7Baggers
Quarterly
Annual
    Unit: USD2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-09-30 2005-06-30 2005-03-31 2004-12-31 2004-06-30 2004-03-31 2003-12-31 2003-09-30 2003-06-30 
      
                                                                                           
      current assets:
                                                                                           
      cash and cash equivalents
    239,000,000 213,000,000 183,000,000 223,000,000 197,000,000 206,000,000 244,000,000 238,000,000 220,000,000 205,000,000 190,000,000 206,000,000 208,000,000 215,000,000 179,000,000 168,000,000 173,000,000 146,000,000 147,000,000 151,000,000 162,000,000 142,000,000 173,000,000 169,000,000 147,000,000 176,000,000 142,000,000 175,000,000 131,000,000 179,000,000 189,000,000 280,000,000 198,000,000 133,000,000 189,000,000 200,000,000 222,000,000 178,000,000 84,000,000 77,000,000 84,000,000 94,000,000 88,000,000 67,000,000 101,000,000 89,000,000 105,000,000 95,000,000 76,000,000 85,000,000 91,000,000 120,000,000 407,000,000 366,000,000 188,000,000 286,000,000 344,000,000 366,000,000 388,000,000 387,000,000 295,000,000 248,000,000 242,000,000 304,000,000 177,000,000 220,000,000 149,000,000 129,000,000 107,000,000 111,000,000 129,000,000 154,000,000 229,000,000 246,000,000 183,000,000 189,000,000 114,000,000 103,000,000 181,000,000 121,000,000 156,000,000 114,000,000 185,000,000 257,000,000 252,000,000 247,000,000 179,000,000 
      accounts and notes receivable
    689,000,000 739,000,000 677,000,000 733,000,000 732,000,000 744,000,000 726,000,000 695,000,000 688,000,000 767,000,000 779,000,000 836,000,000 876,000,000 791,000,000 660,000,000 645,000,000 633,000,000 578,000,000 513,000,000 418,000,000 362,000,000 462,000,000 485,000,000 530,000,000 611,000,000 555,000,000 588,000,000 637,000,000 664,000,000 637,000,000 551,000,000 527,000,000 517,000,000 520,000,000 405,000,000 456,000,000 434,000,000 407,000,000 437,000,000 477,000,000 563,000,000 567,000,000 643,000,000 688,000,000 724,000,000 712,000,000 696,000,000 634,000,000 696,000,000 670,000,000 619,000,000 687,000,000 710,000,000 759,000,000 663,000,000 659,000,000 697,000,000 621,000,000 571,000,000 576,000,000 587,000,000 548,000,000 507,000,000 452,000,000 417,000,000 392,000,000 555,000,000 646,000,000 677,000,000 644,000,000 601,000,000 563,000,000 560,000,000 541,000,000 538,000,000 534,000,000 541,000,000 511,000,000 430,000,000 440,000,000 422,000,000 423,000,000 380,000,000 375,000,000 333,000,000 333,000,000 347,000,000 
      inventories:
                                                                                           
      raw materials
    145,000,000 147,000,000 139,000,000  145,000,000 127,000,000 154,000,000  152,000,000 161,000,000 172,000,000  184,000,000 193,000,000 154,000,000  141,000,000 123,000,000 107,000,000  88,000,000 103,000,000 110,000,000  125,000,000 139,000,000 146,000,000  122,000,000 116,000,000 112,000,000  83,000,000 88,000,000 73,000,000  67,000,000 58,000,000 65,000,000  88,000,000 76,000,000 93,000,000  119,000,000 129,000,000 128,000,000  126,000,000 114,000,000 143,000,000  113,000,000 119,000,000 110,000,000  133,000,000 151,000,000 111,000,000  113,000,000 128,000,000 121,000,000  121,000,000 134,000,000 201,000,000  204,000,000 181,000,000 178,000,000  140,000,000 137,000,000 124,000,000  144,000,000 167,000,000  157,000,000 151,000,000 148,000,000 147,000,000 129,000,000    
      finished goods
    322,000,000 333,000,000 331,000,000  341,000,000 354,000,000 398,000,000  370,000,000 397,000,000 471,000,000  424,000,000 386,000,000 341,000,000  293,000,000 264,000,000 247,000,000  250,000,000 312,000,000 313,000,000  340,000,000 363,000,000 390,000,000  311,000,000 332,000,000 318,000,000  272,000,000 265,000,000 249,000,000  223,000,000 245,000,000 261,000,000  298,000,000 290,000,000 337,000,000  366,000,000 364,000,000 339,000,000  349,000,000 399,000,000 393,000,000  255,000,000 260,000,000 262,000,000  249,000,000 229,000,000 209,000,000  173,000,000 174,000,000 184,000,000  141,000,000 137,000,000 197,000,000  261,000,000 237,000,000 221,000,000  158,000,000 149,000,000 153,000,000  145,000,000 171,000,000  168,000,000 181,000,000 177,000,000 140,000,000 133,000,000    
      other
    64,000,000 61,000,000 66,000,000  67,000,000 70,000,000 65,000,000  69,000,000 67,000,000 61,000,000  56,000,000 54,000,000 51,000,000  53,000,000 49,000,000 49,000,000  55,000,000 54,000,000 56,000,000  53,000,000 51,000,000 50,000,000  46,000,000 48,000,000 46,000,000  41,000,000 40,000,000 37,000,000  37,000,000 38,000,000 39,000,000  42,000,000 41,000,000 44,000,000  45,000,000 45,000,000 44,000,000  44,000,000 44,000,000 46,000,000  40,000,000 40,000,000 39,000,000  43,000,000 37,000,000 38,000,000  31,000,000 32,000,000 30,000,000  31,000,000 31,000,000 35,000,000  34,000,000 32,000,000 30,000,000  41,000,000 43,000,000 44,000,000  39,000,000 40,000,000  53,000,000 48,000,000 47,000,000 48,000,000 47,000,000 32,000,000 27,000,000 20,000,000 
      total inventories
    531,000,000 541,000,000 536,000,000  553,000,000 551,000,000 617,000,000  592,000,000 625,000,000 704,000,000  664,000,000 633,000,000 546,000,000  487,000,000 436,000,000 403,000,000  393,000,000 469,000,000 479,000,000  518,000,000 554,000,000 589,000,000  482,000,000 498,000,000 478,000,000  398,000,000 395,000,000 360,000,000  330,000,000 344,000,000 369,000,000  432,000,000 408,000,000 475,000,000  532,000,000 541,000,000 513,000,000  522,000,000 561,000,000 587,000,000  411,000,000 423,000,000   434,000,000 427,000,000 380,000,000  357,000,000 374,000,000 376,000,000  346,000,000 355,000,000 486,000,000  558,000,000 513,000,000 500,000,000  432,000,000 428,000,000 427,000,000  448,000,000 495,000,000  536,000,000 545,000,000 529,000,000 476,000,000 461,000,000    
      prepaid expenses and other current assets
    114,000,000 110,000,000 100,000,000 97,000,000 109,000,000 104,000,000 105,000,000 108,000,000 102,000,000 145,000,000 127,000,000 114,000,000 123,000,000 139,000,000 113,000,000 89,000,000 77,000,000 64,000,000 62,000,000 50,000,000 66,000,000 98,000,000 59,000,000 45,000,000 59,000,000 59,000,000 62,000,000 63,000,000 65,000,000 73,000,000 63,000,000 59,000,000 51,000,000 56,000,000 47,000,000 50,000,000 44,000,000 55,000,000 66,000,000 54,000,000 60,000,000 63,000,000 67,000,000 69,000,000 103,000,000 94,000,000 65,000,000 58,000,000 58,000,000 70,000,000 82,000,000 71,000,000 64,000,000 73,000,000 68,000,000 76,000,000 73,000,000 83,000,000 76,000,000 72,000,000 60,000,000 65,000,000 62,000,000 53,000,000 45,000,000 44,000,000 49,000,000 72,000,000 92,000,000 84,000,000 90,000,000 72,000,000 74,000,000 78,000,000 93,000,000 75,000,000 92,000,000 91,000,000 66,000,000 56,000,000 52,000,000 53,000,000    35,000,000  
      total current assets
    1,573,000,000 1,603,000,000 1,496,000,000 1,605,000,000 1,591,000,000 1,605,000,000 1,692,000,000 1,626,000,000 1,602,000,000 1,742,000,000 1,800,000,000 1,820,000,000 1,871,000,000 1,778,000,000 1,609,000,000 1,425,000,000 1,370,000,000 1,224,000,000 1,125,000,000 978,000,000 983,000,000 1,171,000,000 1,196,000,000 1,210,000,000 1,335,000,000 1,523,000,000 1,381,000,000 1,386,000,000 1,342,000,000 1,387,000,000 1,281,000,000 1,262,000,000 1,164,000,000 1,104,000,000 1,001,000,000 1,089,000,000 1,079,000,000 1,028,000,000 999,000,000 1,048,000,000 1,178,000,000 1,171,000,000 1,315,000,000 1,364,000,000 1,501,000,000 1,688,000,000 1,615,000,000 1,495,000,000 1,604,000,000 1,647,000,000 1,415,000,000 1,443,000,000 1,617,000,000 1,648,000,000 1,486,000,000 1,555,000,000 1,580,000,000 1,530,000,000 1,450,000,000 1,438,000,000 1,331,000,000 1,268,000,000 1,220,000,000 1,200,000,000 1,021,000,000 1,048,000,000 1,278,000,000 1,408,000,000 1,480,000,000 1,397,000,000 1,367,000,000 1,275,000,000 1,340,000,000 1,348,000,000 1,307,000,000 1,255,000,000 1,246,000,000 1,242,000,000  1,230,000,000 1,269,000,000 1,262,000,000 1,145,000,000 1,179,000,000 1,170,000,000  1,089,000,000 
      property, plant and equipment
    4,330,000,000 4,155,000,000 4,049,000,000 4,082,000,000 3,907,000,000 3,909,000,000 3,936,000,000 3,827,000,000 1,364,000,000 1,353,000,000 1,304,000,000 3,554,000,000 1,273,000,000 1,291,000,000 1,267,000,000 3,885,000,000 1,359,000,000 1,334,000,000 1,353,000,000 3,686,000,000 1,412,000,000 1,369,000,000 1,395,000,000 3,546,000,000 1,336,000,000 1,297,000,000 1,298,000,000 3,520,000,000 1,248,000,000 1,274,000,000 1,329,000,000 3,602,000,000 1,267,000,000 1,237,000,000 1,236,000,000 3,433,000,000 1,297,000,000 1,318,000,000 1,315,000,000 3,385,000,000 1,427,000,000 1,483,000,000 1,547,000,000 3,710,000,000 1,616,000,000 1,617,000,000 1,641,000,000 3,676,000,000 1,567,000,000 1,544,000,000 1,566,000,000 3,511,000,000 1,073,000,000 1,079,000,000 2,979,000,000 2,967,000,000 3,141,000,000 3,054,000,000 2,961,000,000 2,943,000,000 2,846,000,000 2,939,000,000 2,991,000,000 3,000,000,000 2,928,000,000 2,793,000,000 2,851,000,000 2,921,000,000 3,084,000,000 3,005,000,000 2,899,000,000 2,823,000,000 2,677,000,000 2,616,000,000 2,584,000,000 2,531,000,000 2,479,000,000 2,393,000,000 2,262,000,000 2,458,000,000 2,453,000,000 2,527,000,000 2,292,000,000 2,294,000,000 2,295,000,000 2,202,000,000 2,156,000,000 
      accumulated depreciation
    -2,658,000,000 -2,552,000,000 -2,493,000,000 -2,548,000,000 -2,477,000,000 -2,482,000,000 -2,492,000,000 -2,415,000,000    -2,284,000,000    -2,509,000,000    -2,372,000,000    -2,198,000,000    -2,224,000,000    -2,297,000,000    -2,143,000,000    -2,002,000,000    -2,129,000,000                                            
      net property, plant and equipment
    1,672,000,000 1,603,000,000 1,556,000,000 1,534,000,000 1,430,000,000 1,427,000,000 1,444,000,000 1,412,000,000    1,270,000,000    1,376,000,000    1,314,000,000    1,348,000,000    1,296,000,000    1,305,000,000    1,290,000,000    1,383,000,000    1,581,000,000    1,605,000,000    1,552,000,000   1,051,000,000 1,036,000,000 1,030,000,000 994,000,000 972,000,000 975,000,000 921,000,000 956,000,000 988,000,000 1,012,000,000 1,015,000,000 996,000,000 1,045,000,000 1,082,000,000 1,099,000,000 1,054,000,000 1,025,000,000 1,016,000,000 964,000,000 959,000,000 964,000,000 964,000,000 949,000,000 925,000,000 832,000,000 929,000,000 938,000,000 951,000,000 894,000,000 911,000,000 929,000,000 913,000,000 900,000,000 
      goodwill
    133,000,000 128,000,000 127,000,000 133,000,000 132,000,000 137,000,000 138,000,000 134,000,000 136,000,000 136,000,000 133,000,000 129,000,000 136,000,000 141,000,000 140,000,000 140,000,000 142,000,000 139,000,000 142,000,000 134,000,000 130,000,000 82,000,000 92,000,000 90,000,000 92,000,000 91,000,000 90,000,000 93,000,000 92,000,000 97,000,000 184,000,000 154,000,000 153,000,000 151,000,000 147,000,000 152,000,000 152,000,000 155,000,000 153,000,000 154,000,000 157,000,000 508,000,000 524,000,000 536,000,000 555,000,000 555,000,000 559,000,000 504,000,000 499,000,000 493,000,000 494,000,000 480,000,000 40,000,000 40,000,000 39,000,000 40,000,000 41,000,000 39,000,000 38,000,000 39,000,000 35,000,000 36,000,000 36,000,000 37,000,000 35,000,000 33,000,000 35,000,000 34,000,000 37,000,000 38,000,000 35,000,000 34,000,000 34,000,000 33,000,000 32,000,000 31,000,000 35,000,000 36,000,000 25,000,000 24,000,000 25,000,000 119,000,000 112,000,000 115,000,000 114,000,000 110,000,000 104,000,000 
      equity affiliates
    15,000,000 14,000,000 13,000,000 23,000,000 24,000,000 22,000,000 21,000,000 20,000,000 19,000,000 22,000,000 21,000,000 20,000,000 18,000,000 16,000,000 14,000,000 40,000,000 41,000,000 40,000,000 41,000,000 39,000,000 36,000,000 36,000,000 39,000,000 39,000,000 39,000,000 38,000,000 49,000,000 52,000,000 51,000,000 54,000,000 54,000,000 56,000,000 55,000,000 54,000,000 52,000,000 53,000,000 55,000,000 57,000,000 54,000,000 57,000,000 61,000,000 63,000,000 66,000,000 68,000,000 71,000,000 73,000,000 78,000,000 119,000,000 116,000,000 116,000,000 116,000,000 115,000,000 69,000,000 62,000,000 60,000,000 60,000,000 58,000,000 57,000,000 57,000,000 61,000,000 58,000,000 58,000,000 58,000,000 60,000,000 57,000,000 57,000,000 57,000,000 53,000,000 52,000,000 69,000,000 67,000,000 65,000,000 62,000,000 59,000,000 59,000,000 59,000,000 57,000,000 55,000,000 63,000,000 58,000,000 57,000,000 56,000,000      
      intangible assets
    56,000,000 55,000,000 57,000,000 53,000,000 55,000,000 59,000,000 61,000,000 60,000,000 63,000,000 63,000,000 63,000,000 63,000,000 67,000,000 70,000,000 70,000,000 100,000,000 103,000,000 103,000,000 107,000,000 103,000,000 102,000,000 87,000,000 97,000,000 96,000,000 100,000,000 93,000,000 94,000,000 98,000,000 96,000,000 103,000,000 164,000,000 137,000,000 137,000,000 134,000,000 131,000,000 140,000,000 142,000,000 149,000,000 149,000,000 153,000,000 159,000,000 320,000,000 335,000,000 347,000,000 354,000,000 358,000,000 364,000,000 310,000,000 310,000,000   330,000,000                                    
      deferred income taxes
    207,000,000 204,000,000 211,000,000 216,000,000 166,000,000 163,000,000 166,000,000 180,000,000 36,000,000 38,000,000 44,000,000 45,000,000 57,000,000 63,000,000 57,000,000 53,000,000 46,000,000 50,000,000 51,000,000 53,000,000 181,000,000 181,000,000 161,000,000 163,000,000 146,000,000 158,000,000 151,000,000 134,000,000 68,000,000 49,000,000 27,000,000 250,000,000 254,000,000 254,000,000 219,000,000 41,000,000 49,000,000 44,000,000 43,000,000 43,000,000 39,000,000 39,000,000 42,000,000 42,000,000 37,000,000 34,000,000 21,000,000 36,000,000 38,000,000 38,000,000 36,000,000 32,000,000 25,000,000 27,000,000 34,000,000 35,000,000 32,000,000 33,000,000 35,000,000 30,000,000 31,000,000 32,000,000 32,000,000 32,000,000 35,000,000 37,000,000 31,000,000 30,000,000 38,000,000 37,000,000 39,000,000 35,000,000 34,000,000 34,000,000 35,000,000 36,000,000 50,000,000 42,000,000 41,000,000 42,000,000 39,000,000 43,000,000 39,000,000 40,000,000 42,000,000 40,000,000 24,000,000 
      other assets
    181,000,000 177,000,000 182,000,000 172,000,000 182,000,000 183,000,000 173,000,000 172,000,000 167,000,000 165,000,000 170,000,000 178,000,000 146,000,000 165,000,000 158,000,000 172,000,000 164,000,000 157,000,000 161,000,000 160,000,000 175,000,000 171,000,000 171,000,000 58,000,000 71,000,000 72,000,000 67,000,000 67,000,000 44,000,000 46,000,000 46,000,000 46,000,000 45,000,000 46,000,000 45,000,000 43,000,000 41,000,000 41,000,000 42,000,000 42,000,000 49,000,000 50,000,000 52,000,000 52,000,000 57,000,000 58,000,000 83,000,000 83,000,000 90,000,000 92,000,000 96,000,000 97,000,000 93,000,000 101,000,000 103,000,000 104,000,000 88,000,000 90,000,000 90,000,000 84,000,000 83,000,000 84,000,000 85,000,000 86,000,000 97,000,000 89,000,000 77,000,000 59,000,000 91,000,000 92,000,000 87,000,000 77,000,000 83,000,000 79,000,000 82,000,000 77,000,000 58,000,000 35,000,000 49,000,000 43,000,000 50,000,000 52,000,000 50,000,000 48,000,000 41,000,000 42,000,000 25,000,000 
      total assets
    3,837,000,000 3,784,000,000 3,642,000,000 3,736,000,000 3,580,000,000 3,596,000,000 3,695,000,000 3,604,000,000 3,387,000,000 3,519,000,000 3,535,000,000 3,525,000,000 3,568,000,000 3,524,000,000 3,315,000,000 3,306,000,000 3,225,000,000 3,047,000,000 2,980,000,000 2,781,000,000 3,019,000,000 3,097,000,000 3,151,000,000 3,004,000,000 3,119,000,000 3,272,000,000 3,255,000,000 3,244,000,000 3,057,000,000 3,117,000,000 3,189,000,000 3,314,000,000 3,178,000,000 3,081,000,000 2,929,000,000 3,044,000,000 3,033,000,000 2,998,000,000 2,955,000,000 3,075,000,000 3,236,000,000 3,732,000,000 3,977,000,000 4,084,000,000 4,298,000,000 4,487,000,000 4,455,000,000 4,233,000,000 4,340,000,000 4,360,000,000 4,376,000,000 4,399,000,000 3,369,000,000 3,429,000,000 3,086,000,000 3,141,000,000 3,102,000,000 3,014,000,000 2,911,000,000 2,886,000,000 2,704,000,000 2,686,000,000 2,670,000,000 2,676,000,000 2,471,000,000 2,490,000,000 2,723,000,000 2,858,000,000 2,941,000,000 2,821,000,000 2,760,000,000 2,636,000,000 2,628,000,000 2,623,000,000 2,590,000,000 2,534,000,000 2,498,000,000 2,456,000,000 2,374,000,000 2,374,000,000 2,436,000,000 2,537,000,000 2,380,000,000 2,390,000,000 2,371,000,000 2,308,000,000 2,200,000,000 
      current liabilities:
                                                                                           
      short-term borrowings
    100,000,000 190,000,000 100,000,000 45,000,000 49,000,000 88,000,000 206,000,000 174,000,000 136,000,000 258,000,000 312,000,000 347,000,000 291,000,000 253,000,000 226,000,000 72,000,000 59,000,000 44,000,000 13,000,000 14,000,000 13,000,000  4,000,000 33,000,000 84,000,000 576,000,000 515,000,000 249,000,000 312,000,000                                                           
      accounts payable and accrued liabilities
    596,000,000 577,000,000 599,000,000 676,000,000 626,000,000 587,000,000 585,000,000 600,000,000 568,000,000 609,000,000 630,000,000 707,000,000 738,000,000 737,000,000 620,000,000 667,000,000 602,000,000 562,000,000 521,000,000 488,000,000 460,000,000 530,000,000 544,000,000 537,000,000 553,000,000 529,000,000 521,000,000 613,000,000 491,000,000 505,000,000 475,000,000 457,000,000 394,000,000 377,000,000 369,000,000 364,000,000 332,000,000 336,000,000 376,000,000 389,000,000 387,000,000 386,000,000 437,000,000 512,000,000 537,000,000 528,000,000 487,000,000 534,000,000 518,000,000 501,000,000 504,000,000 606,000,000 440,000,000 496,000,000 421,000,000 461,000,000 429,000,000 413,000,000 402,000,000 447,000,000 397,000,000 377,000,000 376,000,000 407,000,000 316,000,000 309,000,000 351,000,000 426,000,000 450,000,000 402,000,000 419,000,000 427,000,000 398,000,000 387,000,000 355,000,000 384,000,000 369,000,000 340,000,000 321,000,000 274,000,000 292,000,000 286,000,000 277,000,000 274,000,000 264,000,000 278,000,000 252,000,000 
      income taxes payable
    34,000,000 42,000,000 39,000,000 43,000,000 34,000,000 35,000,000 31,000,000 40,000,000 27,000,000 29,000,000 35,000,000 44,000,000 49,000,000 44,000,000 37,000,000 35,000,000 34,000,000 33,000,000 28,000,000 20,000,000 14,000,000 26,000,000 19,000,000 22,000,000 3,000,000 2,000,000 14,000,000 29,000,000 25,000,000 24,000,000 20,000,000 22,000,000 27,000,000 32,000,000 20,000,000 25,000,000 20,000,000 10,000,000 24,000,000 28,000,000 27,000,000 36,000,000 48,000,000 49,000,000 39,000,000 35,000,000 38,000,000 30,000,000 20,000,000 26,000,000 27,000,000 59,000,000 43,000,000 55,000,000 30,000,000 34,000,000 20,000,000 27,000,000 27,000,000 34,000,000 19,000,000 23,000,000 34,000,000 31,000,000 23,000,000 31,000,000 28,000,000 38,000,000 37,000,000 42,000,000 39,000,000 36,000,000 28,000,000 34,000,000 39,000,000 27,000,000 44,000,000 59,000,000 30,000,000 46,000,000 48,000,000 52,000,000 11,000,000 12,000,000 13,000,000 16,000,000  
      current portion of long-term debt
    10,000,000 9,000,000 9,000,000 8,000,000 8,000,000 8,000,000 8,000,000 8,000,000 7,000,000 8,000,000 7,000,000 7,000,000 22,000,000 373,000,000 373,000,000 373,000,000 9,000,000 8,000,000 8,000,000 7,000,000 7,000,000 7,000,000 7,000,000 7,000,000 5,000,000 5,000,000 5,000,000 35,000,000 36,000,000 36,000,000 286,000,000 256,000,000 251,000,000 251,000,000 1,000,000 1,000,000 301,000,000 301,000,000 301,000,000 1,000,000 1,000,000 1,000,000 1,000,000 24,000,000 18,000,000 19,000,000 19,000,000 14,000,000 185,000,000 187,000,000 188,000,000 185,000,000 38,000,000 48,000,000 52,000,000 57,000,000 26,000,000 17,000,000 27,000,000 23,000,000 22,000,000 21,000,000 6,000,000 5,000,000 5,000,000 19,000,000 49,000,000 39,000,000 39,000,000 39,000,000 10,000,000 15,000,000 15,000,000 18,000,000 48,000,000 34,000,000 39,000,000 54,000,000 47,000,000 132,000,000 125,000,000 129,000,000 25,000,000 25,000,000 40,000,000 40,000,000 18,000,000 
      total current liabilities
    740,000,000 818,000,000 747,000,000 772,000,000 717,000,000 718,000,000 830,000,000 822,000,000 738,000,000 904,000,000 984,000,000 1,105,000,000 1,100,000,000 1,407,000,000 1,327,000,000 1,147,000,000 704,000,000 647,000,000 570,000,000 529,000,000 494,000,000 563,000,000 574,000,000 599,000,000 645,000,000 1,133,000,000 1,055,000,000 952,000,000 890,000,000 833,000,000 788,000,000 742,000,000 679,000,000 675,000,000 397,000,000 398,000,000 661,000,000 655,000,000 709,000,000 441,000,000 568,000,000 557,000,000 646,000,000 630,000,000 715,000,000 962,000,000 969,000,000 844,000,000 988,000,000 1,045,000,000 797,000,000 919,000,000 630,000,000 684,000,000 604,000,000 656,000,000 542,000,000 520,000,000 493,000,000 539,000,000 485,000,000 464,000,000 451,000,000 477,000,000 367,000,000 400,000,000 500,000,000 601,000,000 699,000,000 631,000,000 591,000,000 547,000,000 511,000,000 510,000,000 513,000,000 505,000,000 497,000,000 510,000,000  480,000,000 490,000,000 493,000,000 340,000,000 343,000,000    
      long-term debt
    1,105,000,000 1,090,000,000 1,089,000,000 1,087,000,000 1,083,000,000 1,088,000,000 1,098,000,000 1,094,000,000 1,093,000,000 1,094,000,000 1,091,000,000 1,089,000,000 1,097,000,000 711,000,000 714,000,000 717,000,000 1,088,000,000 1,087,000,000 1,085,000,000 1,094,000,000 1,164,000,000 1,190,000,000 1,095,000,000 1,024,000,000 1,017,000,000 672,000,000 671,000,000 719,000,000 630,000,000 631,000,000 631,000,000 661,000,000 665,000,000 664,000,000 913,000,000 918,000,000 669,000,000 669,000,000 670,000,000 970,000,000 971,000,000 995,000,000 995,000,000 1,004,000,000 1,026,000,000 1,023,000,000 1,026,000,000 1,020,000,000 1,008,000,000 1,002,000,000 1,241,000,000 1,172,000,000 559,000,000 560,000,000 551,000,000 556,000,000 578,000,000 588,000,000 594,000,000 600,000,000 601,000,000 602,000,000 622,000,000 623,000,000 551,000,000 567,000,000 592,000,000 586,000,000 483,000,000 487,000,000 505,000,000 503,000,000 437,000,000 442,000,000 437,000,000 459,000,000 458,000,000 451,000,000 463,000,000 375,000,000 388,000,000 391,000,000 511,000,000 519,000,000 517,000,000 516,000,000 530,000,000 
      other liabilities
    269,000,000 247,000,000 252,000,000 245,000,000 244,000,000 245,000,000 241,000,000 231,000,000 230,000,000 231,000,000 236,000,000 234,000,000 255,000,000 267,000,000 253,000,000 279,000,000 281,000,000 308,000,000 305,000,000 286,000,000 277,000,000 268,000,000 289,000,000 206,000,000 191,000,000 193,000,000 211,000,000 252,000,000 247,000,000 265,000,000 252,000,000 245,000,000 283,000,000 270,000,000 275,000,000 285,000,000 226,000,000 233,000,000 235,000,000 240,000,000 249,000,000 252,000,000 265,000,000 291,000,000 273,000,000 273,000,000 264,000,000 265,000,000 284,000,000 307,000,000 315,000,000 314,000,000 280,000,000 298,000,000 294,000,000 299,000,000 341,000,000 333,000,000 318,000,000 324,000,000 265,000,000 308,000,000 325,000,000 328,000,000 286,000,000 267,000,000 284,000,000 294,000,000 345,000,000 341,000,000 320,000,000 300,000,000 295,000,000 291,000,000 287,000,000 286,000,000 292,000,000 281,000,000 307,000,000 289,000,000 307,000,000 314,000,000 238,000,000 238,000,000 243,000,000 220,000,000 197,000,000 
      contingencies
                                                                                           
      stockholders' equity:
                                                                                           
      preferred stock:
                                                                                           
      authorized: 2,000,000 shares of 1 par value, issued and outstanding: none and none
                                                                                           
      common stock:
                                                                                           
      authorized: 200,000,000 shares of 1 par value, issued: 53,334,316 and 54,430,316 shares, outstanding: 53,203,216 and 54,297,251 shares
    53,000,000                                                                                       
      less cost of 131,100 and 133,065 shares of common treasury stock
    -3,000,000                                                                                       
      additional paid-in capital
               1,000,000  4,000,000 11,000,000 24,000,000                           9,000,000 49,000,000 57,000,000 51,000,000 43,000,000 39,000,000 32,000,000 27,000,000 22,000,000 20,000,000 16,000,000 17,000,000 4,000,000 18,000,000 60,000,000 60,000,000 52,000,000 46,000,000 35,000,000 32,000,000 25,000,000 18,000,000 13,000,000 32,000,000 27,000,000 21,000,000   2,000,000  2,000,000 29,000,000 23,000,000 7,000,000 21,000,000 20,000,000 32,000,000 8,000,000 43,000,000 43,000,000    14,000,000  
      retained earnings
    1,846,000,000 1,803,000,000 1,772,000,000 1,734,000,000 1,676,000,000 1,632,000,000 1,582,000,000 1,574,000,000 1,407,000,000 1,360,000,000 1,314,000,000 1,284,000,000 1,210,000,000 1,135,000,000 1,049,000,000 1,159,000,000 1,169,000,000 1,094,000,000 1,032,000,000 989,000,000 1,277,000,000 1,302,000,000 1,329,000,000 1,337,000,000 1,351,000,000 1,367,000,000 1,410,000,000 1,417,000,000 1,417,000,000 1,370,000,000 1,555,000,000 1,683,000,000 1,655,000,000 1,638,000,000 1,576,000,000 1,544,000,000 1,523,000,000 1,483,000,000 1,448,000,000 1,478,000,000 1,464,000,000 1,943,000,000 1,930,000,000 1,900,000,000 1,883,000,000 1,845,000,000 1,822,000,000 1,755,000,000 1,720,000,000 1,675,000,000 1,660,000,000 1,653,000,000 1,630,000,000 1,576,000,000 1,348,000,000 1,314,000,000 1,276,000,000 1,227,000,000 1,188,000,000 1,125,000,000 1,102,000,000 1,067,000,000 1,035,000,000 1,018,000,000 1,042,000,000 1,065,000,000 1,135,000,000 1,143,000,000 1,146,000,000 1,132,000,000 1,143,000,000 1,119,000,000 1,230,000,000 1,221,000,000 1,202,000,000 1,160,000,000 1,144,000,000 1,130,000,000 1,127,000,000 1,198,000,000 1,182,000,000 1,242,000,000 1,212,000,000 1,205,000,000 1,174,000,000 1,160,000,000 1,143,000,000 
      accumulated other comprehensive income
    -355,000,000 -427,000,000 -457,000,000 -360,000,000 -382,000,000 -317,000,000 -305,000,000 -362,000,000 -329,000,000 -314,000,000 -358,000,000 -439,000,000 -368,000,000 -274,000,000 -319,000,000 -289,000,000 -267,000,000 -336,000,000 -262,000,000 -351,000,000 -400,000,000 -429,000,000 -354,000,000 -391,000,000 -311,000,000 -315,000,000 -320,000,000 -317,000,000 -313,000,000 -209,000,000 -263,000,000 -259,000,000 -338,000,000 -389,000,000 -445,000,000 -325,000,000        -64,000,000 90,000,000 77,000,000 83,000,000 103,000,000 70,000,000 75,000,000 107,000,000 92,000,000 71,000,000 108,000,000 92,000,000 106,000,000 126,000,000 108,000,000 96,000,000 88,000,000 56,000,000 55,000,000 56,000,000 60,000,000 69,000,000 30,000,000 52,000,000 75,000,000 126,000,000 121,000,000 90,000,000 68,000,000 45,000,000 26,000,000 19,000,000 10,000,000            
      total cabot corporation stockholders' equity
    1,541,000,000 1,427,000,000 1,366,000,000  1,346,000,000 1,367,000,000 1,329,000,000  1,131,000,000 1,099,000,000 1,009,000,000  895,000,000 918,000,000 794,000,000  955,000,000 811,000,000 823,000,000  930,000,000 925,000,000 1,027,000,000  1,092,000,000 1,104,000,000   1,159,000,000 1,216,000,000 1,348,000,000  1,373,000,000 1,305,000,000 1,186,000,000  1,288,000,000 1,259,000,000 1,159,000,000  1,264,000,000                                               
      noncontrolling interests
    142,000,000 163,000,000 149,000,000 165,000,000 150,000,000 140,000,000 146,000,000 143,000,000 135,000,000 133,000,000 150,000,000 134,000,000 148,000,000 148,000,000 154,000,000 143,000,000 139,000,000 136,000,000 139,000,000 123,000,000 113,000,000 110,000,000 125,000,000 136,000,000 134,000,000 128,000,000 133,000,000 125,000,000 130,000,000 127,000,000 124,000,000 121,000,000 104,000,000 93,000,000 91,000,000 98,000,000 95,000,000 94,000,000 96,000,000 104,000,000 104,000,000 111,000,000 124,000,000 122,000,000 119,000,000 119,000,000 131,000,000 132,000,000 126,000,000 122,000,000 131,000,000 126,000,000 127,000,000 132,000,000 136,000,000 129,000,000 125,000,000 124,000,000 119,000,000 115,000,000 106,000,000 106,000,000 106,000,000                         
      total stockholders' equity
    1,683,000,000 1,590,000,000 1,515,000,000  1,496,000,000 1,507,000,000 1,475,000,000  1,266,000,000 1,232,000,000 1,159,000,000  1,043,000,000 1,066,000,000 948,000,000  1,094,000,000 947,000,000 962,000,000  1,043,000,000 1,035,000,000 1,152,000,000  1,226,000,000 1,232,000,000   1,289,000,000 1,343,000,000 1,472,000,000  1,477,000,000 1,398,000,000 1,277,000,000  1,383,000,000 1,353,000,000 1,255,000,000  1,368,000,000                                               
      total liabilities and stockholders' equity
    3,837,000,000 3,784,000,000 3,642,000,000  3,580,000,000 3,596,000,000 3,695,000,000  3,387,000,000 3,519,000,000 3,535,000,000  3,568,000,000 3,524,000,000 3,315,000,000  3,225,000,000 3,047,000,000 2,980,000,000  3,019,000,000 3,097,000,000 3,151,000,000  3,119,000,000 3,272,000,000   3,057,000,000                                                           
      authorized: 200,000,000 shares of 1 par value, issued: 53,832,031 and 54,430,316 shares, outstanding: 53,700,563 and 54,297,251 shares
     54,000,000                                                                                      
      less cost of 131,468 and 133,065 shares of common treasury stock
     -3,000,000                                                                                      
      authorized: 200,000,000 shares of 1 par value, issued: 54,348,447 and 54,430,316 shares, outstanding: 54,215,426 and 54,297,251 shares
      54,000,000                                                                                     
      less cost of 133,021 and 133,065 shares of common treasury stock
      -3,000,000                                                                                     
      inventories
       552,000,000    585,000,000    664,000,000    523,000,000    359,000,000    466,000,000    511,000,000    396,000,000    342,000,000    397,000,000    498,000,000    458,000,000    533,000,000   413,000,000 393,000,000    373,000,000    358,000,000    523,000,000    442,000,000    420,000,000   495,000,000       485,000,000  
      commitments and contingencies
                                                                                           
      stockholders’ equity:
                                                                                           
      authorized: 200,000,000 shares of 1 par value, issued: 54,430,316 and 55,379,636 shares, outstanding: 54,297,251 and 55,243,804 shares
       54,000,000                                                                                    
      less cost of 133,065 and 135,832 shares of common treasury stock
       -3,000,000                                                                                    
      total cabot corporation stockholders’ equity
       1,425,000,000    1,264,000,000    898,000,000    947,000,000    691,000,000    998,000,000   1,143,000,000 1,154,000,000    1,480,000,000    1,274,000,000    1,234,000,000  1,726,000,000 1,852,000,000 1,942,000,000 2,087,000,000 2,030,000,000 2,005,000,000 1,951,000,000 1,875,000,000 1,828,000,000 1,838,000,000 1,813,000,000 1,763,000,000 1,746,000,000 1,486,000,000 1,487,000,000 1,510,000,000 1,443,000,000 1,381,000,000 1,302,000,000 1,235,000,000 1,195,000,000 1,155,000,000                         
      total stockholders’ equity
       1,590,000,000    1,407,000,000    1,032,000,000    1,090,000,000    814,000,000    1,134,000,000   1,276,000,000 1,279,000,000    1,601,000,000    1,372,000,000    1,338,000,000  1,837,000,000 1,976,000,000 2,064,000,000 2,206,000,000 2,149,000,000 2,136,000,000 2,083,000,000 2,001,000,000 1,950,000,000 1,969,000,000 1,939,000,000 1,890,000,000 1,878,000,000 1,622,000,000 1,616,000,000 1,635,000,000 1,567,000,000 1,500,000,000 1,417,000,000 1,341,000,000 1,301,000,000  1,134,000,000 1,159,000,000 1,142,000,000 1,227,000,000 1,249,000,000 1,285,000,000 1,262,000,000 1,243,000,000 1,194,000,000 1,297,000,000 1,293,000,000 1,261,000,000 1,196,000,000 1,174,000,000 1,138,000,000  1,156,000,000 1,181,000,000 1,260,000,000 1,144,000,000 1,147,000,000    
      total liabilities and stockholders’ equity
       3,736,000,000    3,604,000,000    3,525,000,000    3,306,000,000    2,781,000,000    3,004,000,000   3,255,000,000 3,244,000,000  3,117,000,000 3,189,000,000 3,314,000,000 3,178,000,000 3,081,000,000 2,929,000,000 3,044,000,000 3,033,000,000 2,998,000,000 2,955,000,000 3,075,000,000 3,236,000,000 3,732,000,000 3,977,000,000 4,084,000,000 4,298,000,000 4,487,000,000 4,455,000,000 4,233,000,000 4,340,000,000 4,360,000,000 4,376,000,000 4,399,000,000 3,369,000,000 3,429,000,000 3,086,000,000 3,141,000,000 3,102,000,000 3,014,000,000 2,911,000,000 2,886,000,000 2,704,000,000 2,686,000,000 2,670,000,000 2,676,000,000 2,471,000,000 2,490,000,000 2,723,000,000 2,858,000,000 2,941,000,000 2,821,000,000 2,760,000,000 2,636,000,000  2,623,000,000 2,590,000,000 2,534,000,000 2,498,000,000 2,456,000,000 2,374,000,000 2,374,000,000 2,436,000,000 2,537,000,000 2,380,000,000 2,390,000,000 2,371,000,000 2,308,000,000 2,200,000,000 
      authorized: 200,000,000 shares of 1 par value, issued: 54,949,872 and 55,379,636 shares, outstanding: 54,816,803 and 55,243,804 shares
        55,000,000                                                                                   
      less cost of 133,069 and 135,832 shares of common treasury stock
        -3,000,000                                                                                   
      authorized: 200,000,000 shares of 1 par value, issued: 55,391,349 and 55,379,636 shares, outstanding: 55,258,040 and 55,243,804 shares
         55,000,000                                                                                  
      less cost of 133,309 and 135,832 shares of common treasury stock
         -3,000,000                                                                                  
      authorized: 200,000,000 shares of 1 par value, issued: 55,560,648 and 55,379,636 shares, outstanding: 55,424,816 and 55,243,804 shares
          55,000,000                                                                                 
      less cost of 135,832 and 135,832 shares of common treasury stock
          -3,000,000                                                                                 
      authorized: 200,000,000 shares of 1 par value, issued: 55,379,636 and 56,385,963 shares, outstanding: 55,243,804 and 56,248,559 shares
           55,000,000                                                                                
      less cost of 135,832 and 137,404 shares of common treasury stock
           -3,000,000 -3,000,000                                                                               
      work in process
            1,000,000                 1,000,000 3,000,000  3,000,000 2,000,000 2,000,000  2,000,000 2,000,000 1,000,000  3,000,000 3,000,000 4,000,000  4,000,000 1,000,000 1,000,000  2,000,000 3,000,000 2,000,000  3,000,000 4,000,000 5,000,000  3,000,000 4,000,000 2,000,000  9,000,000 10,000,000 22,000,000  40,000,000 40,000,000 41,000,000  53,000,000 53,000,000 53,000,000  59,000,000 63,000,000 71,000,000  93,000,000 99,000,000 106,000,000  120,000,000 117,000,000  158,000,000 165,000,000 157,000,000 141,000,000 152,000,000    
      authorized: 200,000,000 shares of 1 par value, issued: 56,072,816 and 56,385,963 shares, outstanding: 55,936,984 and 56,248,559 shares
            56,000,000                                                                               
      authorized: 200,000,000 shares of 1 par value, issued: 56,282,299 and 56,385,963 shares, outstanding: 56,146,164 and 56,248,559 shares
             56,000,000                                                                              
      less cost of 136,135 and 137,404 shares of common treasury stock
             -3,000,000                                                                              
      authorized: 200,000,000 shares of 1 par value, issued: 56,453,279 and 56,385,963 shares, outstanding: 56,315,875 and 56,248,559 shares
              57,000,000                                                                             
      less cost of 137,404 and 137,404 shares of common treasury stock
              -4,000,000                                                                             
      authorized: 200,000,000 shares of 1 par value, issued: 56,385,963 and 56,870,237 shares, outstanding: 56,248,559 and 56,726,818 shares
               56,000,000                                                                            
      less cost of 137,404 and 143,419 shares of common treasury stock
               -4,000,000                                                                            
      authorized: 200,000,000 shares of 1 par value, issued: 56,436,645 and 56,870,237 shares, outstanding: 56,298,570 and 56,726,818 shares
                56,000,000                                                                           
      less cost of 138,075 and 143,419 shares of common treasury stock
                -3,000,000                                                                           
      authorized: 200,000,000 shares of 1 par value, issued: 56,571,822 and 56,870,237 shares, outstanding: 56,431,554 and 56,726,818 shares
                 57,000,000                                                                          
      less cost of 140,268 and 143,419 shares of common treasury stock
                 -4,000,000                                                                          
      assets held for sale
                  111,000,000           179,000,000                                         7,000,000 7,000,000 7,000,000 7,000,000 7,000,000 7,000,000       5,000,000         
      liabilities held for sale
                  71,000,000           21,000,000                                                              
      authorized: 200,000,000 shares of 1 par value, issued: 56,723,411 and 56,870,237 shares, outstanding: 56,579,992 and 56,726,818 shares
                  57,000,000                                                                         
      less cost of 143,419 and 143,419 shares of common treasury stock
                  -4,000,000                                                                         
      authorized: 200,000,000 shares of 1 par value, issued: 56,870,237 and 56,616,030 shares, outstanding: 56,726,818 and 56,466,638 shares
                   57,000,000                                                                        
      less cost of 143,419 and 149,392 shares of common treasury stock
                   -4,000,000                                                                        
      authorized: 2,000,000 shares of 1 par value
                                                                                           
      issued and outstanding: none and none
                                                                                           
      authorized: 200,000,000 shares of 1 par value, issued: 56,866,956 and 56,616,030 shares, outstanding: 56,723,495 and 56,466,638 shares
                    57,000,000                                                                       
      less cost of 143,461 and 149,392 shares of common treasury stock
                    -4,000,000                                                                       
      authorized: 200,000,000 shares of 1 par value, issued: 56,767,240 and 56,616,030 shares, outstanding: 56,622,455 and 56,466,638 shares
                     57,000,000                                                                      
      less cost of 144,785 and 149,392 shares of common treasury stock
                     -4,000,000                                                                      
      authorized: 200,000,000 shares of 1 par value, issued: 56,752,165 and 56,616,030 shares, outstanding: 56,606,215 and 56,466,638 shares
                      57,000,000                                                                     
      less cost of 145,950 and 149,392 shares of common treasury stock
                      -4,000,000                                                                     
      authorized: 200,000,000 shares of 1 par value, issued: 56,616,030 and 57,250,454 shares, outstanding: 56,466,638 and 57,080,589 shares
                       57,000,000                                                                    
      less cost of 149,392 and 169,865 shares of common treasury stock
                       -4,000,000                                                                    
      authorized: 200,000,000 shares of 1 par value
                                                                                           
      issued: 56,611,504 and 57,250,454 shares
                                                                                           
      outstanding: 56,460,448 and 57,080,589 shares
                        57,000,000                                                                   
      less cost of 151,056 and 169,865 shares of common treasury stock
                        -4,000,000                                                                   
      issued: 56,598,515 and 57,250,454 shares
                                                                                           
      outstanding: 56,444,288 and 57,080,589 shares
                         56,000,000                                                                  
      less cost of 154,227 and 169,865 shares of common treasury stock
                         -4,000,000                                                                  
      issued: 56,825,282 and 57,250,454 shares
                                                                                           
      outstanding: 56,655,417 and 57,080,589 shares
                          57,000,000                                                                 
      less cost of 169,865 and 169,865 shares of common treasury stock
                          -5,000,000                                                                 
      assets held for rent
                              125,000,000 118,000,000 116,000,000 107,000,000 104,000,000 104,000,000 103,000,000 101,000,000 98,000,000 97,000,000 95,000,000 94,000,000 90,000,000 86,000,000 68,000,000 63,000,000 59,000,000 56,000,000 55,000,000 55,000,000 53,000,000 49,000,000 51,000,000 51,000,000 48,000,000 46,000,000 47,000,000 51,000,000 51,000,000 46,000,000 46,000,000 42,000,000 39,000,000 40,000,000 42,000,000 41,000,000 41,000,000 43,000,000 46,000,000 49,000,000 48,000,000 45,000,000 44,000,000 45,000,000 43,000,000 42,000,000 42,000,000 42,000,000 40,000,000 40,000,000 39,000,000 38,000,000 37,000,000 37,000,000 36,000,000 34,000,000 35,000,000 32,000,000    
      redeemable preferred stock
                               26,000,000 26,000,000 26,000,000 26,000,000 27,000,000 27,000,000 27,000,000 26,000,000 26,000,000 27,000,000 27,000,000 27,000,000 27,000,000 28,000,000 28,000,000 28,000,000 27,000,000 29,000,000 29,000,000 28,000,000                                         
      issued: 57,250,454 and 60,566,375 shares
                                                                                           
      outstanding 57,080,589 and 60,366,569 shares
                           57,000,000                                                                
      less cost of 169,865 and 199,806 shares of common treasury stock
                           -5,000,000                                                                
      issued: 57,952,863 and 60,566,375 shares
                                                                                           
      outstanding: 57,758,660 and 60,366,569 shares
                            58,000,000                                                               
      less cost of 194,203 and 199,806 shares of common treasury stock
                            -6,000,000                                                               
      issued: 58,644,974 and 60,566,375 shares
                                                                                           
      outstanding: 58,449,603 and 60,366,569 shares
                             59,000,000                                                              
      less cost of 195,371 and 199,806 shares of common treasury stock
                             -7,000,000                                                              
      issued: 59,709,462 and 60,566,375 shares
                                                                                           
      outstanding: 59,509,656 and 60,366,569 shares
                              60,000,000                                                             
      less cost of 199,806 and 199,806 shares of common treasury stock
                              -7,000,000                                                             
      issued: 60,566,375 and 62,087,627 shares
                                                                                           
      outstanding 60,366,569 and 61,884,347 shares
                               61,000,000                                                            
      less cost of 199,806 and 203,280 shares of common treasury stock
                               -7,000,000                                                            
      issued: 61,759,181 and 62,087,627 shares
                                                                                           
      outstanding: 61,558,577 and 61,884,347 shares
                                62,000,000                                                           
      less cost of 200,604 and 203,280 shares of common treasury stock
                                -7,000,000                                                           
      notes payable
                                 268,000,000 7,000,000 7,000,000 7,000,000 15,000,000 7,000,000 7,000,000 7,000,000 7,000,000 7,000,000 22,000,000 152,000,000 133,000,000 159,000,000 44,000,000 119,000,000 377,000,000 421,000,000 264,000,000 259,000,000 324,000,000                                      
      issued: 62,019,859 and 62,087,627 shares
                                                                                           
      outstanding: 61,818,776 and 61,884,347 shares
                                 62,000,000                                                          
      less cost of 201,083 and 203,280 shares of common treasury stock
                                 -7,000,000                                                          
      issued: 61,999,921 and 62,087,627 shares
                                                                                           
      outstanding: 61,796,641 and 61,884,347 shares
                                  62,000,000                                                         
      less cost of 203,280 and 203,280 shares of common treasury stock
                                  -6,000,000                                                         
      issued: 62,087,627 and 62,449,425 shares
                                                                                           
      outstanding 61,884,347 and 62,210,711 shares
                                   62,000,000                                                        
      less cost of 203,280 and 238,714 shares of common treasury stock
                                   -6,000,000                                                        
      issued and outstanding : none and none
                                                                                           
      issued: 62,433,746 and 62,449,425 shares
                                                                                           
      outstanding: 62,229,151 and 62,210,711 shares
                                    62,000,000                                                       
      less cost of 204,595 and 238,714 shares of common treasury stock
                                    -6,000,000                                                       
      issued: 62,675,606 and 62,449,425 shares
                                                                                           
      outstanding: 62,470,543 and 62,210,711 shares
                                     63,000,000                                                      
      less cost of 205,063 and 238,714 shares of common treasury stock
                                     -7,000,000                                                      
      issued: 62,419,896 and 62,449,425 shares
                                                                                           
      outstanding: 62,181,180 and 62,210,711 shares
                                      62,000,000                                                     
      less cost of 238,716 and 238,714 shares of common treasury stock
                                      -7,000,000                                                     
      issued: 62,449,425 and 62,704,966 shares
                                                                                           
      outstanding 62,210,711 and 62,458,396 shares
                                       62,000,000                                                    
      less cost of 238,714 and 246,570 shares of common treasury stock
                                       -7,000,000                                                    
      issued: 62,530,702 and 62,704,966 shares
                                                                                           
      outstanding: 62,288,963 and 62,458,396 shares
                                        63,000,000                                                   
      less cost of 241,739 and 246,570 shares of common treasury stock
                                        -8,000,000                                                   
      accumulated other comprehensive loss
                                        -290,000,000 -279,000,000 -344,000,000 -299,000,000 -255,000,000 -273,000,000 -144,000,000                                   -32,000,000 -39,000,000 -44,000,000 -30,000,000 -3,000,000 -71,000,000 -53,000,000 -48,000,000 -79,000,000 -74,000,000 
      issued: 62,590,343 and 62,704,966 shares
                                                                                           
      outstanding: 62,348,401 and 62,458,396 shares
                                         63,000,000                                                  
      less cost of 241,942 and 246,570 shares of common treasury stock
                                         -8,000,000                                                  
      issued: 62,596,786 and 62,704,966 shares
                                                                                           
      outstanding: 62,350,493 and 62,458,396 shares
                                          63,000,000                                                 
      less cost of 246,293 and 246,570 shares of common treasury stock
                                          -8,000,000                                                 
      issued: 62,704,966 and 64,634,731 shares
                                                                                           
      outstanding 62,458,396 and 64,382,366 shares
                                           63,000,000                                                
      less cost of 246,570 and 252,365 shares of common treasury stock
                                           -8,000,000                                                
      issued: 63,162,812 and 64,634,731 shares
                                                                                           
      outstanding: 62,914,996 and 64,382,366 shares
                                            63,000,000                                               
      less cost of 247,816 and 252,365 shares of common treasury stock
                                            -8,000,000                                               
      issued: 63,702,325 and 64,634,731 shares
                                                                                           
      outstanding: 63,449,960 and 64,382,366 shares
                                             63,000,000                                              
      less cost of 252,365 and 252,365 shares of common treasury stock
                                             -7,000,000 -7,000,000                                             
      issued: 63,901,219 and 64,634,731 shares
                                                                                           
      outstanding: 63,648,854 and 64,382,366 shares
                                              64,000,000                                             
      notes receivable from sale of business
                                                 215,000,000 215,000,000 214,000,000 214,000,000 223,000,000 225,000,000 242,000,000 243,000,000 263,000,000                                  
      current assets held for sale
                                                4,000,000 3,000,000         120,000,000 106,000,000                                
      noncurrent assets held for sale
                                                9,000,000 8,000,000         39,000,000 39,000,000                                
      issued: 64,634,731 and 64,223,985 shares
                                                                                           
      outstanding: 64,382,366 and 63,970,502 shares
                                               64,000,000                                            
      less cost of 252,365 and 253,483 shares of common treasury stock
                                               -7,000,000                                            
      deferred employee benefits
                                                   -2,000,000 -3,000,000 -5,000,000 -7,000,000 -8,000,000 -10,000,000 -11,000,000 -12,000,000 -14,000,000 -16,000,000 -17,000,000 -18,000,000 -20,000,000 -21,000,000 -22,000,000 -24,000,000 -25,000,000 -26,000,000 -27,000,000 -28,000,000 -30,000,000 -31,000,000 -32,000,000 -33,000,000 -34,000,000 -35,000,000 -36,000,000 -37,000,000 -38,000,000  -40,000,000 -42,000,000 -43,000,000 -43,000,000 -44,000,000 -46,000,000 -47,000,000 -48,000,000 -48,000,000 -49,000,000 
      issued: 64,832,912 and 64,223,985 shares
                                                                                           
      outstanding: 64,580,371 and 63,970,502 shares
                                                65,000,000                                           
      less cost of 252,541 and 253,483 shares of common treasury stock
                                                -8,000,000 -8,000,000 -8,000,000                                         
      issued: 64,723,232 and 64,223,985 shares
                                                                                           
      outstanding: 64,470,691 and 63,970,502 shares
                                                 65,000,000                                          
      issued: 64,612,793 and 64,223,985 shares
                                                                                           
      outstanding: 64,360,252 and 63,970,502 shares
                                                  65,000,000                                         
      accumulated depreciation and amortization
                                                   -2,071,000,000    -1,959,000,000   -1,928,000,000 -1,931,000,000 -2,111,000,000 -2,060,000,000 -1,989,000,000 -1,968,000,000 -1,925,000,000 -1,983,000,000 -2,003,000,000 -1,988,000,000 -1,913,000,000 -1,797,000,000 -1,806,000,000 -1,839,000,000 -1,985,000,000 -1,951,000,000 -1,874,000,000 -1,807,000,000  -1,657,000,000 -1,620,000,000 -1,567,000,000  -1,468,000,000 -1,430,000,000 -1,529,000,000 -1,515,000,000 -1,576,000,000 -1,398,000,000 -1,383,000,000 -1,366,000,000 -1,289,000,000 -1,256,000,000 
      issued: 64,223,985 and 63,600,928 shares
                                                                                           
      outstanding: 63,970,502 and 63,347,362 shares
                                                   64,000,000                                        
      less cost of 253,483 and 253,565 shares of common treasury stock
                                                   -8,000,000                                        
      issued: 64,108,518 and 63,600,928 shares
                                                                                           
      outstanding: 63,854,953 and 63,347,362 shares
                                                    64,000,000                                       
      less cost of 253,565 and 253,565 shares of common treasury stock
                                                    -8,000,000 -8,000,000 -8,000,000                                     
      intangible assets, net of accumulated amortization of 12 and 6
                                                     316,000,000                                      
      issued: 64,034,868 and 63,600,928 shares
                                                                                           
      outstanding: 63,781,303 and 63,347,362 shares
                                                     64,000,000                                      
      intangible assets, net of accumulated amortization of 9 and 6
                                                      318,000,000                                     
      notes payable to banks
                                                      72,000,000 62,000,000 102,000,000 79,000,000 83,000,000 86,000,000 61,000,000 57,000,000 32,000,000 29,000,000 41,000,000 38,000,000 30,000,000 29,000,000 19,000,000 35,000,000 66,000,000 91,000,000 171,000,000 147,000,000 121,000,000 67,000,000  69,000,000 69,000,000 58,000,000 44,000,000 56,000,000 34,000,000 27,000,000 24,000,000 25,000,000 25,000,000 30,000,000 21,000,000 15,000,000 11,000,000 
      issued: 63,740,510 and 63,600,928 shares
                                                                                           
      outstanding: 63,994,075 and 63,347,362 shares
                                                      64,000,000                                     
      current liabilities held for sale
                                                          13,000,000 12,000,000                                
      noncurrent liabilities held for sale
                                                          6,000,000 6,000,000                                
      issued: 63,600,928 and 63,894,443 shares
                                                                                           
      outstanding: 63,347,362 and 63,860,777 shares
                                                       64,000,000                                    
      less cost of 253,565 and 33,666 shares of common treasury stock
                                                       -8,000,000                                    
      issued: 63,538,821 and 63,894,443 shares
                                                                                           
      outstanding: 63,284,702 and 63,860,777 shares
                                                        64,000,000                                   
      less cost of 254,119 and 33,666 shares of common treasury stock
                                                        -8,000,000                                   
      issued: 63,653,983 and 63,894,443 shares
                                                                                           
      outstanding: 63,399,863 and 63,860,777 shares
                                                         64,000,000                                  
      less cost of 254,120 and 33,666 shares of common treasury stock
                                                         -8,000,000                                  
      issued: 63,289,605 and 63,894,443 shares
                                                                                           
      outstanding: 63,008,453 and 63,860,777 shares
                                                          63,000,000                                 
      less cost of 281,152 and 33,666 shares of common treasury stock
                                                          -9,000,000                                 
      issued: 63,894,443 and 65,429,916 shares
                                                                                           
      outstanding: 63,860,777 and 65,370,220 shares
                                                           64,000,000                                
      less cost of 33,666 and 59,696 shares of common treasury stock
                                                           -1,000,000                                
      intangible assets, net of accumulated amortization of 13 and 12
                                                            4,000,000                               
      authorized: 2,000,000 shares of 1 par value issued and outstanding : none and none
                                                                                           
      authorized: 200,000,000 shares of 1 par value issued: 65,439,772 and 65,429,916 shares outstanding: 65,406,101 and 65,370,220 shares
                                                            65,000,000                               
      less cost of 33,671 and 59,696 shares of common treasury stock
                                                            -1,000,000                               
      intangible assets, net of accumulated amortization of 12 and 12
                                                             4,000,000 4,000,000                             
      authorized: 200,000,000 shares of 1 par value issued: 65,595,421 and 65,429,916 shares outstanding: 65,561,751 and 65,370,220 shares
                                                             66,000,000                              
      less cost of 33,670 and 59,696 shares of common treasury stock
                                                             -1,000,000                              
      authorized: 200,000,000 shares of 1 par value issued: 65,466,113 and 65,429,916 shares outstanding: 65,408,840 and 65,370,220 shares
                                                              65,000,000                             
      less cost of 57,273 and 59,696 shares of common treasury stock
                                                              -2,000,000                             
      intangible assets, net of accumulated amortization of 12 and 11
                                                               4,000,000                            
      authorized: 200,000,000 shares of 1 par value issued: 65,429,916 and 65,401,485 shares
                                                                                           
      outstanding: 65,370,220 and 65,309,155 shares
                                                               65,000,000                            
      less cost of 59,696 and 92,330 shares of common treasury stock
                                                               -2,000,000                            
      short-term marketable securities
                                                                1,000,000 1,000,000 1,000,000  1,000,000  1,000,000  1,000,000 1,000,000 1,000,000  11,000,000 21,000,000 31,000,000             
      investments:
                                                                                           
      long-term marketable securities and cost investments
                                                                1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 2,000,000 3,000,000 3,000,000 3,000,000 2,000,000 3,000,000 3,000,000 3,000,000 4,000,000  7,000,000 17,000,000 17,000,000      
      total investments
                                                                59,000,000 59,000,000 59,000,000 61,000,000 58,000,000 58,000,000 58,000,000 54,000,000 53,000,000 71,000,000 70,000,000 68,000,000 65,000,000 61,000,000 62,000,000 62,000,000 60,000,000 59,000,000  65,000,000 74,000,000 73,000,000 117,000,000 79,000,000    
      intangible assets, net of accumulated amortization of 11 and 11
                                                                2,000,000 2,000,000 2,000,000  3,000,000 3,000,000 3,000,000                     
      authorized: 200,000,000 shares of 1 par value issued: 65,357,282 and 65,401,485 shares outstanding: 65,297,295 and 65,309,155 shares
                                                                65,000,000                           
      less cost of 59,987 and 92,330 shares of common treasury stock
                                                                -2,000,000                           
      authorized: 2,000,000 shares of 1 par value issued and outstanding: none and none
                                                                                           
      authorized: 200,000,000 shares of 1 par value issued: 65,412,119 and 65,401,485 shares outstanding: 65,351,880 and 65,309,155 shares
                                                                 65,000,000                          
      less cost of 60,239 and 92,330 shares of common treasury stock
                                                                 -2,000,000                          
      other assets:
                                                                                           
      total other assets
                                                                  403,000,000  377,000,000 388,000,000 342,000,000  309,000,000 299,000,000 298,000,000  259,000,000 255,000,000 257,000,000  243,000,000 230,000,000  150,000,000 155,000,000 251,000,000 224,000,000 221,000,000    
      authorized: 200,000,000 shares of 1 par value issued: 65,398,194 and 65,401,485 shares outstanding: 65,305,864 and 65,309,155 shares
                                                                  65,000,000                         
      less cost of 92,330 and 92,330 shares of common treasury stock
                                                                  -2,000,000                         
      total equity
                                                                  1,261,000,000                         
      short-term marketable securities investments
                                                                   1,000,000    1,000,000    2,000,000    1,000,000 1,000,000   35,000,000 55,000,000 100,000,000      
      intangible assets, net of accumulated amortization of 11 and 10
                                                                   2,000,000    3,000,000 3,000,000 3,000,000 3,000,000  4,000,000               
      minority interest
                                                                   103,000,000 98,000,000 100,000,000 104,000,000 110,000,000 110,000,000 89,000,000 86,000,000 76,000,000 70,000,000 68,000,000 72,000,000 68,000,000 64,000,000 62,000,000 57,000,000 51,000,000 48,000,000 53,000,000 42,000,000 39,000,000 43,000,000 40,000,000 39,000,000 
      issued: 65,401,485 and 65,403,100 shares
                                                                   65,000,000                        
      outstanding: 65,309,155 and 65,277,715 shares
                                                                                           
      less cost of 92,330 and 125,385 shares of common treasury stock
                                                                   -2,000,000                        
      notes receivable for restricted stock
                                                                     -20,000,000 -20,000,000 -21,000,000 -16,000,000 -19,000,000 -19,000,000 -19,000,000 -15,000,000 -19,000,000 -19,000,000 -20,000,000  -18,000,000 -19,000,000 -16,000,000   -15,000,000 -20,000,000 -21,000,000 -21,000,000 -19,000,000 
      authorized: 200,000,000 shares of 1 par value issued: 64,109,606 and 65,403,100 shares outstanding: 64,015,510 and 65,277,715 shares
                                                                    64,000,000                       
      less cost of 94,096 and 125,385 shares of common treasury stock
                                                                    -3,000,000                       
      authorized: 200,000,000 shares of 1 par value issued: 65,365,304 and 65,403,100 shares outstanding: 65,271,207 and 65,277,715 shares
                                                                     65,000,000                      
      less cost of 94,097 and 125,385 shares of common treasury stock
                                                                     -3,000,000                      
      authorized: 200,000,000 shares of 1 par value issued: 65,387,491 and 65,403,100 shares outstanding: 65,268,685 and 65,277,715 shares
                                                                      65,000,000                     
      less cost of 118,806 and 125,385 shares of common treasury stock
                                                                      -4,000,000                     
      series b esop convertible preferred stock 7.75% cumulative:
                                                                                           
      authorized: none and 200,000 shares
                                                                                           
      issued: none and none
                                                                                           
      outstanding: none and none
                                                                                           
      issued: 65,403,100 and 65,424,674 shares
                                                                       65,000,000                    
      outstanding: 65,277,715 and 65,279,803 shares
                                                                                           
      less cost of 125,385 and 144,871 shares of common treasury stock
                                                                       -4,000,000                    
      authorized: 2,000,000 shares of 1 par value series b esop convertible preferred stock 7.75% cumulative:
                                                                                           
      authorized: 200,000 shares issued and outstanding : none
                                                                                           
      authorized: 200,000,000 shares of 1 par value issued: 64,348,116 and 65,424,674 shares outstanding: 64,221,766 and 65,279,803 shares
                                                                        64,000,000                   
      less cost of 126,350 and 144,871 shares of common treasury stock
                                                                        -4,000,000                   
      authorized: 2,000,000 shares of 1 par value series b esop convertible preferred stock 7.75% cumulative, authorized: 200,000 shares
                                                                                           
      issued and outstanding: none
                                                                                           
      authorized: 200,000,000 shares of 1 par value issued: 64,626,502 and 65,424,674 shares outstanding: 64,484,058 and 65,279,803 shares
                                                                         65,000,000                  
      less cost of 142,443 and 144,871 shares of common treasury stock
                                                                         -5,000,000                  
      authorized: 200,000,000 shares of 1 par value issued: 65,315,338 and 65,424,674 shares outstanding: 65,171,348 and 65,279,803 shares
                                                                          65,000,000                 
      less cost of 143,990 and 144,871 shares of common treasury stock
                                                                          -5,000,000                 
      intangible assets, net of accumulated amortization of 10 and 9
                                                                           4,000,000    5,000,000            
      authorized: 200,000 shares
                                                                                           
      issued: none and 55,895 shares
                                                                                           
      outstanding: none and 38,734 shares
                                                                                           
      less cost of zero and 17,161 shares of preferred treasury stock
                                                                                           
      issued: 65,424,674 and 63,579,040 shares
                                                                           65,000,000                
      outstanding: 65,279,803 and 63,432,651 shares
                                                                                           
      less cost of 144,871 and 146,389 shares of common treasury stock
                                                                           -5,000,000 -5,000,000               
      authorized: 2,000,000 shares of 1 par value series b esop convertible preferred stock 7.75% cumulative,
                                                                                           
      authorized: 200,000 shares issued: 49,436 and 55,895 shares
                                                                            49,000,000               
      outstanding: 32,275 and 38,734 shares
                                                                                           
      less cost of 17,161 shares of preferred treasury stock
                                                                            -38,000,000 -38,000,000 -38,000,000 -38,000,000            
      authorized: 200,000,000 shares of 1 par value issued: 63,934,084 and 63,579,040 shares outstanding: 63,789,213 and 63,432,651 shares
                                                                            64,000,000               
      intangible assets, net of accumulated amortization of 10 and 10
                                                                             4,000,000 4,000,000             
      series b esop convertible preferred stock 7.75% cumulative,
                                                                                           
      issued: 50,580 and 55,895 shares
                                                                             50,000,000              
      outstanding: 33,419 and 38,734 shares
                                                                                           
      issued: 64,506,134 and 63,579,040 shares
                                                                                           
      outstanding: 64,361,188 and 63,432,651 shares
                                                                             65,000,000              
      less cost of 144,946 and 146,389 shares of common treasury stock
                                                                             -5,000,000              
      series b esop convertible preferred stock 7.75% cumulative, authorized: 200,000 shares issued: 51,875 and 55,895 shares
                                                                              52,000,000             
      outstanding: 34,714 and 38,734 shares
                                                                                           
      authorized: 200,000,000 shares of 1 par value issued: 64,354,303 and 63,579,040 shares outstanding: 64,207,914 and 63,432,651 shares
                                                                              64,000,000             
      less cost of 146,389 shares of common treasury stock
                                                                              -5,000,000             
      issued and outstanding: 38,734 and 43,907 shares
                                                                               56,000,000            
      issued: 63,432,651 and 62,819,751 shares
                                                                               64,000,000            
      less cost of 146,389 and 152,121 shares of common treasury stock
                                                                               -5,000,000            
      unearned compensation
                                                                                  -41,000,000 -28,000,000 -35,000,000 -42,000,000 -20,000,000 -24,000,000 -30,000,000 -36,000,000 -21,000,000 
      intangible assets, net of accumulated amortization of 9 and 9
                                                                                5,000,000 5,000,000          
      series b esop convertible preferred stock 7.75% cumulative issued: 75,336 shares; outstanding: 57,043 and 61,068 shares
                                                                                57,000,000           
      less cost of shares of preferred treasury stock
                                                                                 -38,000,000 -38,000,000 -38,000,000 -38,000,000 -38,000,000 -38,000,000 -38,000,000 -38,000,000 -38,000,000 -38,000,000 
      authorized: 200,000,000 shares of 1 par value issued and outstanding: 63,452,646 and 62,971,872 shares
                                                                                63,000,000           
      less cost of shares of common treasury stock
                                                                                 -5,000,000 -5,000,000 -5,000,000 -5,000,000 -5,000,000 -5,000,000 -5,000,000 -5,000,000 -5,000,000 -6,000,000 
      series b esop convertible preferred stock 7.75% cumulative issued: 75,336 shares; outstanding: 57,844 and 61,068 shares
                                                                                 58,000,000          
      issued and outstanding: 63,531,605 and 62,971,872 shares
                                                                                 63,000,000          
      intangible assets, net of accumulated amortization of 9 and 8
                                                                                  6,000,000 6,000,000        
      issued and outstanding: 62,971,872 and 63,055,006 shares
                                                                                  63,000,000         
      deferred income taxes payable
                                                                                   1,000,000        
      series a junior participating preferred stock issued and outstanding: none
                                                                                           
      series b esop convertible preferred stock 7.75% cumulative issued: 75,336 shares, outstanding: 45,138 and 47,534 shares
                                                                                   62,000,000        
      authorized: 200,000,000 shares of 1 par value, issued and outstanding: 62,060,498 and 63,055,006 shares
                                                                                   62,000,000        
      intangible assets, net of accumulated amortization of 8 and 8
                                                                                    7,000,000 7,000,000      
      deferred income tax payable
                                                                                    1,000,000 1,000,000      
      series b esop convertible preferred stock 7.75% cumulative issued: 75,336 shares, outstanding: 45,827 and 47,534 shares
                                                                                    62,000,000       
      authorized: 200,000,000 shares of 1 par value, issued and outstanding:
                                                                                           
      63,072,665 and 63,055,006 shares
                                                                                    63,000,000       
      notes receivables for restricted stock
                                                                                    -18,000,000 -19,000,000      
      authorized: 2,000,000 shares of 1 par value series a junior participating preferred stock issued and outstanding: none series b esop convertible preferred stock 7.75% cumulative issued: 75,336 shares, outstanding: 46,756 and 47,534 shares
                                                                                     63,000,000      
      authorized: 200,000,000 shares of 1 par value, issued and outstanding: 62,972,619 and 63,055,006 shares
                                                                                     63,000,000      
      short-term investments
                                                                                      25,000,000     
      prepaid expenses
                                                                                      40,000,000 46,000,000 43,000,000  45,000,000 
      equity
                                                                                      54,000,000 54,000,000 53,000,000 50,000,000 48,000,000 
      other intangible assets, net of accumulated amortization of 7 and 6
                                                                                      8,000,000 8,000,000    
      series b esop convertible preferred stock 7.75% cumulative issued: 75,336 shares, outstanding: 48,621 and 53,490 shares
                                                                                      65,000,000     
      authorized: 200,000,000 shares of 1 par value issued and outstanding: 61,656,374 and 62,243,010 shares
                                                                                      62,000,000     
      assets
                                                                                           
      series b esop convertible preferred stock 7.75% cumulative issued: 75,336 shares, outstanding: 50,007 and 53,490 shares
                                                                                       67,000,000    
      issued and outstanding: 62,200,623 and 62,243,010 shares
                                                                                       62,000,000    
      other intangible assets, net of accumulated amortization of 6 and 6
                                                                                        9,000,000   
      intangible assets, net of accumulated amortization of 6 and 5
                                                                                         9,000,000  
      authorized: 2,000,000 shares of 1,000 par value
                                                                                           
      other intangible assets, net of accumulated amortization of 6 and 5
                                                                                          9,000,000 
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.