7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-09-30 2017-04-02 2017-04-02 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30 2005-03-31 2004-12-31 
      
                                                                                       
      revenue
    1,012,100,000 890,100,000 937,000,000 1,123,100,000 1,088,000,000 1,042,000,000 983,600,000 1,235,000,000 1,078,900,000 1,268,800,000 1,364,000,000 1,626,100,000 1,342,500,000 1,321,900,000 691,400,000 679,000,000 723,400,000 651,300,000 737,200,000 671,000,000 626,700,000 846,200,000 1,117,400,000 1,106,400,000 1,149,000,000 1,250,600,000                                                          
      yoy
    -6.98% -14.58% -4.74% -9.06% 0.84% -17.88% -27.89% -24.05% -19.64% -4.02% 97.28% 139.48% 85.58% 102.96% -6.21% 1.19% 15.43% -23.03% -34.03% -39.35% -45.46% -32.34%                                                              
      qoq
    13.71% -5.01% -16.57% 3.23% 4.41% 5.94% -20.36% 14.47% -14.97% -6.98% -16.12% 21.12% 1.56% 91.19% 1.83% -6.14% 11.07% -11.65% 9.87% 7.07% -25.94% -24.27% 0.99% -3.71% -8.12%                                                           
      costs and expenses
                                                                                       
      operating costs and expenses
    896,900,000 789,400,000 770,200,000 957,000,000 845,800,000 803,900,000 814,200,000 872,800,000 803,700,000 862,000,000 846,600,000 927,800,000 838,400,000 825,600,000 699,000,000 649,400,000 611,400,000 582,600,000 638,200,000 550,900,000 556,300,000 779,500,000 823,800,000 906,200,000 858,200,000 948,400,000 1,021,000,000 1,047,900,000 946,500,000 1,057,200,000 1,044,900,000   963,700,000 1,126,400,000 1,064,800,000 996,200,000 920,200,000 1,233,300,000 1,254,000,000 1,198,800,000 1,321,600,000 1,401,200,000 1,453,300,000 1,467,600,000 1,394,800,000 1,477,400,000 1,432,100,000 1,437,200,000 1,389,400,000 1,535,900,000 1,509,000,000 1,479,800,000 1,438,600,000 1,430,300,000 1,458,800,000 1,392,800,000 1,268,100,000 881,675,000 1,243,300,000 1,174,700,000 1,108.7 1,157,500,000 1,261,400,000 974,500,000 1,086,700,000 1,302,000,000 1,253,000,000 1,048,500,000 1,013,667,000 3,571,383,131,000 1,265,571,000 1,077,517,000 1,091,781,000 1,077,104,000 1,003,004,000 1,053,534,000 1,022,342,000 933,977,000 987,503,000 880,274,000 919,213,000  
      depreciation, depletion and amortization
    100,000,000 93,400,000 92,100,000 95,600,000 84,700,000 82,900,000 79,800,000 82,200,000 82,300,000 80,600,000 76,300,000 90,200,000 80,700,000 73,800,000 72,900,000 77,900,000 77,100,000 68,300,000 79,500,000 72,200,000 88,300,000 106,000,000 121,600,000 141,500,000 165,400,000 172,500,000 175,900,000 169,600,000 163,900,000 169,600,000 194,500,000   119,900,000 119,900,000 117,800,000 115,900,000 111,800,000 141,600,000 136,000,000 147,100,000 147,500,000 171,800,000 163,600,000 163,100,000 157,200,000 197,500,000 186,400,000 185,700,000 170,700,000 192,700,000 172,500,000 157,300,000 144,900,000 154,400,000 113,700,000 105,300,000 108,800,000 81,825,000 116,700,000 105,100,000 105.5 99,700,000 108,000,000 102,000,000 97,300,000 114,800,000 103,800,000 93,600,000 94,002,000 361,234,583,000 113,054,000 108,501,000 102,862,000 114,107,000 90,664,000 91,475,000 80,964,000 83,693,000 77,159,000 79,309,000 75,953,000  
      asset retirement obligation expenses
    13,900,000 13,800,000 13,600,000 10,200,000 12,900,000 12,900,000 12,900,000 4,200,000 15,400,000 15,500,000 15,400,000 8,600,000 13,100,000 12,700,000 15,000,000 14,300,000 15,100,000 15,900,000 -300,000 14,300,000 14,100,000 17,600,000 13,800,000 15,500,000 15,300,000 13,800,000 15,100,000 12,400,000 13,200,000 12,300,000 11,300,000 934,800,000 934,800,000 14,600,000 4,500,000 12,700,000 11,500,000 13,100,000 5,100,000 12,300,000 13,900,000 14,200,000 34,500,000 15,000,000 15,900,000 15,600,000 15,800,000 13,400,000 18,300,000 19,000,000 13,700,000 21,100,000                                
      selling and administrative expenses
    27,400,000 23,500,000 23,600,000 26,300,000 20,600,000 22,100,000 22,000,000 24,700,000 21,500,000 21,700,000 22,800,000 24,300,000 19,600,000 21,800,000 23,100,000 21,100,000 21,400,000 21,700,000 22,200,000 27,200,000 25,200,000 24,900,000 37,200,000 32,200,000 38,900,000 36,700,000 38,400,000 38,600,000 44,100,000 37,000,000 33,400,000 148,300,000 148,300,000 37,200,000 38,800,000 32,100,000 34,200,000 48,300,000 47,600,000 37,800,000 41,600,000 49,400,000 55,500,000 52,900,000 59,200,000 59,500,000 65,000,000 55,000,000 64,000,000 65,100,000 66,400,000 68,700,000 62,700,000 71,000,000 76,800,000 71,200,000 58,600,000 61,600,000 40,900,000 54,100,000 54,100,000 55.4 59,900,000 55,300,000 46,300,000 47,200,000 63,600,000 44,200,000 43,100,000 50,883,000 147,016,672,000 43,698,000 42,999,000 42,631,000 57,148,000 31,488,000 40,779,000 46,526,000 54,362,000 57,009,000 40,671,000 37,760,000  
      restructuring charges
    4,000,000 3,500,000 1,700,000 2,300,000 1,900,000 100,000 100,000 300,000 900,000 2,000,000 100,000 100,000 1,000,000 200,000 1,600,000 1,700,000 2,100,000 2,100,000 6,800,000 8,100,000 16,500,000 6,500,000         1,100,000 11,000,000 11,000,000  3,875,000 300,000 3,100,000 12,100,000 5,750,000 1,800,000 21,200,000                                           
      costs related to terminated acquisition
    54,000,000                               34,400,000 34,400,000                                                   
      other operating (income) loss:
                                                                                       
      net gain on disposals
    -5,300,000 -14,800,000 -5,200,000 -100,000 -100,000 -7,500,000 -2,100,000 -6,500,000 -1,400,000 -5,200,000 -1,900,000 -6,500,000 -5,000,000 -12,800,000  -25,800,000   -4,800,000 -2,500,000  -8,100,000 700,000 -1,100,000  -1,500,000 1,600,000 -20,800,000  -30,600,000                                                      
      benefit from narm loss
          1,800,000                                                                             
      shoal creek insurance recovery
         -109,500,000                                                                              
      income from equity affiliates
    2,600,000 900,000 6,700,000     2,800,000 -5,600,000 -2,300,000 -1,800,000 -30,225,000 -27,500,000    3,500,000 900,000 6,425,000 10,600,000     -9,700,000 -3,500,000 -3,700,000 -17,200,000 -25,200,000 -22,000,000     3,150,000 2,900,000 700,000 9,000,000 3,600,000 5,300,000 3,900,000 3,100,000 63,600,000 15,800,000 21,600,000 6,600,000 4,600,000 2,600,000 15,400,000 17,600,000 10,700,000 21,200,000 6,600,000 22,700,000    3,000,000    1.6       -3,700,000 -2,655,000 -2,360,750 -2,959,000 -4,324,000 -2,160,000 -4,783,000 -5,200,000 -6,680,000 -7,252,000 -7,385,250 -8,863,000 -11,487,000 -9,191,000  
      operating profit
    -81,400,000 -38,400,000 31,900,000 40,100,000 120,100,000 233,900,000 51,200,000 250,600,000 158,800,000 260,800,000 404,500,000 582,400,000 420,500,000 449,300,000     -108,100,000 -15,800,000 -1,510,900,000 -93,500,000 -165,500,000 -36,800,000 79,500,000 184,500,000 126,800,000 130,300,000 165,300,000 239,200,000 202,900,000   198,100,000    -102,700,000 -248,500,000 -20,400,000 -975,800,000 2,200,000 -207,000,000 36,200,000 32,800,000 2,900,000 -552,200,000 112,200,000 26,400,000 88,800,000 -722,000,000 266,500,000 277,900,000 350,200,000 465,000,000 375,700,000 458,400,000 294,300,000 314,400,000 444,700,000 324,400,000 242.2 189,400,000 220,300,000 211,900,000 218,700,000 386,200,000 490,200,000 343,800,000 172,669,000 568,290,953,000 89,114,000 188,602,000 155,331,000 143,142,000 173,004,000 175,695,000 171,241,000 157,386,000 150,885,000 129,309,000 80,803,000  
      interest expense, net of capitalized interest
    10,000,000 11,100,000 11,500,000 11,800,000 9,700,000 10,700,000                                                                              
      interest income
    -13,900,000 -13,800,000 -15,400,000 -17,300,000 -17,700,000 -16,800,000 -19,200,000 -20,300,000 -20,300,000 -23,100,000 -13,100,000 -12,100,000 -4,900,000 -900,000 -500,000 -1,400,000 -1,300,000 -1,500,000 -2,300,000 -1,600,000 -2,400,000 -3,100,000 -4,500,000 -7,000,000 -7,200,000 -8,300,000 -9,300,000 -10,100,000 -7,000,000 -7,200,000 -2,000,000 146,000,000 146,000,000 -2,700,000 -1,700,000 -1,300,000 -1,300,000 -1,400,000 -1,100,000 -1,400,000 -2,700,000 -2,500,000 -3,700,000 -3,700,000 -4,400,000 -3,600,000 -4,500,000 -4,200,000 -1,100,000 -5,900,000 -4,800,000 -5,100,000 -6,500,000 -8,100,000 -7,200,000 -4,100,000 -3,500,000 -4,100,000 -1,350,000 -2,800,000 -1,600,000 -1 -1,900,000 -2,200,000 -1,200,000 -2,800,000 -3,000,000 -3,500,000 -2,500,000 -1,112,000 -7,080,016,000 -4,955,000 -3,639,000 -5,390,000 -6,700,000 -1,886,000 -1,534,000 -2,606,000 -4,240,000 -3,218,000 -1,810,000 -1,373,000  
      net periodic benefit credit, excluding service cost
    -7,500,000 -7,400,000 -7,400,000 -10,200,000 -10,100,000 -10,200,000 -10,100,000 -12,200,000 -10,000,000 -9,700,000 -9,700,000 -12,300,000 -12,200,000 -12,300,000 -12,200,000                                                                     
      income from continuing operations before income taxes
    -70,000,000 -28,300,000 43,200,000 61,900,000 138,200,000 250,200,000 65,800,000 269,100,000 175,300,000 278,300,000 402,100,000 581,700,000 395,100,000 422,600,000 -120,800,000 -63,300,000 -27,800,000 -79,500,000 -115,100,000 -64,900,000 -1,545,500,000 -126,300,000 -270,200,000 -70,100,000 45,900,000 152,100,000 220,600,000 97,700,000 127,400,000 218,400,000 149,600,000 -1,500,000 -1,500,000 126,500,000 -161,500,000 -108,500,000 -260,800,000 -227,500,000 -591,100,000 -137,500,000 -1,100,300,000 -161,400,000 -308,500,000 -74,600,000 -68,000,000 -96,800,000 -649,800,000 5,400,000 -83,300,000 -6,600,000 -814,500,000 172,200,000 177,500,000 256,300,000 392,900,000 320,600,000 412,800,000 247,400,000 266,600,000 385,300,000 268,100,000 193.2 141,700,000 170,200,000 164,900,000 170,400,000                  
      income tax benefit
    -3,400,000 -2,700,000 4,900,000 23,600,000 25,700,000 39,400,000 20,100,000 70,100,000 46,500,000 74,200,000 118,000,000 -59,800,000 10,700,000 11,300,000 -1,000,000 -3,700,000 -4,800,000 -1,800,000 5,300,000 -100,000 -200,000 3,000,000 20,000,000 4,200,000 3,000,000 18,800,000 -12,900,000 13,800,000 7,400,000 10,100,000 -84,100,000   -4,500,000 24,700,000 -12,900,000 -30,000,000 -65,800,000 -93,200,000 6,900,000 -93,100,000 3,000,000 170,300,000 79,400,000 4,000,000 -52,500,000 -248,700,000 -18,600,000 -184,700,000 3,700,000 176,800,000 49,300,000 -37,800,000 74,000,000 138,500,000 37,100,000 119,800,000 67,800,000 50,900,000 147,700,000 53,400,000 56.1 28,200,000 57,000,000 77,200,000 29,900,000 37,900,000 60,200,000 43,600,000 44,118,000 -78,149,736,000 5,967,000 19,155,000 12,614,000 -92,420,000 2,657,000 -3,318,000 11,566,000 -28,340,000 14,714,000 10,162,000 4,424,000  
      income from continuing operations, net of income taxes
    -66,600,000 -25,600,000 38,300,000 38,300,000 112,500,000 210,800,000 45,700,000 199,000,000 128,800,000 204,100,000 284,100,000 641,500,000 384,400,000 411,300,000 -119,800,000 -59,600,000 -23,000,000 -77,700,000 -120,400,000 -64,800,000 -1,545,300,000 -129,300,000 -290,200,000 -74,300,000 42,900,000 133,300,000 233,500,000 83,900,000 120,000,000 208,300,000 233,700,000 106,100,000 106,100,000 131,000,000 -186,200,000 -95,600,000 -230,800,000 -161,700,000 -497,900,000 -144,400,000 -1,007,200,000 -164,400,000 -478,800,000 -154,000,000 -72,000,000 -44,300,000 -401,100,000 24,000,000 101,400,000 -10,300,000 -991,300,000 122,900,000 215,300,000 182,300,000 254,400,000 283,500,000 293,000,000 179,600,000 215,700,000 237,600,000 214,700,000 137.1 113,500,000 113,200,000 87,700,000 140,500,000                  
      income from discontinued operations, net of income taxes
    -300,000 -400,000 -300,000 -500,000 -1,000,000 -1,600,000 -700,000 -300,000 2,500,000 -1,300,000 -1,300,000 4,000,000 -800,000 -700,000 -800,000 24,300,000 -2,300,000 -2,000,000 -7,200,000 -2,300,000 -2,300,000 -2,200,000 13,800,000 -3,800,000 -3,400,000 -3,400,000 27,100,000 -4,100,000 -3,600,000 -1,300,000 -3,700,000 4,700,000 4,700,000 -4,100,000 -13,100,000 -38,100,000 -3,000,000 -3,400,000 27,700,000 -157,500,000 -36,300,000 -8,900,000 -34,200,000 5,000,000 800,000 200,000 -160,100,000 -43,100,000 -14,300,000 -9,100,000 -11,500,000 -81,300,000 -7,500,000 -4,000,000 -60,500,000 -2,000,000 -800,000 -900,000 -700,000 -1,300,000 -500,000 -0.4 -18,500,000 -2,400,000 -5,700,000 34,700,000                  
      net income
    -66,900,000 -26,000,000 38,000,000 37,800,000 111,500,000 209,200,000 45,000,000 198,700,000 131,300,000 202,800,000 282,800,000 645,500,000 383,600,000 410,600,000 -120,600,000 -35,300,000 -25,300,000 -79,700,000 -127,600,000 -67,100,000 -1,547,600,000 -131,500,000 -276,400,000 -78,100,000 39,500,000 129,900,000 260,600,000 79,800,000 116,400,000 207,000,000 230,000,000 101,400,000 101,400,000 126,900,000 -199,300,000 -133,700,000 -233,800,000 -165,100,000 -470,200,000 -301,900,000 -1,043,500,000 -173,300,000 -513,000,000 -149,000,000 -71,200,000 -44,100,000 -561,200,000 -19,100,000 87,100,000 -19,400,000 -1,002,800,000 41,600,000 207,800,000 178,300,000 193,900,000 281,500,000 292,200,000 178,700,000 215,000,000 236,300,000 214,200,000 136.7 95,000,000 110,800,000 82,000,000 175,200,000 293,300,000 369,600,000 233,400,000 57,165,000 264,056,530,000 32,272,000 107,692,000 88,506,000 175,033,000 142,008,000 153,434,000 130,222,000 162,169,000 113,340,000 95,254,000 51,890,000  
      yoy
    -160.00% -112.43% -15.56% -80.98% -15.08% 3.16% -84.09% -69.22% -65.77% -50.61% -334.49% -1928.61% -1616.21% -615.18% -5.49% -47.39% -98.37% -39.39% -53.84% -14.08% -4017.97% -201.23% -206.06% -197.87% -66.07% -37.25% 13.30% -19.15% 17.93% 63.12% -215.40% -142.22% -142.22% -176.86% -57.61% -55.71% -77.59% -4.73% -8.34% 102.62% 1365.59% 292.97% -8.59% 680.10% -181.75% 127.32% -44.04% -145.91% -58.08% -110.88% -617.17% -85.22% -28.88% -0.22% -9.81% 19.13% 36.41% 130724113.61% 126.32% 113.27% 161.22% -100.00% -67.61% -70.02% -64.87% 206.48% -99.89% 1045.27% 116.73% -35.41% 150761.00% -77.27% -29.81% -32.03% 7.93% 25.29% 61.08% 150.96%      
      qoq
    157.31% -168.42% 0.53% -66.10% -46.70% 364.89% -77.35% 51.33% -35.26% -28.29% -56.19% 68.27% -6.58% -440.46% 241.64% 39.53% -68.26% -37.54% 90.16% -95.66% 1076.88% -52.42% 253.91% -297.72% -69.59% -50.15% 226.57% -31.44% -43.77% -10.00% 133.03% -22.22% -22.22% -163.67% 49.07% -42.81% 41.61% -64.89% 55.75% -71.07% 502.14% -66.22% 244.30% 109.27% 61.45% -92.14% 2838.22% -121.93% -548.97% -98.07% -2510.58% -79.98% 16.55% -8.05% -31.12% -3.66% 63.51% -16.88% -9.01% 10.32% 156693389.39% -100.00% -14.26% 35.12% -53.20% -40.27% -20.64% 58.35% 308.29% -99.98% 818121.77% -70.03% 21.68% -49.43% 23.26% -7.45% 17.82% -19.70% 43.08% 18.99% 83.57%   
      net income margin %
    -6.61% -2.92% 4.06% 3.37% 10.25% 20.08% 4.58% 16.09% 12.17% 15.98% 20.73% 39.70% 28.57% 31.06% -17.44% -5.20% -3.50% -12.24% -17.31% -10.00% -246.94% -15.54% -24.74% -7.06% 3.44% 10.39%                                                          
      less: net income attributable to noncontrolling interests
    3,200,000 1,600,000 3,600,000 7,200,000 10,200,000 9,800,000 5,400,000 6,700,000 11,400,000 23,600,000 14,300,000 13,500,000 8,500,000 1,100,000 -1,100,000 8,900,000 3,300,000 400,000 1,600,000 100,000 -3,400,000 -1,800,000 13,400,000 4,700,000 2,400,000 5,700,000 8,000,000 8,300,000 2,700,000 -2,100,000 5,100,000 -2,700,000 -2,700,000 4,800,000 4,400,000 1,800,000 1,700,000  -800,000 2,800,000 1,800,000 3,300,000 1,600,000 1,600,000 2,100,000 4,400,000 4,500,000 7,000,000 -3,200,000 4,000,000 3,200,000 -1,300,000 3,100,000 5,600,000 -28,400,000 7,400,000 7,400,000 2,200,000 5,000,000 12,200,000 8,000,000 2,800,000 4,000,000 2,800,000 5,200,000                  
      net income attributable to common stockholders
    -70,100,000 -27,600,000 34,400,000 30,600,000 101,300,000 199,400,000 39,600,000 192,000,000 119,900,000 179,200,000 268,500,000 632,000,000 375,100,000 409,500,000 -119,500,000 -44,200,000 -28,600,000 -80,100,000 -129,200,000 -67,200,000 -1,544,200,000 -129,700,000 -289,800,000 -82,800,000 37,100,000 124,200,000 252,600,000 71,500,000 113,700,000 106,600,000 201,400,000 98,700,000 98,700,000 122,100,000 -203,700,000 -135,500,000 -235,500,000 -165,100,000 -469,400,000 -304,700,000 -1,045,300,000 -176,600,000 -514,600,000 -150,600,000 -73,300,000 -48,500,000 -565,700,000 -26,100,000 90,300,000 -23,400,000 -1,006,000,000 42,900,000 204,700,000 172,700,000 222,300,000 274,100,000 284,800,000 176,500,000 210,000,000 224,100,000 206,200,000 133.7 92,200,000 106,800,000 79,200,000 170,000,000                  
      income from continuing operations:
                                   -173.82% -173.82%                                                   
      basic income per share
    -0.57 -0.22 0.29 0.27 0.82 1.59 0.32 1.46 0.88 1.27 1.87 4.4 2.61 2.85     -1.23 -0.66 -15.76 -1.31 -2.91 -0.77 0.38 1.18 1.92 0.64 0.94 0.84 1.51 0.00% 0.00% 6.82         -0.26 -0.58 -0.28                                       
      diluted income per share
    -0.57 -0.22 0.27 0.26 0.74 1.43 0.3 1.32 0.8 1.16 1.69 3.96 2.34 2.55     -1.23 -0.66 -15.76 -1.31 -2.9 -0.77 0.37 1.15 1.88 0.63 0.93 0.83 1.49   6.8         -0.26 -0.58 -0.28                                       
      net income attributable to common stockholders:
                                   3,800,000 3,800,000                                                   
      transaction costs related to business combinations
     18,800,000 2,400,000                             -20,200,000 -20,200,000                                                   
      asset impairment
              2,000,000 9,500,000 1,700,000      69,300,000  1,418,100,000  250,200,000 20,000,000          30,500,000 230,700,000   17,200,000 377,000,000  900,800,000      5,375,000  21,500,000                                   
      benefit from narm and shoal creek losses
         1,900,000                                                                              
      loss (income) from equity affiliates
       1,775,000 2,100,000 1,300,000 3,700,000              6,000,000 9,100,000 1,875,000 20,700,000                               2,250,000 3,200,000 2,800,000                           
      net income on early debt extinguishment
           2,200,000  2,000,000 6,800,000                                                                         
      interest expense
          14,700,000 14,300,000 13,800,000 13,300,000 18,400,000 29,500,000 33,800,000 37,600,000 39,400,000 45,500,000 45,400,000 52,400,000 37,500,000 34,900,000 34,300,000 33,100,000 36,800,000 35,400,000 36,000,000 35,800,000 36,500,000 38,200,000 38,300,000 36,300,000 42,400,000   32,900,000 54,900,000 58,500,000 59,000,000 126,200,000 121,400,000 118,500,000 118,900,000 106,600,000 105,200,000 114,500,000 105,200,000 103,300,000 102,100,000 111,000,000 110,800,000 101,300,000 97,300,000 99,400,000 106,900,000 102,000,000 79,300,000 59,200,000 49,100,000 51,000,000 42,400,000 62,200,000 57,900,000 50 49,600,000 52,300,000 48,200,000 51,100,000 55,200,000 54,100,000 57,600,000 59,238,000 235,059,314,000 58,872,000 59,036,000 58,778,000 64,320,000 26,392,000 25,338,000 27,400,000 26,851,000 25,327,000 25,205,000 25,556,000  
      benefit from narm and shoal creek loss
           9,250,000 3,300,000 33,700,000                                                                          
      other operating income:
                                                                                       
      net income (gain) on early debt extinguishment
               23,400,000 8,700,000 2,300,000 23,500,000                                                                     
      (income) income from equity affiliates
                 -48,700,000 -44,700,000 -15,800,000               -10,500,000   -15,000,000                         -525,000 2,700,000 -6,400,000  46,400,000 12,000,000 6,600,000 4,100,000 -725,000 3,500,000                
      net (gain) loss on disposals
                  -4,900,000  -3,000,000        -200,000       41,400,000 41,400,000                                                   
      operating income
                  -70,600,000 -43,800,000 -4,200,000 -40,800,000                 -44,900,000 -21,600,000 -107,700,000                                               
      yoy
                                                                                       
      qoq
                  61.19% 942.86% -89.71%                  107.87% -79.94%                                                
      operating margin %
    0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% -10.21% -6.45% -0.58% -6.26% 0% 0% 0% 0% 0% 0% 0% 0%                                                          
      basic loss per share
                  -0.87 -0.6 -0.26 -0.79                 -10.42 -5.32 -12.71 -8.85 -27.29 -8.08 -3.71 -0.62    -0.18                                      
      diluted loss per share
                  -0.87 -0.6 -0.26 -0.79                 -10.42 -5.32 -12.71 -8.85 -27.29 -8.08 -3.71 -0.62    -0.18                                      
      transaction costs related to joint ventures
                      5,775,000 6,000,000 12,900,000 4,200,000          -15,700,000 -15,700,000                                                   
      net gain on early debt extinguishment
                   -16,000,000 -11,800,000                                                                   
      net periodic benefit (credit) costs, excluding service cost
                   -8,600,000 -8,700,000 -8,700,000                                                                  
      net mark-to-market adjustment on actuarially determined liabilities
                      -18,100,000 13,000,000                                                                
      net income (gain) on disposals
                     600,000   200,000        1,600,000                                                       
      gain on early debt extinguishment
                     -3,500,000                                                                  
      other operating income
                                   -0.18 -0.18                                                   
      benefit from north goonyella equipment loss
                          58,500,000   24,700,000 17,100,000 49,300,000    -0.18 -0.18                                                   
      north goonyella insurance recovery
                             -125,000,000                                                          
      net periodic benefit costs, excluding service cost
                      2,075,000 2,800,000 2,700,000 2,800,000 4,800,000 4,900,000 4,800,000 4,900,000 4,500,000 4,500,000 4,600,000 4,500,000                                                      
      transaction costs related to business combinations and joint ventures
                          11,800,000 8,200,000 1,600,000                                                           
      loss on early debt extinguishment
                                2,000,000  12,900,000          8,300,000 59,500,000                                          
      reorganization items
                                 -12,800,000    41,400,000 33,900,000 29,700,000 95,400,000                                               
      less: series a convertible preferred stock dividends
                                 102,500,000 23,500,000                                                     
      sales
                              900,225,000 1,194,500,000 1,137,300,000 1,269,100,000 1,264,200,000   1,064,100,000 1,256,000,000 1,076,800,000 905,300,000 879,800,000 1,215,400,000 1,277,400,000 1,226,800,000 1,418,700,000 1,513,400,000 1,550,500,000 1,598,600,000 1,470,200,000 1,592,800,000 1,621,400,000 1,588,600,000 1,577,200,000 1,759,700,000 1,797,200,000 1,716,800,000 1,803,000,000 1,939,500,000 1,737,300,000 1,800,800,000 1,613,700,000 1,154,575,000 1,663,400,000 1,569,800,000 1,385.1 1,444,600,000 1,537,000,000 1,209,300,000 1,287,000,000 1,662,700,000 1,761,800,000 1,422,100,000 1,189,737,000 4,360,685,295,000 1,431,855,000 1,276,035,000 1,314,815,000 1,339,087,000 1,223,274,000 1,293,658,000 1,288,906,000 1,201,703,000 1,191,282,000 1,089,817,000 1,067,652,000  
      other revenues
                              145,950,000 218,100,000 172,100,000 193,600,000 213,000,000   262,100,000 184,800,000 130,300,000 134,900,000 147,400,000 97,700,000 141,500,000 112,500,000 119,200,000 171,100,000 172,400,000 159,400,000 156,600,000 150,000,000 176,200,000 136,700,000 170,800,000 257,200,000 261,600,000 281,400,000 235,600,000 246,100,000 298,600,000 207,200,000 131,200,000 105,850,000 201,300,000 91,600,000 130.5 109,600,000 130,000,000 131,600,000 173,100,000 218,100,000 143,900,000 108,800,000 86,214,000 209,845,866,000 61,761,000 46,017,000 50,356,000 24,042,000 41,714,000 22,730,000 22,904,000 32,974,000 32,228,000 18,969,000 14,959,000  
      total revenues
                              1,046,175,000 1,412,600,000 1,309,400,000 1,462,700,000 1,477,200,000   1,326,200,000 1,440,800,000 1,207,100,000 1,040,200,000 1,027,200,000 1,313,100,000 1,418,900,000 1,339,300,000 1,537,900,000 1,684,500,000 1,722,900,000 1,758,000,000 1,626,800,000 1,742,800,000 1,797,600,000 1,725,300,000 1,748,000,000 2,016,900,000 2,058,800,000 1,998,200,000 2,038,600,000 2,185,600,000 2,035,900,000 2,008,000,000 1,744,900,000 1,818,300,000 1,864,700,000 1,661,400,000 1,515.6 1,554,200,000 1,667,000,000 1,340,900,000 1,460,100,000 1,880,800,000 1,905,700,000 1,530,900,000 1,275,951,000 4,570,531,161,000 1,493,616,000 1,322,052,000 1,365,171,000 973,296,500 1,264,988,000 1,316,388,000 1,311,810,000 852,444,000 1,223,510,000 1,108,786,000 1,082,611,000  
      acquisition costs related to shoal creek
                              625,000 2,500,000                                                        
      dividends declared per share
                              0.13 0.125 0.115 0.115           0.003 0.003 0.085 0.085 0.085 0.085 0.085 0.085 0.085 0.085 0.085 0.085 0.085 0.085 0.085 0.085 0.085 0.085 0.085 0.07 0.07 0.07 0.07 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 -0.075 0.095 0.075 0.075  
      net gain on disposal of assets
                                  -400,000   -22,800,000 -5,800,000 -1,900,000 -13,700,000 -1,800,000 -24,800,000 -7,900,000 -12,200,000 -100,000                                -36,649,000    -9,226,000   -16,452,000 -31,122,000  
      net gain on disposal or exchange of assets
                                              -15,500,000 -13,900,000 -2,200,000 -9,800,000 -2,700,000 -4,100,000 -43,200,000 -2,600,000 -9,500,000 -200,000 -3,400,000 -4,000,000 -45,500,000 -1,700,000 -25,700,000 -4,000,000 -3,850,000 -6,700,000 -1,400,000 -7.3 -7,000,000 -2,800,000 -10,100,000 -3,300,000 -5,100,000 -4,800,000 -3,600,000 -59,415,000 -88,525,025,000 -23,610,000 -98,716,000  -23,577,250 -35,040,000 -50,043,000  -23,787,750 -47,577,000    
      basic earnings per share
                                   115,100,000 115,100,000              -1.52 0.06 0.39 -0.05 -3.69 0.46 0.78 0.64 1.04 1.02 1.05 0.66 0.528 0.84 0.77 0.5 0.42 0.41 0.32 0.51                  
      diluted earnings per share
                                   1,059,600,000 1,059,600,000              -1.52 0.06 0.39 -0.05 -3.69 0.46 0.78 0.64 1.04 1.01 1.05 0.65 0.523 0.83 0.76 0.5 0.41 0.41 0.31 0.5                  
      income from continuing operations
                                   198,700,000 198,700,000                                  295,600,000 377,100,000 242,600,000 69,546,000         162,169,000 113,340,000 95,254,000 51,890,000  
      asset retirement obligation expense
                                   1,258,300,000 1,258,300,000                    17,300,000 15,200,000 9,200,000 15,000,000 15,800,000 13,100,000 7,575,000 9,900,000 10,900,000 9.5 8,300,000 12,800,000 9,700,000 9,400,000 16,400,000 15,800,000 9,200,000 6,800,000 25,582,404,000 8,748,000 7,473,000 11,375,000 14,201,000 7,068,000 11,628,000 7,215,000 12,150,000 7,394,000 7,162,000 9,195,000  
      income from continuing operations before income taxes and minority interests
                                                                      334,000,000 439,600,000 288,700,000 114,543,000              
      minority interests
                                                                      500,000 2,300,000 2,500,000 879,000 -2,320,139,000 -3,042,000 6,358,000 823,000 1,513,000 3,833,000 1,775,000 4,659,000 946,000 722,000 498,000 306,000  
      income from discontinued operations, net of tax
                                   -500,000 -500,000                                  -2,300,000 -7,500,000 -9,200,000 -12,381,000              
      income from discontinued operations
                                                                      -0.01 -0.03 -0.04 -0.05              
      weighted-average shares outstanding — basic
                                                                       270,192,203 269,991,967 269,204,883     263,419,344    261,519,424 131,216,197 130,815,073 130,346,759  
      weighted-average shares outstanding — diluted
                                                                       272,617,085 272,664,395 272,142,973     269,166,005    268,013,476 134,260,988 133,810,208 133,400,653  
      income before income taxes and minority interests
                                                                          67,586,250 35,197,000 133,205,000 101,943,000 111,709,000 148,498,000 151,891,000 146,447,000 72,827,500 128,776,000 105,914,000 56,620,000  
      earnings per share
                                                                                       
      basic
                                                                          0.218 0.12 0.41 0.34 0.403 0.54 0.58 0.49      
      diluted
                                                                          0.213 0.12 0.4 0.33 0.395 0.53 0.57 0.48      
      weighted-average shares outstanding
                                                                                       
      basic
                                                                           263,871,330 263,479,042 263,031,869  263,444,254 263,958,590 263,491,072      
      effect of dilutive securities
                                                                          1,293,149.25 5,069,600 5,233,267 5,091,593          
      diluted
                                                                          67,159,104.75 268,940,930 268,712,309 268,123,462          
      earnings per share:
                                                                                       
      basic
                                                                          0.218 0.12 0.41 0.34 0.403 0.54 0.58 0.49      
      diluted
                                                                          0.213 0.12 0.4 0.33 0.395 0.53 0.57 0.48      
      weighted-average shares outstanding:
                                                                                       
      basic
                                                                           263,871,330 263,479,042 263,031,869  263,444,254 263,958,590 263,491,072      
      diluted
                                                                               268,822,681 269,756,666 269,358,728      
      early debt extinguishment gains
                                                                                       
      income from discontinued operations, net of income tax benefit of 1 and 1,893, respectively
                                                                                       
      income from discontinued operations, net of income tax benefit of 1,177 and 1,892, respectively
                                                                                       
      income from discontinued operations, net of income tax benefit of 715
                                                                                       
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.