Peabody Energy Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Peabody Energy Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-03-31 | 2012-06-30 | 2012-03-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | -26,000,000 | 38,000,000 | 37,800,000 | 111,500,000 | 209,200,000 | 45,000,000 | 198,700,000 | 131,300,000 | 202,800,000 | 282,800,000 | 645,500,000 | 383,600,000 | 410,600,000 | -120,600,000 | -35,300,000 | -25,300,000 | -79,700,000 | -127,600,000 | -67,100,000 | -1,547,600,000 | -131,500,000 | -276,400,000 | -78,100,000 | 39,500,000 | 129,900,000 | 260,600,000 | 79,800,000 | 116,400,000 | 207,000,000 | 126,900,000 | -199,300,000 | -133,700,000 | -233,800,000 | -165,100,000 | -470,200,000 | -301,900,000 | -1,043,500,000 | -173,300,000 | -513,000,000 | -149,000,000 | -71,200,000 | -44,100,000 | -561,200,000 | -19,400,000 | 207,800,000 | 178,300,000 | 281,500,000 | 292,200,000 | 178,700,000 | 215,000,000 | 236,300,000 | 214,200,000 | 136,700,000 | 95,000,000 | 110,800,000 | 82,000,000 | 175,200,000 | 293,300,000 | 369,600,000 | 233,435,000 | 57,165,000 | 35,815,000 | 32,272,000 | 107,692,000 | 88,506,000 | 175,033,000 | 142,008,000 | 153,434,000 | 130,222,000 | 162,169,000 | 113,340,000 | 95,254,000 | 51,890,000 |
income from discontinued operations, net of income taxes | 400,000 | 300,000 | 1,000,000 | 1,600,000 | 700,000 | -2,500,000 | 1,300,000 | 1,300,000 | 700,000 | 800,000 | 2,300,000 | 2,000,000 | 2,300,000 | 2,300,000 | 2,200,000 | 3,800,000 | 3,400,000 | 3,400,000 | 4,100,000 | 3,600,000 | 1,300,000 | 4,100,000 | 13,100,000 | 38,100,000 | 3,000,000 | 3,400,000 | 160,100,000 | 9,100,000 | 7,500,000 | 4,000,000 | 2,000,000 | 800,000 | 900,000 | ||||||||||||||||||||||||||||||||||||||||
income from continuing operations, net of income taxes | -25,600,000 | 38,300,000 | 38,300,000 | 112,500,000 | 210,800,000 | 45,700,000 | 199,000,000 | 128,800,000 | 204,100,000 | 284,100,000 | 641,500,000 | 384,400,000 | 411,300,000 | -119,800,000 | -59,600,000 | -23,000,000 | -77,700,000 | -120,400,000 | -64,800,000 | -1,545,300,000 | -129,300,000 | -290,200,000 | -74,300,000 | 42,900,000 | 133,300,000 | 233,500,000 | 83,900,000 | 120,000,000 | 208,300,000 | 131,000,000 | -186,200,000 | -95,600,000 | -230,800,000 | -161,700,000 | -497,900,000 | -144,400,000 | -1,007,200,000 | -164,400,000 | -478,800,000 | -154,000,000 | -72,000,000 | -44,300,000 | -401,100,000 | -10,300,000 | 215,300,000 | 182,300,000 | 283,500,000 | 293,000,000 | 179,600,000 | 215,700,000 | 237,600,000 | 214,700,000 | 137,100,000 | 113,500,000 | 116,200,000 | 87,700,000 | 140,500,000 | ||||||||||||||||
adjustments to reconcile income from continuing operations, net of income taxes to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, depletion and amortization | 93,400,000 | 92,100,000 | 95,600,000 | 84,700,000 | 82,900,000 | 79,800,000 | 82,200,000 | 82,300,000 | 80,600,000 | 76,300,000 | 90,200,000 | 80,700,000 | 73,800,000 | 72,900,000 | 77,900,000 | 77,100,000 | 68,300,000 | 79,500,000 | 72,200,000 | 88,300,000 | 106,000,000 | 121,600,000 | 141,500,000 | 165,400,000 | 172,500,000 | 175,900,000 | 169,600,000 | 163,900,000 | 169,600,000 | 119,900,000 | 119,900,000 | 117,800,000 | 115,900,000 | 111,800,000 | 141,600,000 | 136,000,000 | 147,100,000 | 147,500,000 | 171,800,000 | 163,600,000 | 163,100,000 | 157,200,000 | 197,500,000 | 170,700,000 | 157,300,000 | 144,900,000 | 113,700,000 | 105,300,000 | 108,800,000 | 113,600,000 | 116,700,000 | 105,100,000 | 105,500,000 | 99,700,000 | 106,200,000 | 102,000,000 | 97,300,000 | 114,800,000 | 103,800,000 | 93,598,000 | 94,002,000 | 37,142,000 | 113,054,000 | 108,501,000 | 102,862,000 | 114,107,000 | 90,664,000 | 91,475,000 | 80,964,000 | 83,693,000 | 77,159,000 | 79,309,000 | 75,953,000 |
noncash interest expense | 1,700,000 | 1,600,000 | 1,400,000 | 800,000 | 1,900,000 | 1,300,000 | 600,000 | 700,000 | 1,700,000 | 1,600,000 | 4,100,000 | 4,600,000 | 5,200,000 | 3,800,000 | 4,400,000 | 5,900,000 | 4,900,000 | 4,000,000 | 4,000,000 | 4,000,000 | 300,000 | 5,600,000 | 5,500,000 | 3,200,000 | 5,000,000 | 3,100,000 | 500,000 | 31,300,000 | 13,700,000 | 9,400,000 | 6,900,000 | 7,700,000 | 7,700,000 | 7,900,000 | 7,300,000 | 5,900,000 | 6,000,000 | 5,800,000 | 5,900,000 | 4,500,000 | 5,600,000 | ||||||||||||||||||||||||||||||||
deferred income taxes | 1,500,000 | -3,900,000 | 23,100,000 | -29,600,000 | 10,200,000 | 8,500,000 | 11,100,000 | 6,800,000 | 19,000,000 | 46,000,000 | -78,800,000 | -1,400,000 | 5,000,000 | -6,400,000 | -21,200,000 | -400,000 | -400,000 | 27,700,000 | 600,000 | 2,900,000 | -3,400,000 | 39,800,000 | -100,000 | 18,000,000 | 17,000,000 | -200,000 | 700,000 | -5,000,000 | -47,600,000 | 28,000,000 | -17,500,000 | -49,400,000 | -53,900,000 | 35,900,000 | -86,000,000 | -3,600,000 | 276,200,000 | 69,600,000 | -44,000,000 | -69,900,000 | -172,800,000 | -47,800,000 | -115,700,000 | 300,000 | 27,100,000 | -1,400,000 | 23,400,000 | -106,900,000 | 108,900,000 | 19,900,000 | 49,800,000 | 31,500,000 | 45,500,000 | 43,900,000 | 10,200,000 | -1,100,000 | -34,300,000 | -26,425,000 | 28,925,000 | -208,026,000 | 7,407,000 | 1,636,000 | -2,461,000 | -114,490,000 | -23,649,000 | -38,240,000 | -12,864,000 | -53,368,000 | 16,707,000 | 10,447,000 | 1,252,000 | ||
noncash share-based compensation | 2,600,000 | 2,700,000 | 1,600,000 | 1,600,000 | 2,100,000 | 2,000,000 | 1,800,000 | 1,700,000 | 1,700,000 | 1,700,000 | 1,800,000 | 1,200,000 | 3,400,000 | 2,000,000 | 1,700,000 | 2,100,000 | 1,800,000 | 3,600,000 | 3,800,000 | 3,900,000 | 2,200,000 | 8,100,000 | 8,600,000 | 10,000,000 | 11,600,000 | 9,300,000 | 9,100,000 | 8,400,000 | 8,100,000 | 1,900,000 | 3,900,000 | 3,800,000 | 2,700,000 | 2,400,000 | 8,200,000 | ||||||||||||||||||||||||||||||||||||||
net gain on disposals | -14,800,000 | -5,200,000 | -100,000 | -100,000 | -7,500,000 | -2,100,000 | -6,500,000 | -1,400,000 | -5,200,000 | -1,900,000 | -6,500,000 | -5,000,000 | -25,800,000 | -3,000,000 | 600,000 | -4,800,000 | -2,500,000 | 200,000 | -8,100,000 | 700,000 | -1,100,000 | -200,000 | -1,500,000 | 1,600,000 | -20,800,000 | 1,600,000 | -30,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||
noncash income from port and rail capacity assignment | 0 | 0 | -200,000 | -200,000 | 0 | -9,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from equity affiliates | 900,000 | 6,700,000 | 2,800,000 | -5,600,000 | -2,300,000 | -1,800,000 | 3,500,000 | 900,000 | -9,700,000 | -3,500,000 | -3,700,000 | -17,200,000 | -25,200,000 | -22,000,000 | 2,900,000 | 700,000 | 9,000,000 | 3,600,000 | 5,300,000 | 3,900,000 | 3,100,000 | 63,600,000 | 15,800,000 | 21,600,000 | 6,600,000 | 4,600,000 | 17,600,000 | 6,600,000 | 22,700,000 | 3,000,000 | 1,600,000 | 3,500,000 | -3,745,000 | -2,655,000 | -5,018,000 | -2,959,000 | -4,324,000 | -2,160,000 | -4,720,000 | -5,200,000 | -6,680,000 | -7,252,000 | -555,000 | -8,863,000 | -11,487,000 | -9,191,000 | |||||||||||||||||||||||||||
shoal creek insurance recovery | 92,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized (gains) losses on foreign currency option contracts | -4,100,000 | -4,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in current assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -33,200,000 | 84,500,000 | -60,100,000 | 109,300,000 | -74,100,000 | 46,800,000 | -38,200,000 | -22,700,000 | 78,500,000 | 70,800,000 | -39,100,000 | 104,000,000 | -173,000,000 | -6,900,000 | -25,200,000 | -82,900,000 | 77,000,000 | -52,000,000 | -1,500,000 | 73,900,000 | 64,200,000 | -36,000,000 | 98,100,000 | 15,300,000 | 5,500,000 | -5,500,000 | 72,900,000 | -12,700,000 | 117,100,000 | 159,300,000 | -125,700,000 | -10,000,000 | -91,400,000 | 125,800,000 | -2,000,000 | 11,900,000 | 62,000,000 | 116,100,000 | -86,600,000 | 42,200,000 | 52,300,000 | 47,500,000 | 50,100,000 | 77,500,000 | -168,100,000 | 261,600,000 | 68,200,000 | -163,100,000 | 82,400,000 | ||||||||||||||||||||||||
inventories | 400,000 | -24,600,000 | 51,000,000 | -22,200,000 | -17,800,000 | -52,600,000 | 200,000 | -39,100,000 | 14,600,000 | -35,400,000 | -18,700,000 | -24,500,000 | 16,200,000 | -42,400,000 | 7,900,000 | 14,400,000 | 14,800,000 | 79,400,000 | -38,700,000 | -32,500,000 | 62,400,000 | -38,200,000 | 27,400,000 | -53,600,000 | 11,100,000 | 35,800,000 | 13,500,000 | -24,300,000 | 25,200,000 | -47,200,000 | 56,200,000 | 44,100,000 | 11,700,000 | -8,000,000 | 41,000,000 | 47,700,000 | -30,000,000 | 37,500,000 | 84,400,000 | 62,200,000 | 1,000,000 | -42,700,000 | 54,900,000 | -23,300,000 | -63,300,000 | -78,800,000 | 23,600,000 | -11,100,000 | -30,000,000 | 63,500,000 | -32,900,000 | -20,200,000 | -18,100,000 | 32,100,000 | 88,800,000 | -120,500,000 | -49,300,000 | -2,600,000 | 21,200,000 | -49,146,000 | 17,546,000 | -33,848,000 | 18,476,000 | -45,889,000 | -2,179,000 | -14,327,000 | 7,933,000 | -29,918,000 | -5,870,000 | -18,381,000 | -21,953,000 | ||
other current assets | -13,700,000 | 37,400,000 | -20,900,000 | -2,800,000 | 4,800,000 | 13,600,000 | -29,200,000 | -13,300,000 | -100,000 | 43,500,000 | 11,300,000 | 42,300,000 | -2,900,000 | -80,000,000 | 8,400,000 | -21,100,000 | 1,600,000 | 20,700,000 | 13,600,000 | -30,800,000 | 17,500,000 | -8,300,000 | 4,700,000 | -28,900,000 | -3,100,000 | 5,600,000 | 2,000,000 | -12,600,000 | -25,600,000 | 100,000 | 4,200,000 | 4,800,000 | 2,600,000 | -36,000,000 | 7,200,000 | 11,200,000 | -3,700,000 | 100,000 | 3,300,000 | 6,100,000 | 3,800,000 | -5,500,000 | -7,900,000 | 7,100,000 | 18,200,000 | 6,200,000 | -23,400,000 | -9,500,000 | -8,700,000 | -47,900,000 | 200,000 | 15,500,000 | 3,700,000 | -18,600,000 | 43,700,000 | -40,300,000 | 11,900,000 | -3,100,000 | 23,700,000 | -30,333,000 | 11,433,000 | -21,561,000 | -24,079,000 | -13,162,000 | 2,343,000 | -11,852,000 | 1,102,000 | -15,708,000 | -15,814,000 | 853,000 | -3,664,000 | ||
accounts payable and accrued expenses | 29,500,000 | -89,700,000 | 13,400,000 | 35,700,000 | -64,500,000 | -169,500,000 | 149,400,000 | -5,900,000 | 16,300,000 | -39,600,000 | 129,600,000 | -48,500,000 | 15,300,000 | -28,400,000 | 92,700,000 | -34,800,000 | -15,400,000 | -56,100,000 | -2,400,000 | -8,800,000 | -125,100,000 | -3,100,000 | -62,400,000 | -22,100,000 | -30,600,000 | -121,200,000 | 1,100,000 | 2,400,000 | -42,500,000 | -54,900,000 | 151,300,000 | 21,900,000 | 54,400,000 | -71,100,000 | -59,700,000 | -44,100,000 | -99,000,000 | -178,900,000 | -105,400,000 | 63,000,000 | -33,900,000 | 47,100,000 | -87,000,000 | 41,700,000 | -59,300,000 | -108,700,000 | -20,400,000 | 103,200,000 | -91,400,000 | 114,800,000 | 171,600,000 | 29,000,000 | -92,100,000 | 22,700,000 | 42,600,000 | -64,700,000 | -124,400,000 | -8,600,000 | 168,300,000 | 65,726,000 | 74,000 | 7,105,000 | 162,824,000 | -104,481,000 | -8,576,000 | 72,551,000 | -4,696,000 | -97,991,000 | 61,442,000 | 19,987,000 | 37,800,000 | ||
collateral arrangements | -4,900,000 | -400,000 | 5,800,000 | -6,300,000 | -1,700,000 | 151,300,000 | -53,700,000 | -29,000,000 | -71,000,000 | -45,900,000 | -16,500,000 | -8,600,000 | 500,000 | -28,700,000 | 300,000 | 0 | -5,300,000 | 0 | 0 | 109,100,000 | 214,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
asset retirement obligations | 3,700,000 | 1,300,000 | -3,300,000 | 1,500,000 | -3,100,000 | 400,000 | -14,200,000 | 300,000 | 1,100,000 | 2,500,000 | -28,300,000 | 800,000 | 500,000 | 4,700,000 | 3,400,000 | 5,900,000 | 8,100,000 | 10,300,000 | 5,300,000 | 500,000 | 6,400,000 | -2,500,000 | -200,000 | 3,800,000 | 5,500,000 | -3,800,000 | 300,000 | 2,200,000 | 7,000,000 | 10,200,000 | -5,900,000 | 4,800,000 | 5,200,000 | 9,000,000 | -4,200,000 | 7,600,000 | 9,200,000 | 11,300,000 | 31,900,000 | 8,900,000 | 10,000,000 | 9,500,000 | 10,500,000 | 12,700,000 | 12,600,000 | 13,400,000 | 7,300,000 | 13,000,000 | 7,500,000 | 12,200,000 | 5,900,000 | 7,700,000 | 6,700,000 | 4,500,000 | 7,800,000 | 6,900,000 | 8,500,000 | 10,000,000 | 6,611,000 | 9,497,000 | -505,000 | 588,000 | 5,563,000 | 5,424,000 | -7,030,000 | 1,532,000 | 22,000 | 3,101,000 | -3,363,000 | -2,253,000 | 1,534,000 | ||
postretirement benefit obligations | -11,500,000 | -11,400,000 | -29,500,000 | -14,900,000 | -14,700,000 | -15,400,000 | -15,600,000 | -15,900,000 | -16,000,000 | -14,400,000 | -60,800,000 | -16,300,000 | -16,300,000 | -15,900,000 | -14,600,000 | -15,900,000 | -13,400,000 | -6,000,000 | 8,700,000 | -6,900,000 | -7,900,000 | 74,600,000 | -6,600,000 | -25,000,000 | -6,200,000 | -144,500,000 | -3,500,000 | -500,000 | -2,600,000 | ||||||||||||||||||||||||||||||||||||||||||||
pension obligations | 0 | -4,900,000 | -2,200,000 | 200,000 | 300,000 | 400,000 | 20,300,000 | -500,000 | -600,000 | -600,000 | -600,000 | -4,000,000 | 2,800,000 | -28,700,000 | 100,000 | 100,000 | 100,000 | -15,600,000 | 1,000,000 | -18,900,000 | 1,000,000 | 1,900,000 | -22,200,000 | -14,300,000 | -32,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
other | -2,100,000 | 300,000 | 700,000 | 700,000 | -7,600,000 | 1,200,000 | 1,100,000 | 600,000 | -800,000 | 200,000 | 100,000 | 3,200,000 | 4,700,000 | -2,000,000 | -2,800,000 | 200,000 | 16,000,000 | 900,000 | -4,800,000 | -10,000,000 | 5,400,000 | 4,700,000 | 600,000 | 5,300,000 | -2,500,000 | 18,000,000 | -37,300,000 | 21,000,000 | -9,100,000 | -5,300,000 | -2,600,000 | -19,300,000 | 6,300,000 | -13,100,000 | 11,700,000 | -3,700,000 | -5,600,000 | -17,500,000 | -14,800,000 | 28,800,000 | 800,000 | -41,600,000 | 23,200,000 | -900,000 | 25,600,000 | -900,000 | 3,600,000 | -12,900,000 | 300,000 | 2,000,000 | -7,600,000 | -3,400,000 | 34,200,000 | -1,600,000 | -4,321,000 | -3,579,000 | 3,797,000 | -12,999,000 | 3,636,000 | 7,479,000 | 24,999,000 | -9,928,000 | 9,386,000 | -17,869,000 | 10,988,000 | 8,302,000 | 4,728,000 | 4,418,000 | |||||
net cash from continuing operations | 23,800,000 | 120,500,000 | 121,400,000 | 361,400,000 | 9,700,000 | 120,300,000 | 283,600,000 | 87,500,000 | 355,800,000 | 389,400,000 | 671,400,000 | 496,800,000 | 284,600,000 | -272,500,000 | 18,500,000 | -92,100,000 | 74,100,000 | 24,700,000 | 23,000,000 | -31,100,000 | -1,600,000 | 127,600,000 | 179,200,000 | 197,800,000 | 200,800,000 | 233,100,000 | 364,600,000 | 338,500,000 | 580,700,000 | 246,600,000 | 235,000,000 | 169,700,000 | 11,300,000 | -438,900,000 | 80,900,000 | -9,600,000 | -57,600,000 | 5,200,000 | 95,200,000 | 188,700,000 | 30,200,000 | 126,900,000 | 202,500,000 | 287,500,000 | 298,300,000 | 431,400,000 | 575,900,000 | 397,400,000 | 220,800,000 | 208,600,000 | 428,800,000 | 295,700,000 | 170,600,000 | 389,300,000 | 441,600,000 | 2,800,000 | 219,800,000 | 630,900,000 | 462,000,000 | 232,910,000 | 88,090,000 | ||||||||||||
net cash from discontinued operations | -600,000 | -600,000 | -1,600,000 | -1,500,000 | -1,900,000 | -1,300,000 | -1,200,000 | -74,100,000 | -2,400,000 | -3,100,000 | -1,900,000 | -2,100,000 | -1,500,000 | -1,200,000 | -14,100,000 | -1,700,000 | -3,100,000 | -2,300,000 | -2,000,000 | -17,300,000 | -3,100,000 | -2,800,000 | -3,600,000 | -18,400,000 | -3,200,000 | -4,200,000 | -19,200,000 | -2,800,000 | -1,000,000 | -8,200,000 | -11,000,000 | -14,700,000 | -4,100,000 | -100,000 | -4,700,000 | -24,600,000 | -2,200,000 | -1,800,000 | -8,700,000 | -13,900,000 | -9,000,000 | -72,800,000 | -24,100,000 | -15,800,000 | -18,300,000 | -35,900,000 | -1,000,000 | -2,400,000 | -200,000 | -5,300,000 | -1,400,000 | -3,300,000 | -6,600,000 | 600,000 | -13,000,000 | 36,400,000 | -29,600,000 | -37,700,000 | -33,800,000 | -27,541,000 | -29,159,000 | ||||||||||||
net cash from operating activities | 23,200,000 | 119,900,000 | 119,800,000 | 359,900,000 | 7,800,000 | 119,000,000 | 282,400,000 | 13,400,000 | 353,400,000 | 386,300,000 | 669,500,000 | 494,700,000 | 283,100,000 | -273,700,000 | 4,400,000 | -93,800,000 | 71,000,000 | 22,400,000 | 21,000,000 | -48,400,000 | -4,700,000 | 124,800,000 | 175,600,000 | 179,400,000 | 197,600,000 | 228,900,000 | 345,400,000 | 335,700,000 | 579,700,000 | 238,400,000 | 224,000,000 | 155,000,000 | 7,200,000 | -439,000,000 | 76,200,000 | -34,200,000 | -59,800,000 | 3,400,000 | 86,500,000 | 174,800,000 | 21,200,000 | 54,100,000 | 178,400,000 | 271,700,000 | 280,000,000 | 395,500,000 | 574,900,000 | 395,000,000 | 220,600,000 | 203,300,000 | 427,400,000 | 292,400,000 | 164,000,000 | 389,900,000 | 428,600,000 | 39,200,000 | 190,200,000 | 593,200,000 | 428,200,000 | 205,369,000 | 58,931,000 | -176,975,000 | 266,800,000 | -20,433,000 | 246,973,000 | 220,893,000 | 164,353,000 | 49,052,000 | 168,575,000 | 155,667,000 | 97,927,000 | ||
capex | -94,200,000 | -70,400,000 | 0 | -98,700,000 | -105,600,000 | -61,400,000 | 0 | -68,100,000 | -66,600,000 | -55,700,000 | 0 | -41,400,000 | -33,400,000 | -29,700,000 | -29,700,000 | -43,600,000 | -50,300,000 | 0 | -46,100,000 | -54,500,000 | -31,300,000 | 0 | -86,000,000 | -61,000,000 | -35,800,000 | 0 | -60,900,000 | -71,900,000 | -53,700,000 | -32,800,000 | -70,000,000 | -18,500,000 | -24,800,000 | -13,300,000 | -49,900,000 | -26,000,000 | -25,800,000 | -25,100,000 | -86,900,000 | -42,800,000 | -40,300,000 | -24,400,000 | -99,700,000 | -74,000,000 | -192,300,000 | -235,300,000 | -261,400,000 | -247,600,000 | -107,200,000 | -265,700,000 | -103,800,000 | -99,100,000 | -88,400,000 | -116,700,000 | -61,700,000 | -46,500,000 | -35,700,000 | -92,100,000 | -64,200,000 | -50,609,000 | -59,291,000 | -41,571,000 | -140,547,000 | -153,663,000 | -134,653,000 | -92,309,000 | -112,676,000 | -87,459,000 | -159,053,000 | -77,160,000 | -110,490,000 | ||
free cash flows | -71,000,000 | 49,500,000 | 119,800,000 | 261,200,000 | -97,800,000 | 57,600,000 | 282,400,000 | -54,700,000 | 286,800,000 | 330,600,000 | 669,500,000 | 453,300,000 | 249,700,000 | -303,400,000 | -25,300,000 | -137,400,000 | 20,700,000 | 22,400,000 | -25,100,000 | -102,900,000 | -36,000,000 | 124,800,000 | 89,600,000 | 118,400,000 | 161,800,000 | 228,900,000 | 284,500,000 | 263,800,000 | 526,000,000 | 205,600,000 | 154,000,000 | 136,500,000 | -17,600,000 | -452,300,000 | 26,300,000 | -60,200,000 | -85,600,000 | -21,700,000 | -400,000 | 132,000,000 | -19,100,000 | 29,700,000 | 78,700,000 | 197,700,000 | 87,700,000 | 160,200,000 | 313,500,000 | 147,400,000 | 113,400,000 | -62,400,000 | 323,600,000 | 193,300,000 | 75,600,000 | 273,200,000 | 366,900,000 | -7,300,000 | 154,500,000 | 501,100,000 | 364,000,000 | 154,760,000 | -360,000 | -218,546,000 | 126,253,000 | -174,096,000 | 112,320,000 | 128,584,000 | 51,677,000 | -38,407,000 | 9,522,000 | 78,507,000 | -12,563,000 | ||
peabody energy corporation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unaudited condensed consolidated statements of cash flows - | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to property, plant, equipment and mine development | -94,200,000 | -70,400,000 | -98,700,000 | -105,600,000 | -61,400,000 | -68,100,000 | -66,600,000 | -55,700,000 | -41,400,000 | -33,400,000 | -29,700,000 | -29,700,000 | -43,600,000 | -50,300,000 | -46,100,000 | -54,500,000 | -31,300,000 | -86,000,000 | -61,000,000 | -35,800,000 | -60,900,000 | -71,900,000 | -53,700,000 | -32,800,000 | -70,000,000 | -18,500,000 | -24,800,000 | -13,300,000 | -49,900,000 | -26,000,000 | -25,800,000 | -25,100,000 | -86,900,000 | -42,800,000 | -40,300,000 | -24,400,000 | -99,700,000 | -74,000,000 | -192,300,000 | -235,300,000 | -261,400,000 | -247,600,000 | -107,200,000 | -265,700,000 | -103,800,000 | -99,100,000 | -88,400,000 | -116,700,000 | -61,700,000 | -46,500,000 | -35,700,000 | -92,100,000 | -64,200,000 | -50,609,000 | -59,291,000 | -41,571,000 | -140,547,000 | -153,663,000 | -134,653,000 | -185,277,000 | -92,309,000 | -112,676,000 | -87,459,000 | -37,601,000 | -159,053,000 | -77,160,000 | -110,490,000 | ||||||
changes in accrued expenses related to capital expenditures | -3,400,000 | -38,600,000 | 7,200,000 | -6,900,000 | -6,800,000 | 300,000 | -3,800,000 | -1,600,000 | 1,400,000 | -2,700,000 | -7,000,000 | 800,000 | 7,300,000 | -11,400,000 | -600,000 | -2,900,000 | -11,400,000 | -5,800,000 | 4,000,000 | -3,800,000 | -6,100,000 | 4,000,000 | -4,900,000 | -1,400,000 | -600,000 | 1,600,000 | -3,700,000 | -3,400,000 | 5,300,000 | -1,300,000 | -1,900,000 | -11,300,000 | 6,200,000 | -5,300,000 | 800,000 | -18,300,000 | -18,100,000 | -66,400,000 | |||||||||||||||||||||||||||||||||||
wards well acquisition | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
insurance proceeds attributable to shoal creek equipment losses | 5,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposal of assets, net of receivables | 5,300,000 | 7,200,000 | 600,000 | 13,100,000 | 2,400,000 | 1,900,000 | 9,100,000 | 2,900,000 | 7,200,000 | 19,800,000 | 3,600,000 | 7,800,000 | 4,000,000 | 900,000 | 3,400,000 | 1,500,000 | 10,500,000 | 11,800,000 | 4,800,000 | 11,000,000 | 23,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions to joint ventures | -153,000,000 | -138,300,000 | -176,600,000 | -170,700,000 | -202,800,000 | -202,600,000 | -164,600,000 | -206,200,000 | -199,100,000 | -149,400,000 | -126,600,000 | -119,300,000 | -108,400,000 | -136,100,000 | -83,200,000 | -95,700,000 | -96,300,000 | -106,800,000 | -101,200,000 | -118,400,000 | -114,400,000 | -120,300,000 | -123,500,000 | -95,400,000 | -67,800,000 | -82,000,000 | -78,000,000 | -81,700,000 | -75,600,000 | -110,000,000 | -125,200,000 | -114,600,000 | -119,400,000 | -139,100,000 | -119,500,000 | -151,800,000 | -131,900,000 | -154,100,000 | -166,700,000 | -208,900,000 | |||||||||||||||||||||||||||||||||
distributions from joint ventures | 155,900,000 | 150,800,000 | 189,200,000 | 167,400,000 | 193,200,000 | 213,600,000 | 163,800,000 | 202,000,000 | 184,400,000 | 132,600,000 | 148,200,000 | 97,700,000 | 150,200,000 | 102,400,000 | 82,800,000 | 89,800,000 | 98,400,000 | 111,200,000 | 94,600,000 | 110,900,000 | 118,200,000 | 116,100,000 | 120,700,000 | 90,500,000 | 75,700,000 | 73,200,000 | 76,100,000 | 87,400,000 | 82,800,000 | 103,100,000 | 123,100,000 | 113,600,000 | 125,700,000 | 139,500,000 | 130,800,000 | 138,200,000 | 146,300,000 | 174,300,000 | 162,900,000 | 221,400,000 | |||||||||||||||||||||||||||||||||
net cash from investing activities | -91,100,000 | -89,600,000 | -72,800,000 | -241,600,000 | -75,200,000 | -54,600,000 | -61,500,000 | -58,500,000 | -33,400,000 | 59,300,000 | 35,200,000 | -37,100,000 | 10,600,000 | -93,200,000 | -43,800,000 | -78,500,000 | -37,100,000 | -83,600,000 | -25,900,000 | -38,100,000 | -47,500,000 | -11,600,000 | -6,400,000 | 15,100,000 | -44,400,000 | -265,400,000 | 78,600,000 | -12,900,000 | -143,700,000 | -110,200,000 | -400,000 | -35,700,000 | -224,900,000 | -138,000,000 | 8,700,000 | 39,700,000 | -255,600,000 | -68,300,000 | -312,800,000 | -203,100,000 | -317,000,000 | -228,600,000 | -211,200,000 | -280,300,000 | -189,600,000 | -121,000,000 | -112,700,000 | -130,000,000 | -68,200,000 | -102,300,000 | -106,000,000 | -47,000,000 | -229,400,000 | -121,006,000 | -108,094,000 | -85,652,000 | -120,359,000 | -188,111,000 | -181,210,000 | -428,572,000 | -166,657,000 | -182,588,000 | -152,913,000 | -67,772,000 | -122,394,000 | ||||||||
cash flows from financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of long-term debt | -4,800,000 | -2,800,000 | -2,600,000 | -2,400,000 | -2,200,000 | -2,100,000 | -2,100,000 | -2,700,000 | -191,500,000 | -54,900,000 | -599,900,000 | -50,500,000 | -42,900,000 | -40,200,000 | -71,100,000 | -2,700,000 | -7,200,000 | -6,400,000 | -9,200,000 | -8,300,000 | -9,500,000 | -55,300,000 | -8,200,000 | -2,100,000 | -2,200,000 | -2,800,000 | -6,200,000 | -5,300,000 | -88,500,000 | -572,200,000 | -5,200,000 | -5,200,000 | -5,200,000 | -6,200,000 | -108,500,000 | ||||||||||||||||||||||||||||||||||||||
payment of debt issuance and other deferred financing costs | -100,000 | -1,700,000 | 0 | -300,000 | -10,800,000 | 0 | 0 | -300,000 | -400,000 | -1,500,000 | -19,200,000 | 0 | 0 | -22,500,000 | -5,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock repurchases | -100,000,000 | 0 | -83,100,000 | -91,000,000 | -144,200,000 | -57,200,000 | -98,800,000 | -325,100,000 | -199,000,000 | -175,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excise taxes paid related to common stock repurchases | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of employee common stock relinquished for tax withholding | 0 | -800,000 | 0 | -700,000 | -3,400,000 | 0 | -500,000 | -13,200,000 | 0 | -600,000 | -2,000,000 | 0 | -700,000 | -600,000 | 0 | -800,000 | -800,000 | 0 | -10,900,000 | -1,400,000 | -2,000,000 | -200,000 | -2,600,000 | -100,000 | -7,900,000 | -700,000 | |||||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -9,200,000 | -9,100,000 | -9,400,000 | -9,400,000 | -9,700,000 | -9,900,000 | -14,600,000 | -14,900,000 | -214,400,000 | -15,300,000 | -14,300,000 | -15,000,000 | 0 | -700,000 | -700,000 | -23,100,000 | -23,000,000 | -23,100,000 | -22,900,000 | -22,900,000 | -23,100,000 | -23,200,000 | -22,300,000 | -23,800,000 | -23,000,000 | -22,900,000 | -18,900,000 | -18,800,000 | -18,800,000 | -18,700,000 | -16,000,000 | -16,100,000 | -16,000,000 | -16,000,000 | -16,400,000 | -16,240,000 | -16,260,000 | -15,949,000 | -15,930,000 | -15,898,000 | -15,881,000 | -15,828,000 | -15,866,000 | -15,893,000 | -15,869,000 | -12,494,000 | -12,462,000 | -9,807,000 | -9,772,000 | ||||||||||||||||||||||||
distributions to noncontrolling interests | 0 | -14,700,000 | -16,300,000 | 0 | -18,500,000 | -36,100,000 | 0 | -22,800,000 | -3,700,000 | 0 | -13,800,000 | -3,800,000 | 0 | -100,000 | 0 | -3,400,000 | -100,000 | -9,000,000 | -100,000 | -14,300,000 | -3,700,000 | 0 | -6,600,000 | -100,000 | -1,400,000 | -7,200,000 | -800,000 | -1,300,000 | |||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -15,800,000 | -29,100,000 | -128,300,000 | -12,800,000 | -127,700,000 | -139,100,000 | -186,400,000 | -39,000,000 | -195,600,000 | -57,100,000 | 132,200,000 | 57,800,000 | 21,400,000 | -63,300,000 | -7,900,000 | -179,700,000 | -93,000,000 | -337,300,000 | -373,400,000 | -284,600,000 | -205,100,000 | -57,700,000 | 3,900,000 | 442,900,000 | 936,200,000 | -8,400,000 | -89,800,000 | 371,400,000 | -68,700,000 | -39,600,000 | -29,700,000 | -30,100,000 | -132,700,000 | -430,400,000 | -39,100,000 | -33,200,000 | -262,700,000 | -31,400,000 | 4,700,000 | -27,300,000 | -39,800,000 | -14,700,000 | -61,900,000 | -15,600,000 | -17,600,000 | -7,200,000 | -200,500,000 | -169,600,000 | -92,131,000 | 86,431,000 | 91,592,000 | -12,402,000 | -4,508,000 | -96,947,000 | 206,348,000 | -29,120,000 | -19,582,000 | 3,712,000 | -9,753,000 | 16,056,000 | |||||||||||||
net change in cash, cash equivalents and restricted cash | -83,700,000 | 1,200,000 | 158,800,000 | -246,600,000 | -83,900,000 | -180,300,000 | 105,500,000 | 288,800,000 | 265,700,000 | 285,300,000 | -106,300,000 | 25,100,000 | -61,800,000 | -85,500,000 | -33,900,000 | 166,000,000 | -49,700,000 | -87,700,000 | 60,500,000 | -177,800,000 | -75,500,000 | 39,500,000 | 368,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of period | 0 | 1,382,600,000 | 0 | 0 | 1,650,200,000 | 0 | 0 | 1,417,600,000 | 0 | 0 | 954,300,000 | 0 | 0 | 709,200,000 | 0 | 0 | 732,200,000 | 0 | 0 | 1,017,400,000 | 0 | 0 | 1,070,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of period | -83,700,000 | 1,383,800,000 | 158,800,000 | -246,600,000 | 1,566,300,000 | -180,300,000 | 105,500,000 | 1,706,400,000 | 265,700,000 | 285,300,000 | 848,000,000 | 25,100,000 | -61,800,000 | 623,700,000 | -33,900,000 | 166,000,000 | 682,500,000 | -87,700,000 | 60,500,000 | 839,600,000 | -75,500,000 | 39,500,000 | 1,438,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
the following table provides a reconciliation of “cash, cash equivalents and restricted cash at beginning of period”: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 0 | 700,400,000 | 0 | 0 | 969,300,000 | 0 | 0 | 1,307,300,000 | 233,800,000 | 0 | 0 | 981,900,000 | 0 | 0 | 1,012,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash included in “restricted cash and collateral” | 0 | 682,200,000 | 0 | 0 | 680,900,000 | 0 | 0 | 110,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
the following table provides a reconciliation of “cash, cash equivalents and restricted cash at end of period”: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss (income) from discontinued operations, net of income taxes | 157,500,000 | 36,300,000 | 8,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset impairment | 0 | 0 | 0 | 2,000,000 | 9,500,000 | 69,300,000 | 0 | 250,200,000 | 30,500,000 | 230,700,000 | 0 | 0 | 17,200,000 | 377,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncash benefit from narm and shoal creek losses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income on early debt extinguishment | 0 | 2,000,000 | 6,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shoal creek insurance recovery attributable to equipment losses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency option contracts | 9,400,000 | -3,700,000 | -2,400,000 | 5,700,000 | -7,300,000 | 500,000 | -2,800,000 | 2,200,000 | -2,100,000 | 1,400,000 | 6,300,000 | -3,300,000 | 1,000,000 | 1,400,000 | 2,900,000 | -7,800,000 | -3,900,000 | -2,200,000 | 900,000 | 1,700,000 | 1,100,000 | 1,300,000 | 1,100,000 | 1,200,000 | 1,500,000 | 4,400,000 | 2,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
workers’ compensation obligations | 4,300,000 | -800,000 | -1,100,000 | -100,000 | 2,500,000 | -600,000 | 200,000 | -900,000 | 1,600,000 | -900,000 | -1,000,000 | -600,000 | 0 | 600,000 | 3,100,000 | -800,000 | 300,000 | -800,000 | 4,500,000 | -400,000 | 100,000 | 800,000 | -1,400,000 | 200,000 | -900,000 | 300,000 | 1,800,000 | 1,900,000 | -14,500,000 | 1,700,000 | 1,400,000 | 2,500,000 | 1,000,000 | 600,000 | 900,000 | 500,000 | 7,800,000 | 88,000 | 1,600,000 | 1,398,000 | 276,000 | -532,000 | -2,347,000 | 490,000 | 1,388,000 | 860,000 | 4,447,000 | 3,083,000 | 1,927,000 | 1,933,000 | |||||||||||||||||||||||
loss (income) from equity affiliates | 2,100,000 | 1,300,000 | 3,700,000 | 6,000,000 | 9,100,000 | 3,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on early debt extinguishment | 23,400,000 | 8,700,000 | 2,300,000 | 23,500,000 | -16,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncash benefit from narm and shoal creek loss | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advances to related parties | 0 | -100,000 | -200,000 | 0 | -16,200,000 | -6,900,000 | -8,000,000 | -3,000,000 | -1,500,000 | -1,000,000 | -2,600,000 | -2,000,000 | -400,000 | -17,100,000 | -100,000 | -14,000,000 | -7,400,000 | -9,200,000 | -3,100,000 | -2,600,000 | -23,100,000 | -305,600,000 | -322,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash receipts from middlemount coal pty ltd and other related parties | 900,000 | 11,000,000 | 96,700,000 | 47,200,000 | 5,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long-term debt | 0 | 0 | 545,000,000 | 60,000,000 | 1,000,000,000 | 7,800,000 | 475,000,000 | 947,000,000 | 0 | 0 | 975,700,000 | 0 | 0 | 0 | 650,000,000 | 2,139,545,000 | 440,000,000 | 0 | 750,000 | 275,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from common stock issuances, net of costs | 0 | 0 | 222,000,000 | 112,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from narm and shoal creek loss | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(income) income from discontinued operations, net of income taxes | -5,000,000 | -800,000 | -200,000 | 700,000 | 1,300,000 | 500,000 | 400,000 | 18,500,000 | 5,400,000 | 5,700,000 | -34,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(income) income from equity affiliates | -48,700,000 | -44,700,000 | -15,000,000 | 2,700,000 | 46,400,000 | 12,000,000 | 6,600,000 | 4,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
the following table provides a reconciliation of “cash, cash equivalents and restricted cash at end of period” at september 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash included in “investments and other assets” | 31,900,000 | 0 | 0 | 35,500,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
the following table provides a reconciliation of “cash, cash equivalents and restricted cash at end of period” at june 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gain) loss on disposals | -4,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncash coal inventory revaluation | 5,500,000 | -21,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on early debt extinguishment | -3,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash receipts from middlemount coal pty ltd | 2,300,000 | 0 | 13,600,000 | 1,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncash interest expense including loss on early extinguishment of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from north goonyella equipment loss | 58,500,000 | 0 | 0 | 24,700,000 | 17,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on formation of united wambo joint venture | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncash reorganization items | 0 | 0 | 0 | -12,800,000 | 10,000,000 | -5,600,000 | -300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
insurance proceeds attributable to north goonyella equipment losses | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amount attributable to acquisition of shoal creek mine | 0 | 0 | -2,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see accompanying notes to unaudited condensed consolidated financial statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from in financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
north goonyella insurance recovery | -116,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fresh start noncash coal inventory revaluation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification from other comprehensive earnings for terminated hedge contracts | 27,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
take-or-pay obligation settlement | -5,500,000 | 0 | 0 | 0 | -15,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
federal coal lease expenditures | 0 | 0 | -500,000 | -500,000 | 0 | -187,400,000 | -187,300,000 | -187,300,000 | 0 | 0 | -63,800,000 | -59,800,000 | 0 | -55,100,000 | -63,571,000 | -59,829,000 | 0 | -54,824,000 | -63,540,000 | -59,829,000 | 0 | -54,824,000 | -63,540,000 | -59,829,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
investment in equity securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on voluntary employee beneficiary association settlement | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of hedge positions | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in receivable from accounts receivable securitization program | 0 | 0 | 0 | -168,500,000 | 143,500,000 | -85,000,000 | 65,000,000 | 15,000,000 | 5,000,000 | -85,000,000 | -45,000,000 | 55,000,000 | 107,000,000 | -75,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposal of assets | 16,400,000 | 24,300,000 | 8,000,000 | 4,600,000 | 2,500,000 | 4,100,000 | 5,500,000 | 45,757,000 | 13,140,000 | 11,488,000 | 5,042,000 | 10,954,000 | 12,500,000 | 47,731,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of deferred financing costs | -19,800,000 | -55,400,000 | -300,000 | -26,700,000 | -2,800,000 | 0 | -300,000 | -28,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of employee common stock relinquished for tax withholding | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | 0 | 0 | 40,100,000 | -94,100,000 | -30,900,000 | -15,100,000 | 20,500,000 | -100,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of loans from related parties | 34,900,000 | 35,300,000 | 31,100,000 | -800,000 | 700,000 | 1,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net assets from coal trading activities | -11,600,000 | -500,000 | 1,000,000 | 1,200,000 | 300,000 | 6,000,000 | -9,900,000 | -4,500,000 | -9,100,000 | -3,800,000 | 4,500,000 | 4,500,000 | -13,400,000 | -5,700,000 | -42,500,000 | 25,300,000 | 129,800,000 | 31,600,000 | 91,300,000 | 53,200,000 | -72,800,000 | -108,800,000 | 4,400,000 | 1,000,000 | -6,200,000 | 2,100,000 | 34,900,000 | 13,000,000 | 20,900,000 | 120,100,000 | -73,200,000 | -10,318,000 | -79,582,000 | -31,535,000 | -19,123,000 | -13,237,000 | -13,736,000 | -4,971,000 | 3,562,000 | 240,000 | -134,000 | 6,206,000 | 1,372,000 | ||||||||||||||||||||||||||||||
restricted cash included in investments and other assets | 18,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncash interest expense including loss on early debt extinguishment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on disposal of assets | -22,800,000 | -5,800,000 | -1,900,000 | -13,700,000 | -1,800,000 | -24,800,000 | -7,900,000 | -12,200,000 | -100,000 | -36,649,000 | -9,226,000 | -16,452,000 | -31,122,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued postretirement benefit costs | 800,000 | 6,900,000 | 0 | -400,000 | -200,000 | 4,500,000 | 3,100,000 | 5,800,000 | 5,300,000 | -3,100,000 | 3,400,000 | 5,700,000 | 3,600,000 | 7,000,000 | 3,800,000 | 11,200,000 | 7,300,000 | 7,600,000 | 12,700,000 | 6,300,000 | 4,700,000 | 5,200,000 | 7,800,000 | 5,400,000 | 2,100,000 | -1,000,000 | 1,000,000 | 5,100,000 | 14,800,000 | -671,000 | -19,412,000 | 12,509,000 | 12,703,000 | 7,322,000 | -2,249,000 | 3,920,000 | 6,911,000 | 5,360,000 | 13,552,000 | 3,469,000 | -1,176,000 | 3,874,000 | |||||||||||||||||||||||||||||||
accrued pension costs | 5,400,000 | 5,300,000 | 4,900,000 | 6,100,000 | 5,400,000 | 8,500,000 | 6,200,000 | 7,300,000 | 7,600,000 | 13,700,000 | 4,700,000 | 4,500,000 | 5,400,000 | 14,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
successor notes issuance proceeds into escrow | -1,000,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in cash and cash equivalents | 195,800,000 | -106,500,000 | 528,700,000 | 484,300,000 | -152,800,000 | -150,000,000 | 339,100,000 | -31,900,000 | -9,700,000 | 64,100,000 | -107,300,000 | 70,700,000 | -463,200,000 | 153,300,000 | 224,700,000 | -96,300,000 | -22,000,000 | -72,300,000 | 210,500,000 | 131,600,000 | 36,600,000 | 198,000,000 | 344,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 872,300,000 | 0 | 0 | 261,300,000 | 0 | 0 | 298,000,000 | 0 | 0 | 444,000,000 | 558,800,000 | 0 | 799,100,000 | 0 | 0 | 1,295,200,000 | 0 | 0 | 988,800,000 | 0 | 0 | 449,700,000 | 0 | 21,000 | 45,279,000 | 0 | 0 | 503,278,000 | 0 | 0 | 389,636,000 | ||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | 1,068,100,000 | -106,500,000 | 528,700,000 | 745,600,000 | -152,800,000 | -150,000,000 | 637,100,000 | -31,900,000 | -9,700,000 | 508,100,000 | 629,500,000 | -463,200,000 | 952,400,000 | 224,700,000 | -96,300,000 | 1,273,200,000 | 210,500,000 | 131,600,000 | 1,025,400,000 | 344,800,000 | -80,700,000 | 526,700,000 | 29,200,000 | -7,747,000 | 82,547,000 | -1,331,000 | -31,424,000 | 350,160,000 | 19,374,000 | 78,142,000 | 381,225,000 | ||||||||||||||||||||||||||||||||||||||||||
unrealized gains on non-coal trading derivative contracts | -25,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
workers' compensation obligations | -3,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) income from equity affiliates | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposal of assets, net of notes receivable | 9,700,000 | 18,700,000 | 113,900,000 | 2,100,000 | 30,800,000 | 15,700,000 | 21,800,000 | 2,100,000 | 51,200,000 | 13,300,000 | 39,400,000 | 99,800,000 | 45,000,000 | 9,500,000 | 3,600,000 | 1,700,000 | 4,400,000 | 6,400,000 | 12,100,000 | 30,900,000 | 4,500,000 | 36,500,000 | 8,200,000 | 4,351,000 | 23,749,000 | -17,976,000 | 90,442,000 | 30,669,000 | 16,451,000 | ||||||||||||||||||||||||||||||||||||||||||||
purchases of debt and equity securities | -6,200,000 | -4,700,000 | -10,600,000 | -7,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales and maturities of debt and equity securities | 56,700,000 | 6,500,000 | 17,000,000 | 10,100,000 | 24,500,000 | 3,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of loans from related parties | 14,800,000 | 280,000,000 | 338,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on veba settlement | 0 | 0 | -68,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification from oci for terminated hedge contracts | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on previously monetized foreign currency hedge positions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
monetization of hedge positions | -17,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement charges related to the patriot bankruptcy | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on previously monetized foreign currency hedge positions | 0 | -100,000 | -4,100,000 | -10,700,000 | -30,200,000 | -31,900,000 | -33,900,000 | -40,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturity of short-term investments | 75,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash for distributions to noncontrolling interests | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share-based compensation for equity- and liability-classified awards | 4,000,000 | 9,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share-based compensation | 11,000,000 | 11,800,000 | 10,500,000 | 13,500,000 | 11,400,000 | 11,800,000 | 11,200,000 | 13,000,000 | 10,500,000 | 11,000,000 | 10,900,000 | 11,000,000 | 7,800,000 | 10,900,000 | 11,400,000 | 10,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset impairment and mine closure costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement charges related to the patriot bankruptcy reorganization | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on disposal or exchange of assets | -15,500,000 | -13,900,000 | -2,200,000 | -9,800,000 | -2,700,000 | -2,600,000 | -3,400,000 | -4,000,000 | -1,700,000 | -25,700,000 | -4,000,000 | -14,600,000 | -6,700,000 | -1,400,000 | -7,300,000 | -7,000,000 | -2,800,000 | -10,100,000 | -3,300,000 | -5,100,000 | -4,800,000 | -3,585,000 | -59,415,000 | 70,291,000 | -23,610,000 | -37,853,000 | -35,040,000 | -6,336,000 | |||||||||||||||||||||||||||||||||||||||||||||
monetization of foreign currency hedge positions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in prairie state energy campus | -3,400,000 | -3,300,000 | -8,300,000 | -12,600,000 | -8,900,000 | -23,500,000 | -22,000,000 | -18,300,000 | -12,200,000 | -15,200,000 | -17,100,000 | -11,900,000 | -12,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of short-term investments | 0 | 0 | -100,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of debt securities | -1,800,000 | -2,200,000 | -2,000,000 | -4,600,000 | 0 | -14,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales and maturities of debt securities | 2,700,000 | 4,600,000 | 400,000 | 12,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the maturity of short-term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of debt issuance costs | 0 | 0 | -10,300,000 | -830,000 | -31,990,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable securitization program | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in equity affiliates and joint ventures | -37,400,000 | -1,300,000 | -1,100,000 | 0 | -1,400,000 | -1,700,000 | -15,700,000 | -5,000,000 | 0 | 100,000 | -100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of macarthur coal limited, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock repurchase | -141,500,000 | 1,000 | -88,299,000 | 0 | -11,476,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits related to share-based compensation | 200,000 | 3,500,000 | 300,000 | 900,000 | 4,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of mcg coal holdings pty ltd noncontrolling interests | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of peamcoal pty ltd noncontrolling interests | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | 0 | 0 | 0 | 326,511,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | -171,035,000 | 134,039,000 | -213,052,000 | 295,327,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension costs | 12,900,000 | 12,400,000 | 12,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions to pension plans | -400,000 | -500,000 | -400,000 | -400,000 | -500,000 | -400,000 | -88,700,000 | -3,800,000 | -3,600,000 | -16,500,000 | -1,000,000 | -32,600,000 | -4,100,000 | -1,000,000 | -1,100,000 | -887,000 | -3,886,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposal of assets, net of note receivable | 53,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile income from continuing operations, net of income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxes to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of debt and equity securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of short term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of long-term debt | -266,600,000 | -13,400,000 | -10,200,000 | -228,200,000 | -10,000,000 | -18,800,000 | -652,800,000 | -493,100,000 | -2,600,000 | -25,700,000 | -5,400,000 | -3,000,000 | -3,000,000 | -5,100,000 | -9,000,000 | -9,238,000 | -9,362,000 | -3,085,000 | -11,781,000 | -9,805,000 | -93,146,000 | -562,653,000 | -440,567,000 | -29,847,000 | -12,906,000 | -4,577,000 | -1,536,000 | -1,856,000 | -12,229,000 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock options exercised | 1,400,000 | 100,000 | 400,000 | 4,000,000 | 10,500,000 | 3,500,000 | 400,000 | 2,000,000 | 2,500,000 | 500,000 | 400,000 | 200,000 | 7,991,000 | 5,509,000 | 17,712,000 | 236,000 | 5,871,000 | 2,378,000 | 2,783,000 | 1,819,000 | 4,964,000 | 6,051,000 | 2,615,000 | 5,341,000 | 2,286,000 | 12,331,000 | |||||||||||||||||||||||||||||||||||||||||||||||
investment in shares of macarthur coal limited | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of debt securities | 5,500,000 | 15,500,000 | 1,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
workers’compensation obligations | 7,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of employee common stock relinquished for tax with holding | -15,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile income from continuing operations, net of income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenue recovery on coal supply agreement | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends received from equity affiliates | 0 | 0 | 12,000 | 19,888,000 | 0 | 0 | 0 | 12,927,000 | 18,128,000 | 0 | 4,493,000 | 5,442,000 | 1,470,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in debt and equity securities | -1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in revolving line of credit | 0 | -100,000,000 | -91,000,000 | 93,300,000 | 72,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of noncontrolling interests | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, including securitization | -189,600,000 | -87,300,000 | -2,000,000 | 37,900,000 | -27,700,000 | -21,800,000 | 93,000,000 | 33,900,000 | -116,500,000 | -16,030,000 | -14,870,000 | -15,928,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt discount and debt issuance costs | 2,000,000 | 2,000,000 | 1,900,000 | 2,000,000 | 1,900,000 | 1,700,000 | 1,700,000 | 1,626,000 | 1,674,000 | 1,674,000 | 1,672,000 | 1,670,000 | 2,169,000 | 2,264,000 | 1,712,000 | 1,619,000 | 1,815,000 | 1,761,000 | 1,712,000 | 1,670,000 | 1,795,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to advance mining royalties | -800,000 | -1,200,000 | -1,500,000 | -1,000,000 | -2,400,000 | -1,900,000 | -1,300,000 | -899,000 | -1,901,000 | -1,751,000 | -2,215,000 | -1,600,000 | -2,557,000 | -4,371,000 | -1,787,000 | -2,613,000 | -2,250,000 | -5,505,000 | -2,814,000 | -3,112,000 | -3,135,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit related to stock options exercised | 700,000 | 16,355,000 | 10,445,000 | 83,726,000 | 401,000 | 10,106,000 | 2,510,000 | 2,398,000 | 4,293,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from borrowing | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in bank overdraft facility | 2,500,000 | 800,000 | 9,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from employee stock purchases | 2,800,000 | 100,000 | 2,200,000 | 0 | 2,400,000 | 1,000 | 2,799,000 | 0 | 3,280,000 | 0 | 3,097,000 | 0 | 2,746,000 | 0 | 1,772,000 | -1,000 | 1,660,000 | 0 | 1,350,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock compensation | 8,700,000 | 8,600,000 | 8,100,000 | 6,320,000 | 6,349,000 | 6,128,000 | 4,102,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 77,000,000 | 345,700,000 | 29,200,000 | -7,768,000 | 37,268,000 | 9,106,000 | -1,331,000 | 24,537,000 | 19,374,000 | 78,142,000 | -8,411,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(income) income from discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | 295,600,000 | 377,100,000 | 242,554,000 | 69,546,000 | 113,340,000 | 95,254,000 | 51,890,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile income from continuing operations to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenue recovery on coal supply agreements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest expense | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock compensation expense | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in current assets and liabilities, net of acquisitions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of excel coal limited, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of minority interests | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in prairie state | -12,400,000 | -10,000,000 | -7,678,000 | -10,822,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to minority interests | -100,000 | -575,000 | -925,000 | 546,000 | -1,390,000 | -1,256,000 | -875,000 | -2,777,000 | -1,157,000 | -1,730,000 | -1,000,000 | -748,000 | -750,000 | -376,000 | -624,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of minority interests | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss (income) from discontinued operations | 9,119,000 | 12,381,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset retirement and employment related obligations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in joint ventures | -622,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of excel coal, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of notes payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
obligation to industry fund | -340,000 | 4,389,000 | 3,587,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions | -307,829,000 | 0 | -44,538,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in joint venture | -13,215,000 | -503,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of debt issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | 134,039,000 | -213,052,000 | -31,184,000 | -153,118,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of sale | 11,936,000 | 74,380,000 | 17,267,000 | -23,130,000 | 10,853,000 | -32,119,000 | -16,955,000 | -18,680,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other acquisitions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase of securitized interests in accounts receivable | 6,500,000 | 5,800,000 | 0 | 0 | 0 | 25,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of mining and related assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from equity offering | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | 4,278,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of mining assets | 0 | 0 | -56,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in note receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit related to stock options exercised | 13,096,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of accounting changes, net of taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
early debt extinguishment costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in revolving lines of credit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
early debt extinguishment gains | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends received from equity investments | 4,379,000 | 716,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition |
We provide you with 20 years of cash flow statements for Peabody Energy stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Peabody Energy stock. Explore the full financial landscape of Peabody Energy stock with our expertly curated income statements.
The information provided in this report about Peabody Energy stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.