7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 
      
                    
      revenue
    100,712,000 94,837,000 89,974,000 105,877,000 98,204,000 89,017,000 98,392,000 119,649,000 100,536,000 91,947,000 83,490,000 93,618,000 75,494,000 66,365,000 65,836,000  
      yoy
    2.55% 6.54% -8.56% -11.51% -2.32% -3.19% 17.85% 27.81% 33.17% 38.55% 26.82%      
      qoq
    6.19% 5.40% -15.02% 7.81% 10.32% -9.53% -17.77% 19.01% 9.34% 10.13% -10.82% 24.01% 13.76% 0.80%   
      cost of goods sold
    63,563,000 62,664,000 57,502,000 65,494,000 56,856,000 51,758,000 56,207,000 87,978,000 66,477,000 59,741,000 55,979,000 64,153,000 51,549,000 43,809,000 42,623,000  
      gross profit
    37,149,000 32,173,000 32,472,000 40,383,000 41,348,000 37,259,000 42,185,000 31,671,000 34,059,000 32,206,000 27,511,000 29,465,000 23,945,000 22,556,000 23,213,000  
      yoy
    -10.16% -13.65% -23.02% 27.51% 21.40% 15.69% 53.34% 7.49% 42.24% 42.78% 18.52%      
      qoq
    15.47% -0.92% -19.59% -2.33% 10.97% -11.68% 33.20% -7.01% 5.75% 17.07% -6.63% 23.05% 6.16% -2.83%   
      gross margin %
    36.89% 33.92% 36.09% 38.14% 42.10% 41.86% 42.87% 26.47% 33.88% 35.03% 32.95% 31.47% 31.72% 33.99% 35.26%  
      operating expenses
                    
      marketing and advertising
    8,707,000 9,770,000 11,322,000 10,502,000 10,109,000 7,411,000 7,609,000 8,376,000 8,260,000 7,013,000 7,144,000 13,578,000 7,414,000 9,026,000 8,151,000  
      salaries, wages and benefits
    14,389,000 15,791,000 13,563,000 12,996,000 16,548,000 17,610,000 15,261,000 18,967,000 13,907,000 18,356,000 19,824,000 16,881,000 15,848,000 15,539,000 16,018,000  
      general and administrative
    12,947,000 14,311,000 11,786,000 12,208,000 12,324,000 10,949,000 15,346,000 15,084,000 19,474,000 19,296,000 17,758,000 18,467,000 16,301,000 14,831,000 14,887,000  
      other operating expense
    588,000 4,925,000 1,233,000   311,000 14,000          
      total operating expenses
    36,631,000 44,797,000 37,904,000 42,575,000 40,242,000 36,281,000 38,230,000 43,891,000 41,045,000 45,867,000 44,726,000 48,926,000 39,563,000 39,396,000 39,056,000  
      operating income
    518,000 -12,624,000 -5,432,000 -2,192,000 1,106,000 978,000 3,955,000 -12,220,000 -6,986,000 -13,661,000 -17,215,000 -19,461,000 -15,618,000 -16,840,000 -15,843,000  
      yoy
    -53.16% -1390.80% -237.35% -82.06% -115.83% -107.16% -122.97% -37.21% -55.27% -18.88% 8.66%      
      qoq
    -104.10% 132.40% 147.81% -298.19% 13.09% -75.27% -132.36% 74.92% -48.86% -20.64% -11.54% 24.61% -7.26% 6.29%   
      operating margin %
    0.51% -13.31% -6.04% -2.07% 1.13% 1.10% 4.02% -10.21% -6.95% -14.86% -20.62% -20.79% -20.69% -25.37% -24.06%  
      non-operating expenses
                    
      interest expense
    -1,712,000 -1,844,000 -2,370,000 -4,520,000 -2,453,000 -2,301,000 -2,051,000 -1,672,000 -3,544,000 -791,000 -323,000 -457,000 -470,000 -176,000 -490,000  
      total non-operating expenses
    -1,712,000 -1,844,000 -2,370,000 -4,520,000 -2,453,000 -2,301,000 -2,051,000 -1,800,000 -3,652,000 -947,000 -50,000 -67,361,750 -413,000 -28,178,000 -240,856,000  
      income before income taxes
    -1,194,000 -14,468,000 -7,802,000 -6,712,000 -1,347,000 -1,323,000 1,904,000 -14,020,000 -10,638,000 -14,608,000 -17,265,000 -79,437,000 -16,031,000 -45,018,000 -256,699,000  
      income tax expense
    44,000 44,000 44,000 21,000 50,000 51,000 49,000 16,000 56,000 57,000 56,000 101,000 71,000 67,000 128,000  
      net income
    -1,238,000 -14,512,000 -7,846,000 -6,733,000 -1,397,000 -1,374,000 1,855,000 -14,036,000 -10,694,000 -14,665,000 -17,321,000 -20,030,000 -16,102,000 -45,085,000 -256,827,000  
      yoy
    -11.38% 956.19% -522.96% -52.03% -86.94% -90.63% -110.71% -29.93% -33.59% -67.47% -93.26%      
      qoq
    -91.47% 84.96% 16.53% 381.96% 1.67% -174.07% -113.22% 31.25% -27.08% -15.33% -13.52% 24.39% -64.29% -82.45%   
      net income margin %
    -1.23% -15.30% -8.72% -6.36% -1.42% -1.54% 1.89% -11.73% -10.64% -15.95% -20.75% -21.40% -21.33% -67.93% -390.10%  
      less: net income attributable to non-controlling interest
    -752,000 -9,183,000 -4,958,000 -4,251,000 -862,000 -892,000 1,307,000 -9,551,000 -7,462,000 -10,437,000 -12,521,000 -14,843,000 -12,059,000 -34,330,000 -193,906,000  
      net income attributable to brc inc.
    -486,000 -5,329,000 -2,888,000 -2,482,000 -535,000 -482,000 548,000 -4,485,000 -3,232,000 -4,228,000 -4,800,000 -5,187,000 -4,043,000 -10,755,000 -62,921,000  
      net income per share
                    
      basic and diluted
    -0.07 -0.04 -0.03 -0.01 -0.01 0.01 -0.06 -0.05 -0.07 -0.08 -0.08 -0.08 -0.22 -1.36  
      weighted-average shares of class a common stock outstanding
                    
      basic and diluted
    107,994,798   71,107,562 72,154,931   60,932,225 61,964,157 58,741,717 58,159,223 51,246,632 53,013,720 49,771,104 44,254,837  
      weighted-average shares of class a common stock outstanding
                    
      basic
     79,146,003 78,411,354   68,209,081 66,312,366          
      diluted
     79,146,003 78,411,354   68,209,081 66,597,626          
      other operating income
       396,000 1,261,000   183,500 -596,000        
      other income
           -128,000 -108,000 -156,000 273,000 -11,000 57,000 -56,000 348,000  
      non-operating income
                    
      change in fair value of earn-out liability
               -52,412,750  -38,553,000 -171,098,000  
      change in fair value of warrant liability
               -14,168,750  5,435,000 -62,109,000  
      change in fair value of derivative liability
               -583,750  5,172,000 -7,507,000  
      impairment on assets held for sale
             1,202,000       
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.