Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net sales | 1,393,158,000 | 1,297,403,000 | 1,233,278,000 | 1,312,206,000 | 1,373,268,000 | 1,365,612,000 | 1,278,717,000 | 1,286,074,000 | 1,326,120,000 | 1,317,262,000 | 1,265,238,000 | 1,264,543,000 | 1,300,998,000 | 1,274,285,000 | 1,168,918,000 | 1,063,397,000 | 845,757,000 | 834,255,000 | 742,798,000 | 721,487,000 | 697,223,000 | 646,099,000 | 653,228,000 | 662,350,000 | 682,330,000 | 660,112,000 | 619,330,000 | 639,547,000 | 647,289,000 | 605,969,000 | 491,444,000 | 501,401,000 | 489,044,000 | 474,458,000 | 441,363,000 | 444,135,000 | 453,102,000 | 431,589,000 | 414,024,000 | 426,470,000 | 427,890,000 | 403,760,000 |
cost of sales | 974,238,000 | 903,360,000 | 881,805,000 | 920,173,000 | 951,455,000 | 941,690,000 | 891,567,000 | 894,958,000 | 905,430,000 | 895,462,000 | 895,023,000 | 888,870,000 | 905,250,000 | 890,188,000 | 837,717,000 | 780,237,000 | 595,466,000 | 591,075,000 | 545,039,000 | 523,467,000 | 498,895,000 | 468,045,000 | 481,272,000 | 491,032,000 | 502,999,000 | 485,190,000 | 463,635,000 | 481,320,000 | 485,424,000 | 460,928,000 | 380,426,000 | 379,368,000 | 368,205,000 | 357,849,000 | 339,735,000 | 339,073,000 | 344,963,000 | 333,901,000 | 324,569,000 | 321,951,000 | 333,890,000 | 318,070,000 |
gross profit | 418,920,000 | 394,043,000 | 351,473,000 | 392,033,000 | 421,813,000 | 423,922,000 | 387,150,000 | 391,116,000 | 420,690,000 | 421,800,000 | 370,215,000 | 375,673,000 | 395,748,000 | 384,097,000 | 331,201,000 | 283,160,000 | 250,291,000 | 243,180,000 | 197,759,000 | 198,020,000 | 198,328,000 | 178,054,000 | 171,956,000 | 171,318,000 | 179,331,000 | 174,922,000 | 155,695,000 | 158,227,000 | 161,865,000 | 145,041,000 | 111,018,000 | 122,033,000 | 120,839,000 | 116,609,000 | 101,628,000 | 105,062,000 | 108,139,000 | 97,688,000 | 89,455,000 | 104,519,000 | 94,000,000 | 85,690,000 |
yoy | -0.69% | -7.05% | -9.22% | 0.23% | 0.27% | 0.50% | 4.57% | 4.11% | 6.30% | 9.82% | 11.78% | 32.67% | 58.12% | 57.95% | 67.48% | 43.00% | 26.20% | 36.58% | 15.01% | 15.59% | 10.59% | 1.79% | 10.44% | 8.27% | 10.79% | 20.60% | 40.24% | 29.66% | 33.95% | 24.38% | 9.24% | 16.15% | 11.74% | 19.37% | 13.61% | 0.52% | 15.04% | 14.00% | ||||
qoq | 6.31% | 12.11% | -10.35% | -7.06% | -0.50% | 9.50% | -1.01% | -7.03% | -0.26% | 13.93% | -1.45% | -5.07% | 3.03% | 15.97% | 16.97% | 13.13% | 2.92% | 22.97% | -0.13% | -0.16% | 11.39% | 3.55% | 0.37% | -4.47% | 2.52% | 12.35% | -1.60% | -2.25% | 11.60% | 30.65% | -9.03% | 0.99% | 3.63% | 14.74% | -3.27% | -2.85% | 10.70% | 9.20% | -14.41% | 11.19% | 9.70% | |
gross margin % | ||||||||||||||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||||||||||
selling, general, and administrative expense | 203,910,000 | 174,254,000 | 173,984,000 | 174,583,000 | 177,820,000 | 213,530,000 | 172,642,000 | 186,316,000 | 183,198,000 | 184,697,000 | 170,784,000 | 172,558,000 | 172,874,000 | 176,876,000 | 167,247,000 | 164,718,000 | 116,485,000 | 114,894,000 | 101,872,000 | 94,943,000 | 96,805,000 | 97,600,000 | 101,967,000 | 94,898,000 | 98,886,000 | 98,883,000 | 99,077,000 | 93,065,000 | 95,648,000 | 101,360,000 | 77,125,000 | 72,064,000 | 71,277,000 | 75,813,000 | 75,091,000 | 69,117,000 | 69,038,000 | 70,898,000 | 69,688,000 | |||
operating profit | 215,010,000 | 219,789,000 | 177,489,000 | 217,450,000 | 243,993,000 | 210,392,000 | 214,508,000 | 204,800,000 | 237,492,000 | 237,103,000 | 199,431,000 | 203,115,000 | 222,874,000 | 207,221,000 | 163,954,000 | 118,442,000 | 133,806,000 | 128,286,000 | 95,887,000 | 103,077,000 | 101,523,000 | 80,454,000 | 69,989,000 | 76,420,000 | 80,445,000 | 76,039,000 | 56,618,000 | 65,162,000 | 66,217,000 | 43,681,000 | 33,893,000 | 49,969,000 | 49,562,000 | 40,796,000 | -3,463,000 | 35,945,000 | 39,101,000 | 26,790,000 | 19,767,000 | 42,991,000 | 30,190,000 | 11,500,000 |
other income, net: | ||||||||||||||||||||||||||||||||||||||||||
interest expense | -28,415,000 | -20,545,000 | -16,602,000 | -17,281,000 | -18,449,000 | -18,568,000 | -18,795,000 | -19,187,000 | -18,830,000 | -18,558,000 | -18,039,000 | -16,780,000 | -14,561,000 | -13,410,000 | -11,966,000 | -10,933,000 | -5,503,000 | -6,105,000 | -6,603,000 | -7,745,000 | -7,692,000 | -8,277,000 | -8,742,000 | -9,083,000 | -9,507,000 | -9,631,000 | -9,602,000 | -9,661,000 | -9,381,000 | -7,322,000 | -2,324,000 | -2,252,000 | -2,479,000 | -1,918,000 | -1,370,000 | -1,293,000 | -1,271,000 | -1,371,000 | -1,673,000 | -1,575,000 | -1,570,000 | |
other | 3,911,000 | 4,348,000 | 5,086,000 | 2,550,000 | 2,355,000 | 11,350,000 | 11,282,000 | 8,730,000 | 6,015,000 | 4,605,000 | 1,923,000 | 1,584,000 | -303,000 | -279,000 | 684,000 | -206,000 | 66,000 | 66,000 | 77,000 | 85,000 | 86,000 | 89,000 | 472,000 | 566,000 | 653,000 | 526,000 | 333,000 | 266,000 | 178,000 | 82,000 | 34,000 | 42,000 | 27,000 | 105,000 | 107,000 | 76,000 | 65,000 | 61,000 | 75,000 | 39,000 | 10,000 | -10,000 |
other income | -24,504,000 | -16,197,000 | -11,516,000 | -14,731,000 | -16,094,000 | -7,218,000 | -7,513,000 | -10,457,000 | -12,815,000 | -13,953,000 | -16,116,000 | -15,196,000 | -14,864,000 | -13,689,000 | -11,282,000 | -11,114,000 | -5,437,000 | -6,039,000 | -20,388,000 | -7,660,000 | -7,606,000 | -8,188,000 | -8,503,000 | -8,517,000 | -8,854,000 | -9,105,000 | -9,269,000 | -9,395,000 | -9,203,000 | -7,240,000 | -2,290,000 | -2,210,000 | -2,452,000 | -2,899,000 | -1,263,000 | -1,217,000 | -1,206,000 | -1,310,000 | -1,598,000 | |||
income before income taxes | 190,506,000 | 203,592,000 | 165,973,000 | 202,719,000 | 227,899,000 | 203,174,000 | 206,995,000 | 194,343,000 | 224,677,000 | 223,150,000 | 183,315,000 | 187,919,000 | 208,010,000 | 193,532,000 | 152,672,000 | 107,328,000 | 128,369,000 | 122,247,000 | 75,499,000 | 95,417,000 | 93,917,000 | 72,266,000 | 61,486,000 | 67,903,000 | 71,591,000 | 66,934,000 | 47,349,000 | 55,767,000 | 57,014,000 | 36,441,000 | 31,603,000 | |||||||||||
income tax expense | -48,280,000 | -51,990,000 | -42,588,000 | -52,181,000 | -58,939,000 | -52,451,000 | -54,614,000 | -47,959,000 | -57,075,000 | -58,750,000 | -47,445,000 | -44,086,000 | -54,264,000 | -49,835,000 | -37,961,000 | -28,970,000 | -32,934,000 | -31,867,000 | -15,657,000 | -24,660,000 | -23,921,000 | -16,770,000 | -10,715,000 | -10,216,000 | -16,615,000 | -14,883,000 | -9,366,000 | -7,214,750 | -14,356,000 | -9,288,000 | ||||||||||||
net income | 142,226,000 | 151,602,000 | 123,385,000 | 150,538,000 | 168,960,000 | 150,723,000 | 152,381,000 | 146,384,000 | 167,602,000 | 164,400,000 | 135,870,000 | 143,833,000 | 153,746,000 | 143,697,000 | 114,711,000 | 78,358,000 | 95,435,000 | 90,380,000 | 59,842,000 | 70,757,000 | 69,996,000 | 55,496,000 | 50,771,000 | 45,984,000 | 54,976,000 | 52,051,000 | 37,983,000 | 38,554,000 | 42,658,000 | 27,153,000 | 26,388,000 | 104,991,000 | 31,393,000 | 23,460,000 | -1,710,000 | 21,307,000 | 24,566,000 | 15,615,000 | 11,116,000 | 59,741,000 | 16,630,000 | 6,400,000 |
yoy | -15.82% | 0.58% | -19.03% | 2.84% | 0.81% | -8.32% | 12.15% | 1.77% | 9.01% | 14.41% | 18.45% | 83.56% | 61.10% | 58.99% | 91.69% | 10.74% | 36.34% | 62.86% | 17.87% | 53.87% | 27.32% | 6.62% | 33.67% | 19.27% | 28.88% | 91.70% | 43.94% | -63.28% | 35.88% | 15.74% | -1643.16% | 392.75% | 27.79% | 50.24% | -115.38% | -64.33% | 47.72% | 143.98% | ||||
qoq | -6.18% | 22.87% | -18.04% | -10.90% | 12.10% | -1.09% | 4.10% | -12.66% | 1.95% | 21.00% | -5.54% | -6.45% | 6.99% | 25.27% | 46.39% | -17.89% | 5.59% | 51.03% | -15.43% | 1.09% | 26.13% | 9.31% | 10.41% | -16.36% | 5.62% | 37.04% | -1.48% | -9.62% | 57.10% | 2.90% | -74.87% | 234.44% | 33.82% | -1471.93% | -108.03% | -13.27% | 57.32% | 40.47% | -81.39% | 259.24% | 159.84% | |
net income margin % | ||||||||||||||||||||||||||||||||||||||||||
net income per common share: | ||||||||||||||||||||||||||||||||||||||||||
basic | 5,080 | 5,340 | 4,250 | 5,130 | 5,680 | 4,810 | 4,820 | 4,630 | 5,300 | 5,200 | 4,310 | 4,540 | 4,790 | 4,430 | 3,500 | 2,390 | 2,910 | 2,750 | 1,820 | 2,150 | 2,130 | 1,690 | 1,530 | 1,380 | 1,630 | 1,530 | 1,110 | 750 | ||||||||||||||
diluted | 5,040 | 5,320 | 4,230 | 5,100 | 5,650 | 4,780 | 4,790 | 4,590 | 5,270 | 5,180 | 4,280 | 4,510 | 4,760 | 4,410 | 3,470 | 2,370 | 2,880 | 2,720 | 1,800 | 2,130 | 2,110 | 1,670 | 1,510 | 1,360 | 1,600 | 1,510 | 1,090 | 740 | ||||||||||||||
weighted-average shares outstanding: | ||||||||||||||||||||||||||||||||||||||||||
basic | 28,019,746,000 | 28,371,644,000 | 29,028,234,000 | 30,504,064,000 | 29,751,713,000 | 31,324,833,000 | 31,641,454,000 | 31,597,508,000 | 31,615,110,000 | 31,599,744,000 | 31,550,658,000 | 32,213,839,000 | 32,076,285,000 | 32,405,292,000 | 32,738,525,000 | 32,801,906,000 | 32,763,311,000 | 32,865,303,000 | 32,826,515,000 | 32,917,971,000 | 32,847,652,000 | 32,867,842,000 | 33,168,453,000 | 33,806,104,000 | 33,790,857,000 | 33,976,169,000 | 34,169,315,000 | 34,921,318,000 | 35,091,388,000 | 35,102,429,000 | 35,059,920,000 | |||||||||||
diluted | 28,204,354,000 | 28,515,554,000 | 29,174,892,000 | 30,679,660,000 | 29,925,400,000 | 31,524,063,000 | 31,843,818,000 | 31,776,901,000 | 31,788,812,000 | 31,731,807,000 | 31,713,239,000 | 32,440,405,000 | 32,279,820,000 | 32,614,449,000 | 33,042,490,000 | 33,146,171,000 | 33,088,680,000 | 33,177,435,000 | 33,202,563,000 | 33,299,986,000 | 33,210,545,000 | 33,202,423,000 | 33,599,847,000 | 34,376,555,000 | 34,367,902,000 | 34,557,664,000 | 34,703,289,000 | 35,613,319,000 | 35,789,383,000 | 35,837,102,000 | 35,819,242,000 | |||||||||||
loss on extinguishment of debt | 25,000 | -13,862,000 | -233,000 | -1,086,000 | ||||||||||||||||||||||||||||||||||||||
significant legal settlement | 30,000,000 | |||||||||||||||||||||||||||||||||||||||||
income per common share: | ||||||||||||||||||||||||||||||||||||||||||
basic | 1,120 | 1,220 | 770 | |||||||||||||||||||||||||||||||||||||||
diluted | 1,090 | 1,190 | 760 | |||||||||||||||||||||||||||||||||||||||
income tax benefit | -5,215,000 | |||||||||||||||||||||||||||||||||||||||||
income from continuing operations before income taxes | 47,759,000 | 47,110,000 | 37,897,000 | -4,726,000 | 34,728,000 | 37,895,000 | 25,480,000 | 18,169,000 | 41,455,000 | 28,630,000 | 8,330,000 | |||||||||||||||||||||||||||||||
income tax expense from continuing operations | -6,784,750 | -15,717,000 | -14,437,000 | -7,561,500 | -13,329,000 | -9,865,000 | -3,300,000 | -12,000,000 | ||||||||||||||||||||||||||||||||||
income from continuing operations | 104,991,000 | 31,393,000 | 23,460,000 | -1,710,000 | 21,307,000 | 24,566,000 | 15,615,000 | 11,116,000 | 59,663,000 | 16,630,000 | 6,630,000 | |||||||||||||||||||||||||||||||
income per common share: | ||||||||||||||||||||||||||||||||||||||||||
basic: | ||||||||||||||||||||||||||||||||||||||||||
diluted: | ||||||||||||||||||||||||||||||||||||||||||
income tax benefit (expense) from continuing operations | 3,016,000 | |||||||||||||||||||||||||||||||||||||||||
income from discontinued operations | 78,000 | -230,000 | ||||||||||||||||||||||||||||||||||||||||
income tax benefit from continuing operations | -7,053,000 | -1,700,000 | ||||||||||||||||||||||||||||||||||||||||
selling, general and administrative expenses | 53,242,500 | 63,810,000 | 74,190,000 | |||||||||||||||||||||||||||||||||||||||
interest expense – related party | -3,160,000 |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
