Bakkt Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Bakkt Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-10-15 | 2021-09-30 | 2021-06-30 | 2021-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||
net income | -21,275,000 | -78,693,000 | -51,753,000 | -50,507,000 | -44,859,000 | -326,425,000 | -1,592,547,000 | -27,641,000 | -43,321,000 | -151,941,894 | -33,671,616 | ||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||
depreciation and amortization | 57,000 | 3,089,000 | 3,959,000 | 3,821,000 | 3,063,000 | 7,010,000 | 6,391,000 | 6,098,000 | 5,851,000 | ||||
non-cash lease expense | 622,000 | 760,000 | 750,000 | 759,000 | 789,000 | 786,000 | 802,000 | 757,000 | 334,000 | ||||
share-based compensation expense | 8,013,000 | 1,168,000 | 2,957,000 | 4,086,000 | 7,241,000 | 2,694,000 | 7,657,000 | 8,016,000 | 13,190,000 | ||||
unit-based compensation expense | 9,000 | 354,000 | 266,000 | 680,000 | 235,000 | 1,119,000 | -954,000 | 157,000 | |||||
impairment of long-lived assets | 288,000 | 30,209,000 | |||||||||||
loss on disposal of assets | 5,000 | 56,000 | 0 | 14,000 | |||||||||
(gain) income from change in fair value of warrant liability | -9,046,000 | ||||||||||||
other | 0 | 5,000 | -229,000 | 243,000 | 57,000 | 57,000 | -109,000 | 280,000 | |||||
changes in operating assets and liabilities: | |||||||||||||
accounts receivable | -6,288,000 | -13,643,000 | -684,000 | 4,379,000 | -88,000 | -3,200,000 | -677,000 | -1,971,000 | -1,316,000 | ||||
prepaid insurance | 3,876,000 | -999,000 | 3,901,000 | 2,539,000 | 4,332,000 | -2,245,000 | 2,996,000 | 4,290,000 | 4,343,000 | ||||
accounts payable and accrued liabilities | 7,312,000 | 6,258,000 | -3,099,000 | 4,847,000 | -15,991,000 | 11,412,000 | -8,026,000 | -959,000 | -1,683,000 | ||||
unsettled crypto trades | 3,553,000 | ||||||||||||
due to related party | -720,000 | 1,460,000 | 760,000 | 501,000 | -659,000 | 267,000 | 267,000 | 267,000 | -250,000 | ||||
deferred revenue | -1,327,000 | 260,000 | 956,000 | -278,000 | -542,000 | -331,000 | |||||||
operating lease liabilities | -957,000 | -941,000 | -759,000 | -737,000 | -592,000 | -111,000 | 3,574,000 | ||||||
customer funds payable | 55,240,000 | 4,702,000 | 27,688,000 | -20,000 | -36,000 | -1,000 | -14,000 | -24,000 | 79,000 | ||||
other assets and liabilities | -995,000 | 4,614,000 | 772,000 | -315,000 | -1,677,000 | 2,689,000 | -1,120,000 | 322,000 | -4,324,000 | ||||
net cash from operating activities | 38,353,000 | -6,806,000 | 24,595,000 | -31,245,000 | -47,241,000 | -23,692,000 | -33,475,000 | -27,274,000 | -33,156,000 | -82,917,964 | |||
capex | -1,316,000 | -1,528,000 | -1,933,000 | -3,302,000 | -2,122,000 | -8,010,000 | -6,548,000 | -12,016,000 | -1,213,000 | 0 | |||
free cash flows | 37,037,000 | -8,334,000 | 22,662,000 | -34,547,000 | -49,363,000 | -31,702,000 | -40,023,000 | -39,290,000 | -34,369,000 | -82,917,964 | |||
cash flows from investing activities: | |||||||||||||
capitalized internal-use software development costs and other capital expenditures | -1,771,000 | -1,528,000 | -1,859,000 | -2,327,000 | -3,719,000 | -8,010,000 | -7,770,000 | -11,641,000 | -3,122,000 | ||||
purchase of available-for-sale securities | -17,996,000 | -17,230,000 | -17,600,000 | 0 | -26,999,000 | -117,834,000 | 415,000 | ||||||
proceeds from the settlement of available-for-sale securities | 17,463,000 | ||||||||||||
acquisition of bumped financial, llc | 0 | 0 | |||||||||||
net cash from investing activities | -2,304,000 | -9,406,000 | 5,417,000 | 69,699,000 | 67,359,000 | -200,815,000 | -3,122,000 | ||||||
cash flows from financing activities: | |||||||||||||
proceeds from concurrent offerings, net of issuance costs | 38,964,000 | ||||||||||||
repurchase and retirement of class a common stock for withholding purposes | -2,259,000 | ||||||||||||
net cash from financing activities | 36,705,000 | 0 | 1,000 | 1,000 | 1,000 | ||||||||
effect of exchange rate changes | -421,000 | 472,000 | -397,000 | 339,000 | 22,000 | -775,000 | -381,000 | 188,000 | |||||
net increase in cash, cash equivalents, restricted cash, cash held in escrow, customer funds and deposits | 72,333,000 | ||||||||||||
cash, cash equivalents, restricted cash, cash held in escrow, customer funds and deposits at the beginning of the period | 118,498,000 | ||||||||||||
cash, cash equivalents, restricted cash, cash held in escrow, customer funds and deposits at the end of the period | 190,831,000 | ||||||||||||
supplemental disclosure of cash flow information: | |||||||||||||
non-cash operating lease right-of-use asset acquired | 5,000 | 3,000 | 4,000 | 3,776,000 | -15,000 | 85,000 | 5,240,000 | 5,696,000 | |||||
supplemental disclosure of non-cash investing and financing activity: | |||||||||||||
capitalized internal-use software development costs and other capital expenditures included in accounts payable and accrued liabilities | 455,000 | ||||||||||||
reconciliation of cash, cash equivalents, restricted cash, cash held in escrow, customer funds and deposits to consolidated balance sheet: | |||||||||||||
cash and cash equivalents | 56,600,000 | -15,337,000 | -16,300,000 | 33,685,000 | 50,834,000 | -61,518,000 | 33,099,000 | -228,445,000 | 355,196,000 | ||||
restricted cash | 44,008,000 | 3,576,000 | 3,404,000 | 5,553,000 | 19,305,000 | -25,000 | 25,000 | 0 | 16,500,000 | ||||
cash held in escrow | 67,209,000 | ||||||||||||
customer funds | 88,165,000 | 4,702,000 | 27,688,000 | -20,000 | 555,000 | -1,000 | -14,000 | -24,000 | 630,000 | ||||
deposits | 2,058,000 | ||||||||||||
total cash, cash equivalents, restricted cash, cash held in escrow, customer funds and deposits | 190,831,000 | ||||||||||||
adjustments to reconcile net income to net cash from operating activities | |||||||||||||
change in fair value of contingent consideration liability | |||||||||||||
forfeiture and cancellation of common units | 0 | 0 | -110,000 | ||||||||||
deferred income taxes | -2,736,000 | ||||||||||||
goodwill and intangible assets impairments | 37,174,000 | 274,378,000 | |||||||||||
gain from change in fair value of warrant liability | 714,000 | 214,000 | -357,000 | 1,000,000 | -428,000 | -10,283,000 | -2,428,000 | ||||||
deposits with clearinghouse | 0 | 15,150,000 | 0 | -159,000 | |||||||||
proceeds from the maturity of available-for-sale securities | 22,600,000 | 10,007,000 | 52,110,000 | 101,048,000 | 90,461,000 | ||||||||
acquisition of apex crypto llc, net of cash acquired | -3,582,000 | 46,000 | |||||||||||
net cash from investing activities: | |||||||||||||
repurchase and retirement of class a common stock | -132,000 | 0 | |||||||||||
proceeds from the exercise of warrants | -1,000 | 1,000 | 1,000 | 1,000 | |||||||||
net cash from financing activities: | |||||||||||||
net increase in cash, cash equivalents, deposits, restricted cash and customer funds | |||||||||||||
cash, cash equivalents, deposits, restricted cash and customer funds at the beginning of the period | |||||||||||||
cash, cash equivalents, deposits, restricted cash and customer funds at the end of the period | |||||||||||||
cash paid for income taxes | |||||||||||||
reconciliation of cash, cash equivalents, deposits, restricted cash and customer funds to consolidated balance sheets: | |||||||||||||
total cash, cash equivalents, deposits, restricted cash and customer funds | |||||||||||||
net increase in cash, cash equivalents, restricted cash and customer funds | |||||||||||||
cash, cash equivalents, restricted cash and customer funds at the beginning of the period | 0 | 0 | 0 | 408,415,000 | |||||||||
cash, cash equivalents, restricted cash and customer funds at the end of the period | -61,544,000 | 33,110,000 | -228,469,000 | 372,326,000 | |||||||||
capitalized internal-use software development costs and other capital expenditures included in accounts payable and accrued liabilities. | -74,000 | -975,000 | 1,597,000 | 1,222,000 | -375,000 | 1,909,000 | |||||||
reconciliation of cash, cash equivalents, restricted cash and customer funds to consolidated balance sheets: | |||||||||||||
total cash, cash equivalents, restricted cash and customer funds | -61,544,000 | 33,110,000 | -228,469,000 | 372,326,000 | |||||||||
net increase in cash, cash equivalents, restricted cash, cash held in escrow and customer funds | -27,991,000 | 22,480,000 | |||||||||||
cash, cash equivalents, restricted cash, cash held in escrow and customer funds at the beginning of the period | 0 | 115,423,000 | |||||||||||
cash, cash equivalents, restricted cash, cash held in escrow and customer funds at the end of the period | -27,991,000 | 137,903,000 | |||||||||||
deferred tax effect resulting from exchanges of opco common units | |||||||||||||
reconciliation of cash, cash equivalents, restricted cash, cash held in escrow and customer funds to consolidated balance sheets: | |||||||||||||
total cash, cash equivalents, restricted cash, cash held in escrow and customer funds | -27,991,000 | 137,903,000 | |||||||||||
acquisition of bumped llc | -631,000 | ||||||||||||
reconciliation of cash, cash equivalents, restricted cash, cash held in escrow and customer funds to consolidated balance sheet: | |||||||||||||
recognition of affiliate capital contribution | |||||||||||||
amortization of customer consideration asset | |||||||||||||
loss on sale of shares of affiliate stock | |||||||||||||
(gain) on extinguishment of software license liability | |||||||||||||
modification and vesting of class c warrant | |||||||||||||
proceeds from disposal of assets | |||||||||||||
proceeds from sale of shares of affiliate stock | |||||||||||||
cash acquired through business combination | |||||||||||||
payment of finance lease liability | |||||||||||||
repurchase of redeemed class a common stock | |||||||||||||
payment of deferred underwriting fee | |||||||||||||
proceeds from pipe, net of issuance costs | |||||||||||||
effect of exchange rate changes. | |||||||||||||
issuance of class a voting units in exchange of capital contribution | |||||||||||||
cashless exercise of private placement warrants | |||||||||||||
deposits with clearinghouse affiliate | 0 | ||||||||||||
proceeds from sale of equipment | |||||||||||||
net decrease in cash, cash equivalents, restricted cash and customer funds | 33,110,000 | -228,469,000 | -36,089,000 | ||||||||||
exercise of class b warrant | |||||||||||||
reconciliation of cash, cash equivalents, restricted cash and customer funds to consolidated balance sheet: | |||||||||||||
deferred income tax benefit | -5,104,000 | -3,144,000 | |||||||||||
unrealized gain on investment in shares of affiliate stock | |||||||||||||
deferred revenues | -573,000 | -943,000 | |||||||||||
cancellation of common units | -60,000 | ||||||||||||
operating lease liabilities. | 79,000 | ||||||||||||
acquisition-related expenses paid by affiliate | |||||||||||||
income from change in fair value of warrant liability | |||||||||||||
gain on extinguishment of software license liability | |||||||||||||
other receivable | |||||||||||||
proceeds from maturities of short-term investments | |||||||||||||
repurchase of redeemed class a ordinary shares | |||||||||||||
proceeds from issuance of class c voting units | |||||||||||||
issuance of class b warrant | |||||||||||||
non-cash contribution of bridge2 holdings by affiliate | |||||||||||||
change in fair value of warrant liabilities | |||||||||||||
formation cost paid by sponsor in exchange for issuance of founder shares | |||||||||||||
interest earned on investments held in trust account | |||||||||||||
transaction costs allocated to warrants | |||||||||||||
prepaid expenses | |||||||||||||
accounts payable and accrued expenses | |||||||||||||
investment of cash into trust account | |||||||||||||
proceeds from sale of units, net of underwriting discount paid | |||||||||||||
proceeds from sale of private placement units | |||||||||||||
payment of offering costs | |||||||||||||
repayment of promissory note – related party | |||||||||||||
net change in cash | |||||||||||||
cash – beginning of period | |||||||||||||
cash – end of period | |||||||||||||
non-cash investing and financing activities: | |||||||||||||
offering costs included in accrued offering costs | |||||||||||||
offering costs paid by sponsor in exchange for issuance of founder shares | |||||||||||||
offering costs paid through promissory note | |||||||||||||
initial classification of class a ordinary shares subject to possible redemption | |||||||||||||
deferred underwriting fee payable | |||||||||||||
balance sheet as of december 31, 2020 | |||||||||||||
class a ordinary shares subject to possible redemption | |||||||||||||
class a ordinary shares | |||||||||||||
additional paid-in capital | |||||||||||||
accumulated deficit | |||||||||||||
total shareholders’ equity | |||||||||||||
statement of cash flows for the period of july 31, 2020 through september 30, 2020 | |||||||||||||
change in value of class a ordinary shares subject to possible redemption | |||||||||||||
redeemable class a ordinary shares | |||||||||||||
numerator: earnings allocable to redeemable class a ordinary shares interest income | |||||||||||||
redeemable net earnings | -2,179 | 9,704 | |||||||||||
denominator: weighted-average redeemable class a ordinary shares redeemable class a ordinary shares, basic and diluted | |||||||||||||
basic and diluted earnings per share – redeemable class a ordinary shares | 0 | 0 | |||||||||||
non-redeemable class b ordinary shares | |||||||||||||
numerator: net income | |||||||||||||
non-redeemable net income | 54,943,453 | -33,681,320 | |||||||||||
denominator: weighted-average non-redeemable class b ordinary shares non-redeemable class b ordinary shares, basic and diluted | |||||||||||||
basic and diluted earnings per share – non-redeemable class b ordinary shares | 10.6 | -6.5 | |||||||||||
numerator: earnings allocable to redeemable class a ordinary shares | |||||||||||||
interest income | 9,704 | ||||||||||||
denominator: weighted-average redeemable class a ordinary shares | |||||||||||||
redeemable class a ordinary shares, basic and diluted | 20,737,202 | ||||||||||||
numerator: net income minus redeemable net earnings | |||||||||||||
denominator: weighted-average non-redeemable class b ordinary shares | |||||||||||||
non-redeemable class b ordinary shares, basic and diluted | 5,184,300 | ||||||||||||
earnings/basic and diluted redeemable class a ordinary shares | |||||||||||||
loss/basic and diluted non-redeemable class b ordinary shares |
We provide you with 20 years of cash flow statements for Bakkt stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Bakkt stock. Explore the full financial landscape of Bakkt stock with our expertly curated income statements.
The information provided in this report about Bakkt stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.