Quarterly
Annual
| Unit: USD | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues: | |||||||||||||||||||
product revenue | 193,954,000 | 123,590,000 | 190,013,000 | 135,740,000 | 92,933,000 | 43,823,000 | 35,114,000 | 17,664,000 | 9,698,000 | 1,151,000 | |||||||||
collaboration and other revenue | 21,125,000 | 195,262,000 | |||||||||||||||||
total revenues | 215,079,000 | 318,852,000 | |||||||||||||||||
operating expenses: | |||||||||||||||||||
cost of sales | 35,741,000 | 26,342,000 | |||||||||||||||||
research and development | 218,480,000 | 119,099,000 | 91,137,000 | 85,664,000 | 77,428,000 | 107,111,000 | 73,459,000 | 57,044,000 | 42,425,000 | 56,070,000 | 66,019,000 | 61,674,000 | 175,977,000 | 41,003,000 | 37,958,000 | 47,362,000 | 29,052,000 | 75,579,000 | 10,740,000 |
selling, general and administrative | 250,455,000 | 227,243,000 | 219,458,000 | 164,511,000 | 170,057,000 | 159,523,000 | 122,387,000 | 119,533,000 | 124,802,000 | 95,601,000 | |||||||||
total operating expenses | 504,676,000 | 372,684,000 | 310,595,000 | 250,175,000 | 247,485,000 | 266,634,000 | 195,846,000 | 176,577,000 | 167,227,000 | 151,671,000 | 134,989,000 | 90,456,000 | 199,212,000 | 54,465,000 | 48,066,000 | 54,936,000 | 38,116,000 | 83,436,000 | 14,497,000 |
income from operations | -289,597,000 | -53,832,000 | -156,531,000 | -139,949,000 | -171,891,000 | -235,673,000 | -170,700,000 | -163,157,000 | -160,587,000 | -150,944,000 | -134,989,000 | -90,456,000 | -199,212,000 | -54,465,000 | -48,066,000 | -54,936,000 | -38,116,000 | ||
yoy | 68.48% | -77.16% | -8.30% | -14.22% | 7.04% | 56.13% | 26.45% | 80.37% | -19.39% | 177.14% | 180.84% | 64.66% | 422.65% | ||||||
qoq | 437.96% | -65.61% | 11.85% | -18.58% | -27.06% | 38.06% | 4.62% | 1.60% | 6.39% | 11.82% | 49.23% | -54.59% | 265.76% | 13.31% | -12.51% | 44.13% | |||
operating margin % | |||||||||||||||||||
other income: | |||||||||||||||||||
interest expense | -17,114,000 | -17,216,000 | -16,937,000 | -9,047,000 | -7,836,000 | -7,731,000 | -7,801,000 | -4,608,000 | -172,000 | -5,000 | -12,000 | -13,000 | |||||||
interest expense on mandatorily redeemable preferred shares | -8,077,000 | -7,917,000 | -8,164,000 | -8,144,000 | -8,042,000 | -7,943,000 | |||||||||||||
interest expense on liability related to sale of future royalties | -18,045,000 | -17,314,000 | -17,110,000 | -15,488,000 | -14,499,000 | -13,508,000 | |||||||||||||
change in fair value of derivatives | -111,197,000 | 3,604,000 | 760,000 | -1,893,000 | -1,490,000 | -210,000 | -12,250,000 | -1,940,000 | |||||||||||
gain from equity method investment | 5,261,000 | ||||||||||||||||||
other income | 2,229,000 | 81,000 | -2,502,000 | -5,000 | -3,051,000 | -1,700,000 | |||||||||||||
total other income | -152,204,000 | -38,762,000 | -43,953,000 | -34,577,000 | -34,918,000 | -25,831,000 | -42,530,000 | -29,482,000 | -19,689,000 | -21,299,000 | -14,346,000 | -15,388,000 | -11,800,000 | -7,730,000 | -6,490,000 | -6,344,000 | -1,128,000 | ||
income before benefit from income taxes | -441,801,000 | -92,594,000 | -206,809,000 | -261,504,000 | -213,230,000 | -192,639,000 | -180,276,000 | -172,243,000 | -149,335,000 | -105,844,000 | -211,012,000 | -62,195,000 | -54,556,000 | -61,280,000 | -39,244,000 | ||||
benefit from income taxes | 84,000 | 24,303,000 | 4,350,000 | 3,824,000 | 4,886,000 | 3,989,000 | 658,000 | 694,000 | -71,000 | 323,000 | 58,000 | 109,000 | 194,000 | 161,000 | 25,000 | 87,000 | 193,000 | ||
net income | -441,885,000 | -116,897,000 | -199,581,000 | -172,328,000 | -211,159,000 | -265,328,000 | -218,116,000 | -196,628,000 | |||||||||||
yoy | 109.27% | -55.94% | -8.50% | -12.36% | |||||||||||||||
qoq | 278.01% | -41.43% | 15.81% | -18.39% | -20.42% | 21.65% | 10.93% | ||||||||||||
net income margin % | |||||||||||||||||||
net income attributable to non-controlling interests | 498,000 | 498,000 | |||||||||||||||||
deemed dividend upon repurchase of preferred shares in consolidated subsidiary | -92,673,000 | ||||||||||||||||||
net income attributable to common shareholders of biohaven pharmaceutical holding company ltd. | -441,387,000 | -209,072,000 | -54,750,000 | -61,441,000 | -39,269,000 | -85,462,000 | -22,753,000 | ||||||||||||
net income per share | -6.21 | -2.97 | -3 | -2.63 | -3.23 | -4.27 | -3.64 | -3.27 | -3.08 | -3.07 | -2.87 | -2.04 | -4.67 | -1.41 | -1.33 | -1.53 | -1.01 | -2.32 | -1.74 |
weighted-average common shares outstanding—basic and diluted | 71,043,693 | 70,332,274 | 64,677,823 | 65,389,574 | 65,112,179 | 62,040,715 | 58,732,415 | 59,677,989 | 58,742,329 | 56,412,439 | 48,489,890 | 52,077,240 | 45,226,434 | 44,242,070 | 39,188,458 | 40,147,735 | 38,942,545 | 36,793,090 | 13,088,861 |
comprehensive loss: | |||||||||||||||||||
other comprehensive loss, net of tax | -3,413 | -129 | |||||||||||||||||
comprehensive loss | -445,298 | -119,222 | -162,261.75 | -172,526 | -211,288 | -265,233 | |||||||||||||
less: comprehensive loss attributable to non-controlling interests | 498 | 498 | -353 | -512 | -540 | -360 | |||||||||||||
comprehensive loss attributable to biohaven pharmaceutical holding company ltd. | -444,800 | -118,724 | -161,908.75 | -172,014 | -210,748 | -264,873 | |||||||||||||
other comprehensive income, net of tax | -2,325 | -58 | -198 | 95 | |||||||||||||||
cost of goods sold | 35,949,000 | 25,514,000 | 17,339,000 | 12,862,000 | 9,968,000 | 4,244,000 | 3,058,000 | 424,000 | |||||||||||
gross profit | 154,064,000 | 110,226,000 | 75,594,000 | 30,961,000 | 25,146,000 | 13,420,000 | 6,640,000 | 727,000 | |||||||||||
yoy | 512.68% | 721.36% | 1038.46% | 4158.73% | |||||||||||||||
qoq | 39.77% | 45.81% | 144.16% | 23.12% | 87.38% | 102.11% | 813.34% | ||||||||||||
gross margin % | |||||||||||||||||||
income before benefit for income taxes | -160,709,750 | -174,526,000 | |||||||||||||||||
benefit for income taxes | 1,494,000 | -2,198,000 | |||||||||||||||||
less: net income attributable to non-controlling interests | -398,000 | -512,000 | -540,000 | -360,000 | -380,000 | -1,439,000 | |||||||||||||
net income attributable to biohaven pharmaceutical holding company ltd. | -199,183,000 | -171,816,000 | -210,619,000 | -264,968,000 | -217,736,000 | -195,189,000 | |||||||||||||
non-cash interest expense on mandatorily redeemable preferred shares | -7,759,000 | -7,310,000 | -6,993,000 | -5,561,000 | -4,378,000 | -4,378,000 | -3,955,000 | ||||||||||||
non-cash interest expense on liability related to sale of future royalties | -13,288,000 | -11,955,000 | -11,570,000 | -8,425,000 | -7,308,000 | -7,308,000 | -5,151,000 | -6,813,000 | -5,592,000 | -5,633,000 | -501,000 | ||||||||
income from equity method investment | -690,000 | -607,000 | -1,485,000 | -1,380,000 | -1,768,000 | -1,993,000 | -1,415,000 | -900,000 | -742,000 | -697,000 | -641,000 | ||||||||
other | -819,500 | -3,062,000 | -119,000 | -152,000 | 3,000 | 8,000 | -16,000 | -17,000 | -151,000 | -2,000 | 27,000 | ||||||||
change in fair value of derivative liability | 650,000 | -5,781,000 | -895,000 | -1,717,000 | -1,263,000 | 289,000 | |||||||||||||
net income and comprehensive loss | -180,934,000 | -172,937,000 | -149,264,000 | -106,167,000 | -211,070,000 | -62,304,000 | -54,750,000 | -61,441,000 | -39,269,000 | ||||||||||
general and administrative | 68,970,000 | 28,782,000 | 23,235,000 | 13,462,000 | 10,108,000 | 7,574,000 | 9,064,000 | 7,857,000 | 3,757,000 | ||||||||||
change in fair value of warrant liability | |||||||||||||||||||
change in fair value of contingent equity liability | |||||||||||||||||||
accretion of beneficial conversion feature on series a preferred shares |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
