7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 
      
    		                                             
      net sales
    		1,288,000,000 1,305,000,000 1,262,000,000 1,311,000,000 1,320,000,000 1,351,000,000 1,294,000,000 1,297,300,000 1,309,000,000 1,293,900,000 1,283,900,000 1,236,700,000 1,238,700,000 1,234,900,000 1,174,100,000 1,137,200,000 1,088,600,000 1,126,800,000 1,063,600,000 1,074,500,000 1,026,900,000 652,700,000 983,500,000 1,098,400,000 1,107,000,000 1,157,500,000 1,119,300,000 1,158,100,000 1,139,300,000 1,206,500,000 1,165,800,000 1,164,800,000 1,091,800,000 1,088,500,000 1,007,800,000 1,029,400,000 1,023,400,000 1,065,100,000 955,600,000 -2,757,400,000 1,000,300,000 1,094,100,000 989,200,000 -2,956,700,000 1,108,900,000 
      cost of goods sold
    		838,000,000 848,000,000 829,000,000 864,000,000 858,000,000 891,000,000 865,000,000 873,800,000 885,500,000 904,400,000 901,900,000 865,200,000 876,600,000 886,400,000 837,400,000 804,700,000 745,300,000 752,800,000 684,500,000 677,800,000 634,100,000 499,200,000 646,800,000 710,800,000 707,400,000 748,400,000 751,300,000 777,400,000 759,100,000 793,800,000 776,000,000 746,000,000 702,500,000 690,000,000 641,100,000 641,800,000 630,400,000 649,000,000 606,400,000 -1,725,900,000 628,600,000 679,700,000 649,800,000 -1,941,900,000 728,100,000 
      selling, general and administrative expenses
    		197,000,000 208,000,000 202,000,000 216,000,000 211,000,000 213,000,000 207,000,000 214,900,000 209,000,000 210,200,000 206,000,000 200,800,000 186,400,000 191,700,000 193,500,000 194,400,000 181,000,000 184,200,000 179,100,000 178,900,000 166,500,000 154,200,000 195,400,000 166,900,000 231,500,000 206,200,000 217,500,000 213,300,000 293,400,000 224,600,000 227,800,000 279,900,000 246,400,000 246,100,000 225,300,000 263,400,000 242,300,000 237,700,000 219,100,000 -606,900,000 219,200,000 245,500,000 213,000,000 -675,900,000 249,400,000 
      other operating charges
    		6,000,000 12,000,000 14,000,000 1,000,000 15,000,000 2,000,000 61,000,000 7,500,000 11,700,000 2,100,000 7,100,000 13,700,000 5,300,000 4,800,000 7,700,000    102,800,000 11,900,000 42,600,000 24,700,000 31,600,000                       
      research and development expenses
    		18,000,000 20,000,000 17,000,000 19,000,000 19,000,000 18,000,000 18,000,000 17,800,000 18,500,000 18,600,000 19,100,000 16,800,000 16,500,000 16,700,000 16,400,000 15,600,000 15,400,000 15,800,000 15,600,000 14,000,000 13,400,000 11,200,000 16,600,000 16,700,000 17,400,000 17,900,000 18,200,000 18,800,000 17,000,000 18,000,000 19,300,000 16,700,000 16,600,000 16,400,000 15,600,000 16,100,000 14,900,000 14,100,000 12,600,000 -35,000,000 13,000,000 12,800,000 12,900,000 -33,100,000 13,400,000 
      amortization of acquired intangibles
    		25,000,000 24,000,000 24,000,000 24,000,000 24,000,000 22,000,000 22,000,000 22,100,000 20,900,000 21,000,000 24,500,000 30,400,000 30,400,000 31,700,000 32,800,000 33,300,000 29,800,000 29,300,000 29,000,000 28,700,000 28,600,000 27,900,000 28,000,000 28,000,000 28,200,000 28,400,000 28,500,000 28,500,000 28,700,000 29,300,000 28,900,000 28,900,000 26,800,000 23,800,000 21,700,000 21,600,000 21,300,000 20,300,000 20,200,000 15,125,000 20,400,000 20,100,000 20,000,000 15,825,000 20,900,000 
      income from operations
    		204,000,000 193,000,000 176,000,000 187,000,000 193,000,000 205,000,000 121,000,000 161,200,000 163,400,000 137,600,000 125,300,000 109,800,000 123,500,000 103,600,000 86,300,000 94,700,000 124,700,000 190,400,000 52,600,000 163,200,000 141,700,000 -64,500,000 65,100,000 108,700,000 123,000,000 157,900,000 98,600,000 127,800,000 47,800,000 146,500,000 120,000,000 100,900,000 104,000,000 47,400,000 110,000,000 33,800,000 120,200,000 151,000,000 103,300,000 -348,100,000 123,900,000 143,000,000 101,800,000 -263,000,000 104,000,000 
      yoy
    		5.70% -5.85% 45.45% 16.00% 18.12% 48.98% -3.43% 46.81% 32.31% 32.82% 45.19% 15.95% -0.96% -45.59% 64.07% -41.97% -12.00% -395.19% -19.20% 50.14% 15.20% -140.85% -33.98% -14.95% 157.32% 7.78% -17.83% 26.66% -54.04% 209.07% 9.09% 198.52% -13.48% -68.61% 6.49% -109.71% -2.99% 5.59% 1.47% 32.36% 19.13%     
      qoq
    		5.70% 9.66% -5.88% -3.11% -5.85% 69.42% -24.94% -1.35% 18.75% 9.82% 14.12% -11.09% 19.21% 20.05% -8.87% -24.06% -34.51% 261.98% -67.77% 15.17% -319.69% -199.08% -40.11% -11.63% -22.10% 60.14% -22.85% 167.36% -67.37% 22.08% 18.93% -2.98% 119.41% -56.91% 225.44% -71.88% -20.40% 46.18% -129.68% -380.95% -13.36% 40.47% -138.71% -352.88%  
      operating margin %
    		                           10.96% 4.17% 12.09% 10.24% 8.61% 9.49% 4.33% 10.85% 3.27% 11.68% 14.08% 10.74% 12.54% 12.33% 12.99% 10.21% 8.83% 9.32% 
      interest expense
    		45,000,000 45,000,000 44,000,000 47,000,000 54,000,000 50,000,000 54,000,000 55,400,000 55,100,000 54,600,000 48,200,000 38,700,000 35,000,000 33,500,000 32,600,000 33,500,000 33,800,000 33,400,000 33,500,000 37,500,000 39,800,000 36,100,000 36,500,000 40,100,000 40,200,000 41,000,000 41,300,000 41,100,000 39,800,000 39,300,000 39,400,000 37,900,000 37,700,000 35,600,000 35,800,000 37,400,000 42,900,000 47,800,000 50,100,000 37,500,000 50,800,000 49,200,000 50,000,000 41,625,000 52,600,000 
      other income
    		4,000,000 5,000,000 3,000,000 1,000,000 -3,000,000 -1,000,000 8,000,000 4,000,000 5,700,000 8,500,000 1,300,000 13,700,000 3,400,000 7,200,000 1,800,000 -1,400,000 -2,400,000 -8,100,000 -400,000 32,500,000 2,300,000 -2,200,000 800,000 -600,000 -1,900,000 -900,000 -1,000,000 3,600,000 5,500,000 8,100,000 -2,200,000 -1,800,000 7,900,000 21,200,000 -1,600,000 14,500,000 87,400,000 32,800,000 8,000,000 -106,400,000 18,900,000 88,600,000 3,900,000 -60,100,000 62,200,000 
      income before income taxes
    		155,000,000 143,000,000 129,000,000 139,000,000 142,000,000 156,000,000 59,000,000 101,800,000 102,600,000 74,500,000 75,800,000 57,400,000 85,100,000 62,900,000 51,900,000 62,600,000 93,300,000 165,100,000 19,500,000 93,200,000 99,600,000 -98,400,000 27,800,000 69,200,000 84,700,000 117,800,000 58,300,000 83,100,000 2,500,000 99,100,000 82,800,000 64,800,000 58,400,000 -9,400,000 75,800,000 -18,100,000 -10,100,000 70,400,000 45,200,000 -91,700,000 54,200,000 5,200,000 47,900,000 -36,400,000 -10,800,000 
      benefit from income taxes
    		45,000,000 33,000,000 30,000,000 2,000,000 40,000,000 43,000,000 20,000,000 28,200,000 29,300,000 13,400,000 15,300,000 13,500,000 21,800,000 18,800,000 11,000,000         27,000,000 18,300,000 17,900,000 14,200,000 6,300,000 14,100,000 22,000,000 11,800,000   9,500,000 9,900,000   20,300,000 14,600,000 12,125,000 17,800,000  1,200,000   
      net income
    		110,000,000 110,000,000 99,000,000 137,000,000 102,000,000 113,000,000 39,000,000 73,600,000 73,300,000 61,100,000 60,500,000 43,900,000 63,300,000 44,100,000 40,900,000 53,400,000 68,900,000 126,400,000 15,700,000 70,300,000 82,500,000 -83,200,000 52,400,000 42,200,000 66,400,000 99,900,000 44,100,000 76,800,000 -11,600,000 77,100,000 71,000,000 -55,600,000 56,300,000 -18,900,000 65,900,000 -23,600,000 -9,500,000 50,100,000 30,600,000 -50,300,000 36,400,000 -24,300,000 46,700,000 -25,300,000 -18,300,000 
      yoy
    		7.84% -2.65% 153.85% 86.14% 39.15% 84.94% -35.54% 67.65% 15.80% 38.55% 47.92% -17.79% -8.13% -65.11% 160.51% -24.04% -16.48% -251.92% -70.04% 66.59% 24.25% -183.28% 18.82% -45.05% -672.41% 29.57% -37.89% -238.13% -120.60% -507.94% 7.74% 135.59% -692.63% -137.72% 115.36% -53.08% -126.10% -306.17% -34.48% 98.81% -298.91%     
      qoq
    		0.00% 11.11% -27.74% 34.31% -9.73% 189.74% -47.01% 0.41% 19.97% 0.99% 37.81% -30.65% 43.54% 7.82% -23.41% -22.50% -45.49% 705.10% -77.67% -14.79% -199.16% -258.78% 24.17% -36.45% -33.53% 126.53% -42.58% -762.07% -115.05% 8.59% -227.70% -198.76% -397.88% -128.68% -379.24% 148.42% -118.96% 63.73% -160.83% -238.19% -249.79% -152.03% -284.58% 38.25%  
      net income margin %
    		                           6.59% -1.01% 6.36% 6.06% -4.74% 5.14% -1.73% 6.50% -2.28% -0.92% 4.67% 3.18% 1.81% 3.62% -2.21% 4.68% 0.85% -1.64% 
      less: net income attributable to noncontrolling interests
    		 1,000,000   1,000,000 1,000,000 -2,000,000 500,000 400,000 200,000  300,000 900,000  -600,000 200,000 -200,000  500,000 600,000  -400,000 200,000 500,000 900,000 1,500,000 700,000 1,400,000 1,500,000 2,200,000 1,100,000 5,900,000 1,400,000 1,900,000 1,800,000 2,100,000 1,200,000 1,600,000 900,000 -3,100,000 1,300,000 800,000 1,600,000 -3,600,000 1,600,000 
      net income attributable to common shareholders
    		110,000,000 109,000,000 99,000,000 137,000,000 101,000,000 112,000,000 41,000,000                                       
      basic net income per share
    		0.51 0.5 0.45 0.63 0.46 0.51 0.18 0.33 0.33 0.27 0.27 0.19 0.28 0.2 0.18 0.23 0.3 0.54 0.06 0.3 0.35 -0.35 0.22     0.32 -0.05 0.31 0.29 -0.26 0.23 -0.09 0.27 -0.1 -0.04 0.2 0.13 0.06 0.15 -0.11 0.2 0.033 -0.09 
      diluted net income per share
    		0.51 0.5 0.45 0.63 0.46 0.51 0.18 0.34 0.33 0.27 0.27 0.2 0.28 0.2 0.18 0.24 0.3 0.54 0.06 0.3 0.35 -0.35 0.22     0.31 -0.05 0.31 0.28 -0.25 0.22 -0.09 0.26 -0.11 -0.04 0.2 0.12 0.058 0.15 -0.11 0.19 0.033 -0.09 
      net income attributable to controlling interests
    		       48,575,000 72,900,000 60,900,000 60,500,000 43,600,000 62,400,000 44,100,000 41,500,000 53,200,000 69,100,000 126,400,000 15,200,000 69,700,000 82,500,000 -82,800,000 52,200,000 41,700,000 65,500,000 98,400,000 43,400,000 75,400,000 -13,100,000 74,900,000 69,900,000 -61,500,000 54,900,000 -20,800,000 64,100,000 -25,700,000 -10,700,000 48,500,000 29,700,000 -47,200,000 35,100,000 -25,100,000 45,100,000 -21,700,000 -19,900,000 
      other operating (benefits) charges
    		               12,375,000 -7,600,000 -45,700,000                            
      benefit for income taxes
    		               16,725,000 24,400,000 38,700,000 3,800,000 -5,675,000 17,100,000 -15,200,000 -24,600,000         5,375,000 2,100,000   8,575,000 -600,000     29,500,000  -11,100,000 7,500,000 
      (gain) loss on divestiture
    		                       850,000 -500,000 -1,300,000                    
      basic earnings per share
    		                       0.223 0.28 0.42 0.19                   
      diluted earnings per share
    		                       0.22 0.28 0.42 0.18                   
      loss on assets held for sale
    		                          5,200,000                   
      other revenue
    		                           7,700,000 6,700,000 5,700,000 6,200,000 7,600,000 4,500,000 6,100,000 5,900,000 5,200,000 5,700,000 7,000,000 6,000,000 -19,000,000 4,800,000 7,000,000 8,300,000 -20,500,000 6,900,000 
      total revenue
    		                           1,165,800,000 1,146,000,000 1,212,200,000 1,172,000,000 1,172,400,000 1,096,300,000 1,094,600,000 1,013,700,000 1,034,600,000 1,029,100,000 1,072,100,000 961,600,000 -2,776,400,000 1,005,100,000 1,101,100,000 997,500,000 -2,977,200,000 1,115,800,000 
      yoy
    		                           -0.56% 4.53% 10.74% 15.62% 13.32% 6.53% 2.10% 5.42% -137.26% 2.39% -2.63% -3.60% -6.74% -9.92%     
      qoq
    		                           1.73% -5.46% 3.43% -0.03% 6.94% 0.16% 7.98% -2.02% 0.53% -4.01% 11.49% -134.63% -376.23% -8.72% 10.39% -133.50% -366.82%  
      venezuela deconsolidation charge
    		                               17,725,000  70,900,000            
      basic weighted-average shares outstanding
    		                            238.7 240.3 240.9 240.4 240.7 240.9 239.8 238.1 238.5 237.7 237.1  235.9 232.3 229.8  229,500,000 
      diluted weighted-average shares outstanding
    		                            238.7 244.6 245.8 246.1 245.8 240.9 246.1 244.4 238.5 242.4 241.6  240.9 232.3 237  229,500,000 
      merger and acquisition related expenses
    		                                             
      bridge financing commitment fees
    		                                             
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.