7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2005-12-31 2004-12-31 2004-09-30 2003-12-31 2002-09-30 
      
                                                                                       
      assets
                                                                                       
      current assets:
                                                                                       
      cash and cash equivalents
    90,100,000 81,100,000 82,800,000 79,300,000 73,700,000 73,600,000 69,600,000 70,800,000 96,600,000 101,600,000 96,000,000 106,000,000 86,800,000 79,300,000 76,100,000 98,100,000 94,300,000 119,000,000 121,600,000 136,900,000 138,800,000 117,100,000 146,900,000 45,300,000 98,000,000 240,300,000 273,800,000 325,700,000 327,000,000 129,000,000 116,900,000 159,600,000 116,500,000 79,700,000 81,000,000 141,900,000 142,500,000 99,400,000 149,800,000 244,800,000 250,000,000 201,600,000 132,000,000 185,300,000 148,400,000 152,600,000 131,000,000 135,200,000 137,700,000 304,700,000 278,000,000 336,400,000 298,600,000 217,300,000 683,300,000 480,600,000 376,900,000 304,600,000 244,400,000 315,800,000 682,200,000 599,900,000 525,500,000 569,500,000 522,000,000 402,800,000 309,700,000 355,000,000 315,000,000 240,200,000 160,000,000 514,300,000 262,100,000 346,500,000 253,100,000 252,500,000 520,600,000 535,000,000 602,200,000 515,900,000 528,600,000 484,300,000 369,900,000 
      accounts and notes receivable
    157,800,000 155,100,000 151,400,000 134,400,000 130,900,000 136,000,000 125,400,000 111,000,000 116,700,000 117,000,000 121,900,000 112,400,000 119,400,000 130,000,000 114,100,000 109,100,000 102,900,000 92,900,000 91,300,000 78,300,000 90,100,000 106,800,000 96,900,000 85,100,000 88,800,000 96,700,000 85,300,000 79,900,000 81,400,000 81,600,000 71,700,000 90,800,000 142,500,000 140,200,000 127,200,000 108,300,000 128,300,000 126,900,000 213,400,000 184,300,000 207,200,000 220,300,000 215,800,000 195,200,000 252,600,000 276,900,000 244,300,000 222,200,000 260,500,000 275,800,000 237,100,000 204,600,000 255,000,000 281,300,000 269,800,000 232,500,000 294,300,000 309,100,000 298,600,000 229,500,000 281,600,000 280,600,000 277,500,000 229,100,000 292,700,000 303,100,000 294,400,000 247,900,000 355,300,000 364,900,000 347,200,000 311,200,000 364,700,000 386,000,000 374,400,000 321,900,000 407,500,000 398,500,000 328,800,000 336,100,000 372,700,000 315,400,000 403,300,000 
      inventories
    123,500,000 116,400,000 117,100,000 109,800,000 116,000,000 113,800,000 106,400,000 104,000,000 107,200,000 109,100,000 113,400,000 110,000,000 115,100,000 108,800,000 103,900,000 90,200,000 89,600,000 83,100,000 81,900,000 81,500,000 77,400,000 74,000,000 68,500,000 68,500,000 69,400,000 70,800,000 72,100,000 61,200,000 63,700,000 61,700,000 60,000,000 53,800,000 117,800,000 116,900,000 116,100,000 109,000,000 109,500,000 104,200,000 345,800,000 344,200,000 340,100,000 349,400,000 351,400,000 335,500,000 415,900,000 426,700,000 428,500,000 381,700,000 384,400,000 387,600,000 395,300,000 369,800,000 380,700,000 403,400,000 403,300,000 388,900,000 426,700,000 437,900,000 423,800,000 398,500,000 417,700,000 409,400,000 421,700,000 445,000,000 467,400,000 487,100,000 507,500,000 544,000,000 554,700,000 580,500,000 590,500,000 543,500,000 530,400,000 519,700,000 525,900,000 521,700,000 542,600,000 557,900,000 514,500,000 529,200,000 507,600,000 454,400,000 429,300,000 
      income taxes receivable
    4,000,000 3,900,000 500,000 3,900,000 3,500,000 4,000,000 400,000 800,000 2,000,000 3,600,000 300,000 1,800,000 6,900,000 3,800,000 400,000 1,400,000 2,700,000 2,100,000 1,800,000 2,300,000 5,300,000 10,800,000 17,800,000 30,000,000 26,400,000 800,000 800,000  4,100,000 4,100,000 4,100,000   7,400,000 6,500,000  4,900,000 4,100,000 3,300,000  1,700,000                                           
      other current assets
    20,300,000 19,100,000 19,700,000 21,500,000 33,600,000 23,800,000 28,900,000 26,400,000 27,600,000 30,700,000 30,400,000 26,300,000 23,600,000 22,500,000 23,600,000 23,100,000 20,800,000 20,400,000 19,700,000 12,800,000 11,700,000 11,300,000 15,300,000 15,500,000 14,100,000 6,700,000 8,200,000 4,800,000 8,500,000 6,900,000 8,400,000 7,900,000 23,600,000 17,600,000 19,200,000 20,800,000 17,200,000 20,300,000 65,200,000 60,900,000 69,000,000 60,400,000 57,900,000 58,800,000 59,400,000 56,300,000 66,500,000 55,500,000 51,900,000 52,100,000 46,200,000 42,300,000 40,900,000 46,800,000 48,600,000 38,600,000 41,900,000 50,200,000 49,400,000 35,300,000 33,800,000 45,900,000 62,600,000 55,200,000 52,000,000 60,300,000 66,300,000 78,200,000 65,500,000 79,900,000 73,000,000 63,200,000 74,300,000 76,000,000 77,300,000 65,500,000 60,700,000 66,200,000 82,200,000 78,400,000 84,800,000 85,500,000 75,900,000 
      total current assets
    395,700,000 375,600,000 371,500,000 348,900,000 357,700,000 351,200,000 330,700,000 313,000,000 350,100,000 362,000,000 362,000,000 356,500,000 351,800,000 344,400,000 318,100,000 321,900,000 310,300,000 317,500,000 316,300,000 311,800,000 323,300,000 320,000,000 345,400,000 244,400,000 296,700,000 695,600,000 749,000,000 752,800,000 780,900,000 583,000,000 599,100,000 648,900,000 407,800,000 362,000,000 353,500,000 406,200,000 428,600,000 390,000,000 816,000,000 880,800,000 887,700,000 860,000,000 791,800,000 811,500,000 933,900,000 981,700,000 953,500,000 884,000,000 906,400,000 1,084,300,000 1,025,200,000 1,019,900,000 1,050,200,000 993,500,000 1,468,300,000 1,209,300,000 1,183,600,000 1,147,600,000 1,062,400,000 1,020,700,000 1,454,300,000 1,373,200,000 1,319,900,000 1,331,600,000 1,378,200,000 1,296,600,000 1,214,300,000 1,261,500,000 1,359,300,000 1,334,300,000 1,239,500,000 1,501,000,000 1,298,200,000 1,393,600,000 1,438,200,000 1,371,400,000 1,567,800,000 1,591,200,000 1,561,300,000 1,482,200,000 1,513,200,000 1,358,800,000 1,292,400,000 
      property, plant, and equipment, less accumulated depreciation and amortization of 720.2 and 659.4, respectively
    598,700,000                                                                                   
      operating lease assets
    48,200,000 37,800,000 37,400,000 36,600,000 36,200,000 36,600,000 26,700,000 26,600,000 27,900,000 28,100,000 16,500,000 18,800,000 19,000,000 20,400,000 21,600,000 21,000,000 19,100,000 20,500,000 20,000,000 19,200,000 20,300,000                                                               
      finance lease assets
    35,300,000 36,800,000 33,500,000 34,600,000 26,100,000 26,800,000 27,800,000 25,200,000 26,100,000 18,400,000 15,500,000 16,000,000 16,600,000 17,200,000 17,800,000 18,400,000 19,000,000 19,300,000 19,900,000 20,400,000 20,400,000                                                               
      prepaid pension costs
    92,000,000 90,800,000 89,600,000 88,300,000 89,200,000 87,700,000 86,100,000 84,600,000 88,300,000 86,500,000 84,800,000 83,200,000 112,700,000 111,500,000 110,300,000 109,000,000 122,100,000 121,200,000 120,400,000 119,500,000 116,400,000 115,700,000 113,000,000 94,800,000 72,900,000 66,200,000 59,500,000 52,800,000 122,700,000 111,200,000 99,800,000 88,300,000 91,200,000 79,600,000 68,100,000 56,600,000 8,300,000 8,200,000 8,400,000 8,300,000 21,900,000 10,800,000 6,900,000 7,400,000 200,000,000 189,000,000 178,000,000 167,000,000 71,300,000 60,700,000 50,100,000 39,600,000 85,200,000 76,100,000 67,100,000 58,000,000 169,500,000 156,700,000 143,800,000 130,700,000 157,000,000 142,700,000 128,500,000 114,300,000 38,400,000 22,800,000 7,800,000 300,000 758,100,000 742,900,000 725,600,000 708,000,000 627,200,000 611,300,000 595,500,000 579,800,000 510,000,000 483,800,000 476,900,000 480,900,000 472,200,000 455,100,000 426,900,000 
      investments in unconsolidated affiliates
    31,300,000 34,600,000 28,900,000  27,800,000 29,600,000 26,200,000                                                                             
      goodwill
    214,400,000 208,500,000 210,000,000 203,200,000 194,700,000 193,800,000 175,300,000 175,500,000 174,800,000 167,400,000 167,300,000 167,300,000 166,600,000 166,900,000 167,100,000 167,000,000 166,600,000 166,800,000 166,500,000 160,700,000 108,200,000 53,400,000 53,200,000 53,000,000                                                     143,100,000 143,500,000 134,200,000 136,000,000 181,800,000 244,100,000 234,900,000 
      intangible assets
    429,600,000 435,300,000 440,300,000 455,000,000 438,900,000 443,400,000 408,600,000 412,400,000 413,800,000 412,300,000 404,600,000 407,700,000 409,000,000 412,700,000 416,900,000 421,400,000 427,000,000 434,200,000 444,300,000 457,500,000 428,200,000 402,800,000 407,200,000 411,900,000            433,400,000 437,300,000 440,700,000 486,900,000 489,700,000 493,200,000 496,700,000 499,500,000 501,400,000 514,400,000 516,800,000 519,500,000 522,900,000 525,900,000 527,300,000 530,100,000 527,700,000 532,100,000 538,000,000 541,700,000 545,100,000 548,500,000 551,900,000 554,300,000 556,100,000 583,300,000 586,600,000 589,900,000 592,800,000 615,600,000 619,300,000 621,900,000 626,300,000 675,400,000 679,700,000 683,200,000 686,500,000 707,000,000 662,600,000 666,100,000         
      other non-current assets
    48,200,000 47,500,000 47,000,000 50,100,000 56,000,000 51,800,000 50,200,000 51,300,000 52,500,000 53,000,000 52,200,000 59,400,000 64,400,000 57,700,000 59,600,000 57,900,000 59,500,000 59,600,000 58,100,000 57,700,000 56,600,000 86,500,000 87,900,000 57,900,000 59,600,000 60,100,000 64,000,000  72,600,000 69,500,000 68,600,000  64,400,000 64,300,000 64,500,000  60,500,000 63,300,000 61,000,000  68,100,000 66,400,000 68,100,000  73,900,000 71,200,000 73,200,000                                     
      total assets
    1,893,400,000 1,862,000,000 1,854,400,000 1,842,700,000 1,804,000,000 1,820,200,000 1,691,500,000 1,672,400,000 1,713,800,000 1,712,300,000 1,687,900,000 1,687,200,000 1,739,400,000 1,734,000,000 1,708,100,000 1,710,000,000 1,704,900,000 1,716,700,000 1,715,300,000 1,718,500,000 1,633,700,000 1,544,300,000 1,590,300,000 1,493,300,000 1,509,700,000 1,890,000,000 1,942,600,000 1,873,500,000 2,002,500,000 1,824,700,000 1,825,100,000 1,873,500,000 1,829,700,000 1,784,300,000 1,757,800,000 1,758,000,000 1,732,700,000 1,697,000,000 2,625,900,000 2,691,900,000 2,694,400,000 2,657,900,000 2,573,800,000 2,606,200,000 3,006,100,000 3,058,100,000 2,991,500,000 2,916,600,000 2,814,900,000 2,961,800,000 2,869,700,000 2,854,300,000 2,885,200,000 2,803,400,000 3,262,100,000 2,994,700,000 3,118,100,000 3,071,100,000 2,956,400,000 2,922,400,000 3,343,700,000 3,256,300,000 3,225,700,000 3,302,600,000 3,300,600,000 3,346,500,000 3,268,900,000 3,351,800,000 4,432,900,000 4,460,400,000 4,387,300,000 4,649,900,000 4,086,200,000 4,130,700,000 4,197,800,000 4,170,700,000 4,720,800,000 4,689,000,000 4,606,000,000 4,609,400,000 4,730,100,000 4,647,800,000 3,643,900,000 
      liabilities and shareholders’ equity
                                                                                       
      current liabilities:
                                                                                       
      current installments of long-term debt
    22,500,000 22,500,000 22,500,000 22,500,000 22,500,000 22,500,000 22,500,000 22,500,000 16,900,000 11,300,000 5,600,000  25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 18,800,000 12,500,000 6,300,000  62,500,000 62,500,000 55,000,000 47,500,000 40,000,000 32,500,000 32,500,000 32,500,000 32,500,000 32,500,000 25,000,000 17,500,000 10,000,000 52,500,000 52,100,000 49,000,000 45,900,000 42,800,000 39,600,000 36,500,000 33,400,000 30,300,000 23,900,000 17,500,000 11,100,000 4,800,000 33,000,000 34,900,000 34,900,000 28,700,000 18,100,000 12,900,000 8,000,000 8,800,000 10,300,000 36,700,000 41,100,000 41,100,000 40,000,000 40,100,000 37,200,000 43,800,000 40,900,000 40,400,000 30,000,000 27,200,000 24,700,000 20,600,000 116,100,000 110,900,000 10,900,000 900,000 3,500,000 5,400,000 8,200,000 9,700,000 8,200,000 6,600,000 
      accounts payable and accrued expenses
    218,700,000 188,200,000 178,700,000 215,300,000 179,800,000 163,000,000 131,100,000 159,900,000 150,300,000 148,200,000 137,300,000 172,500,000 178,700,000 172,700,000 145,400,000 174,900,000 156,800,000 140,000,000 115,500,000 136,500,000 100,800,000 107,100,000 127,000,000 148,700,000 141,800,000 378,300,000 390,900,000 383,300,000 366,500,000 103,800,000 92,600,000 108,400,000 169,800,000 163,900,000 172,400,000 197,100,000 201,300,000 202,200,000 348,300,000 380,400,000 367,300,000 361,600,000 325,500,000 345,500,000 399,500,000 414,500,000 379,400,000 383,600,000 399,500,000 383,400,000 346,200,000 346,300,000 345,000,000 347,900,000 342,700,000 359,600,000 378,700,000 385,400,000 354,800,000 340,300,000 362,800,000 353,000,000 319,400,000 311,000,000 335,800,000 324,200,000 318,100,000 337,000,000 390,900,000 380,300,000 378,000,000 438,700,000 451,900,000 433,700,000 420,000,000 443,300,000 415,900,000 401,500,000 392,500,000 447,400,000 405,500,000 354,200,000 354,900,000 
      operating lease liabilities
    9,900,000 8,900,000 8,600,000 8,100,000 8,200,000 8,000,000 6,900,000 6,800,000 7,100,000 7,100,000 5,700,000 5,900,000 6,100,000 6,200,000 6,100,000 5,600,000 5,000,000 5,300,000 5,200,000 4,800,000 4,400,000                                                               
      finance lease liabilities
    6,100,000 5,900,000 4,100,000 3,800,000 3,100,000 3,000,000 3,000,000 3,000,000 3,100,000 2,600,000 2,200,000 2,200,000 2,200,000 2,300,000 2,300,000 2,200,000 2,200,000 2,100,000 2,000,000 2,000,000 1,800,000                                                               
      income taxes payable
    3,900,000 7,400,000 17,700,000 15,000,000 4,800,000 3,500,000 20,900,000 2,300,000 8,400,000 7,600,000 15,500,000 2,100,000 400,000 1,000,000 14,000,000 1,900,000 5,300,000 5,200,000 8,500,000 4,000,000 300,000 1,000,000 300,000 200,000 400,000 27,600,000 26,900,000  39,200,000 55,200,000 53,900,000  31,800,000 61,400,000 54,900,000  55,900,000 99,300,000 94,600,000  78,100,000 65,000,000 53,700,000  45,800,000 42,100,000 39,900,000 81,700,000 83,300,000 74,700,000 69,500,000 63,300,000 66,300,000 38,700,000 38,700,000 36,700,000   35,000,000 34,700,000 8,600,000 9,000,000 9,200,000 9,200,000 700,000 165,400,000 164,700,000 164,700,000 162,500,000 162,500,000 161,000,000 159,400,000 10,700,000 10,700,000 10,700,000         
      total current liabilities
    261,100,000 232,900,000 231,600,000 249,700,000 218,400,000 200,000,000 184,400,000 194,500,000 185,800,000 176,800,000 166,300,000 182,700,000 212,400,000 207,200,000 192,800,000 209,600,000 194,300,000 177,600,000 156,200,000 172,300,000 132,300,000 156,900,000 169,800,000 155,200,000 142,200,000 581,500,000 589,900,000 549,500,000 533,100,000 259,900,000 245,100,000 269,900,000 205,900,000 215,900,000 221,100,000 224,100,000 230,500,000 222,400,000 405,800,000 436,300,000 421,600,000 410,900,000 370,800,000 388,100,000 441,200,000 509,800,000 456,000,000 410,900,000 425,200,000 399,800,000 354,900,000 384,700,000 404,700,000 407,300,000 890,600,000 386,100,000 394,000,000 395,900,000 368,800,000 382,900,000 414,100,000 403,100,000 367,000,000 357,300,000 390,800,000 370,400,000 371,800,000 385,400,000 473,500,000 464,100,000 445,800,000 497,300,000 483,700,000 557,600,000 604,800,000 516,600,000 425,600,000 442,200,000 423,400,000 488,100,000 469,300,000 415,500,000 425,000,000 
      long-term debt, less current installments
    386,400,000 461,800,000 497,200,000 502,600,000 533,100,000 621,500,000 558,900,000 564,300,000 604,800,000 640,200,000 660,600,000 651,100,000 658,300,000 644,300,000 615,300,000 606,400,000 602,400,000 653,400,000 684,400,000 690,500,000 656,500,000 607,500,000 678,500,000 604,500,000 650,500,000 734,600,000 749,700,000 764,800,000 779,900,000 795,000,000 810,100,000 817,700,000 825,300,000 832,900,000 840,500,000 848,600,000 856,200,000 863,800,000 925,700,000 950,900,000 964,800,000 978,700,000 992,500,000 1,003,000,000 1,013,600,000 1,024,300,000 1,035,000,000 1,042,600,000 1,050,100,000 1,057,700,000 1,065,300,000 1,038,000,000 1,046,300,000 1,054,500,000 1,062,800,000 822,900,000 830,600,000 838,200,000 839,600,000 839,600,000 408,300,000 416,300,000 424,400,000 432,500,000 440,600,000 448,800,000 446,900,000 454,800,000 462,800,000 477,200,000 481,600,000 485,800,000 490,100,000 593,300,000 700,000,000 801,500,000 12,100,000 12,400,000 21,500,000 29,200,000 31,100,000 39,400,000 49,700,000 
      postretirement benefit liabilities
    32,200,000 33,700,000 34,800,000 35,300,000 39,500,000 40,800,000 42,100,000 42,400,000 52,800,000 54,000,000 55,100,000 54,800,000 68,200,000 69,600,000 70,700,000 71,100,000 70,600,000 71,600,000 73,600,000 74,900,000 67,000,000 68,900,000 69,700,000 71,000,000 54,600,000 56,200,000 57,600,000 58,800,000 74,000,000 76,100,000 77,700,000 79,200,000 80,200,000 82,100,000 83,900,000 84,800,000 91,300,000 88,800,000 171,600,000 172,400,000 194,700,000 198,100,000 200,500,000 201,500,000 228,400,000 231,000,000 233,500,000 234,200,000 240,700,000 242,800,000 245,500,000 248,500,000 263,200,000 265,100,000 267,600,000 272,200,000 273,900,000  277,200,000 277,900,000                        
      pension benefit liabilities
    23,300,000 23,600,000 24,000,000 24,600,000 25,800,000 26,200,000 26,600,000 26,900,000 26,500,000 26,900,000 27,200,000 27,600,000 35,400,000 35,900,000 36,400,000 36,900,000 38,700,000 39,300,000 39,900,000 40,400,000 45,200,000 45,500,000 45,900,000 46,600,000 48,400,000 49,100,000 49,700,000 50,300,000 55,800,000 56,000,000 56,700,000 57,200,000 90,400,000 89,300,000 87,600,000 86,300,000 79,600,000 61,500,000 99,200,000 107,600,000 93,600,000 93,600,000 100,500,000 115,500,000 207,700,000 220,100,000 223,400,000 225,500,000 246,100,000 241,300,000 239,500,000 247,900,000 198,400,000 195,000,000 206,400,000 206,700,000 204,400,000 214,100,000 211,700,000 202,100,000 205,200,000 190,800,000 205,100,000 223,500,000 202,700,000 198,300,000 190,400,000 211,400,000 201,400,000 217,500,000 218,600,000 205,500,000 218,700,000 210,400,000 209,200,000 207,800,000 230,700,000 229,200,000 223,700,000 258,900,000 213,900,000 216,400,000 168,500,000 
      other long-term liabilities
    32,600,000 31,700,000 30,300,000 28,400,000 33,500,000 26,200,000 24,400,000 26,800,000 28,400,000 27,900,000 26,900,000 25,800,000 27,400,000 27,900,000 32,000,000 46,700,000 55,200,000 56,000,000 72,400,000 76,500,000 72,600,000 83,300,000 79,700,000 37,800,000 41,200,000 37,900,000 33,000,000 38,000,000 33,200,000 33,000,000 34,100,000 35,500,000 27,600,000 28,300,000 29,400,000 29,100,000 34,700,000 36,600,000 40,500,000 49,600,000 51,900,000 51,100,000 50,800,000 53,200,000 58,500,000 63,400,000 64,100,000 67,500,000 69,200,000 68,400,000 81,700,000 86,600,000 90,300,000 89,100,000 79,400,000 78,900,000 78,800,000 74,800,000 68,600,000 70,300,000 56,200,000 53,400,000 56,300,000 58,000,000 57,500,000 58,400,000 58,800,000 62,400,000 66,300,000 65,700,000 70,000,000 67,800,000 66,700,000 65,900,000 68,100,000 75,700,000 74,600,000 81,100,000 90,000,000 87,600,000 85,700,000 81,200,000 85,100,000 
      deferred income taxes
    187,200,000 163,500,000 165,100,000 167,100,000 165,700,000 164,900,000 165,900,000 166,900,000 170,000,000 167,600,000 168,400,000 169,300,000 175,000,000 171,500,000 171,800,000 166,900,000 167,400,000 165,600,000 160,900,000 158,400,000 162,000,000 158,600,000 156,300,000 10,400,000 10,600,000 16,600,000 19,000,000 14,800,000 14,400,000 16,600,000 18,500,000 19,600,000 11,600,000 12,200,000 13,900,000 15,400,000 26,200,000 34,600,000 35,300,000 35,500,000 15,600,000 18,100,000 20,400,000 31,400,000 46,000,000 60,800,000 70,300,000 72,000,000 56,100,000 55,400,000 53,800,000 49,900,000 29,600,000 21,300,000 39,900,000 45,300,000 21,300,000 20,900,000 20,900,000 20,900,000 11,500,000 11,500,000 16,300,000 16,300,000 20,400,000 18,900,000 14,400,000 14,400,000 43,500,000 43,500,000 43,500,000 43,500,000 6,800,000 6,800,000 6,800,000 6,800,000 18,200,000 15,400,000 15,400,000 15,600,000 19,500,000 19,200,000 14,000,000 
      total non-current liabilities
    743,100,000 791,300,000 829,400,000 835,900,000 868,600,000 951,200,000 880,300,000 886,100,000 942,500,000 968,800,000 976,800,000 969,500,000 1,005,800,000 999,000,000 977,700,000 980,700,000 988,400,000 1,040,800,000 1,085,500,000 1,095,300,000 1,058,800,000 984,500,000 1,050,100,000 973,200,000 1,000,200,000 1,065,400,000 1,072,400,000  1,138,500,000 1,160,700,000 1,176,200,000  1,257,600,000 1,271,100,000 1,265,500,000  1,243,100,000 1,272,200,000 1,449,800,000  1,489,600,000 1,499,700,000 1,505,800,000  1,788,000,000                                       
      shareholders’ equity:
                                                                                       
      common stock
    600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000  600,000 600,000 600,000  600,000 600,000 600,000  600,000 600,000 600,000 600,000  600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 51,900,000 51,900,000 51,900,000 51,900,000 51,900,000 51,900,000 51,900,000 
      capital in excess of par value
    612,200,000 605,900,000 607,500,000 604,000,000 600,000,000 595,100,000 595,300,000 591,700,000 584,100,000 580,400,000 577,200,000 573,600,000 569,300,000 565,700,000 563,900,000 561,300,000 557,700,000 554,700,000 556,600,000 553,700,000 552,600,000 551,700,000 557,300,000 555,700,000 549,400,000 538,100,000 553,300,000 547,400,000    516,800,000    504,900,000   1,152,400,000 1,151,800,000 1,149,800,000 1,144,300,000 1,139,800,000 1,134,400,000 1,124,700,000 1,117,000,000 1,112,400,000 1,098,400,000 1,091,500,000 1,087,200,000 1,082,500,000 1,076,800,000 1,074,900,000 1,070,800,000 1,066,000,000 1,467,500,000 1,464,500,000 1,461,700,000 1,455,200,000 1,451,200,000 2,055,200,000 2,052,700,000 2,048,600,000 2,052,100,000 2,051,000,000 2,029,800,000 2,026,300,000 2,024,700,000 2,022,000,000 2,020,900,000 2,017,300,000 2,112,600,000 2,109,200,000 2,106,000,000 2,102,700,000 2,099,800,000 167,800,000 167,800,000 167,700,000 167,700,000 167,700,000 167,900,000 167,900,000 
      retained earnings
    1,763,300,000 1,690,600,000 1,616,300,000 1,560,700,000 1,512,100,000 1,447,500,000 1,394,100,000 1,346,600,000 1,312,200,000 1,254,100,000 1,205,500,000 1,169,900,000 1,132,800,000 1,086,000,000 1,044,800,000 1,011,400,000 980,600,000 939,800,000 895,000,000 869,800,000 857,100,000 812,800,000 772,100,000 1,008,200,000 970,300,000 905,700,000 895,100,000 865,000,000 839,000,000 762,800,000 715,500,000 633,400,000 599,700,000 550,300,000 509,000,000 469,900,000 442,800,000 372,200,000 355,300,000 365,200,000 379,000,000 347,200,000 317,600,000 271,000,000 274,600,000 243,000,000 224,100,000 207,200,000 196,400,000 146,000,000 116,100,000 113,100,000 104,700,000 41,800,000  77,100,000 68,600,000 16,100,000  -35,300,000 176,400,000 151,800,000 125,000,000 144,400,000 148,200,000 83,800,000 55,500,000 66,700,000 92,200,000 53,300,000 900,000 147,500,000 127,900,000 79,800,000 28,200,000 2,200,000       729,500,000 
      treasury stock
    -1,377,700,000 -1,350,400,000 -1,320,200,000 -1,298,000,000 -1,282,800,000 -1,267,700,000 -1,257,600,000 -1,242,400,000 -1,207,000,000 -1,166,600,000 -1,136,300,000 -1,109,000,000 -1,089,000,000 -1,029,000,000 -974,000,000 -944,000,000 -913,900,000 -893,900,000 -873,900,000 -863,900,000 -857,900,000 -857,900,000 -857,900,000 -823,500,000 -773,400,000 -740,300,000 -712,200,000 -692,200,000 -611,700,000 -490,600,000 -455,600,000 -385,600,000 -380,600,000 -376,100,000 -355,200,000 -305,200,000 -269,200,000 -261,400,000 -261,400,000 -261,400,000 -261,400,000 -261,400,000 -261,400,000 -261,400,000 -261,400,000 -261,400,000 -261,400,000 -261,400,000 -261,400,000                                   
      accumulated other comprehensive
    -109,200,000 -108,900,000 -110,800,000 -110,200,000 -112,900,000 -106,500,000 -105,600,000 -104,700,000    -100,100,000    -109,600,000 -102,800,000 -102,900,000 -104,700,000 -109,300,000 -109,800,000 -104,300,000 -101,700,000 -376,100,000 -379,600,000 -461,000,000 -456,500,000 -459,600,000 -409,200,000 -404,400,000 -388,700,000 -345,900,000 -366,100,000 -387,100,000 -390,100,000 -403,800,000 -419,300,000 -425,900,000 -476,600,000 -487,400,000    -495,500,000    -371,600,000 -447,500,000 -454,900,000 -464,400,000 -471,400,000 -407,500,000 -417,700,000 -409,600,000 -415,000,000 -321,400,000 -306,200,000 -309,900,000 -325,700,000 -293,700,000 -323,000,000 -305,800,000 -297,800,000 -323,000,000 -339,300,000 -371,700,000                 
      total shareholders’ equity
    889,200,000 837,800,000 793,400,000  717,000,000 669,000,000 626,800,000  585,500,000                              770,300,000 768,800,000 783,200,000 747,300,000 697,200,000 649,100,000 776,900,000 738,300,000 710,200,000 673,200,000 579,600,000 778,900,000 734,800,000 719,100,000 772,700,000 695,500,000 657,000,000 1,130,200,000 1,212,300,000 1,172,200,000 1,124,100,000 1,090,800,000 1,938,500,000 1,882,100,000 1,868,400,000 1,899,300,000 1,876,800,000 1,774,900,000 1,710,700,000 1,744,300,000 2,276,100,000 2,281,800,000 2,216,800,000 2,437,200,000 2,322,000,000 2,256,500,000 2,195,400,000 2,164,700,000       270,800,000 
      total liabilities and shareholders’ equity
    1,893,400,000 1,862,000,000 1,854,400,000  1,804,000,000 1,820,200,000 1,691,500,000  1,713,800,000                              2,625,900,000 2,691,900,000 2,694,400,000 2,657,900,000 2,573,800,000 2,606,200,000 3,006,100,000 3,058,100,000 2,991,500,000 2,916,600,000 2,814,900,000 2,961,800,000 2,869,700,000 2,854,300,000 2,885,200,000 2,803,400,000 3,262,100,000 2,994,700,000 3,118,100,000 3,071,100,000 2,956,400,000         3,351,800,000 4,432,900,000 4,460,400,000 4,387,300,000 4,649,900,000 4,086,200,000 4,130,700,000 4,197,800,000 4,170,700,000 4,720,800,000 4,689,000,000 4,606,000,000 4,609,400,000 4,730,100,000 4,647,800,000 3,643,900,000 
      property, plant, and equipment, less accumulated depreciation and amortization of 701.5 and 659.4, respectively
     595,100,000                                                                                  
      property, plant, and equipment, less accumulated depreciation and amortization of 679.2 and 659.4, respectively
      596,200,000                                                                                 
      property, plant and equipment
       598,800,000    566,400,000                                                                            
      investment in unconsolidated affiliates
       27,200,000                                                                                
      liabilities and shareholders' equity
                                                                                       
      shareholders' equity:
                                                                                       
      total shareholders' equity
       757,100,000    591,800,000  566,700,000 544,800,000 535,000,000 521,200,000 527,800,000 537,600,000 519,700,000 522,200,000 498,300,000 473,600,000 450,900,000 442,600,000 402,900,000 370,400,000 364,900,000 367,300,000 243,100,000 280,300,000 261,200,000 330,900,000 404,100,000 403,800,000 419,300,000 366,200,000 297,300,000 271,200,000 266,400,000 259,100,000 202,400,000                                              
      total liabilities and shareholders' equity
       1,842,700,000    1,672,400,000  1,712,300,000 1,687,900,000 1,687,200,000 1,739,400,000 1,734,000,000 1,708,100,000 1,710,000,000 1,704,900,000 1,716,700,000 1,715,300,000 1,718,500,000 1,633,700,000 1,544,300,000 1,590,300,000 1,493,300,000 1,509,700,000 1,890,000,000 1,942,600,000 1,873,500,000 2,002,500,000 1,824,700,000 1,825,100,000 1,873,500,000 1,829,700,000 1,784,300,000 1,757,800,000 1,758,000,000 1,732,700,000 1,697,000,000                                              
      property, plant, and equipment, less accumulated depreciation and amortization of 643.2 and 598.2, respectively
        577,400,000                                                                               
      property, plant, and equipment, less accumulated depreciation and amortization of 626.5 and 598.2, respectively
         599,300,000                                                                              
      property, plant, and equipment, less accumulated depreciation and amortization of 614.1 and 598.2, respectively
          559,900,000                                                                             
      investment in joint venture
           17,400,000 21,200,000 25,600,000 24,600,000 23,900,000 58,100,000 63,700,000 57,500,000 50,000,000 54,000,000 50,000,000 46,200,000 41,200,000 44,900,000 48,500,000 59,800,000 58,500,000 65,700,000 41,600,000 38,700,000 40,800,000 77,500,000 111,800,000 107,600,000 107,300,000 105,400,000 109,200,000 105,300,000 106,200,000 119,300,000 119,600,000 131,100,000 130,800,000 130,900,000 130,900,000 127,300,000 129,000,000 132,200,000 132,600,000 128,600,000 132,000,000 133,400,000 133,400,000 134,000,000 133,500,000 136,700,000 135,900,000 137,000,000 141,000,000 195,400,000 194,700,000 193,700,000 188,600,000 195,700,000 196,000,000 194,700,000 194,600,000 196,300,000                   
      property, plant, and equipment, less accumulated depreciation and amortization of 588.4 and 549.5, respectively
            559,100,000                                                                           
      accumulated other comprehensive loss
            -104,400,000 -101,800,000 -102,200,000  -92,500,000 -95,500,000 -97,700,000                          -484,800,000 -483,400,000 -499,400,000  -361,600,000 -360,900,000 -365,500,000                                    -23,000,000 
      property, plant, and equipment, less accumulated depreciation and amortization of 572.1 and 549.5, respectively
             559,000,000                                                                          
      property, plant, and equipment, less accumulated depreciation and amortization of 566.1 and 549.5, respectively
              560,400,000                                                                         
      property, plant, and equipment
               554,400,000    542,800,000    529,900,000                                                                
      property, plant, and equipment, less accumulated depreciation and amortization of 534.1 and 494.0, respectively
                541,200,000                                                                       
      property, plant, and equipment, less accumulated depreciation and amortization of 519.7 and 494.0, respectively
                 539,500,000                                                                      
      property, plant, and equipment, less accumulated depreciation and amortization of 504.7 and 494.0, respectively
                  539,200,000                                                                     
      property, plant, and equipment, less accumulated depreciation and amortization of 481.8 and 487.1, respectively
                    527,300,000                                                                   
      property, plant, and equipment, less accumulated depreciation and amortization of 471.0 and 487.1, respectively
                     527,600,000                                                                  
      property, plant, and equipment, less accumulated depreciation and amortization of 452.3 and 487.1, respectively
                      523,600,000                                                                 
      property, plant, and equipment, less accumulated depreciation and amortization of 491.0 and 447.5, respectively
                        514,800,000                                                               
      property, plant, and equipment, less accumulated depreciation and amortization of 474.8 and 447.5, respectively
                         514,900,000                                                              
      short-term debt
                         30,000,000 30,000,000           15,000,000 15,000,000           57,800,000 42,700,000      1,300,000 6,200,000 600,000 2,000,000  100,000 100,000 25,000,000 1,000,000 1,100,000 1,400,000 100,000 2,300,000 2,400,000 3,600,000 1,300,000 4,700,000 8,800,000 4,400,000 3,900,000 4,300,000 2,600,000 11,300,000 3,800,000 400,000 21,800,000 14,600,000 11,100,000 16,300,000 3,900,000 22,300,000 
      property, plant, and equipment, less accumulated depreciation and amortization of 460.6 and 447.5, respectively
                          521,300,000                                                             
      assets of discontinued operations
                             276,700,000 308,900,000                                                         
      property, plant, and equipment, less accumulated depreciation and amortization of 447.5 and 412.9, respectively
                           524,600,000                                                            
      lease right-of-use assets
                           35,300,000 35,200,000 30,300,000 28,800,000                                                         
      liabilities of discontinued operations
                             134,300,000 129,300,000 110,300,000    128,500,000                                                    
      lease non-current liabilities
                           30,100,000 30,100,000 25,200,000 23,600,000                                                         
      property, plant, and equipment, less accumulated depreciation and amortization of 439.5 and 412.9, respectively
                            508,800,000                                                           
      goodwill and intangible assets
                            459,400,000 466,900,000 472,300,000 442,000,000 446,000,000 443,700,000 437,900,000 441,100,000 450,300,000 453,600,000 456,800,000                                                 
      income tax receivable
                             4,400,000 700,000 1,700,000 10,000,000 5,900,000 24,900,000 30,700,000 7,400,000 7,600,000 10,000,000 26,200,000 4,900,000 4,600,000 6,500,000 11,100,000 5,800,000 10,200,000 14,300,000 5,300,000 11,600,000 8,400,000 12,900,000 17,400,000 15,800,000 8,700,000 14,800,000 16,900,000 15,100,000 23,400,000 23,400,000 23,400,000 22,500,000 24,900,000 25,300,000 20,700,000 27,500,000 25,900,000 16,300,000 16,500,000 23,700,000 24,400,000 22,000,000 22,000,000 25,300,000 25,300,000 25,300,000 25,300,000 59,900,000 58,600,000 81,400,000 81,400,000 18,200,000 18,200,000 18,200,000 7,000,000    
      property, plant, and equipment, less accumulated depreciation and amortization of 432.1 and 412.9, respectively
                             511,900,000                                                          
      income tax payable
                             6,400,000 7,200,000 900,000 1,900,000 1,200,000 1,600,000 500,000 3,600,000 4,500,000 1,200,000 2,000,000 11,100,000 9,600,000 4,400,000 3,200,000 4,800,000 2,900,000 2,000,000 2,500,000 4,500,000 3,400,000 2,900,000 2,700,000 6,900,000 4,000,000 2,600,000 4,100,000 8,100,000 11,000,000 8,500,000 4,000,000   2,700,000 4,900,000 10,500,000 4,500,000 2,000,000 3,100,000 8,000,000 2,000,000 1,700,000 1,600,000 8,000,000 15,500,000 6,700,000 500,000 4,500,000 2,800,000 4,300,000 2,900,000 7,600,000 14,600,000 10,100,000 20,300,000    
      property, plant, and equipment, less accumulated depreciation and amortization of 421.8 and 412.9, respectively
                              510,500,000                                                         
      current assets of discontinued operations
                               279,500,000 290,300,000 297,900,000 317,200,000 306,100,000                                                    
      property, plant, and equipment, less accumulated depreciation
                                                                                       
      and amortization of 412.9 and 361.4, respectively
                               501,000,000                                                        
      other noncurrent assets
                               68,500,000    64,300,000    64,900,000    62,600,000    67,900,000    73,400,000 81,500,000 85,600,000 80,900,000 93,500,000 100,100,000 98,200,000 97,600,000 90,500,000 93,200,000 93,200,000 92,600,000 96,400,000 82,900,000 82,100,000 82,100,000 81,900,000 84,300,000 82,600,000 81,800,000 81,700,000 85,400,000 88,000,000 86,500,000 84,500,000 86,000,000 84,700,000 86,300,000 87,400,000 97,500,000 94,900,000 96,600,000 122,600,000 116,200,000 111,200,000 106,800,000 
      total noncurrent liabilities
                               1,062,800,000    1,184,300,000    1,267,500,000    1,486,800,000    1,569,000,000  1,810,000,000 1,825,300,000 1,832,500,000 1,810,100,000 1,783,100,000 1,780,000,000 1,750,500,000 1,707,800,000 1,700,600,000 1,714,500,000 1,478,400,000 1,511,800,000 1,503,000,000 1,463,500,000 1,448,700,000 991,100,000 971,100,000 990,300,000 1,037,400,000 1,024,500,000 1,192,900,000 1,178,300,000 1,222,100,000 1,683,300,000 1,714,500,000 1,724,700,000 1,715,400,000 1,280,500,000 1,316,600,000 1,397,600,000 1,489,400,000 5,484,700,000 5,479,700,000 5,487,900,000 5,533,000,000 5,561,500,000 5,562,500,000 2,948,100,000 
      property, plant, and equipment, less accumulated depreciation and amortization of 406.1 and 361.4, respectively
                                484,300,000                                                       
      current liabilities of discontinued operations
                                117,200,000 114,900,000 118,400,000                                                     
      additional paid-in capital
                                512,200,000 535,700,000 532,000,000  512,600,000 509,600,000 506,900,000  504,200,000 516,900,000                                              
      property, plant, and equipment, less accumulated depreciation and amortization of 396.0 and 361.4, respectively
                                 484,800,000                                                      
      property, plant, and equipment, less accumulated depreciation and amortization of 375.7 and 361.4, respectively
                                  489,500,000                                                     
      and amortization of 361.4 and 323.8, respectively
                                   499,900,000                                                    
      noncurrent assets of discontinued operations
                                                                                       
      noncurrent liabilities of discontinued operations
                                                                                       
      property, plant, and equipment, less accumulated depreciation and amortization of 497.5 and 445.5, respectively
                                    699,000,000                                                   
      property, plant, and equipment, less accumulated depreciation and amortization of 489.4 and 445.5, respectively
                                     696,000,000                                                  
      property, plant, and equipment, less accumulated depreciation and amortization of 469.6 and 445.5, respectively
                                      689,200,000                                                 
      and amortization of 445.5 and 403.8, respectively
                                       669,600,000                                                
      property, plant, and equipment, less accumulated depreciation and amortization of 444.7 and 403.8, respectively
                                        664,800,000                                               
      non-current assets of discontinued operations
                                                                                       
      non-current liabilities of discontinued operations
                                                                                       
      property, plant, and equipment, less accumulated depreciation and amortization of 430.0 and 403.8, respectively
                                         661,100,000                                              
      property, plant, and equipment, less accumulated depreciation and amortization of 739.6 and 718.6, respectively
                                          1,100,700,000                                             
      property, plant, and equipment, less accumulated depreciation and amortization of 718.6 and 644.3, respectively
                                           1,096,300,000                                            
      200 million shares; issued 60,416,446 shares, outstanding 55,359,064 shares in 2015 and 60,183,535 shares issued, 55,126,153 outstanding shares in 2014
                                           600,000                                            
      property, plant, and equipment, less accumulated depreciationand amortization of 709.5 and 644.3, respectively
                                            1,067,100,000                                           
      property, plant, and equipment, less accumulated depreciation and amortization of 687.9 and 644.3, respectively
                                             1,068,300,000                                          
      property, plant, and equipment, less accumulated depreciation and amortization of 661.5 and 644.3, respectively
                                              1,053,300,000                                         
      current assets of deconsolidated operations
                                                                                       
      property, plant, and equipment, less accumulated depreciation and amortization of 644.3 and 592.0, respectively
                                               1,062,400,000                                        
      noncurrent assets of deconsolidated operations
                                                                                       
      liabilities of deconsolidated operations
                                                                                       
      noncurrent liabilities of deconsolidated operations
                                                                                       
      noncurrent income taxes payable
                                               51,100,000                                        
      200 million shares; issued 60,183,535 shares, outstanding 55,126,153 shares in 2014 and 59,464,309 shares issued, 54,406,927 outstanding shares in 2013
                                               600,000                                        
      property, plant, and equipment, less accumulated depreciation and amortization of 721.5 and 639.7, respectively
                                                1,128,400,000                                       
      property, plant, and equipment, less accumulated depreciation and amortization of 691.8 and 639.7, respectively
                                                 1,142,300,000                                      
      property, plant, and equipment, less accumulated depreciation and amortization of 663.7 and 639.7, respectively
                                                  1,113,200,000                                     
      property, plant, and equipment, less accumulated depreciation and amortization of 639.7 and 583.8, respectively
                                                   1,107,200,000                                    
      200 million shares; issued 59,464,309 shares, outstanding 54,406,927 shares in 2013 and 58,934,050 shares issued and outstanding in 2012
                                                   600,000                                    
      property, plant, and equipment, less accumulated depreciation and amortization of 615.2 and 583.8, respectively
                                                    1,058,200,000                                   
      property, plant, and equipment, less accumulated depreciation and amortization of 613.8 and 583.8, respectively
                                                     1,036,000,000                                  
      property, plant, and equipment, less accumulated depreciation and amortization of 592.5 and 583.8, respectively
                                                      1,013,700,000                                 
      property, plant, and equipment, less accumulated depreciation and amortization of 583.8 and 498.8, respectively
                                                       1,005,000,000                                
      restricted cash
                                                          200,000 1,500,000 21,700,000 26,400,000 30,000,000 30,000,000                        
      current assets of discontinued operations held for sale
                                                        30,300,000                               
      property, plant, and equipment, less accumulated depreciation and amortization of 566.9 and 498.8, respectively
                                                        937,600,000                               
      noncurrent assets of discontinued operations held for sale
                                                                                       
      dividends payable
                                                        4,800,000 4,900,000 507,700,000                             
      liabilities of discontinued operations held for sale
                                                        8,200,000                               
      200 million shares; issued 58,822,331 shares in 2012 and 58,424,691 shares in 2011
                                                        600,000                               
      property, plant, and equipment, less accumulated depreciation and amortization of 548.0 and 506.4, respectively
                                                         918,400,000                              
      property, plant and equipment, less accumulated depreciation and amortization of 538.5 and 506.4, respectively
                                                          906,900,000                             
      property, plant and equipment, less accumulated depreciation and amortization of 506.4 and 482.8, respectively
                                                           902,900,000                            
      property, plant and equipment, less accumulated depreciation and amortization of 514.2 and 482.8, respectively
                                                            861,000,000                           
      property, plant and equipment, less accumulated depreciation and amortization of 526.0 and 482.8, respectively
                                                             855,600,000                          
      postretirement and postemployment benefit liabilities
                                                             276,100,000   285,400,000 286,100,000 287,400,000 306,000,000 310,100,000 310,900,000 311,900,000 312,800,000 313,400,000 314,600,000 316,200,000 318,600,000 369,700,000 370,600,000 372,000,000 373,700,000 260,900,000 259,500,000 258,900,000 262,600,000 261,900,000 262,300,000 251,500,000 
      property, plant and equipment, less accumulated depreciation and amortization of 500.5 and 482.8, respectively
                                                              850,800,000                         
      accumulated deficit
                                                              -21,800,000                  -799,100,000 -838,300,000 -906,500,000 -1,018,600,000 -909,500,000 -937,800,000  
      property, plant and equipment, less accumulated depreciation and amortization of 482.8 and 390.0, respectively
                                                               854,900,000                        
      liabilities and equity
                                                                                       
      non-controlling interest
                                                                   8,600,000 8,500,000 8,300,000 8,100,000                 
      total equity
                                                               1,090,800,000 1,938,500,000 1,882,100,000 1,868,400,000 1,907,900,000 1,885,300,000 1,783,200,000 1,718,800,000                 
      total liabilities and equity
                                                               2,922,400,000 3,343,700,000 3,256,300,000 3,225,700,000 3,302,600,000 3,300,600,000 3,346,500,000 3,268,900,000                 
      property, plant and equipment, less accumulated depreciation and amortization of 464.7 and 390.0, respectively
                                                                870,500,000                       
      property, plant and equipment, less accumulated depreciation and amortization of 413.9 and 390.0, respectively
                                                                 875,100,000                      
      property, plant and equipment, less accumulated depreciation and amortization of 408.6 and 390.0, respectively
                                                                  894,500,000                     
      property, plant and equipment, less accumulated depreciation and amortization of 390.0 and 278.9, respectively
                                                                   929,200,000                    
      property, plant and equipment, less accumulated depreciation and amortization of 383.1 and 278.9, respectively
                                                                    924,800,000                   
      property, plant and equipment, less accumulated depreciation and amortization of 346.7 and 278.9, respectively
                                                                     926,200,000                  
      investment in affiliate
                                                                     199,400,000                  
      property, plant and equipment, less accumulated depreciation and amortization of 307.4 and 278.9, respectively
                                                                      927,200,000                 
      investment in affiliates
                                                                      201,500,000 208,200,000 239,200,000 237,300,000 232,800,000 232,600,000 235,000,000 226,600,000 255,200,000 294,600,000 95,000,000 87,000,000 67,400,000 72,500,000 74,100,000 48,900,000 42,800,000 
      property, plant and equipment, less accumulated depreciation and amortization of 278.9 and 158.9, respectively
                                                                       954,200,000                
      minority interest in subsidiaries
                                                                       7,000,000 6,900,000 7,000,000 6,900,000 6,900,000 6,900,000 8,000,000 7,700,000 7,500,000 7,300,000 8,000,000 7,900,000 9,300,000 9,300,000 9,700,000 9,400,000 
      accumulated other comprehensive income
                                                                       -347,700,000 161,300,000 207,000,000 198,000,000 176,500,000 84,300,000 70,100,000 63,900,000 62,100,000 45,400,000 41,200,000 37,100,000 42,800,000 44,700,000 43,300,000  
      property, plant and equipment, less accumulated depreciation and amortization of 257.2 and 158.9, respectively
                                                                        957,600,000               
      property, plant and equipment, less accumulated depreciation and amortization of 228.7 and 158.9, respectively
                                                                         994,000,000              
      property, plant and equipment, less accumulated depreciation and amortization of 194.6 and 158.9, respectively
                                                                          1,009,300,000             
      assets of discontinued business held for sale
                                                                              119,300,000 121,600,000        
      property, plant and equipment, less accumulated depreciation and amortization of 158.9 and 28.8, respectively
                                                                           1,012,800,000            
      liabilities of discontinued business held for sale
                                                                              55,900,000 53,300,000        
      liabilities subject to compromise
                                                                            1,300,000 1,300,000 1,300,000 1,300,000 4,863,400,000 4,863,500,000 4,864,700,000 4,866,200,000 4,864,600,000 4,858,500,000 2,357,500,000 
      property, plant and equipment, less accumulated depreciation and amortization of 119.8 and 28.8, respectively
                                                                            1,020,400,000           
      deferred income taxes, noncurrent
                                                                            112,400,000 201,400,000 201,400,000 201,400,000 967,400,000 967,400,000 967,400,000 941,600,000 988,000,000 988,300,000  
      property, plant and equipment, less accumulated depreciation and amortization of 88.3 and 28.8, respectively
                                                                             950,500,000          
      property, plant and equipment, less accumulated depreciation and amortization of 59.7 and 28.8, respectively
                                                                              955,100,000         
      property, plant and equipment, less accumulated depreciation and amortization of 28.8 and 1,628.7, respectively
                                                                               966,200,000        
      insurance receivable for asbestos-related liabilities, noncurrent
                                                                                91,500,000 91,500,000 88,800,000 88,800,000 87,100,000 95,100,000 174,100,000 
      other intangibles
                                                                               669,900,000 84,500,000 83,700,000 68,100,000 76,000,000 74,100,000 79,000,000 88,200,000 
      short term amounts due to affiliates
                                                                                       
      income taxes payable, noncurrent
                                                                               10,700,000        
      shareholders’ equity
                                                                                       
      reduction for esop loan guarantee
                                                                                -142,200,000 -142,200,000 -142,200,000 -142,200,000 -142,200,000 -142,200,000 -142,200,000 
      less common stock in treasury, at cost 2006 – 0 shares; 2005 – 11,393,170 shares
                                                                                       
      property, plant and equipment, less accumulated depreciation and amortization of 1,324.1 and 1,562.0, respectively
                                                                                1,164,000,000       
      less common stock in treasury, at cost 2006-11,214,876 shares and 2005-11,214,449 shares
                                                                                -513,300,000       
      total shareholders’
                                                                                -1,189,500,000 -1,232,900,000 -1,305,300,000 -1,411,700,000 -1,300,700,000 -1,330,200,000  
      property, plant and equipment, less accumulated depreciation and amortization of 1,590.3 and 1,562.0, respectively
                                                                                 1,146,000,000      
      less common stock in treasury, at cost 2006 and 2005 – 11,214,449 shares
                                                                                 -513,300,000      
      property, plant and equipment, less accumulated depreciation and amortization of 1,562.0 and 1,540.7, respectively
                                                                                  1,145,300,000     
      less common stock in treasury, at cost 2005 – 11,214,449 shares and 2004 – 11,210,018 shares
                                                                                  -513,300,000     
      property, plant and equipment, less accumulated depreciation and amortization of 1,540.7 and 1,434.8, respectively
                                                                                   1,208,800,000    
      less common stock in treasury, at cost 2004 and 2003 – 11,210,018 shares
                                                                                   -513,300,000 -513,300,000   
      property, plant and equipment, less accumulated depreciation and amortization of 1,492.9 and 1,434.8, respectively
                                                                                    1,223,400,000   
      income taxes
                                                                                    34,500,000 45,900,000 41,200,000 
      property, plant and equipment, less accumulated depreciation and amortization of 1,434.8 and 1,263.8, respectively
                                                                                     1,267,300,000  
      less common stock in treasury, at cost 2003 – 11,210,018 shares; 2002 – 11,201,326 shares
                                                                                     -513,300,000  
      property, plant and equipment, less accumulated depreciation and amortization of 1,238.1 and 1,143.3, respectively
                                                                                      1,277,800,000 
      less common stock in treasury, at cost 2002—11,201,499 shares; 2001—11,176,617 shares
                                                                                      -513,300,000 
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.