Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net sales | 1,623,800,000 | 1,683,400,000 | 1,581,400,000 | 1,686,600,000 | 1,714,400,000 | 1,702,800,000 | 1,679,800,000 | 1,722,800,000 | 1,720,200,000 | 1,743,900,000 | 1,795,000,000 | 1,856,500,000 | 1,910,500,000 | 1,950,400,000 | 1,907,600,000 | 1,834,300,000 | 1,858,600,000 | 1,785,600,000 | 1,790,900,000 | 1,605,000,000 | 1,478,700,000 | 1,519,000,000 | 1,524,000,000 | 1,503,800,000 | 1,532,400,000 |
yoy | -5.28% | -1.14% | -5.86% | -2.10% | -0.34% | -2.36% | -6.42% | -7.20% | -9.96% | -10.59% | -5.90% | 1.21% | 2.79% | 9.23% | 6.52% | 14.29% | 25.69% | 17.55% | 17.51% | 6.73% | -3.50% | ||||
qoq | -3.54% | 6.45% | -6.24% | -1.62% | 0.68% | 1.37% | -2.50% | 0.15% | -1.36% | -2.85% | -3.31% | -2.83% | -2.05% | 2.24% | 4.00% | -1.31% | 4.09% | -0.30% | 11.58% | 8.54% | -2.65% | -0.33% | 1.34% | -1.87% | |
cost of sales | 1,097,300,000 | 1,129,300,000 | 1,046,500,000 | 1,123,700,000 | 1,150,000,000 | 1,121,300,000 | 1,109,300,000 | 1,152,400,000 | 1,141,600,000 | 1,153,900,000 | 1,180,500,000 | 1,205,800,000 | 1,262,800,000 | 1,260,500,000 | 1,260,100,000 | 1,218,400,000 | 1,232,100,000 | 1,172,800,000 | 1,209,300,000 | 1,098,600,000 | 988,100,000 | 1,017,100,000 | 1,043,600,000 | 1,029,800,000 | 1,041,300,000 |
gross profit | 526,500,000 | 554,100,000 | 534,900,000 | 562,900,000 | 564,400,000 | 581,500,000 | 570,500,000 | 570,400,000 | 578,600,000 | 590,000,000 | 614,500,000 | 650,700,000 | 647,700,000 | 689,900,000 | 647,500,000 | 615,900,000 | 626,500,000 | 612,800,000 | 581,600,000 | 506,400,000 | 490,600,000 | 501,900,000 | 480,400,000 | 474,000,000 | 491,100,000 |
yoy | -6.72% | -4.71% | -6.24% | -1.31% | -2.45% | -1.44% | -7.16% | -12.34% | -10.67% | -14.48% | -5.10% | 5.65% | 3.38% | 12.58% | 11.33% | 21.62% | 27.70% | 22.10% | 21.07% | 6.84% | -0.10% | ||||
qoq | -4.98% | 3.59% | -4.97% | -0.27% | -2.94% | 1.93% | 0.02% | -1.42% | -1.93% | -3.99% | -5.56% | 0.46% | -6.12% | 6.55% | 5.13% | -1.69% | 2.24% | 5.36% | 14.85% | 3.22% | -2.25% | 4.48% | 1.35% | -3.48% | |
gross margin % | 32.42% | 32.92% | 33.82% | 33.37% | 32.92% | 34.15% | 33.96% | 33.11% | 33.64% | 33.83% | 34.23% | 35.05% | 33.90% | 35.37% | 33.94% | 33.58% | 33.71% | 34.32% | 32.48% | 31.55% | 33.18% | 33.04% | 31.52% | 31.52% | 32.05% |
selling, general and administrative expenses | 390,300,000 | 425,300,000 | 387,500,000 | 371,400,000 | 439,800,000 | 405,700,000 | 424,200,000 | 387,100,000 | 368,400,000 | 357,500,000 | 362,700,000 | 374,900,000 | 352,100,000 | 382,900,000 | 433,500,000 | 378,700,000 | 371,800,000 | 346,500,000 | 377,000,000 | 329,200,000 | 324,000,000 | 343,500,000 | 328,500,000 | 330,800,000 | 372,000,000 |
impairment charges | 785,000,000 | 160,800,000 | |||||||||||||||||||||||
operating income | -648,800,000 | 128,800,000 | 147,400,000 | 638,100,000 | 124,600,000 | 175,800,000 | 146,300,000 | 183,300,000 | 210,200,000 | 71,700,000 | 251,800,000 | 275,800,000 | 295,600,000 | 307,000,000 | 214,000,000 | 237,200,000 | 254,700,000 | 266,300,000 | 204,600,000 | 177,200,000 | 166,600,000 | 158,400,000 | 151,900,000 | 143,200,000 | 119,100,000 |
yoy | -620.71% | -26.73% | 0.75% | 248.12% | -40.72% | 145.19% | -41.90% | -33.54% | -28.89% | -76.64% | 17.66% | 16.27% | 16.06% | 15.28% | 4.59% | 33.86% | 52.88% | 68.12% | 34.69% | 23.74% | 39.88% | ||||
qoq | -603.73% | -12.62% | -76.90% | 412.12% | -29.12% | 20.16% | -20.19% | -12.80% | 193.17% | -71.53% | -8.70% | -6.70% | -3.71% | 43.46% | -9.78% | -6.87% | -4.36% | 30.16% | 15.46% | 6.36% | 5.18% | 4.28% | 6.08% | 20.24% | |
operating margin % | -39.96% | 7.65% | 9.32% | 37.83% | 7.27% | 10.32% | 8.71% | 10.64% | 12.22% | 4.11% | 14.03% | 14.86% | 15.47% | 15.74% | 11.22% | 12.93% | 13.70% | 14.91% | 11.42% | 11.04% | 11.27% | 10.43% | 9.97% | 9.52% | 7.77% |
interest expense | -44,200,000 | -43,400,000 | -42,200,000 | -44,900,000 | -48,700,000 | -60,900,000 | -64,300,000 | -65,300,000 | -72,400,000 | -73,400,000 | -69,800,000 | -67,300,000 | -63,900,000 | -64,800,000 | -60,800,000 | -54,100,000 | -51,000,000 | -51,500,000 | -55,800,000 | -65,200,000 | -92,100,000 | -94,500,000 | -98,000,000 | -98,300,000 | -115,100,000 |
loss on extinguishment of debt | -200,000 | -4,400,000 | -2,100,000 | -1,900,000 | -2,500,000 | -1,000,000 | -2,000,000 | -1,600,000 | -1,700,000 | -2,900,000 | -6,100,000 | -1,800,000 | -4,000,000 | -3,200,000 | -5,200,000 | -120,400,000 | -226,400,000 | -3,500,000 | -70,200,000 | ||||||
other income | 3,700,000 | -3,700,000 | -19,500,000 | -4,600,000 | 700,000 | 1,600,000 | 1,100,000 | 2,500,000 | 700,000 | 2,000,000 | -5,600,000 | 2,700,000 | 700,000 | 1,400,000 | -9,200,000 | 3,400,000 | 14,600,000 | 1,800,000 | -1,700,000 | 6,600,000 | 4,200,000 | 800,000 | -400,000 | -7,600,000 | 15,600,000 |
income before income taxes | -689,500,000 | 81,700,000 | 85,700,000 | 584,200,000 | 74,500,000 | 114,600,000 | 80,600,000 | 119,500,000 | 136,500,000 | -1,300,000 | 174,700,000 | 208,300,000 | 226,300,000 | 241,800,000 | 140,000,000 | 186,500,000 | 215,100,000 | 211,400,000 | 26,700,000 | -107,800,000 | 78,700,000 | 64,700,000 | 50,000,000 | 37,300,000 | -50,600,000 |
income tax expense | -22,300,000 | -17,000,000 | -21,200,000 | -83,800,000 | -16,700,000 | -21,700,000 | -20,200,000 | -21,000,000 | -28,100,000 | -6,000,000 | -32,900,000 | -41,300,000 | -38,900,000 | -51,400,000 | -57,300,000 | -47,400,000 | -17,700,000 | ||||||||
net income | -711,800,000 | 64,700,000 | 64,500,000 | 500,400,000 | 57,800,000 | 92,900,000 | 60,400,000 | 98,500,000 | 108,400,000 | -7,300,000 | 141,700,000 | 167,000,000 | 187,400,000 | 190,400,000 | 94,000,000 | 156,800,000 | 157,800,000 | 164,000,000 | 51,600,000 | -42,200,000 | 60,200,000 | 47,000,000 | 70,600,000 | 22,100,000 | -48,700,000 |
yoy | -1331.49% | -30.36% | 6.79% | 408.02% | -46.68% | -1372.60% | -57.37% | -41.02% | -42.16% | -103.83% | 50.74% | 6.51% | 18.76% | 16.10% | 82.17% | -471.56% | 162.13% | 248.94% | -26.91% | -290.95% | -223.61% | ||||
qoq | -1200.15% | 0.31% | -87.11% | 765.74% | -37.78% | 53.81% | -38.68% | -9.13% | -1584.93% | -105.15% | -15.15% | -10.89% | -1.58% | 102.55% | -40.05% | -0.63% | -3.78% | 217.83% | -222.27% | -170.10% | 28.09% | -33.43% | 219.46% | -145.38% | |
net income margin % | -43.84% | 3.84% | 4.08% | 29.67% | 3.37% | 5.46% | 3.60% | 5.72% | 6.30% | -0.42% | 7.89% | 9.00% | 9.81% | 9.76% | 4.93% | 8.55% | 8.49% | 9.18% | 2.88% | -2.63% | 4.07% | 3.09% | 4.63% | 1.47% | -3.18% |
earnings per share: | |||||||||||||||||||||||||
basic | -1.04 | 0.09 | 0.09 | 0.74 | 0.08 | 0.14 | 0.09 | 0.15 | 0.16 | -0.01 | 0.21 | 0.25 | 0.28 | 0.29 | 0.12 | 0.24 | 0.24 | 0.25 | 0.06 | -0.1 | 0.08 | 0.05 | |||
diluted | -1.04 | 0.09 | 0.09 | 0.73 | 0.08 | 0.14 | 0.09 | 0.14 | 0.16 | -0.01 | 0.21 | 0.25 | 0.28 | 0.28 | 0.12 | 0.24 | 0.24 | 0.25 | 0.06 | -0.1 | 0.08 | 0.05 | |||
weighted-average shares outstanding: | |||||||||||||||||||||||||
basic | 681.7 | 681.5 | 681.1 | 679.6 | 680.3 | 679.4 | 678.1 | 675.6 | 676 | 675.3 | 650.9 | 674.1 | 644.2 | 610.1 | 590.5 | 588.5 | 582.6 | 581.1 | 576.3 | 577.2 | 575.6 | 573.7 | 570 | ||
diluted | 681.7 | 681.8 | 682.4 | 681.9 | 683 | 682.6 | 681.4 | 678.4 | 678.5 | 675.3 | 679.4 | 679.3 | 680.2 | 681.3 | 599.6 | 598.1 | 591.1 | 589.1 | 583.4 | 577.2 | 582.1 | 581.3 | 580.7 | ||
accumulation of yield on preferred stock | -8,100,000 | -16,100,000 | -16,200,000 | -16,100,000 | -16,200,000 | -16,100,000 | -16,200,000 | -16,100,000 | -16,200,000 | -16,100,000 | -16,100,000 | -16,400,000 | -48,200,000 | ||||||||||||
net income available to common stockholders | 98,500,000 | 108,400,000 | -7,300,000 | 141,700,000 | 167,000,000 | 179,300,000 | 174,300,000 | 77,800,000 | 140,700,000 | 141,600,000 | 147,900,000 | 35,400,000 | -58,300,000 | 44,000,000 | 30,900,000 | -97,400,000 | 5,700,000 | -317,300,000 | |||||||
income tax benefit | -46,000,000 | -29,700,000 | 24,900,000 | 65,600,000 | -18,500,000 | 20,600,000 | -15,200,000 | 1,900,000 | |||||||||||||||||
accretion of make whole premium on series a preferred stock | -55,100,000 | -220,400,000 | |||||||||||||||||||||||
earnings per share, basic and diluted | -0.283 | 0.01 | |||||||||||||||||||||||
loss per share information, basic and diluted: | |||||||||||||||||||||||||
loss per share | -0.98 | ||||||||||||||||||||||||
weighted-average shares outstanding | 401.2 | 323.4 |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
