AeroVironment, Inc(NASDAQ:AVAV)
AeroVironment, Inc. designs, develops, produces, supports, and operates a portfolio of products and services for government agencies and businesses. The company supplies unmanned aircraft systems (UAS) and related services primarily to organizations within the U.S. Department of Defense and to inter...
Website: http://www.avinc.com
Founded: 1971
Full Time Employees: 823
Founder: Paul MacCready
CEO: Wahid Nawabi
Sector: Industrials
Industry: Aerospace & Defense
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-04-30 | 2026-01-31 | 2025-11-01 | 2025-08-02 | 2025-04-30 | 2025-01-25 | 2024-10-26 | 2024-07-27 | 2024-04-30 | 2024-01-27 | 2023-10-28 | 2023-07-29 | 2023-04-30 | 2023-01-28 | 2022-10-29 | 2022-07-30 | 2022-04-30 | 2022-01-29 | 2021-10-30 | 2021-07-31 | 2021-04-30 | 2021-01-30 | 2020-10-31 | 2020-08-01 | 2020-04-30 | 2020-01-25 | 2019-10-26 | 2019-07-27 | 2019-04-30 | 2019-01-26 | 2018-10-27 | 2018-07-28 | 2018-04-30 | 2018-01-27 | 2017-10-28 | 2017-07-29 | 2017-04-30 | 2017-01-28 | 2016-10-29 | 2016-07-30 | 2016-04-30 | 2016-01-30 | 2015-10-31 | 2015-08-01 | 2015-01-31 | 2014-11-01 | 2014-08-02 | 2014-01-25 | 2013-10-26 | 2013-07-27 | 2013-01-26 | 2012-10-27 | 2012-07-28 | 2012-01-28 | 2011-10-29 | 2011-07-30 | 2011-01-29 | 2010-10-30 | 2010-07-31 | 2010-01-30 | 2009-10-31 | 2009-08-01 | 2009-01-31 | 2008-11-01 | 2008-08-02 | 2008-01-26 | 2007-10-27 | 2007-07-28 | 2007-04-30 | 2007-01-27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
product sales | 498,965,000 | 277,814,000 | 325,037,000 | 313,533,000 | 242,234,000 | 139,753,000 | 151,231,000 | 159,504,000 | 164,598,000 | 155,923,000 | 145,779,000 | 119,471,000 | 141,529,000 | 91,216,000 | 62,343,000 | 57,974,000 | 73,970,000 | 42,599,000 | 70,998,000 | 53,116,000 | 96,655,000 | 58,348,000 | 65,528,000 | 58,357,000 | 97,101,000 | 36,432,000 | 57,386,000 | 65,839,000 | 59,696,000 | 50,024,000 | 47,056,000 | 55,313,000 | 62,102,000 | 49,204,000 | 52,933,000 | 31,091,000 | 111,505,000 | 36,746,000 | 29,350,000 | 15,737,000 | 60,040,000 | 53,305,000 | 49,492,000 | 26,639,000 | 56,308,000 | 42,874,000 | 42,811,000 | 57,041,000 | 51,537,000 | 27,174,000 | 23,496,000 | 52,415,000 | 28,690,000 | 36,645,000 | 47,858,000 | 29,299,000 | 45,996,000 | 32,494,000 | 12,220,000 | 25,353,000 | 19,134,000 | 8,229,000 | 30,160,000 | 37,259,000 | 25,327,000 | 19,947,000 | 34,042,000 | 29,684,000 | 28,935,000 | 32,614,000 |
contract services | 142,651,000 | 130,231,000 | 147,471,000 | 141,143,000 | 32,816,000 | 27,883,000 | 37,227,000 | 29,979,000 | 32,381,000 | 30,655,000 | 35,037,000 | 32,876,000 | 44,512,000 | 43,179,000 | 49,241,000 | 50,542,000 | 58,652,000 | 47,494,000 | 51,010,000 | 47,893,000 | 39,360,000 | 20,434,000 | 27,137,000 | 29,093,000 | 38,122,000 | 25,459,000 | 25,885,000 | 21,072,000 | 28,234,000 | 25,298,000 | 25,923,000 | 22,730,000 | 27,424,000 | 14,731,000 | 20,894,000 | 12,673,000 | 13,871,000 | 16,417,000 | 20,766,000 | 20,481,000 | 24,717,000 | 14,255,000 | 15,239,000 | 20,411,000 | 12,089,000 | 9,790,000 | 9,055,000 | 12,180,000 | 13,330,000 | 16,943,000 | 23,591,000 | 27,863,000 | 29,987,000 | 35,319,000 | 32,514,000 | 32,698,000 | 38,438,000 | 31,287,000 | 26,008,000 | 35,508,000 | 32,233,000 | 29,711,000 | 22,065,000 | 28,520,000 | 28,286,000 | 28,588,000 | 19,659,000 | 19,520,000 | 21,765,000 | 13,661,000 |
revenue: - sum | 641,616,000 | 408,045,000 | 472,508,000 | 454,676,000 | 275,050,000 | 167,636,000 | 188,458,000 | 189,483,000 | 196,979,000 | 186,578,000 | 180,816,000 | 152,347,000 | 122,008,000 | 101,009,000 | 64,724,250 | 78,782,000 | 92,665,000 | 71,964,000 | 80,372,000 | 61,997,000 | 65,779,000 | 53,613,000 | 48,535,000 | 53,701,000 | 49,204,000 | 50,700,000 | 46,275,000 | |||||||||||||||||||||||||||||||||||||||||||
cost of sales: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of sales: - sum | 438,991,000 | 309,251,000 | 368,403,000 | 359,558,000 | 174,718,000 | 104,437,000 | 114,820,000 | 108,016,000 | 121,345,000 | 119,291,000 | 105,466,000 | 86,687,000 | 79,553,000 | 72,286,000 | 38,498,500 | 50,141,000 | 51,814,000 | 44,531,000 | 49,742,000 | 40,282,000 | 40,792,000 | 33,030,000 | 28,702,000 | 34,774,000 | 32,367,000 | 31,610,000 | 26,639,000 | |||||||||||||||||||||||||||||||||||||||||||
gross margin: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gross margin: - sum | 202,625,000 | 98,794,000 | 104,105,000 | 95,118,000 | 100,332,000 | 63,199,000 | 73,638,000 | 81,467,000 | 75,634,000 | 67,287,000 | 75,350,000 | 65,660,000 | 42,455,000 | 28,723,000 | 26,225,750 | 28,641,000 | 40,851,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
selling, general and administrative | 114,225,000 | 99,414,000 | 98,336,000 | 131,276,000 | 43,254,000 | 43,788,000 | 37,916,000 | 33,795,000 | 34,620,000 | 27,826,000 | 28,147,000 | 23,827,000 | 61,603,000 | 24,746,000 | 23,613,000 | 21,943,000 | 21,938,000 | 22,549,000 | 24,819,000 | 27,128,000 | 24,841,000 | 15,652,000 | 14,977,000 | 12,011,000 | 16,344,000 | 13,223,000 | 16,255,000 | 13,668,000 | 20,277,000 | 14,464,000 | 13,646,000 | 11,956,000 | 9,531,000 | 13,500,000 | 14,464,000 | 13,331,000 | 16,699,000 | 12,788,000 | 13,387,000 | 13,663,000 | 16,775,000 | 13,313,000 | 14,733,000 | 15,256,000 | 13,268,000 | 13,470,000 | 13,403,000 | 13,168,000 | 13,084,000 | 12,459,000 | 10,433,000 | 13,176,000 | 13,621,000 | 12,866,000 | 12,240,000 | 13,700,000 | 10,578,000 | 12,685,000 | 11,371,000 | 9,833,000 | 10,500,000 | 10,495,000 | 7,950,000 | 7,855,000 | 8,095,000 | 8,216,000 | 8,573,000 | 7,726,000 | 6,950,000 | 4,224,000 |
research and development | 31,459,000 | 27,112,000 | 35,993,000 | 33,114,000 | 24,902,000 | 22,498,000 | 28,716,000 | 24,613,000 | 35,069,000 | 25,127,000 | 22,025,000 | 15,466,000 | 16,462,000 | 16,157,000 | 16,591,000 | 15,045,000 | 13,671,000 | 13,013,000 | 14,297,000 | 13,708,000 | 17,054,000 | 13,631,000 | 11,976,000 | 11,103,000 | 15,529,000 | 11,381,000 | 10,858,000 | 8,709,000 | 11,603,000 | 8,087,000 | 8,109,000 | 6,435,000 | 5,386,000 | 7,314,000 | 7,272,000 | 6,461,000 | 7,937,000 | 7,988,000 | 8,517,000 | 8,600,000 | 14,316,000 | 8,247,000 | 9,897,000 | 9,831,000 | 8,577,000 | 8,531,000 | 7,124,000 | 5,241,000 | 6,861,000 | 7,190,000 | 10,306,000 | 9,386,000 | 8,136,000 | 7,238,000 | 8,816,000 | 7,586,000 | 7,872,000 | 8,689,000 | 7,972,000 | 5,167,000 | 5,776,000 | 5,673,000 | 4,625,000 | 4,896,000 | 5,260,000 | 3,664,000 | 3,802,000 | 4,300,000 | 4,679,000 | 2,240,000 |
impairment of goodwill | 89,402,000 | 151,306,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from operations | -32,461,000 | -179,038,000 | -30,224,000 | -69,272,000 | 13,817,000 | -3,087,000 | 7,006,000 | 23,059,000 | 5,945,000 | 14,334,000 | 25,178,000 | 26,367,000 | -165,682,000 | 4,607,000 | -14,314,000 | -3,274,000 | -5,725,000 | -14,126,000 | 3,339,000 | -12,113,000 | 6,388,250 | -642,000 | 13,898,000 | 12,297,000 | 218,500 | -228,000 | 9,264,000 | -8,162,000 | 34,023,000 | -1,425,000 | -4,487,000 | -15,580,000 | 6,831,000 | 5,065,000 | 6,903,000 | 5,148,000 | 8,643,000 | 3,933,000 | 13,074,000 | 7,329,000 | 9,574,000 | 429,000 | 15,679,000 | 401,000 | 8,481,000 | 3,373,000 | 4,102,000 | 12,236,000 | 7,228,000 | 7,953,000 | 6,552,000 | 4,811,000 | 7,461,000 | 13,172,000 | ||||||||||||||||
yoy | -334.94% | 5699.74% | -531.40% | -400.41% | 132.41% | -121.54% | -72.17% | -12.55% | -103.59% | 211.14% | -275.90% | -905.35% | 2794.01% | -132.61% | -528.69% | -72.97% | -189.62% | 2100.31% | -75.97% | -198.50% | -99.36% | -84.00% | -306.46% | -47.61% | 398.07% | -128.13% | -165.00% | 32.69% | 30.89% | -33.89% | 2947.55% | 1727.68% | -94.94% | 364.84% | -30.69% | -53.33% | -37.39% | 154.33% | -3.12% | -39.62% | ||||||||||||||||||||||||||||||
qoq | -81.87% | 492.37% | -56.37% | -601.35% | -547.59% | -144.06% | -69.62% | 287.87% | -58.53% | -43.07% | -4.51% | -115.91% | -3696.31% | -132.19% | 337.20% | -42.81% | -59.47% | -523.06% | -127.57% | -289.61% | -1095.05% | -104.62% | 13.02% | -195.83% | -102.46% | -213.50% | -123.99% | -2487.58% | -68.24% | -71.20% | -328.08% | 34.87% | -26.63% | 119.76% | -23.45% | 2131.70% | -97.26% | 3809.98% | 151.44% | -66.48% | 69.29% | -9.12% | 21.38% | 36.19% | -35.52% | -43.36% | ||||||||||||||||||||||||
other income: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income | -2,262,500 | 3,696,000 | 4,669,000 | -1,276,000 | -1,510,000 | -1,379,000 | -1,275,000 | -1,035,000 | 94,000 | 115,000 | 208,000 | 1,111,000 | 1,122,000 | 1,266,000 | 1,329,000 | 1,426,000 | 1,272,000 | 1,068,000 | 906,000 | 751,000 | 545,000 | 432,000 | 512,000 | 456,000 | 390,000 | 397,000 | 375,000 | 359,000 | 181,000 | 268,000 | 224,000 | 224,000 | 193,000 | 212,000 | 197,000 | 195,000 | 205,000 | 164,000 | 162,000 | 172,000 | 129,000 | 106,000 | 78,000 | 49,000 | 45,000 | 121,000 | 38,000 | 50,000 | 59,000 | 197,000 | 369,000 | 541,000 | 1,011,000 | 1,143,000 | 979,000 | 1,181,000 | 173,000 | |||||||||||||
other income | 4,074,000 | -400,000 | 4,951,000 | 2,361,000 | 299,000 | 976,000 | 16,000 | -745,750 | 1,004,000 | -2,858,000 | -545,750 | -2,587,000 | 810,000 | 47,000 | 34,000 | -10,048,000 | -346,000 | -8,398,000 | -37,000 | 72,000 | 33,000 | 75,000 | 120,000 | 157,000 | 355,000 | 1,339,000 | 962,000 | 1,291,000 | 8,388,000 | 4,000 | 536,000 | -46,000 | -130,000 | 591,000 | 4,675,000 | 49,000 | ||||||||||||||||||||||||||||||||||
income before income taxes | -24,950,000 | -175,742,000 | -20,604,000 | -84,326,000 | 13,105,000 | -2,359,000 | 6,332,000 | 22,586,000 | 4,407,000 | 15,224,000 | 20,370,000 | 23,230,000 | -166,491,000 | -790,000 | -15,813,000 | -5,283,000 | -9,356,000 | -15,602,000 | -8,088,000 | -13,734,000 | 8,327,000 | -585,000 | 14,085,000 | 12,538,000 | 551,000 | 209,000 | 9,641,000 | -7,646,000 | 35,015,000 | -1,081,000 | -4,220,000 | -15,505,000 | 7,287,000 | 5,031,000 | 6,979,000 | 5,088,000 | 13,515,000 | 1,821,000 | 13,236,000 | 7,458,000 | 9,680,000 | 507,000 | 15,728,000 | 446,000 | 8,519,000 | 3,423,000 | 4,299,000 | 12,605,000 | 7,769,000 | 8,964,000 | 7,695,000 | 5,790,000 | 8,642,000 | 13,345,000 | ||||||||||||||||
provision for income taxes | 13,901,000 | -19,486,000 | -2,305,000 | -15,169,000 | 223,000 | -605,000 | -221,000 | 1,485,000 | -1,819,000 | 1,259,000 | 1,137,000 | 1,314,000 | 2,606,000 | 15,495,000 | -15,396,000 | -9,511,000 | -957,000 | -2,235,000 | -924,000 | 2,491,000 | 1,207,000 | 2,645,000 | -38,000 | 1,108,000 | 2,133,000 | -83,000 | 946,000 | 1,211,000 | 2,567,000 | 9,900,000 | 628,000 | 2,829,000 | 2,763,000 | 166,000 | 1,714,000 | 3,093,000 | 181,000 | 3,546,000 | 2,960,000 | 2,999,000 | 2,531,000 | 1,946,000 | 3,072,000 | 4,456,000 | ||||||||||||||||||||||||||
equity method investment income, net of tax | 14,753,000 | -295,000 | 1,196,000 | 1,787,000 | 3,782,000 | 990,000 | 65,000 | -263,000 | -417,000 | -1,273,000 | 4,426,000 | 171,000 | 1,133,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | -24,098,000 | -156,551,000 | -17,103,000 | -67,370,000 | 16,664,000 | -1,754,000 | 7,543,000 | 21,166,000 | 6,046,000 | 13,885,000 | 17,840,000 | 21,895,000 | -160,473,000 | -676,000 | -6,629,000 | -8,389,000 | 7,212,000 | -35,000 | 2,556,000 | -13,918,000 | 10,972,000 | 258,000 | 2,072,000 | 10,043,000 | 17,494,000 | -1,028,000 | 7,505,000 | 17,099,000 | 5,703,000 | 8,350,000 | 6,050,000 | 27,316,000 | 18,343,000 | -837,000 | 6,812,000 | -4,466,000 | 30,454,000 | -2,183,000 | -4,172,000 | -11,642,000 | 5,364,000 | 6,164,000 | 4,419,000 | -6,981,000 | 2,325,000 | -2,901,000 | -3,609,000 | 11,216,000 | 1,655,000 | -7,210,000 | 3,869,000 | 8,738,000 | -1,386,000 | 5,744,000 | 6,587,000 | 326,000 | 11,454,000 | 262,000 | -3,443,000 | 6,515,000 | 2,216,000 | -3,587,000 | 4,541,000 | 9,059,000 | 4,809,000 | 5,965,000 | 5,164,000 | 3,844,000 | 5,570,000 | 8,889,000 |
net income per share | 0.74 | -0.04 | 0.32 | 0.72 | 0.23 | 0.35 | 0.26 | 1.16 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | -0.46 | -3.15 | -0.34 | -1.44 | 0.6 | -0.06 | 0.27 | 0.76 | 0.2 | 0.5 | 0.66 | 0.84 | -6.41 | -0.03 | -0.27 | -0.34 | -0.115 | 0.1 | -0.57 | 0.13 | 0.01 | 0.09 | 0.42 | 0.018 | -0.04 | 0.3 | ||||||||||||||||||||||||||||||||||||||||||||
diluted | -0.46 | -3.15 | -0.34 | -1.44 | 0.59 | -0.06 | 0.27 | 0.75 | 0.2 | 0.5 | 0.66 | 0.84 | -6.41 | -0.03 | -0.27 | -0.34 | -0.115 | 0.1 | -0.57 | 0.128 | 0.01 | 0.09 | 0.42 | 0.018 | -0.04 | 0.29 | ||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 49,087,346 | 49,741,441 | 49,723,280 | 46,882,350 | 28,018,656 | 28,031,901 | 28,009,963 | 27,959,692 | 27,203,417 | 27,907,568 | 26,865,763 | 26,088,277 | 25,044,881 | 25,012,412 | 24,900,873 | 24,804,232 | 24,685,534 | 24,710,991 | 24,641,614 | 24,620,180 | 24,049,851 | 23,942,782 | 23,936,950 | 23,893,001 | 23,806,208 | 23,821,145 | 23,804,364 | 23,745,199 | 23,663,410 | 23,687,672 | 23,667,400 | 23,574,595 | 23,471,241 | 23,515,622 | 23,477,914 | 23,336,305 | 23,059,045 | 23,082,974 | 23,049,056 | 22,956,607 | 22,936,413 | 22,890,484 | 22,985,956 | 22,947,487 | 22,890,502 | 22,878,410 | 22,804,127 | 22,321,368 | 22,273,629 | 22,238,363 | 22,142,917 | 22,030,330 | 21,929,455 | 21,797,802 | 21,763,927 | 21,724,053 | 21,594,032 | 21,565,969 | 21,545,870 | 21,394,204 | 21,348,325 | 21,316,776 | 21,147,902 | 20,959,731 | 20,711,656 | 13,679,665 | ||||
diluted | 49,087,346 | 49,741,441 | 49,723,280 | 46,882,350 | 28,173,488 | 28,031,901 | 28,145,590 | 28,281,827 | 27,327,993 | 28,044,127 | 26,956,806 | 26,179,042 | 25,044,881 | 25,012,412 | 24,900,873 | 24,804,232 | 24,685,534 | 24,879,643 | 24,885,870 | 24,620,180 | 24,362,656 | 24,260,874 | 24,196,912 | 24,186,228 | 24,088,167 | 23,821,145 | 24,061,810 | 24,069,933 | 24,071,713 | 24,081,819 | 24,098,833 | 24,010,303 | 23,813,772 | 23,515,622 | 23,832,959 | 23,336,305 | 23,307,738 | 23,082,974 | 23,049,056 | 22,956,607 | 23,153,493 | 23,083,816 | 23,148,456 | 22,947,487 | 23,109,354 | 22,878,410 | 22,804,127 | 22,883,583 | 22,697,590 | 22,238,363 | 22,408,377 | 22,383,791 | 21,929,455 | 22,317,015 | 22,255,943 | 22,238,117 | 22,096,989 | 22,027,155 | 21,545,870 | 21,991,067 | 21,937,784 | 21,316,776 | 22,030,603 | 21,869,417 | 21,651,032 | 15,691,256 | ||||
interest expense | -17,415,000 | -1,011,000 | -248,000 | -690,000 | -239,000 | -148,000 | -114,000 | -1,950,000 | -2,008,000 | -2,646,000 | -2,810,000 | -2,309,000 | -1,603,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other loss: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other expense | -234,000 | -1,129,000 | -406,000 | -39,750 | -108,000 | -55,000 | -300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity method investment loss, net of tax | -373,500 | -80,000 | -1,393,000 | -21,000 | -500,000 | -1,141,000 | 410,000 | -81,000 | -9,522,000 | -1,288,000 | -2,077,000 | -1,200,000 | -863,000 | -1,347,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to noncontrolling interest | -39,000 | -6,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to aerovironment, inc. | 6,046,000 | 13,885,000 | 17,840,000 | 21,895,000 | -160,473,000 | -676,000 | -6,668,000 | 7,258,000 | 10,000 | 2,525,000 | -13,981,000 | 10,946,000 | 211,000 | 2,094,000 | 10,080,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
yoy | -103.77% | -2153.99% | -367.55% | -2310.98% | -6860.00% | -364.08% | -33.69% | -95.26% | 20.58% | -238.70% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
qoq | -56.46% | -22.17% | -18.52% | -113.64% | 23638.61% | -89.86% | 72480.00% | -99.60% | -118.06% | -227.73% | 5087.68% | -89.92% | -79.23% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 186,041,000 | 134,395,000 | 111,584,000 | 108,516,000 | 132,622,000 | 90,093,000 | 87,450,000 | 135,223,000 | 61,891,000 | 83,271,000 | 86,911,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from income taxes | -2,095,500 | -531,000 | -10,457,000 | 4,498,000 | 4,274,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss attributable to noncontrolling interest | -11,250 | 46,000 | 45,000 | -31,000 | -63,000 | -26,000 | -47,000 | 22,000 | 37,000 | -23,000 | 20,000 | -4,000 | 11,000 | -21,000 | 19,000 | 7,000 | 14,000 | -22,000 | 9,000 | 206,000 | 23,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
net loss attributable to aerovironment, inc. | -8,395,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | 21,295,000 | -1,108,000 | 8,053,000 | 18,895,000 | 5,143,000 | 7,841,000 | 6,644,000 | 14,198,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before income taxes | 22,481,000 | 134,000 | 9,476,000 | 20,579,000 | 7,908,000 | 10,075,000 | 9,003,000 | 23,492,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income from continuing operations | 17,759,000 | -1,028,000 | 7,505,000 | 17,099,000 | 6,118,000 | 8,412,000 | 7,040,000 | 20,323,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of business, net of tax expense of 2,463 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from discontinued operations, net of tax | -453,000 | -62,000 | -599,000 | -1,850,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income from discontinued operations | -415,000 | -62,000 | -990,000 | 6,993,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to aerovironment | 5,900,750 | -1,008,000 | 7,501,000 | 17,110,000 | 5,682,000 | 8,369,000 | 6,057,000 | 27,330,000 | 18,321,000 | -828,000 | 7,018,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per share | 0.74 | -0.04 | 0.32 | 0.72 | 0.23 | 0.35 | 0.26 | 1.16 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
continuing operations | 0.75 | -0.04 | 0.32 | 0.72 | 0.25 | 0.35 | 0.3 | 0.86 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations | -0.02 | -0.04 | 0.3 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of business, net of tax expense of (114) and 2,463 for the three and six months ended october 27, 2018, respectively | -391,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of business, net of tax expense of 2,577 | 8,843,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity method investment activity, net of tax | -517,750 | -717,000 | -752,000 | -602,000 | -865,000 | -418,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of business, net of tax expense of 2,463 for the nine months ended january 26, 2019 | 2,113,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit for income taxes | -3,180,000 | -702,250 | 1,102,000 | -48,000 | -3,863,000 | 2,560,000 | 184,000 | 2,004,000 | 1,207,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss attributable to aerovironment | -4,443,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss per share attributable to aerovironment: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | -0.19 | -0.51 | -0.3 | -0.16 | -0.32 | -0.16 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | -0.19 | -0.51 | -0.3 | -0.16 | -0.32 | -0.16 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share data: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 1.32 | -0.09 | -0.18 | 0.23 | 0.27 | 0.19 | 0.1 | -0.13 | 0.5 | 0.07 | 0.17 | 0.4 | -0.06 | 0.26 | 0.3 | 0.02 | 0.53 | 0.01 | 0.3 | 0.1 | -0.17 | 0.21 | 0.43 | 0.23 | 0.3 | 0.26 | 0.2 | 0.278 | 0.65 | |||||||||||||||||||||||||||||||||||||||||
diluted | 1.32 | -0.09 | -0.18 | 0.23 | 0.27 | 0.19 | 0.1 | -0.13 | 0.49 | 0.07 | 0.17 | 0.39 | -0.06 | 0.26 | 0.3 | 0.01 | 0.52 | 0.01 | 0.3 | 0.1 | -0.17 | 0.21 | 0.41 | 0.22 | 0.28 | 0.24 | 0.18 | 0.245 | 0.57 | |||||||||||||||||||||||||||||||||||||||||
loss per share data: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | -0.19 | -0.51 | -0.3 | -0.16 | -0.32 | -0.16 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | -0.19 | -0.51 | -0.3 | -0.16 | -0.32 | -0.16 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other (expense) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gross margin | 27,052,000 | 23,878,000 | 12,545,000 | 19,673,000 | 35,636,000 | 19,505,000 | 27,433,000 | 30,630,000 | 21,715,000 | 34,129,000 | 21,775,000 | 12,036,000 | 23,481,000 | 19,649,000 | 10,715,000 | 16,677,000 | 24,987,000 | 20,583,000 | 19,833,000 | 18,927,000 | 16,837,000 | 19,090,000 | 19,636,000 | |||||||||||||||||||||||||||||||||||||||||||||||
yoy | -24.09% | 22.42% | -54.27% | -35.77% | 64.11% | -42.85% | 25.98% | 154.49% | -7.52% | 73.69% | 103.22% | -27.83% | -6.03% | -4.54% | -45.97% | -11.89% | 48.41% | 7.82% | 1.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||
qoq | 13.29% | 90.34% | -36.23% | -44.79% | 82.70% | -28.90% | -10.44% | 41.05% | -36.37% | 56.73% | 80.92% | -48.74% | 19.50% | 83.38% | -35.75% | -33.26% | 21.40% | 3.78% | 4.79% | 12.41% | -11.80% | -2.78% | ||||||||||||||||||||||||||||||||||||||||||||||||
provision (benefit) for income taxes | 2,299,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(benefit) benefit from income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted average shares outstanding: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 20,141,903 | 19,652,095 | 18,897,711 | 14,946,502 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 21,517,117 | 21,346,349 | 21,077,055 | 16,992,012 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share data | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 1.32 | -0.09 | -0.18 | 0.23 | 0.27 | 0.19 | 0.1 | -0.13 | 0.5 | 0.07 | 0.17 | 0.4 | -0.06 | 0.26 | 0.3 | 0.02 | 0.53 | 0.01 | 0.3 | 0.1 | -0.17 | 0.21 | 0.43 | 0.23 | 0.3 | 0.26 | 0.2 | 0.278 | 0.65 | |||||||||||||||||||||||||||||||||||||||||
diluted | 1.32 | -0.09 | -0.18 | 0.23 | 0.27 | 0.19 | 0.1 | -0.13 | 0.49 | 0.07 | 0.17 | 0.39 | -0.06 | 0.26 | 0.3 | 0.01 | 0.52 | 0.01 | 0.3 | 0.1 | -0.17 | 0.21 | 0.41 | 0.22 | 0.28 | 0.24 | 0.18 | 0.245 | 0.57 | |||||||||||||||||||||||||||||||||||||||||
weighted average shares outstanding | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 20,141,903 | 19,652,095 | 18,897,711 | 14,946,502 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 21,517,117 | 21,346,349 | 21,077,055 | 16,992,012 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-04-30 | 2026-01-31 | 2025-11-01 | 2025-08-02 | 2025-04-30 | 2025-01-25 | 2024-10-26 | 2024-07-27 | 2024-04-30 | 2024-01-27 | 2023-10-28 | 2023-07-29 | 2023-04-30 | 2023-01-28 | 2022-10-29 | 2022-07-30 | 2022-04-30 | 2022-01-29 | 2021-10-30 | 2021-07-31 | 2021-04-30 | 2021-01-30 | 2020-10-31 | 2020-08-01 | 2020-04-30 | 2020-01-25 | 2019-10-26 | 2019-07-27 | 2019-04-30 | 2019-01-26 | 2018-10-27 | 2018-07-28 | 2018-04-30 | 2018-01-27 | 2017-10-28 | 2017-07-29 | 2017-04-30 | 2017-01-28 | 2016-10-29 | 2016-07-30 | 2016-04-30 | 2016-01-30 | 2015-10-31 | 2015-08-01 | 2015-01-31 | 2014-11-01 | 2014-08-02 | 2014-01-25 | 2013-10-26 | 2013-07-27 | 2013-01-26 | 2012-10-27 | 2012-07-28 | 2012-01-28 | 2011-10-29 | 2011-07-30 | 2011-01-29 | 2010-10-30 | 2010-07-31 | 2010-01-30 | 2009-10-31 | 2009-08-01 | 2008-11-01 | 2008-08-02 | 2008-04-30 | 2008-01-26 | 2007-10-27 | 2007-07-28 | 2007-04-30 | 2007-01-27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 377,325,000 | 289,878,000 | 359,434,000 | 685,803,000 | 40,862,000 | 47,000,000 | 68,960,000 | 81,162,000 | 73,301,000 | 107,694,000 | 100,908,000 | 105,871,000 | 132,859,000 | 78,276,000 | 101,417,000 | 93,183,000 | 77,231,000 | 82,528,000 | 104,770,000 | 93,924,000 | 148,741,000 | 324,543,000 | 280,099,000 | 246,839,000 | 255,142,000 | 131,496,000 | 130,742,000 | 137,094,000 | 172,708,000 | 149,369,000 | 151,255,000 | 170,788,000 | 143,517,000 | 112,304,000 | 117,109,000 | 117,473,000 | 79,904,000 | 73,278,000 | 88,876,000 | 122,313,000 | 124,287,000 | 122,706,000 | 128,032,000 | 146,450,000 | 125,977,000 | 126,339,000 | 148,052,000 | 92,749,000 | 66,126,000 | 64,339,000 | 63,975,000 | 70,770,000 | 53,210,000 | 65,865,000 | 98,589,000 | 81,247,000 | 39,099,000 | 76,664,000 | 45,442,000 | 52,843,000 | 98,176,000 | 113,284,000 | 116,646,000 | 104,831,000 | 79,565,000 | 14,283,000 | 29,622,000 | 20,920,000 | 108,207,000 | |
short-term investments | 254,972,000 | 297,259,000 | 229,046,000 | 12,655,000 | 24,716,000 | 3,969,000 | 6,311,000 | 17,953,000 | 31,971,000 | 48,499,000 | 67,137,000 | 71,334,000 | 148,502,000 | 161,635,000 | 163,634,000 | 150,487,000 | 144,815,000 | 138,536,000 | 118,303,000 | 113,649,000 | 109,543,000 | 110,751,000 | 107,831,000 | 119,971,000 | 121,095,000 | 118,208,000 | 101,802,000 | 103,404,000 | 97,692,000 | 77,967,000 | 71,018,000 | 77,581,000 | 81,120,000 | 76,840,000 | 74,830,000 | 77,677,000 | 64,474,000 | 69,811,000 | 64,694,000 | 69,473,000 | 88,572,000 | 78,782,000 | 106,883,000 | 122,784,000 | 80,677,000 | 112,176,000 | 67,072,000 | 26,497,000 | 27,513,000 | 8,525,000 | 30,780,000 | 92,400,000 | 71,400,000 | 88,325,000 | ||||||||||||||||
accounts receivable | 316,167,000 | 201,046,000 | 232,342,000 | 198,293,000 | 101,967,000 | 81,231,000 | 73,935,000 | 35,487,000 | 70,305,000 | 53,236,000 | 73,865,000 | 79,214,000 | 87,633,000 | 52,871,000 | 31,664,000 | 52,062,000 | 60,170,000 | 41,739,000 | 26,552,000 | 45,764,000 | 62,647,000 | 26,621,000 | 30,701,000 | 43,357,000 | 73,660,000 | 27,936,000 | 40,564,000 | 42,724,000 | 31,051,000 | 34,064,000 | 34,639,000 | 13,802,000 | 56,813,000 | 25,690,000 | 35,106,000 | 30,685,000 | 74,361,000 | 23,121,000 | 26,102,000 | 32,635,000 | 56,045,000 | 38,991,000 | 42,746,000 | 28,205,000 | 37,834,000 | 31,096,000 | 23,213,000 | 42,617,000 | 36,238,000 | 19,604,000 | 31,600,000 | 48,330,000 | 49,880,000 | 24,213,000 | 25,571,000 | 22,034,000 | 44,452,000 | 33,299,000 | 17,057,000 | 40,860,000 | 32,279,000 | 17,485,000 | 29,640,000 | 29,355,000 | 25,463,000 | 26,034,000 | 23,855,000 | 7,691,000 | 20,767,000 | |
unbilled receivables and retentions | 570,408,000 | 528,557,000 | 513,486,000 | 463,870,000 | 290,009,000 | 229,651,000 | 204,180,000 | 219,766,000 | 199,474,000 | 148,588,000 | 141,812,000 | 107,258,000 | 105,653,000 | 109,289,000 | 92,457,000 | 89,397,000 | 104,194,000 | 97,993,000 | 119,031,000 | 87,131,000 | 71,632,000 | 61,084,000 | 70,573,000 | 73,791,000 | 75,837,000 | 77,411,000 | 62,397,000 | 47,935,000 | 53,047,000 | 51,632,000 | 45,654,000 | 59,870,000 | 13,076,000 | 24,961,000 | 13,494,000 | 10,753,000 | 14,120,000 | 14,820,000 | 16,870,000 | 14,493,000 | 18,899,000 | 10,440,000 | 11,798,000 | 13,998,000 | 8,345,000 | 7,103,000 | 7,658,000 | 8,636,000 | 7,256,000 | 9,719,000 | 15,409,000 | 21,064,000 | 23,258,000 | 24,507,000 | 21,676,000 | 13,399,000 | 19,569,000 | 16,577,000 | 15,834,000 | 19,319,000 | 19,916,000 | 14,458,000 | 26,456,000 | 21,530,000 | 18,418,000 | 12,837,000 | 14,789,000 | 26,494,000 | 8,044,000 | |
inventories | 312,856,000 | 299,277,000 | 259,213,000 | 232,888,000 | 144,090,000 | 147,973,000 | 139,698,000 | 143,835,000 | 150,168,000 | 161,384,000 | 181,767,000 | 175,396,000 | 138,814,000 | 125,942,000 | 109,810,000 | 98,603,000 | 90,629,000 | 89,616,000 | 81,944,000 | 84,852,000 | 71,646,000 | 53,104,000 | 51,779,000 | 45,530,000 | 45,535,000 | 65,156,000 | 52,769,000 | 56,336,000 | 54,056,000 | 50,379,000 | 46,096,000 | 42,244,000 | 38,640,000 | 77,327,000 | 76,039,000 | 72,017,000 | 60,076,000 | 68,806,000 | 55,168,000 | 44,105,000 | 37,486,000 | 46,434,000 | 48,336,000 | 43,921,000 | 48,799,000 | 51,804,000 | 46,441,000 | 55,441,000 | 60,629,000 | 68,663,000 | 63,597,000 | 44,747,000 | 44,505,000 | 48,447,000 | 41,435,000 | 38,299,000 | 28,880,000 | 28,929,000 | 28,085,000 | 29,713,000 | 25,106,000 | 19,212,000 | 19,001,000 | 20,687,000 | 16,970,000 | 12,704,000 | 16,415,000 | 14,015,000 | 9,994,000 | |
income taxes receivable | 6,210,000 | 43,031,000 | 26,446,000 | 20,778,000 | 622,000 | 15,112,000 | 9,628,000 | 338,000 | 8,081,000 | 5,735,000 | 9,180,000 | 8,940,000 | 442,000 | 26,578,000 | 11,708,000 | 322,000 | 821,000 | 292,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | 52,485,000 | 45,199,000 | 46,490,000 | 37,707,000 | 28,966,000 | 22,919,000 | 18,444,000 | 19,758,000 | 22,333,000 | 21,708,000 | 19,958,000 | 13,949,000 | 12,043,000 | 15,323,000 | 13,244,000 | 11,368,000 | 11,527,000 | 12,099,000 | 13,761,000 | 14,972,000 | 15,001,000 | 7,693,000 | 7,310,000 | 5,941,000 | 6,246,000 | 6,833,000 | 8,045,000 | 7,606,000 | 7,418,000 | 6,616,000 | 5,732,000 | 5,196,000 | 5,103,000 | 5,138,000 | 5,175,000 | 5,266,000 | 5,653,000 | 5,341,000 | 4,706,000 | 4,167,000 | 4,150,000 | 4,219,000 | 4,555,000 | 3,958,000 | 4,203,000 | 4,233,000 | 3,320,000 | 3,755,000 | 4,317,000 | 3,765,000 | 4,283,000 | 4,837,000 | 3,568,000 | 2,793,000 | 2,974,000 | 2,176,000 | 3,027,000 | 2,285,000 | 2,070,000 | 3,657,000 | 2,063,000 | 2,066,000 | 1,455,000 | 1,948,000 | 1,620,000 | 1,747,000 | 1,355,000 | 1,504,000 | 698,000 | |
total current assets | 1,890,423,000 | 1,704,247,000 | 1,666,457,000 | 1,639,339,000 | 606,516,000 | 543,886,000 | 514,845,000 | 500,346,000 | 515,581,000 | 500,691,000 | 524,045,000 | 481,688,000 | 477,002,000 | 390,881,000 | 357,532,000 | 357,268,000 | 368,909,000 | 354,522,000 | 364,077,000 | 344,918,000 | 401,638,000 | 521,544,000 | 507,599,000 | 486,792,000 | 503,927,000 | 457,334,000 | 456,152,000 | 455,329,000 | 469,588,000 | 436,875,000 | 421,912,000 | 410,203,000 | 399,147,000 | 355,255,000 | 357,674,000 | 346,994,000 | 354,085,000 | 308,948,000 | 313,887,000 | 323,765,000 | 349,703,000 | 329,630,000 | 321,320,000 | 318,181,000 | 309,896,000 | 311,567,000 | 313,731,000 | 289,379,000 | 265,763,000 | 250,565,000 | 266,809,000 | 263,950,000 | 254,985,000 | 257,207,000 | 271,623,000 | 267,243,000 | 259,258,000 | 241,989,000 | 224,519,000 | 220,986,000 | 212,547,000 | 203,673,000 | 196,170,000 | 189,751,000 | 177,688,000 | 167,003,000 | 159,580,000 | 161,068,000 | 149,360,000 | |
long-term investments | 81,128,000 | 61,659,000 | 80,970,000 | 36,267,000 | 31,627,000 | 25,522,000 | 22,942,000 | 21,887,000 | 20,960,000 | 21,282,000 | 20,611,000 | 22,578,000 | 23,613,000 | 19,319,000 | 22,462,000 | 17,707,000 | 15,433,000 | 12,388,000 | 11,271,000 | 10,165,000 | 12,156,000 | 11,222,000 | 20,976,000 | 20,338,000 | 26,409,000 | 13,478,000 | 4,887,000 | 9,386,000 | 27,954,000 | 30,459,000 | 36,712,000 | 40,656,000 | 38,822,000 | 33,024,000 | 35,844,000 | 42,096,000 | 43,749,000 | 42,559,000 | 33,097,000 | 33,859,000 | 38,175,000 | 37,715,000 | 44,727,000 | 54,575,000 | 49,718,000 | 39,315,000 | 45,877,000 | 51,707,000 | 67,595,000 | 60,928,000 | 64,798,000 | 56,958,000 | 36,497,000 | 22,556,000 | 6,154,000 | 6,207,000 | 6,290,000 | 6,438,000 | 6,582,000 | 6,817,000 | 6,952,000 | |||||||||
property and equipment | 166,719,000 | 158,867,000 | 155,383,000 | 148,807,000 | 50,704,000 | 49,587,000 | 49,681,000 | 48,071,000 | 46,602,000 | 45,053,000 | 43,772,000 | 39,770,000 | 39,795,000 | 45,388,000 | 52,415,000 | 61,862,000 | 62,296,000 | 65,377,000 | 68,217,000 | 66,563,000 | 58,896,000 | 22,920,000 | 22,868,000 | 22,907,000 | 21,694,000 | 19,877,000 | 20,571,000 | 17,747,000 | 16,905,000 | 20,542,000 | 20,460,000 | 19,347,000 | 19,219,000 | 21,626,000 | 21,614,000 | 20,317,000 | 19,220,000 | 18,410,000 | 17,445,000 | 16,910,000 | 16,762,000 | 14,313,000 | 13,579,000 | 13,023,000 | 16,143,000 | 16,889,000 | 17,897,000 | 24,492,000 | 26,039,000 | 26,725,000 | 21,714,000 | 22,137,000 | 23,131,000 | 20,936,000 | 18,841,000 | 18,134,000 | 18,073,000 | 18,047,000 | 19,200,000 | 19,302,000 | 19,767,000 | 18,529,000 | 13,805,000 | 11,579,000 | 10,256,000 | 9,667,000 | 7,594,000 | 6,229,000 | 5,664,000 | |
operating lease right-of-use assets | 100,392,000 | 91,810,000 | 94,291,000 | 98,514,000 | 31,879,000 | 31,696,000 | 32,502,000 | 28,283,000 | 30,033,000 | 28,904,000 | 30,632,000 | 25,742,000 | 27,363,000 | 28,336,000 | 25,580,000 | 25,385,000 | 26,769,000 | 24,848,000 | 26,058,000 | 27,649,000 | 22,902,000 | 11,281,000 | 12,363,000 | 13,612,000 | 8,793,000 | 9,472,000 | 8,902,000 | 9,917,000 | ||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 61,460,000 | 41,303,000 | 41,303,000 | 41,303,000 | 41,303,000 | 21,378,000 | 20,780,000 | 27,633,000 | 27,206,000 | 8,540,000 | 8,098,000 | 7,671,000 | 7,290,000 | 3,258,000 | 2,900,000 | 2,534,000 | 2,061,000 | 5,821,000 | 5,546,000 | 5,262,000 | 4,928,000 | 8,296,000 | 8,019,000 | 7,699,000 | 6,685,000 | 12,708,000 | 12,108,000 | 11,800,000 | 11,168,000 | 14,837,000 | 16,113,000 | 15,646,000 | 15,089,000 | 15,779,000 | 15,409,000 | 15,104,000 | 5,432,000 | 5,247,000 | 5,050,000 | 5,062,000 | 5,217,000 | 4,996,000 | 4,747,000 | 5,499,000 | 5,400,000 | 5,189,000 | 9,785,000 | 9,508,000 | 9,336,000 | 2,810,000 | 2,596,000 | 2,460,000 | 1,447,000 | 1,237,000 | 1,112,000 | 4,304,000 | 4,155,000 | 4,119,000 | 2,972,000 | 2,875,000 | 1,843,000 | 1,785,000 | 1,738,000 | 1,730,000 | 1,261,000 | |||||
intangibles | 929,826,000 | 925,925,000 | 971,787,000 | 1,118,848,000 | 48,711,000 | 57,780,000 | 62,703,000 | 67,521,000 | 72,224,000 | 77,597,000 | 82,848,000 | 40,540,000 | 43,577,000 | 83,442,000 | 88,660,000 | 91,009,000 | 97,224,000 | 103,825,000 | 110,620,000 | 117,855,000 | 106,268,000 | 11,552,000 | 12,213,000 | 12,928,000 | 13,637,000 | 14,357,000 | 15,952,000 | 16,727,000 | ||||||||||||||||||||||||||||||||||||||||||
goodwill | 2,493,678,000 | 2,461,714,000 | 2,623,669,000 | 2,539,560,000 | 256,781,000 | 275,289,000 | 275,827,000 | 275,932,000 | 275,652,000 | 275,189,000 | 274,781,000 | 180,797,000 | 180,801,000 | 336,555,000 | 334,963,000 | 333,791,000 | 334,347,000 | 335,164,000 | 335,888,000 | 335,029,000 | 314,205,000 | 6,340,000 | 6,340,000 | 6,340,000 | 6,340,000 | 6,340,000 | 8,080,000 | 8,080,000 | ||||||||||||||||||||||||||||||||||||||||||
other assets | 54,576,000 | 49,414,000 | 45,909,000 | 42,702,000 | 32,889,000 | 23,080,000 | 19,282,000 | 15,826,000 | 13,505,000 | 10,205,000 | 9,231,000 | 7,312,000 | 5,220,000 | 8,741,000 | 1,972,000 | 1,961,000 | 1,932,000 | 5,881,000 | 6,276,000 | 3,840,000 | 10,440,000 | 312,000 | 102,000 | 9,640,000 | 10,605,000 | 16,995,000 | 13,339,000 | 14,196,000 | 6,280,000 | 884,000 | 1,628,000 | 2,299,000 | 2,721,000 | 2,305,000 | 838,000 | 1,938,000 | 2,010,000 | 570,000 | 598,000 | 658,000 | 750,000 | 653,000 | 690,000 | 672,000 | 1,219,000 | 837,000 | 971,000 | 1,585,000 | 1,720,000 | 1,036,000 | 4,159,000 | 230,000 | 230,000 | 201,000 | 186,000 | 181,000 | 181,000 | 125,000 | 89,000 | 86,000 | 103,000 | 112,000 | 115,000 | 115,000 | 118,000 | 119,000 | 119,000 | 119,000 | 119,000 | |
total assets | 5,716,742,000 | 5,453,636,000 | 5,638,466,000 | 5,624,037,000 | 1,120,567,000 | 1,048,143,000 | 1,019,085,000 | 999,169,000 | 1,015,860,000 | 980,299,000 | 1,006,700,000 | 826,060,000 | 824,577,000 | 921,202,000 | 891,682,000 | 896,654,000 | 914,200,000 | 905,263,000 | 925,307,000 | 908,553,000 | 928,566,000 | 590,992,000 | 588,007,000 | 577,819,000 | 584,954,000 | 559,080,000 | 544,493,000 | 534,582,000 | 508,844,000 | 498,963,000 | 486,567,000 | 480,361,000 | 472,911,000 | 432,845,000 | 429,263,000 | 420,739,000 | 432,500,000 | 387,456,000 | 389,898,000 | 389,534,000 | 410,393,000 | 389,491,000 | 380,029,000 | 383,274,000 | 386,471,000 | 386,129,000 | 378,603,000 | 366,881,000 | 350,816,000 | 351,559,000 | 358,790,000 | 356,306,000 | 340,488,000 | 324,545,000 | 322,939,000 | 301,472,000 | 292,893,000 | 276,207,000 | 259,984,000 | 253,295,000 | 245,646,000 | 235,529,000 | 220,925,000 | 204,230,000 | 188,823,000 | 177,550,000 | 168,054,000 | 168,177,000 | 157,196,000 | |
liabilities and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 160,507,000 | 109,633,000 | 119,531,000 | 91,133,000 | 72,462,000 | 48,766,000 | 40,646,000 | 43,596,000 | 48,298,000 | 26,969,000 | 28,834,000 | 28,824,000 | 31,355,000 | 26,420,000 | 26,317,000 | 21,945,000 | 19,244,000 | 15,118,000 | 21,443,000 | 18,046,000 | 24,841,000 | 15,837,000 | 14,225,000 | 11,740,000 | 19,859,000 | 14,269,000 | 11,022,000 | 11,450,000 | 15,972,000 | 11,629,000 | 14,149,000 | 12,939,000 | 21,340,000 | 13,249,000 | 15,724,000 | 13,966,000 | 20,283,000 | 13,792,000 | 18,662,000 | 10,529,000 | 17,712,000 | 9,786,000 | 11,590,000 | 12,944,000 | 16,215,000 | 18,988,000 | 13,125,000 | 15,135,000 | 11,774,000 | 13,545,000 | 15,777,000 | 15,430,000 | 13,085,000 | 13,375,000 | 19,617,000 | 12,549,000 | 23,167,000 | 21,764,000 | 11,767,000 | 16,745,000 | 15,756,000 | 12,091,000 | 13,748,000 | 11,651,000 | 12,233,000 | 10,791,000 | 11,517,000 | 16,024,000 | 8,827,000 | |
wages and related accruals | 98,056,000 | 75,765,000 | 79,294,000 | 73,752,000 | 44,253,000 | 36,550,000 | 31,594,000 | 20,413,000 | 44,312,000 | 28,443,000 | 26,671,000 | 16,875,000 | 35,637,000 | 27,135,000 | 25,049,000 | 17,403,000 | 25,398,000 | 21,207,000 | 21,697,000 | 20,067,000 | 28,068,000 | 20,081,000 | 18,737,000 | 13,025,000 | 23,972,000 | 17,636,000 | 13,218,000 | 12,085,000 | 18,507,000 | 14,363,000 | 11,071,000 | 10,624,000 | 16,851,000 | 15,090,000 | 10,415,000 | 10,608,000 | 12,966,000 | 10,967,000 | 10,021,000 | 9,934,000 | 13,973,000 | 13,463,000 | 10,503,000 | 10,438,000 | 12,968,000 | 9,889,000 | 9,282,000 | 10,718,000 | 11,669,000 | 9,109,000 | 9,652,000 | 13,405,000 | 10,162,000 | 13,726,000 | 12,831,000 | 9,024,000 | 11,642,000 | 11,854,000 | 7,902,000 | 8,026,000 | 9,967,000 | 6,740,000 | 8,849,000 | 5,747,000 | 7,809,000 | 6,539,000 | 9,157,000 | 8,942,000 | 8,156,000 | |
customer advances | 79,607,000 | 67,543,000 | 71,167,000 | 61,269,000 | 15,952,000 | 12,064,000 | 10,640,000 | 10,993,000 | 11,192,000 | 17,536,000 | 20,440,000 | 19,940,000 | 16,645,000 | 22,553,000 | 7,074,000 | 10,258,000 | 8,968,000 | 6,864,000 | 10,322,000 | 9,117,000 | 7,183,000 | 4,279,000 | 2,957,000 | 5,725,000 | 7,899,000 | 10,633,000 | 2,550,000 | 3,268,000 | 2,962,000 | 2,875,000 | 2,449,000 | 1,627,000 | 2,145,000 | 3,555,000 | 3,921,000 | 4,593,000 | 3,317,000 | 5,456,000 | 3,720,000 | 2,416,000 | 2,544,000 | 3,213,000 | 3,835,000 | 4,259,000 | 4,213,000 | 4,655,000 | 4,781,000 | 3,642,000 | 3,605,000 | 7,005,000 | 5,915,000 | 4,079,000 | 5,038,000 | 548,000 | 101,000 | 257,000 | 139,000 | 1,919,000 | ||||||||||||
current operating lease liabilities | 17,594,000 | 15,569,000 | 14,829,000 | 16,759,000 | 10,479,000 | 9,365,000 | 9,591,000 | 9,428,000 | 9,841,000 | 8,934,000 | 8,818,000 | 8,272,000 | 8,229,000 | 7,794,000 | 7,564,000 | 7,029,000 | 6,819,000 | 6,150,000 | 6,440,000 | 6,747,000 | 6,154,000 | 4,403,000 | 4,030,000 | 4,478,000 | 3,380,000 | 2,083,000 | 2,290,000 | 2,771,000 | ||||||||||||||||||||||||||||||||||||||||||
income taxes payable | 524,000 | 320,000 | 215,000 | 356,000 | 25,000 | 28,000 | 5,597,000 | 4,162,000 | 797,000 | 595,000 | 4,058,000 | 2,342,000 | 26,000 | 26,000 | 2,962,000 | 759,000 | 247,000 | 214,000 | 549,000 | 861,000 | 2,370,000 | 3,018,000 | 2,620,000 | 1,065,000 | 2,809,000 | 2,570,000 | 1,367,000 | 4,857,000 | 4,851,000 | 8,898,000 | 4,085,000 | 350,000 | 1,418,000 | 943,000 | 1,485,000 | 1,927,000 | 2,372,000 | 1,161,000 | 91,000 | 274,000 | 1,640,000 | 4,564,000 | ||||||||||||||||||||||||||||
other current liabilities | 82,949,000 | 40,489,000 | 42,991,000 | 32,017,000 | 28,659,000 | 22,138,000 | 19,112,000 | 17,331,000 | 17,074,000 | 17,352,000 | 18,946,000 | 19,220,000 | 19,626,000 | 22,469,000 | 27,824,000 | 26,279,000 | 30,203,000 | 27,897,000 | 31,313,000 | 18,134,000 | 19,078,000 | 9,158,000 | 10,511,000 | 8,735,000 | 10,778,000 | 13,046,000 | 13,141,000 | 12,167,000 | 7,425,000 | 8,062,000 | 6,971,000 | 6,664,000 | 6,892,000 | 8,651,000 | 7,441,000 | 8,530,000 | 10,079,000 | 7,753,000 | 6,997,000 | 12,708,000 | 11,173,000 | 6,408,000 | 5,669,000 | 8,757,000 | 10,264,000 | 9,709,000 | 5,861,000 | 6,486,000 | 6,261,000 | 7,194,000 | 6,877,000 | 6,129,000 | 7,391,000 | 9,114,000 | 8,343,000 | 7,535,000 | 7,577,000 | 5,912,000 | 4,351,000 | 5,110,000 | 4,356,000 | 4,018,000 | 3,699,000 | 4,158,000 | 4,361,000 | 3,287,000 | 1,580,000 | 1,544,000 | 7,465,000 | |
total current liabilities | 439,237,000 | 309,319,000 | 328,027,000 | 274,930,000 | 172,161,000 | 128,908,000 | 111,611,000 | 117,358,000 | 144,879,000 | 107,531,000 | 109,304,000 | 107,189,000 | 121,334,000 | 116,397,000 | 103,854,000 | 95,876,000 | 101,391,000 | 87,483,000 | 101,429,000 | 82,660,000 | 96,185,000 | 56,128,000 | 53,478,000 | 46,323,000 | 66,953,000 | 60,476,000 | 44,791,000 | 43,108,000 | 44,866,000 | 41,786,000 | 39,491,000 | 40,752,000 | 60,497,000 | 40,545,000 | 37,851,000 | 37,697,000 | 48,063,000 | 37,968,000 | 39,400,000 | 35,587,000 | 46,345,000 | 32,870,000 | 31,597,000 | 36,398,000 | 43,660,000 | 43,241,000 | 33,049,000 | 35,981,000 | 33,309,000 | 36,853,000 | 38,827,000 | 41,134,000 | 36,282,000 | 38,866,000 | 43,887,000 | 29,832,000 | 44,315,000 | 40,298,000 | 24,883,000 | 32,471,000 | 30,809,000 | 23,579,000 | 26,387,000 | 21,830,000 | 24,951,000 | 20,718,000 | 24,151,000 | 31,213,000 | 26,367,000 | |
long-term debt | 728,967,000 | 727,877,000 | 726,793,000 | 725,703,000 | 30,000,000 | 25,000,000 | 15,000,000 | 6,788,000 | 17,092,000 | 31,292,000 | 73,678,000 | 118,537,000 | 125,904,000 | 155,763,000 | 155,622,000 | 175,481,000 | 177,840,000 | 180,398,000 | 182,769,000 | 185,141,000 | 187,512,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
non-current operating lease liabilities | 88,228,000 | 82,567,000 | 84,313,000 | 87,246,000 | 23,812,000 | 24,820,000 | 25,690,000 | 21,086,000 | 22,745,000 | 21,978,000 | 23,727,000 | 19,454,000 | 21,189,000 | 22,630,000 | 20,043,000 | 20,371,000 | 21,915,000 | 20,678,000 | 21,665,000 | 23,048,000 | 19,103,000 | 8,426,000 | 9,422,000 | 10,344,000 | 6,833,000 | 7,556,000 | 6,843,000 | 7,597,000 | ||||||||||||||||||||||||||||||||||||||||||
other non-current liabilities | 1,986,000 | 1,995,000 | 2,003,000 | 2,016,000 | 2,026,000 | 2,106,000 | 2,114,000 | 2,123,000 | 2,132,000 | 2,105,000 | 1,898,000 | 1,901,000 | 746,000 | 742,000 | 748,000 | 759,000 | 768,000 | 5,273,000 | 10,302,000 | 10,336,000 | 10,141,000 | 243,000 | 243,000 | 243,000 | 250,000 | 250,000 | 2,422,000 | 2,298,000 | 150,000 | 160,000 | 1,306,000 | 958,000 | 622,000 | 184,000 | 184,000 | 184,000 | 184,000 | 193,000 | 193,000 | 184,000 | 184,000 | |||||||||||||||||||||||||||||
liability for uncertain tax positions | 7,430,000 | 6,061,000 | 6,061,000 | 6,061,000 | 6,061,000 | 5,603,000 | 5,603,000 | 5,603,000 | 5,603,000 | 2,705,000 | 2,705,000 | 2,705,000 | 2,705,000 | 1,450,000 | 1,450,000 | 1,450,000 | 1,450,000 | 3,518,000 | 3,518,000 | 3,518,000 | 3,518,000 | 1,017,000 | 1,017,000 | 1,017,000 | 1,017,000 | 51,000 | 51,000 | 51,000 | 51,000 | 49,000 | 49,000 | 49,000 | 49,000 | 64,000 | 64,000 | 64,000 | 64,000 | 62,000 | 62,000 | 62,000 | 441,000 | 439,000 | 439,000 | 439,000 | 645,000 | 3,513,000 | 3,513,000 | 5,211,000 | 5,211,000 | 5,211,000 | 606,000 | 606,000 | 606,000 | 724,000 | 724,000 | 724,000 | 768,000 | 768,000 | 863,000 | 2,590,000 | 730,000 | 730,000 | ||||||||
commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.0001 par value: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized shares—10,000,000; none issued or outstanding at april 30, 2026 and april 30,2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized shares—100,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares—50,610,514 shares at april 30, 2026 and 28,267,517 shares at april 30, 2025 | 6,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional paid-in capital | 4,396,845,000 | 4,244,416,000 | 4,234,464,000 | 4,226,012,000 | 618,711,000 | 609,606,000 | 604,225,000 | 598,735,000 | 597,646,000 | 593,228,000 | 589,047,000 | 386,140,000 | 384,397,000 | 295,070,000 | 283,789,000 | 268,641,000 | 267,248,000 | 265,885,000 | 261,612,000 | 261,192,000 | 260,327,000 | 184,366,000 | 183,298,000 | 181,406,000 | 181,481,000 | 180,051,000 | 178,550,000 | 177,207,000 | 176,216,000 | 174,891,000 | 171,867,000 | 170,789,000 | 170,139,000 | 168,735,000 | 166,993,000 | 165,359,000 | 162,150,000 | 157,960,000 | 156,667,000 | 155,853,000 | 154,274,000 | 152,942,000 | 151,269,000 | 150,337,000 | 147,374,000 | 146,431,000 | 145,497,000 | 134,251,000 | 132,549,000 | 131,398,000 | 129,588,000 | 128,614,000 | 126,309,000 | 123,371,000 | 122,089,000 | 121,170,000 | 118,064,000 | 116,938,000 | 116,337,000 | 114,023,000 | 111,816,000 | 111,093,000 | 105,900,000 | 103,096,000 | 95,741,000 | 94,614,000 | 87,188,000 | 83,611,000 | 83,204,000 | |
accumulated other comprehensive loss | -5,635,000 | -5,514,000 | -6,222,000 | -5,875,000 | -6,514,000 | -6,197,000 | -5,228,000 | -5,054,000 | -5,592,000 | -4,888,000 | -6,077,000 | -4,515,000 | -4,452,000 | -5,055,000 | -8,480,000 | -7,558,000 | 69,000 | 181,000 | 171,000 | 2,000 | -21,000 | -25,000 | -98,000 | -125,000 | -127,000 | -169,000 | -158,000 | -183,000 | -201,000 | |||||||||||||||||||||||||||||||||||||||||
retained earnings | 9,184,000 | 33,282,000 | 189,833,000 | 206,936,000 | 274,306,000 | 257,642,000 | 259,396,000 | 251,853,000 | 230,687,000 | 224,641,000 | 210,756,000 | 192,916,000 | 171,021,000 | 331,494,000 | 332,170,000 | 338,838,000 | 347,233,000 | 339,975,000 | 339,965,000 | 337,440,000 | 351,421,000 | 340,475,000 | 340,264,000 | 338,170,000 | 328,090,000 | 310,619,000 | 311,627,000 | 304,126,000 | 286,351,000 | 280,669,000 | 272,300,000 | 266,243,000 | 239,997,000 | 221,676,000 | 222,504,000 | 215,486,000 | 219,929,000 | 189,453,000 | 191,636,000 | 195,808,000 | 207,185,000 | 201,821,000 | 195,657,000 | 194,994,000 | 194,895,000 | 192,570,000 | 195,471,000 | 191,023,000 | 179,807,000 | 178,152,000 | 186,157,000 | 182,288,000 | 173,550,000 | 157,142,000 | 151,398,000 | 144,811,000 | 126,849,000 | 115,395,000 | 115,133,000 | 103,004,000 | 96,489,000 | 94,273,000 | 87,483,000 | 78,424,000 | 67,202,000 | 61,237,000 | 56,073,000 | 52,810,000 | 47,240,000 | |
total stockholders’ equity | 4,400,400,000 | 4,272,190,000 | 4,418,081,000 | 4,427,079,000 | 886,507,000 | 861,055,000 | 858,397,000 | 845,538,000 | 822,745,000 | 347,246,000 | 348,147,000 | 351,480,000 | 361,260,000 | 354,571,000 | 346,727,000 | 345,107,000 | 340,830,000 | 338,144,000 | 340,755,000 | 324,658,000 | 311,682,000 | 308,799,000 | 315,095,000 | 310,237,000 | 299,204,000 | 279,818,000 | 272,748,000 | 265,201,000 | 244,090,000 | 231,560,000 | 230,726,000 | 216,283,000 | 207,701,000 | 204,799,000 | 193,385,000 | 181,522,000 | 162,945,000 | 155,853,000 | 143,263,000 | 130,446,000 | ||||||||||||||||||||||||||||||
total liabilities and stockholders’ equity | 5,716,742,000 | 5,453,636,000 | 5,638,466,000 | 5,624,037,000 | 1,120,567,000 | 1,048,143,000 | 1,019,085,000 | 999,169,000 | 1,015,860,000 | 980,299,000 | 1,006,700,000 | 826,060,000 | 824,577,000 | 921,202,000 | 891,682,000 | 896,654,000 | 914,200,000 | 905,263,000 | 925,307,000 | 908,553,000 | 928,566,000 | 590,992,000 | 588,007,000 | 577,819,000 | 584,954,000 | 559,080,000 | 544,493,000 | 534,582,000 | 508,844,000 | 498,963,000 | 486,567,000 | 480,361,000 | 472,911,000 | 432,845,000 | 429,263,000 | 420,739,000 | 432,500,000 | 387,456,000 | 389,898,000 | 389,534,000 | 410,393,000 | 389,491,000 | 380,029,000 | 383,274,000 | 386,471,000 | 386,129,000 | 378,603,000 | 366,881,000 | 350,816,000 | 351,559,000 | 358,790,000 | 356,306,000 | 340,488,000 | 324,545,000 | 322,939,000 | 301,472,000 | 292,893,000 | 276,207,000 | 259,984,000 | 253,295,000 | 245,646,000 | 235,529,000 | 220,925,000 | 204,230,000 | 188,823,000 | 177,550,000 | 168,054,000 | 157,196,000 | ||
authorized shares—10,000,000; none issued or outstanding at january 31, 2026 and april 30,2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares—49,934,738 shares at january 31, 2026 and 28,267,517 shares at april 30, 2025 | 6,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized shares—10,000,000; none issued or outstanding at november 1, 2025 and april 30,2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares—49,927,306 shares at november 1, 2025 and 28,267,517 shares at april 30, 2025 | 6,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized shares—10,000,000; none issued or outstanding at august 2, 2025 and april 30,2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares—49,932,300 shares at august 2, 2025 and 28,267,517 shares at april 30, 2025 | 6,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of long-term debt | 10,000,000 | 10,000,000 | 7,500,000 | 5,000,000 | 10,000,000 | 7,500,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized shares—10,000,000; none issued or outstanding at april 30, 2025 and april 30, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares—28,267,517 shares at april 30, 2025 and 28,134,438 shares at april 30, 2024 | 4,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized shares—10,000,000; none issued or outstanding at january 25, 2025 and april 30, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares—28,219,440 shares at january 25, 2025 and 28,134,438 shares at april 30, 2024 | 4,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized shares—10,000,000; none issued or outstanding at october 26, 2024 and april 30, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares—28,205,237 shares at october 26, 2024 and 28,134,438 shares at april 30, 2024 | 4,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized shares—10,000,000; none issued or outstanding at july 27, 2024 and april 30, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares—28,206,480 shares at july 27, 2024 and 28,134,438 shares at april 30, 2024 | 4,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized shares—10,000,000; none issued or outstanding at april 30, 2024 and april 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares—28,134,438 shares at april 30, 2024 and 26,216,897 shares at april 30, 2023 | 4,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized shares—10,000,000; none issued or outstanding at january 27, 2024 and april 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares—28,136,735 shares at january 27, 2024 and 26,216,897 shares at april 30, 2023 | 4,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders' equity | 812,985,000 | 793,730,000 | 136,423,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized shares—10,000,000; none issued or outstanding at october 28, 2023 and april 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares—28,135,539 shares at october 28, 2023 and 26,216,897 shares at april 30, 2023 | 4,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized shares—10,000,000; none issued or outstanding at july 29, 2023 and april 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares—26,292,130 shares at july 29, 2023 and 26,216,897 shares at april 30, 2023 | 4,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total aerovironment, inc. stockholders’ equity | 574,545,000 | 550,970,000 | 621,513,000 | 607,483,000 | 599,923,000 | 607,969,000 | 602,428,000 | 599,902,000 | 598,240,000 | 612,093,000 | 525,190,000 | 523,906,000 | 519,929,000 | 509,901,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interest | 247,000 | 241,000 | 287,000 | 332,000 | 77,000 | 14,000 | -12,000 | -59,000 | -37,000 | -23,000 | -3,000 | -7,000 | 4,000 | -17,000 | 2,000 | 9,000 | 23,000 | 1,000 | 9,000 | 216,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
total equity | 574,545,000 | 550,970,000 | 621,513,000 | 607,483,000 | 600,170,000 | 608,210,000 | 602,715,000 | 600,234,000 | 598,317,000 | 612,107,000 | 525,178,000 | 523,847,000 | 519,892,000 | 509,901,000 | 490,718,000 | 490,357,000 | 481,499,000 | 462,575,000 | 455,549,000 | 444,176,000 | 437,059,000 | 410,140,000 | 390,389,000 | 389,410,000 | 380,938,000 | 382,193,000 | ||||||||||||||||||||||||||||||||||||||||||||
authorized shares—10,000,000; none issued or outstanding at april 30, 2023 and april 30, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares—26,216,897 shares at april 30, 2023 and 24,951,287 shares at april 30, 2022 | 4,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized shares—10,000,000; none issued or outstanding at january 28, 2023 and april 30, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares—25,264,025 shares at january 28, 2023 and 24,951,287 shares at april 30, 2022 | 4,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized shares—10,000,000; none issued or outstanding at october 29, 2022 and april 30, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares—25,157,618 shares at october 29, 2022 and 24,951,287 shares at april 30, 2022 | 4,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized shares—10,000,000; none issued or outstanding at july 30, 2022 and april 30, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares—24,990,590 shares at july 30, 2022 and 24,951,287 shares at april 30, 2022 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized shares—10,000,000; none issued or outstanding at april 30, 2022 and april 30, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares—24,951,287 shares at april 30, 2022 and 24,777,295 shares at april 30, 2021 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | -6,514,000 | -3,434,000 | -1,677,000 | -394,000 | 343,000 | 347,000 | 342,000 | 351,000 | 328,000 | 4,000 | 5,000 | 16,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized shares—10,000,000; none issued or outstanding at january 29, 2022 and april 30, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares—24,915,105 shares at january 29, 2022 and 24,777,295 shares at april 30, 2021 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized shares—10,000,000; none issued or outstanding at october 30, 2021 and april 30, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares—24,805,829 shares at october 30, 2021 and 24,777,295 shares at april 30, 2021 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized shares—10,000,000; none issued or outstanding at july 31, 2021 and april 30, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares—24,811,802 shares at july 31, 2021 and 24,777,295 shares at april 30, 2021 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized shares—10,000,000; none issued or outstanding at april 30, 2021 and april 30, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares—24,777,295 shares at april 30, 2021 and 24,063,639 shares at april 30, 2020 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized shares—10,000,000; none issued or outstanding at january 30, 2021 and april 30, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares—24,102,691 shares at january 30, 2021 and 24,063,639 shares at april 30, 2020 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized shares—10,000,000; none issued or outstanding at october 31, 2020 and april 30, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares—24,103,980 shares at october 31, 2020 and 24,063,639 shares at april 30, 2020 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized shares—10,000,000; none issued or outstanding at august 1, 2020 and april 30, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares—24,104,564 shares at august 1, 2020 and 24,063,639 shares at april 30, 2020 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
held-to-maturity short-term investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
available-for-sale short-term investments | 47,507,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
held-to-maturity long-term investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
available-for-sale long-term investments | 15,030,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred rent | 1,173,000 | 1,352,000 | 1,478,000 | 1,476,000 | 1,536,000 | 1,589,000 | 1,637,000 | 1,673,000 | 1,719,000 | 1,769,000 | 1,820,000 | 1,864,000 | 1,714,000 | 1,223,000 | 1,266,000 | 1,330,000 | 1,336,000 | 1,231,000 | 1,286,000 | 1,031,000 | 614,000 | 696,000 | 842,000 | 909,000 | 976,000 | 1,081,000 | 1,185,000 | 1,245,000 | 1,290,000 | 1,151,000 | 1,186,000 | 1,346,000 | 1,419,000 | 1,465,000 | 1,153,000 | 878,000 | 927,000 | 979,000 | 640,000 | 541,000 | 383,000 | |||||||||||||||||||||||||||||
deferred tax liability | 29,000 | 29,000 | 29,000 | 29,000 | 67,000 | 67,000 | 67,000 | 67,000 | 67,000 | 67,000 | 79,000 | 116,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized shares—10,000,000; none issued or outstanding at april 30, 2020 and april 30, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares—24,063,639 shares at april 30, 2020 and 23,946,293 shares at april 30, 2019 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized shares—10,000,000; none issued or outstanding at january 25, 2020 and april 30, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares—23,995,109 shares at january 25, 2020 and 23,946,293 shares at april 30, 2019 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total aerovironment stockholders’ equity | 490,741,000 | 490,360,000 | 481,506,000 | 462,571,000 | 455,566,000 | 444,174,000 | 437,050,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized shares—10,000,000; none issued or outstanding at october 26, 2019 and april 30, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares—23,990,616 shares at october 26, 2019 and 23,946,293 shares at april 30, 2019 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized shares—10,000,000; none issued or outstanding at july 27, 2019 and april 30, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares—23,990,459 shares at july 27, 2019 and 23,946,293 shares at april 30, 2019 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets of discontinued operations | 28,349,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities of discontinued operations | 9,184,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized shares—10,000,000; none issued or outstanding at april 30, 2019 and april 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares—23,946,293 shares at april 30, 2019 and 23,908,736 shares at april 30, 2018 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized shares—10,000,000; none issued or outstanding at january 26, 2019 and april 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares—23,932,460 shares at january 26, 2019 and 23,908,736 shares at april 30, 2018 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized shares—10,000,000; none issued or outstanding at october 27, 2018 and april 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares—23,928,373 shares at october 27, 2018 and 23,908,736 at april 30, 2018 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized shares—10,000,000; none issued or outstanding at july 28, 2018 and april 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares—23,923,342 shares at july 28, 2018 and 23,908,736 at april 30, 2018 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term assets of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital lease obligations - net of current portion | 7,000 | 50,000 | 104,000 | 161,000 | 218,000 | 276,000 | 357,000 | 449,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized shares—10,000,000; none issued or outstanding at april 30, 2018 and april 30, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares—23,908,736 shares at april 30, 2018 and 23,630,419 at april 30, 2017 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total aerovironment stockholders' equity | 410,117,000 | 390,388,000 | 389,401,000 | 380,722,000 | 381,954,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized shares—10,000,000; none issued or outstanding at january 27, 2018 and april 30, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares—23,906,043 shares at january 27, 2018 and 23,630,419 at april 30, 2017 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized shares—10,000,000; none issued or outstanding at october 28, 2017 and april 30, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares—23,865,335 shares at october 28, 2017 and 23,630,419 at april 30, 2017 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax receivable | 2,969,000 | 2,487,000 | 3,957,000 | 4,250,000 | 3,901,000 | 2,836,000 | 5,569,000 | 1,940,000 | 4,876,000 | 3,460,000 | 5,852,000 | 8,120,000 | 14,812,000 | 8,349,000 | 1,755,000 | 745,000 | 2,321,000 | 2,743,000 | 3,218,000 | 4,355,000 | 5,536,000 | 2,623,000 | 4,807,000 | |||||||||||||||||||||||||||||||||||||||||||||||
authorized shares—10,000,000; none issued or outstanding at july 29, 2017 and april 30, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares—23,840,300 shares at july 29, 2017 and 23,630,419 at april 30, 2017 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized shares—10,000,000; none issued or outstanding at april 30, 2017 and april 30, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares—23,630,419 shares at april 30, 2017 and 23,359,925 at april 30, 2016 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interests | 239,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized shares—10,000,000; none issued or outstanding at january 28, 2017 and april 30, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares—23,456,561 shares at january 28, 2017 and 23,359,925 at april 30, 2016 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized shares—10,000,000; none issued or outstanding | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares—23,371,943 shares at october 29, 2016 and 23,359,925 at april 30, 2016 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares—23,395,030 shares at july 30, 2016 and 23,359,925 at april 30, 2016 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares—23,359,925 shares at april 30, 2016 and 23,314,640 at april 30, 2015 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital lease obligations – net of current portion | 388,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized shares — 10,000,000; none issued or outstanding | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized shares — 100,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares — 23,358,981 at january 30, 2016 and 23,314,640 at april 30, 2015 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares — 23,318,688 at october 31, 2015 and 23,314,640 at april 30, 2015 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares — 23,530,660 at august 1, 2015 and 23,314,640 at april 30, 2015 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares — 23,330,876 at january 31, 2015 and 23,176,576 at april 30, 2014 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares — 23,324,276 at november 1, 2014 and 23,176,576 at april 30, 2014 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares — 23,356,556 at august 2, 2014 and 23,176,576 at april 30, 2014 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares — 22,765,820 at january 25, 2014 and 22,614,315 at april 30, 2013 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares — 22,704,189 at october 26, 2013 and 22,614,315 at april 30, 2013 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares — 22,672,762 at july 27, 2013 and 22,614,315 at april 30, 2013 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
wages and other accruals | 1,124,000 | 981,000 | 1,056,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares — 22,417,427 at january 26, 2013 and 22,243,903 at april 30, 2012 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares — 22,417,977 at october 27, 2012 and 22,243,903 at april 30, 2012 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares — 22,262,506 at july 28, 2012 and 22,243,903 at april 30, 2012 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized shares — 10,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
none issued or outstanding | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares — 22,146,714 at january 28, 2012 and 21,949,884 at april 30, 2011 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares — 22,098,896 at october 29, 2011 and 21,949,884 at april 30, 2011 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares — 22,094,291 at july 30, 2011 and 21,949,884 at april 30, 2011 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares — 21,894,413 at january 29, 2011 and 21,732,413 at april 30, 2010 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares — 21,822,632 at october 30, 2010 and 21,732,413 at april 30, 2010 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares — 21,782,913 at july 31, 2010 and 21,732,413 at april 30, 2010 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares — 21,649,826 at january 30, 2010 and 21,470,481 at april 30, 2009 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares — 21,531,600 at october 31, 2009 and 21,470,481 at april 30, 2009 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares — 21,508,700 at august 1, 2009 and 21,470,481 at april 30, 2009 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares — 21,102,222 at november 1, 2008 and 20,614,044 at april 30, 2008 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares — 20,924,256 at august 2, 2008 and 20,614,044 at april 30, 2008 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders' equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders' equity | 168,177,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | 406,000 | 406,000 | 406,000 | 389,000 | 389,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares — 20,175,563 at january 26, 2008 and 18,875,957 at april 30, 2007 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares — 20,081,738 at october 27, 2007 and 18,875,957 at april 30, 2007 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares — 19,279,809 at july 28, 2007 and 18,875,957 at april 30, 2007 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term retirement costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares — 18,875,957 shares at april 30, 2007 and 13,283,770 at april 30, 2006 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding shares — 18,875,957 at january 27, 2007 and 13,283,770 at april 30, 2006 | 2,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-01-31 | 2025-11-01 | 2025-08-02 | 2025-04-30 | 2025-01-25 | 2024-10-26 | 2024-07-27 | 2024-04-30 | 2024-01-27 | 2023-10-28 | 2023-07-29 | 2023-04-30 | 2023-01-28 | 2022-10-29 | 2022-07-30 | 2022-04-30 | 2022-01-29 | 2021-10-30 | 2021-07-31 | 2021-04-30 | 2021-01-30 | 2020-10-31 | 2020-08-01 | 2020-04-30 | 2020-01-25 | 2019-10-26 | 2019-07-27 | 2019-04-30 | 2019-01-26 | 2018-10-27 | 2018-07-28 | 2018-04-30 | 2018-01-27 | 2017-10-28 | 2017-07-29 | 2017-04-30 | 2017-01-28 | 2016-10-29 | 2016-07-30 | 2016-04-30 | 2016-01-30 | 2015-10-31 | 2015-08-01 | 2015-01-31 | 2014-11-01 | 2014-08-02 | 2014-01-25 | 2013-10-26 | 2013-07-27 | 2013-01-26 | 2012-10-27 | 2012-07-28 | 2012-01-28 | 2011-10-29 | 2011-07-30 | 2011-01-29 | 2010-10-30 | 2010-07-31 | 2010-01-30 | 2009-10-31 | 2009-08-01 | 2008-11-01 | 2008-08-02 | 2008-01-26 | 2007-10-27 | 2007-07-28 | 2007-04-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | -156,551,000 | -17,103,000 | -67,370,000 | 16,664,000 | -1,754,000 | 7,543,000 | 21,166,000 | 6,046,000 | 13,885,000 | 17,840,000 | 21,895,000 | 7,212,000 | -35,000 | 2,556,000 | -13,918,000 | 10,972,000 | 258,000 | 2,072,000 | 10,043,000 | 17,494,000 | -1,028,000 | 7,505,000 | 17,099,000 | 5,703,000 | 8,350,000 | 6,050,000 | 27,316,000 | 18,343,000 | -837,000 | 30,454,000 | -2,183,000 | 5,364,000 | 6,164,000 | 4,419,000 | -6,981,000 | 11,216,000 | 1,655,000 | -7,210,000 | 3,869,000 | 8,738,000 | -1,386,000 | 5,744,000 | 6,587,000 | 326,000 | 11,454,000 | 262,000 | -3,443,000 | 6,515,000 | 2,216,000 | -3,587,000 | 9,059,000 | 4,809,000 | 5,965,000 | 5,164,000 | 3,844,000 | 5,570,000 | |||||||||||
adjustments to reconcile net income to cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 54,633,000 | 58,073,000 | 90,254,000 | 13,854,000 | 9,290,000 | 9,002,000 | 8,852,000 | 10,780,000 | 9,582,000 | 8,436,000 | 6,951,000 | 51,890,000 | 15,834,000 | 18,275,000 | 14,000,000 | 13,388,000 | 17,418,000 | 16,365,000 | 13,654,000 | 10,612,000 | 2,957,000 | 2,914,000 | 2,779,000 | 2,781,000 | 2,621,000 | 2,407,000 | 2,079,000 | 2,139,000 | 1,946,000 | 1,838,000 | 1,746,000 | 377,000 | 1,913,000 | 1,830,000 | 1,862,000 | 1,866,000 | 1,787,000 | 1,748,000 | 1,653,000 | 1,527,000 | 1,782,000 | 1,363,000 | 1,402,000 | 2,065,000 | 2,111,000 | 2,192,000 | 2,295,000 | 2,319,000 | 2,185,000 | 2,403,000 | 3,005,000 | 2,932,000 | 2,277,000 | 2,171,000 | 1,970,000 | 2,612,000 | 2,810,000 | 2,683,000 | 2,309,000 | 2,206,000 | 1,950,000 | 1,113,000 | 1,070,000 | 1,017,000 | 790,000 | 805,000 | 779,000 |
impairment of goodwill | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from equity method investments | 295,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt issuance costs | 1,219,000 | 1,225,000 | 7,829,000 | 74,000 | 74,000 | 781,000 | 266,000 | 371,000 | 214,000 | 210,000 | 214,000 | 211,000 | 212,000 | 211,000 | 211,000 | 403,000 | 128,000 | 129,000 | 129,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
provision for credit losses | -111,000 | 1,805,000 | 173,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reserve for inventory excess and obsolescence | 2,446,000 | 1,501,000 | 1,178,000 | 857,000 | -7,000 | -635,000 | 2,667,000 | 2,269,000 | 3,330,000 | 5,008,000 | 3,330,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash expense | 1,454,000 | 1,473,000 | 616,000 | 796,000 | 616,000 | 578,000 | 616,000 | 533,000 | 452,000 | 158,000 | 173,000 | 1,060,000 | 370,000 | 412,000 | 153,000 | 209,000 | 283,000 | 109,000 | 48,000 | 49,000 | 32,000 | ||||||||||||||||||||||||||||||||||||||||||||||
non-cash lease expense | 6,234,000 | 5,805,000 | 6,850,000 | 2,784,000 | 2,399,000 | 2,550,000 | 2,430,000 | 3,477,000 | 2,437,000 | 2,302,000 | 2,184,000 | 2,182,000 | 2,091,000 | 2,185,000 | 1,590,000 | 1,781,000 | 1,675,000 | 1,681,000 | 1,677,000 | 1,558,000 | 1,199,000 | 1,203,000 | 1,190,000 | 1,121,000 | 1,198,000 | 2,506,000 | -251,000 | ||||||||||||||||||||||||||||||||||||||||
loss on foreign currency transactions | 49,000 | 54,000 | 161,000 | 513,000 | 142,000 | -32,000 | 132,000 | 81,000 | 97,000 | -15,000 | -44,000 | 199,000 | 4,000 | 11,000 | 19,000 | 0 | -1,000 | 1,000 | 1,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on available-for-sale equity securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | -1,000 | -21,686,000 | -598,000 | -579,000 | -427,000 | -17,411,000 | -442,000 | -427,000 | -381,000 | -6,087,000 | -355,000 | -368,000 | -472,000 | -797,000 | -276,000 | -282,000 | -339,000 | 4,365,000 | -277,000 | -320,000 | -349,000 | 6,006,000 | -600,000 | -308,000 | -306,000 | 3,660,000 | 1,268,000 | -497,000 | -596,000 | 646,000 | -369,000 | -2,930,000 | -197,000 | 12,000 | 203,000 | -249,000 | 291,000 | 42,000 | -58,000 | -47,000 | -8,000 | ||||||||||||||||||||||||||
stock-based compensation | 8,070,000 | 8,566,000 | 11,429,000 | 5,943,000 | 5,381,000 | 5,601,000 | 4,536,000 | 4,644,000 | 4,181,000 | 5,040,000 | 3,204,000 | 3,657,000 | 2,706,000 | 2,185,000 | 2,217,000 | 1,433,000 | 1,615,000 | 420,000 | 1,922,000 | 2,178,000 | 1,245,000 | 1,914,000 | 1,595,000 | 1,476,000 | 1,767,000 | 1,418,000 | 1,566,000 | 1,386,000 | 3,082,000 | 1,230,000 | 1,287,000 | 1,057,000 | 1,291,000 | 1,211,000 | 1,397,000 | 973,000 | 923,000 | 821,000 | 992,000 | 1,392,000 | 1,088,000 | 1,043,000 | 1,039,000 | 969,000 | 899,000 | 846,000 | 847,000 | 930,000 | 910,000 | 987,000 | 802,000 | 840,000 | 784,000 | 781,000 | 754,000 | 595,000 | 576,000 | 501,000 | 413,000 | 423,000 | 422,000 | 243,000 | 161,000 | 145,000 | 117,000 | 68,000 | 26,000 |
loss on disposal of property and equipment | 555,000 | 546,000 | 48,000 | 110,000 | 0 | 58,000 | 143,000 | 506,000 | -21,000 | 20,000 | 116,000 | 304,000 | 368,000 | 340,000 | 485,000 | 3,214,000 | 2,027,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt securities | -460,000 | -5,000 | 130,000 | 125,000 | 4,000 | 23,000 | 90,000 | 166,000 | 155,000 | 31,000 | -43,000 | -132,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of acquisitions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 31,627,000 | -35,826,000 | -15,693,000 | -20,666,000 | -7,595,000 | -38,493,000 | 34,993,000 | -17,179,000 | 20,834,000 | 7,346,000 | 8,207,000 | -34,270,000 | -21,165,000 | 19,959,000 | 8,053,000 | -18,817,000 | -15,233,000 | 19,220,000 | 17,914,000 | -30,007,000 | 4,069,000 | 12,676,000 | 30,439,000 | -46,114,000 | 12,645,000 | 2,157,000 | -11,557,000 | 3,004,000 | 556,000 | -20,928,000 | 43,189,000 | -36,441,000 | 9,212,000 | -5,137,000 | 43,577,000 | -51,180,000 | 2,991,000 | 6,543,000 | 23,019,000 | 5,549,000 | -7,919,000 | 8,667,000 | 44,000 | 16,958,000 | 1,224,000 | 6,297,000 | 1,250,000 | -3,453,000 | 22,012,000 | -16,091,000 | 21,189,000 | -8,658,000 | -14,755,000 | 25,006,000 | -389,000 | 457,000 | 663,000 | -2,199,000 | -16,199,000 | 13,118,000 | |||||||
unbilled receivables and retentions | -17,941,000 | -49,637,000 | -74,510,000 | -60,342,000 | -25,488,000 | 15,590,000 | -20,274,000 | -50,900,000 | -6,775,000 | -33,572,000 | -1,603,000 | 3,652,000 | -16,794,000 | -3,058,000 | 14,754,000 | -6,286,000 | 21,022,000 | -31,935,000 | -14,684,000 | -6,372,000 | 9,489,000 | 3,218,000 | 2,046,000 | 1,574,000 | -15,014,000 | -14,462,000 | 5,112,000 | -1,415,000 | -5,978,000 | 14,216,000 | -42,998,000 | 11,744,000 | -11,467,000 | -2,741,000 | 3,367,000 | 700,000 | 2,050,000 | -2,377,000 | 4,406,000 | -8,459,000 | 1,358,000 | 2,200,000 | 3,358,000 | -1,242,000 | 555,000 | 3,271,000 | -1,380,000 | 2,463,000 | 1,585,000 | 5,655,000 | 2,194,000 | 3,776,000 | -8,277,000 | 8,567,000 | -743,000 | 2,876,000 | 597,000 | -5,458,000 | 5,612,000 | -5,581,000 | 1,952,000 | 11,705,000 | -18,450,000 | ||||
inventories | -43,361,000 | -36,656,000 | -12,704,000 | 4,133,000 | -8,652,000 | 3,618,000 | 3,867,000 | 8,856,000 | 17,428,000 | -9,325,000 | -40,004,000 | -22,522,000 | -15,488,000 | -12,129,000 | -11,707,000 | -5,570,000 | -11,515,000 | -4,017,000 | -6,058,000 | 2,390,000 | -1,325,000 | -6,249,000 | 5,000 | 19,621,000 | -12,387,000 | 3,567,000 | -1,946,000 | -3,677,000 | -4,283,000 | -3,852,000 | -4,819,000 | 19,519,000 | -1,288,000 | -4,022,000 | -11,941,000 | 8,730,000 | -13,638,000 | -11,063,000 | -6,619,000 | 4,258,000 | 5,188,000 | -4,266,000 | 3,711,000 | -2,400,000 | -4,021,000 | ||||||||||||||||||||||
income taxes receivable | -16,416,000 | -5,840,000 | -16,390,000 | 14,148,000 | -5,102,000 | -9,300,000 | -336,000 | -2,346,000 | 9,830,000 | -849,000 | -8,981,000 | 442,000 | 25,766,000 | -15,541,000 | -10,341,000 | -326,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other assets | -540,000 | -10,998,000 | -1,749,000 | -11,696,000 | -7,067,000 | -1,433,000 | -814,000 | -4,383,000 | -3,176,000 | -8,319,000 | -4,401,000 | -707,000 | -1,997,000 | -1,163,000 | 46,000 | -6,323,000 | 1,517,000 | -209,000 | 481,000 | -4,482,000 | -593,000 | -1,353,000 | 324,000 | 615,000 | 1,267,000 | -435,000 | -616,000 | -610,000 | -960,000 | -698,000 | -133,000 | -53,000 | 4,000 | 91,000 | 377,000 | -276,000 | -635,000 | -538,000 | -17,000 | ||||||||||||||||||||||||||||
accounts payable | -9,625,000 | 21,853,000 | -29,625,000 | 23,690,000 | 6,265,000 | -2,648,000 | -4,976,000 | 22,971,000 | -3,898,000 | -3,325,000 | -2,780,000 | 4,749,000 | 966,000 | 3,500,000 | 3,323,000 | 3,676,000 | -7,133,000 | 4,410,000 | -7,997,000 | 5,911,000 | 1,682,000 | 2,310,000 | -7,338,000 | 4,428,000 | 3,745,000 | 64,000 | -5,110,000 | 3,591,000 | -1,804,000 | 1,052,000 | -9,893,000 | 12,420,000 | -1,945,000 | 1,499,000 | -6,238,000 | 6,013,000 | -4,583,000 | 7,749,000 | -6,336,000 | -2,773,000 | 1,403,000 | 1,442,000 | -726,000 | -4,507,000 | 7,197,000 | ||||||||||||||||||||||
other liabilities | -15,068,000 | 17,628,000 | -19,734,000 | 13,337,000 | 7,382,000 | 4,665,000 | -25,081,000 | 12,489,000 | -2,470,000 | 2,421,000 | -15,272,000 | -2,478,000 | 8,507,000 | 855,000 | -9,519,000 | 4,311,000 | -15,449,000 | 12,925,000 | -9,283,000 | 15,530,000 | 1,418,000 | 4,268,000 | -15,004,000 | 233,000 | 12,530,000 | -59,000 | -4,524,000 | -1,445,000 | 3,586,000 | -2,387,000 | -3,797,000 | 8,025,000 | 5,136,000 | -1,613,000 | -3,676,000 | 3,564,000 | 3,423,000 | -4,339,000 | -3,594,000 | 3,042,000 | 2,293,000 | -2,213,000 | -3,155,000 | -413,000 | |||||||||||||||||||||||
net cash from operating activities | -5,107,000 | -45,084,000 | -123,726,000 | -264,000 | -25,763,000 | -3,642,000 | 28,351,000 | -11,673,000 | 52,555,000 | -8,528,000 | -17,062,000 | 2,599,000 | -23,131,000 | 16,045,000 | 15,887,000 | 13,558,000 | -19,832,000 | 11,960,000 | -15,304,000 | 7,570,000 | 20,369,000 | 31,752,000 | 26,841,000 | 3,997,000 | 2,837,000 | 21,282,000 | 3,925,000 | -8,145,000 | -5,036,000 | -1,243,000 | 3,582,000 | -4,407,000 | 14,368,000 | 277,000 | -4,917,000 | 8,315,000 | 1,456,000 | 4,491,000 | |||||||||||||||||||||||||||||
capital expenditures | -13,261,000 | -7,135,000 | -20,777,000 | 596,000 | -3,201,000 | -5,261,000 | -4,222,000 | -10,615,000 | -2,193,000 | -6,526,000 | -2,663,000 | -4,762,000 | -2,608,000 | -1,927,000 | -4,850,000 | -4,734,000 | -3,706,000 | -8,125,000 | -4,607,000 | -2,781,000 | -2,492,000 | -1,810,000 | -3,424,000 | -2,969,000 | -2,820,000 | -2,329,000 | -1,955,000 | -3,368,000 | -1,497,000 | -2,313,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||
free cash flows | -18,368,000 | -52,219,000 | -144,503,000 | 332,000 | -28,964,000 | -8,903,000 | 24,129,000 | -22,288,000 | 50,362,000 | -15,054,000 | -19,725,000 | -2,163,000 | -25,739,000 | 14,118,000 | 11,037,000 | 8,824,000 | -23,538,000 | 3,835,000 | -19,911,000 | 4,789,000 | 17,877,000 | 29,942,000 | 23,417,000 | 1,028,000 | 17,000 | 18,953,000 | 1,970,000 | -11,513,000 | -6,533,000 | -3,556,000 | 3,582,000 | -4,407,000 | 14,368,000 | 277,000 | -4,917,000 | 8,315,000 | 1,456,000 | 4,491,000 | |||||||||||||||||||||||||||||
investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of property and equipment | -12,597,000 | -10,809,000 | -22,728,000 | -3,845,000 | -5,017,000 | -5,430,000 | -9,082,000 | -3,797,000 | -6,472,000 | -3,632,000 | -4,752,000 | -2,529,000 | -2,194,000 | -5,393,000 | -5,225,000 | -3,917,000 | -7,719,000 | -5,428,000 | -2,791,000 | -2,420,000 | -1,985,000 | -4,067,000 | -2,716,000 | -1,654,000 | -4,948,000 | -1,902,000 | -2,090,000 | -2,671,000 | -2,712,000 | -1,423,000 | -1,113,000 | -2,413,000 | -3,064,000 | -2,973,000 | -2,276,000 | -3,072,000 | -1,880,000 | -2,634,000 | -1,343,000 | ||||||||||||||||||||||||||||
contributions in equity method investments | -1,120,000 | -3,365,000 | -1,126,000 | 0 | -1,183,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of available-for-sale investments | -70,968,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of available-for-sale investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of capitalized software to be sold | -4,009,000 | -3,926,000 | -9,340,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
business acquisitions, net of cash acquired | -6,000 | 0 | -844,580,000 | -1,000 | 0 | 0 | 0 | 0 | 0 | 0 | -46,150,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -67,200,000 | -281,073,000 | -876,648,000 | -11,889,000 | -4,971,000 | -5,017,000 | -6,613,000 | -10,282,000 | -3,797,000 | -34,003,000 | -3,632,000 | -7,892,000 | -2,529,000 | -369,000 | 3,787,000 | -15,279,000 | -2,222,000 | 1,558,000 | -36,345,000 | -372,571,000 | 25,744,000 | 1,530,000 | -33,474,000 | -9,195,000 | -3,543,000 | 14,951,000 | -405,000 | -7,751,000 | -28,304,000 | -894,000 | -2,991,000 | 13,763,000 | 5,723,000 | -1,848,000 | 2,160,000 | -5,089,000 | 6,691,000 | 8,889,000 | 17,475,000 | -44,747,000 | 29,938,000 | 21,896,000 | |||||||||||||||||||||||||
financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments of term loan | 0 | 0 | -700,000,000 | 0 | 0 | -17,500,000 | -10,500,000 | -12,000,000 | -40,000,000 | -50,000,000 | -5,000,000 | -32,500,000 | 0 | -20,000,000 | -2,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments of revolver | 0 | 0 | -265,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long-term debt | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolver, net of creditor costs | 0 | 0 | 233,939,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from shares issued, net of underwriter costs | 0 | 0 | 968,515,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from convertible debt, net of underwriter costs | 0 | 0 | 726,944,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of debt issuance costs | 0 | 0 | -2,445,000 | -95,000 | -156,000 | 0 | -29,000 | 1,000 | -9,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of equity issuance costs | 0 | 0 | -1,388,000 | -2,531,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
holdback and retention payments for business acquisition | 0 | 0 | 0 | -1,823,000 | 0 | 0 | -5,991,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax withholding payment related to net settlement of equity awards | 0 | -114,000 | -10,786,000 | -83,000 | 0 | -111,000 | -3,953,000 | -226,000 | 0 | -72,000 | -1,298,000 | -212,000 | 0 | -29,000 | -824,000 | -69,000 | 0 | 0 | -1,176,000 | -37,000 | -177,000 | -22,000 | -1,756,000 | -53,000 | -266,000 | -75,000 | -668,000 | -61,000 | -58,000 | -156,000 | -819,000 | -8,000 | -76,000 | -101,000 | -212,000 | ||||||||||||||||||||||||||||||||
employee stock purchase plan contributions | 1,888,000 | 0 | 2,467,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exercise of stock options | 1,335,000 | 0 | 0 | 506,000 | 1,410,000 | 186,000 | 0 | 2,657,000 | 0 | 119,000 | 1,436,000 | 0 | 0 | 86,000 | 7,000 | 0 | 0 | 93,000 | 0 | 0 | 4,000 | 67,000 | 14,000 | 527,000 | 524,000 | 1,640,000 | 3,210,000 | 397,000 | 0 | 258,000 | 96,000 | 482,000 | 29,000 | 515,000 | 36,000 | 0 | 679,000 | 728,000 | 132,000 | 23,000 | 5,000 | 91,000 | 69,000 | 185,000 | 128,000 | 195,000 | 146,000 | 45,000 | 135,000 | 278,000 | 173,000 | 311,000 | 310,000 | 257,000 | 110,000 | 562,000 | 257,000 | 0 | |||||||||
other | -3,000 | -4,000 | -5,000 | -6,000 | -6,000 | -7,000 | -4,000 | -7,000 | -8,000 | -7,000 | -1,000 | 1,000 | 232,000 | -8,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 1,885,000 | -118,000 | 1,645,443,000 | 5,532,000 | 9,083,000 | -3,517,000 | -13,954,000 | -12,231,000 | -42,165,000 | 37,859,000 | -6,315,000 | 53,236,000 | 8,505,000 | -7,576,000 | -3,331,000 | -4,693,000 | 150,000 | -2,508,000 | -9,556,000 | 197,521,000 | -1,669,000 | -22,000 | -1,670,000 | 393,000 | 342,000 | 1,336,000 | 3,106,000 | 298,000 | -97,000 | 163,000 | 581,000 | -5,000 | 35,000 | 992,000 | 132,000 | 23,000 | 5,000 | 91,000 | 69,000 | 210,000 | 138,000 | 275,000 | 146,000 | 45,000 | 135,000 | 286,000 | 129,000 | 393,000 | |||||||||||||||||||
effects of currency translation on cash and cash equivalents | 866,000 | -94,000 | -128,000 | 483,000 | -309,000 | -26,000 | 77,000 | -207,000 | 193,000 | -291,000 | 21,000 | -298,000 | 952,000 | 134,000 | -391,000 | -706,000 | -338,000 | -164,000 | -111,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | -69,556,000 | -326,369,000 | 644,941,000 | 7,861,000 | 23,339,000 | -1,886,000 | -19,533,000 | 27,271,000 | 31,213,000 | -4,805,000 | -364,000 | 37,569,000 | -1,974,000 | 3,040,000 | 21,083,000 | -32,724,000 | 17,342,000 | 19,206,000 | -37,565,000 | 31,222,000 | 16,777,000 | 8,702,000 | -87,287,000 | ||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 40,862,000 | 0 | 0 | 0 | 73,301,000 | 0 | 0 | 0 | 143,517,000 | 0 | 0 | 0 | 79,904,000 | 0 | 0 | 0 | 124,287,000 | 0 | 0 | 143,410,000 | 0 | 0 | 126,969,000 | 0 | 0 | 75,332,000 | 0 | 0 | 64,220,000 | 0 | 0 | 62,041,000 | 0 | 0 | 28,665,000 | 0 | 0 | 116,501,000 | 0 | 105,064,000 | 0 | 0 | 20,920,000 | ||||||||||||||||||||||
cash and cash equivalents at end of period | -69,556,000 | -326,369,000 | 685,803,000 | -6,138,000 | -21,960,000 | -12,202,000 | 81,162,000 | 23,339,000 | -1,886,000 | -19,533,000 | 170,788,000 | 31,213,000 | -4,805,000 | -364,000 | 117,473,000 | 6,626,000 | -15,598,000 | -33,437,000 | 122,313,000 | -5,326,000 | -18,418,000 | 146,450,000 | -362,000 | -21,713,000 | 148,052,000 | 26,623,000 | 1,787,000 | 64,339,000 | -6,795,000 | 17,560,000 | 53,210,000 | -32,724,000 | 17,342,000 | 81,247,000 | -37,565,000 | 31,222,000 | 45,442,000 | -45,333,000 | -15,108,000 | 113,284,000 | 11,815,000 | 104,831,000 | 65,282,000 | -15,339,000 | 29,622,000 | ||||||||||||||||||||||
supplemental disclosures of cash flow information | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid, net during the period for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | 1,143,000 | 3,415,000 | -223,000 | 5,289,000 | 4,898,000 | 14,545,000 | -101,000 | 5,243,000 | 4,141,000 | 11,019,000 | 35,000 | 1,719,000 | 474,000 | -44,000 | 0 | 41,000 | 0 | 2,354,000 | 10,000 | 14,000 | 0 | 224,000 | 294,000 | 3,000 | 1,507,000 | 1,000 | 9,000 | 0 | 1,803,000 | 18,000 | 0 | 0 | 1,786,000 | ||||||||||||||||||||||||||||||||||
interest | 319,000 | 362,000 | 11,854,000 | 561,000 | 419,000 | 407,000 | 370,000 | 973,000 | 1,032,000 | 3,036,000 | 1,782,000 | 4,532,000 | 2,299,000 | 1,229,000 | 2,169,000 | 1,560,000 | 1,182,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock for business acquisition | 0 | 0 | 2,640,365,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on available-for-sale investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in foreign currency translation adjustments | 539,000 | -163,000 | 639,000 | -317,000 | -969,000 | -174,000 | 538,000 | -704,000 | 1,189,000 | -1,562,000 | -63,000 | 576,000 | 3,425,000 | -928,000 | -1,064,000 | -3,043,000 | -1,754,000 | -1,284,000 | -733,000 | 0 | 0 | 0 | 75,000 | 209,000 | -112,000 | 10,000 | 169,000 | -2,000 | -1,000 | -11,000 | -20,000 | -26,000 | |||||||||||||||||||||||||||||||||||
acquisitions of property and equipment included in accounts payable | -664,000 | 3,674,000 | 1,951,000 | 596,000 | 644,000 | -244,000 | 1,208,000 | -1,533,000 | 1,604,000 | -54,000 | 969,000 | -10,000 | -79,000 | 267,000 | 543,000 | 491,000 | 211,000 | -406,000 | 821,000 | 10,000 | -72,000 | 175,000 | 643,000 | 1,162,000 | -498,000 | -492,000 | 1,253,000 | 752,000 | -695,000 | 158,000 | 595,000 | 47,000 | -556,000 | 244,000 | 644,000 | 321,000 | -296,000 | 383,000 | 321,000 | ||||||||||||||||||||||||||||
unrealized loss on available-for-sale equity securities | -6,156,000 | -2,702,000 | 1,010,000 | -1,454,000 | -54,000 | 321,000 | 1,233,000 | -751,000 | 2,450,000 | 1,013,000 | -1,666,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on available-for-sale investments, net of deferred tax expense of 0 for the three and six months ended november 1, 2025 and october 26, 2024, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) from equity method investments | -1,787,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from term loan | 693,202,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from equity method investments | -3,782,000 | 0 | -990,000 | -65,000 | 180,000 | 80,000 | 1,393,000 | 21,000 | 263,000 | 417,000 | 1,273,000 | 500,000 | -5,090,000 | 602,000 | 72,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on deconsolidation of previously controlled subsidiary | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for doubtful accounts | 107,000 | 3,000 | 34,000 | -101,000 | 71,000 | -71,000 | 19,000 | -15,000 | 94,000 | -14,000 | -4,000 | 23,000 | 14,000 | 15,000 | -15,000 | -20,000 | 31,000 | 11,000 | -20,000 | -136,000 | 390,000 | -16,000 | 3,000 | 11,000 | -6,000 | -6,000 | 21,000 | -48,000 | 732,000 | 211,000 | 171,000 | -40,000 | 108,000 | -84,000 | 330,000 | -92,000 | 20,000 | 35,000 | -42,000 | ||||||||||||||||||||||||||||
amortization of debt securities discount | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of property and equipment and capitalized software to be sold | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity security investments | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of intangibles | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from deconsolidation of previously controlled subsidiary, net of cash deconsolidated | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemptions of available-for-sale investments | 114,000 | 0 | 12,665,000 | 13,280,000 | 0 | 5,320,000 | 12,606,000 | 17,925,000 | 16,359,000 | 37,840,000 | 50,499,000 | 41,727,000 | 159,742,000 | 0 | 0 | 0 | 2,250,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolving credit facility | 15,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of contingent consideration | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from shares issued, net of issuance costs | 0 | 0 | 84,545,000 | 8,326,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on available-for-sale investments, net of deferred tax expense of 0 for the fiscal years ended april 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuances of inventory to property and equipment, isr in-service assets | 1,629,000 | 592,000 | 721,000 | 3,364,000 | 801,000 | 4,208,000 | 5,591,000 | 6,881,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -21,960,000 | -15,598,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on foreign currency transactions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid (refunded), net during the period for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity method investments | -1,199,000 | 0 | -3,004,000 | 0 | 0 | -2,774,000 | 0 | -639,000 | -3,553,000 | -2,692,000 | -525,000 | -977,000 | 0 | -1,173,000 | -4,947,000 | -4,982,000 | 0 | -4,569,000 | -1,407,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of ownership in equity method investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from loan repayment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of available-for-sale investments | 0 | 0 | 0 | -1,326,000 | -20,895,000 | 0 | -8,699,000 | -46,984,000 | -69,961,000 | -47,310,000 | -54,350,000 | -2,254,000 | -2,693,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents, and restricted cash | -34,393,000 | 6,786,000 | -4,963,000 | -26,988,000 | 47,645,000 | -16,203,000 | 8,234,000 | 15,952,000 | -7,120,000 | -22,242,000 | -167,480,000 | 44,444,000 | 118,646,000 | 754,000 | -6,352,000 | -30,614,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of period | 0 | 0 | 0 | 132,859,000 | 0 | 0 | 0 | 77,231,000 | 0 | 0 | 0 | 157,063,000 | 0 | 0 | 0 | 255,142,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of period | -34,393,000 | 6,786,000 | -4,963,000 | 105,871,000 | 47,645,000 | -16,203,000 | 8,234,000 | 93,183,000 | -7,120,000 | -22,242,000 | 10,846,000 | 95,747,000 | -167,480,000 | 44,444,000 | 33,260,000 | 246,839,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on available-for-sale investments, net of deferred tax expense of 0, 0 and 8 for the fiscal years ended april 30, 2024, 2023 and 2022, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on available-for-sale investments, net of deferred tax expense of 0 for the nine months ended january 27, 2024 and january 28, 2023, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on available-for-sale investments, net of deferred tax expense of 0 for the six months ended october 28, 2023 and october 29, 2022, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on available-for-sale investments, net of deferred tax expense of 0 and 6 for the three months ended july 29, 2023 and july 30, 2022, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income from operations to cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized gain from sale of available-for-sale investments | 0 | 0 | 0 | -11,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on investments, net of deferred tax expense of 0, 8, and 1 for the fiscal years ended 2023, 2022 and 2021, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss | -676,000 | -6,629,000 | -8,389,000 | -4,466,000 | -11,642,000 | -2,901,000 | -3,609,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net loss from operations to cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on available-for-sale investments, net of deferred tax expense of 0 and 1 for the nine months ended january 28, 2023 and january 29, 2022, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on available-for-sale investments, net of deferred tax expense of 0 for the six months ended october 29, 2022 and october 30, 2021, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on available-for-sale investments, net of deferred tax expense of 6 and 0 for the three months ended july 30, 2022 and july 31, 2021, respectively | -20,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of business, net of tax | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income from continuing operations | 17,759,000 | -1,028,000 | 7,505,000 | 17,099,000 | 6,118,000 | 8,412,000 | 7,040,000 | 20,323,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income from continuing operations to cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property and equipment | 0 | 0 | 0 | 81,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemptions of held-to-maturity investments | 19,000,000 | 7,078,000 | 94,804,000 | 65,035,000 | 69,463,000 | 38,426,000 | 74,120,000 | 78,909,000 | 63,850,000 | 58,055,000 | 46,478,000 | 59,280,000 | 28,314,000 | 39,247,000 | 25,141,000 | 28,820,000 | 17,031,000 | 11,555,000 | 18,340,000 | 37,507,000 | |||||||||||||||||||||||||||||||||||||||||||||||
purchases of held-to-maturity investments | -14,240,000 | 6,631,000 | -98,685,000 | -70,463,000 | -56,002,000 | -41,718,000 | -87,756,000 | -81,646,000 | -69,940,000 | -62,977,000 | -46,957,000 | -41,806,000 | -26,013,000 | -43,926,000 | -51,565,000 | -27,487,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on investments, net of deferred tax expense of 8, 1 and 14 for the fiscal years ended 2021, 2020 and 2019, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments of loan | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on available-for-sale investments, net of deferred tax benefit of 1 and 2 for the nine months ended january 29, 2022 and january 30, 2021, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses from equity method investments | -1,661,000 | 1,141,000 | -410,000 | 81,000 | 9,522,000 | 1,288,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payment of loan | -2,500,000 | -2,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on available-for-sale investments, net of deferred tax benefit of 0 and 1 for the six months ended october 30, 2021 and october 31, 2020, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of property and equipment | 379,000 | 121,000 | 0 | 0 | 2,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents, and restricted cash | -61,316,000 | -8,303,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on available-for-sale investments, net of deferred tax benefit of 0 and 4 for the three months ended july 31, 2021 and august 1, 2020, respectively | 4,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from discontinued operations, net of tax | 453,000 | 62,000 | 599,000 | 1,850,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income from continuing operations to cash from operating activities from continuing operations: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of long-lived assets | 0 | 0 | 246,000 | 9,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash gain | 16,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax receivable | 0 | 0 | 0 | 821,000 | -2,969,000 | 1,470,000 | 293,000 | -4,250,000 | 2,936,000 | -1,416,000 | 3,124,000 | 2,268,000 | 2,184,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of business | 0 | 0 | 0 | 31,994,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments of capital lease obligations | -7,000 | -43,000 | -54,000 | -57,000 | -57,000 | -58,000 | -81,000 | -92,000 | -99,000 | -99,000 | -97,000 | -95,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating activities of discontinued operations | -436,000 | -62,000 | -579,000 | -6,609,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investing activities of discontinued operations | 21,000 | 0 | -21,000 | -431,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from discontinued operations | -415,000 | -62,000 | -600,000 | -7,040,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on investments, net of deferred tax expense of 1, 14 and 51 for the fiscal years ended 2021, 2020 and 2019, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
business acquisition, net of cash acquired | 0 | 0 | 0 | -18,641,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on available-for-sale investments, net of deferred tax benefit of 2 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on available-for-sale investments, net of deferred tax benefit of (3) and 1 for the three and six months ended october 31, 2020, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash refunded (paid), net during the period for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on investments, net of deferred tax expense of 4 for the three months ended august 1, 2020 | 52,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of intangible assets and goodwill | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities of continuing operations | 10,031,000 | 7,147,000 | 4,806,000 | 3,113,000 | 20,049,000 | 4,240,000 | -2,379,000 | 5,036,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities from continuing operations | 109,529,000 | -6,127,000 | -11,083,000 | -33,152,000 | 3,773,000 | -5,963,000 | -16,348,000 | 30,084,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities from continuing operations | -914,000 | -266,000 | -75,000 | -575,000 | -68,000 | -101,000 | -206,000 | -809,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of period | 0 | 0 | 0 | 172,708,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at end of period | 118,646,000 | 754,000 | -6,352,000 | 142,094,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on investments, net of deferred tax expense of 14, 51 and 25 for the fiscal years ended 2020, 2019 and 2018, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification from share-based liability compensation to equity | 0 | 0 | 0 | 384,000 | 0 | 0 | 0 | 307,000 | 0 | 0 | 228,000 | 0 | 0 | 401,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of business, net of tax | -38,000 | 0 | 391,000 | -8,843,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from equity method investment | 1,200,000 | 863,000 | 1,347,000 | 1,873,000 | 717,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on foreign currency transactions | 48,000 | 3,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on investments, net of deferred tax expense of 51 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on foreign currency transactions | 0 | 1,000 | -2,000 | -106,000 | 12,000 | 3,000 | 43,000 | 226,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of property and equipment | 0 | -75,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of held-to-maturity investments | -457,000 | -527,000 | -565,000 | -482,000 | -344,000 | -115,000 | 174,000 | 353,000 | 423,000 | 474,000 | 555,000 | 568,000 | 598,000 | 661,000 | 789,000 | 940,000 | 997,000 | 1,149,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
financing activities of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on investments, net of deferred tax expense of 51 for the six months ended october 27, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on investments, net of deferred tax expense of 51 for the three months ended july 28, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on business acquisition | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposition of property and equipment | 25,000 | 5,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on investments, net of deferred tax expense of 51, 25 and 43, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on investments, net of deferred tax expense of 51 and 29, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on investments, net of deferred tax expense of 51 and 19, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash (refunds) paid, net during the period for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on investments, net of deferred tax expense of 51 and 4, respectively | 57,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of available-for-sale securities | 0 | 0 | 0 | 2,186,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of equity securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from exercise of stock options | 0 | 0 | 22,000 | -141,000 | 106,000 | 0 | 196,000 | 2,000 | 0 | 11,000 | 153,000 | 123,000 | 28,000 | 7,000 | 1,441,000 | 88,000 | 288,000 | 0 | 376,000 | 384,000 | 0 | 109,000 | 1,508,000 | 171,000 | 176,000 | 2,251,000 | 6,555,000 | 872,000 | 6,747,000 | 3,252,000 | |||||||||||||||||||||||||||||||||||||
excess tax benefit from exercise of stock options | 95,000 | -5,000 | 35,000 | 313,000 | 82,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of property and equipment | 0 | 0 | 0 | 7,000 | 14,000 | 11,000 | 83,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase and retirement of common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from stock-based compensation | 25,000 | 10,000 | 80,000 | 8,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on investments, net of deferred tax expense of 25, 43, and 18, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
forfeiture of vested stock-based compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of property and equipment financed with capital lease obligation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from equity method investments | 8,000 | 126,000 | 57,000 | 65,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from doubtful accounts | -4,000 | 122,000 | -228,000 | 326,000 | 240,000 | -189,000 | -151,000 | 399,000 | 77,000 | -39,000 | 60,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gains) losses on foreign currency transactions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on investments, net of deferred tax expense of 29 and 6, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales and redemptions of available-for-sale investments | 0 | 450,000 | 0 | 0 | 0 | 400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the period for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on investments, net of deferred tax expense of 19 and 29, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net loss to cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposition of property and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on investments, net of deferred tax expense of 4 and 12, respectively | 2,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of conversion feature of convertible bonds | -4,679,000 | 2,320,000 | 3,391,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity method investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on investments, net of deferred tax expense of 43, 18 and (730) for the fiscal years ended april 30, 2017, april 30, 2016 and april 30, 2015 respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of property and equipment financed with capital lease obligations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued acquisition of intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized change in fair value of long-term investments recorded in accumulated other comprehensive loss, net of deferred tax expense of 6 and 23, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized change in fair value of long-term investments recorded in accumulated other comprehensive loss, net of deferred tax expense of 29 and 18, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized change in fair value of long-term investments recorded in accumulated other comprehensive loss, net of deferred tax expense of 12 and 1, respectively | 18,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of available-for-sale investments | 0 | 0 | 770,000 | 217,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of equity securities | 0 | 74,000 | 145,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency losses | 0 | 5,000 | 58,000 | 80,000 | 98,000 | 183,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in fair value of conversion feature of convertible bonds | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | 336,000 | -591,000 | 710,000 | 780,000 | 653,000 | -529,000 | 538,000 | 433,000 | 196,000 | 493,000 | 73,000 | 128,000 | -392,000 | 149,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of property and equipment | -1,607,000 | -2,862,000 | -2,170,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on capital lease obligations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized change in fair value of investments recorded in other comprehensive income, net of deferred taxes of 23 and 785, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized change in fair value of investments recorded in other comprehensive income, net of deferred taxes of 18 and (397), respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized change in fair value of investments recorded in accumulated other comprehensive loss, net of deferred taxes | 2,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to cash provided by operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in fair value of conversion feature of convertible bonds | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on available-for-sale investments recorded in other comprehensive income, net of deferred taxes of 785 and (57), respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net loss to cash provided by (used in) operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized gain on sale of equity securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of distribution and licensing rights | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (purchases) redemptions of held-to-maturity investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net sales of available-for-sale investments | 362,000 | 8,676,000 | 0 | 0 | 175,000 | 0 | 75,000 | 175,000 | 0 | 100,000 | 125,000 | 0 | 100,000 | 100,000 | 0 | 75,000 | 150,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on available-for-sale investments recorded in other comprehensive (loss) income, net of deferred taxes of 397 and (18), respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on available-for-sale investments recorded in other comprehensive loss, net of deferred taxes of (32) and 32, respectively | -48,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized foreign currency gain | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided by operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in cybaero ab convertible notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net redemptions of held-to-maturity investments | 13,454,000 | 492,000 | 6,442,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided by (used in) investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided by financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase (decrease) in cash and cash equivalents | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on long-term investments recorded in other comprehensive income, net of deferred taxes of 57 and 28, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on long-term investments recorded in other comprehensive income, net of deferred taxes of 18 and 17, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on long-term investments recorded in other comprehensive income, net of deferred taxes of 32 and 24, respectively | -48,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gains on long-term investments recorded in other comprehensive income, net of deferred taxes of 28 and 59, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net sales of held-to-maturity investments | -3,153,000 | 9,064,000 | -23,658,000 | 11,667,000 | 19,956,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gains on long-term investments recorded in other comprehensive income, net of deferred taxes of 17 and 30, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gains on long-term investments recorded in other comprehensive income, net of deferred taxes of 24 and 2, respectively | 37,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on long-term investments recorded in other comprehensive income, net of deferred taxes of 59 and 43, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on long-term investments recorded in other comprehensive income, net of deferred taxes of 30 and 10, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gains on long-term investments recorded in other comprehensive income, net of deferred taxes of 2 and 9, respectively | 2,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of property and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net sales (purchases) of held-to-maturity investments | -42,107,000 | 31,499,000 | 23,594,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized losses on long-term investments recorded in other comprehensive loss, net of deferred taxes of 43 and 140, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gains on long-term investments recorded in other comprehensive loss, net of deferred taxes of 10 and 45, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gains on long-term investments recorded in other comprehensive loss, net of deferred taxes of 9 and 22, respectively | 14,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net purchases of held-to-maturity investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized losses on long-term investments recorded in other comprehensive income, net of deferred tax benefit of 140 and 365, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized losses on long-term investments recorded in other comprehensive income, net of deferred tax benefit of 45 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized losses on long-term investments recorded in other comprehensive income, net of deferred tax benefit of 22 | -32,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash and cash equivalents provided by operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash and cash equivalents from operating activities | 5,159,000 | 7,961,000 | -6,293,000 | 2,409,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net sales (purchases) of investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash and cash equivalents from investing activities | 2,509,000 | 60,013,000 | -23,862,000 | 14,755,000 | -89,668,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfers to restricted cash | -17,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash and cash equivalents from financing activities | 310,000 | 257,000 | 110,000 | 562,000 | 240,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash and cash equivalents from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of short-term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of short-term investments | 283,822,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term retirement costs | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
customer advances | 447,000 | -156,000 | 118,000 | -1,780,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of short-term investments | -287,252,000 | -254,879,000 | -242,360,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of short-term investments | 348,872,000 | 233,879,000 | 259,285,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfers (to) from restricted cash | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of line of credit | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from line of credit | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from initial public offering | -28,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash and cash equivalents provided by (used in) operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of long-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on disposition of property and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer from (to) restricted cash | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of long-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the year for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from grant of stock options |

