AeroVironment Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
AeroVironment Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-08-02 | 2025-04-30 | 2025-01-25 | 2024-10-26 | 2024-07-27 | 2024-04-30 | 2024-01-27 | 2023-10-28 | 2023-07-29 | 2023-04-30 | 2023-01-28 | 2022-10-29 | 2022-07-30 | 2022-04-30 | 2022-01-29 | 2021-10-30 | 2021-07-31 | 2021-04-30 | 2021-01-30 | 2020-10-31 | 2020-08-01 | 2020-04-30 | 2020-01-25 | 2019-10-26 | 2019-07-27 | 2019-04-30 | 2019-01-26 | 2018-10-27 | 2018-07-28 | 2018-04-30 | 2018-01-27 | 2017-10-28 | 2017-07-29 | 2017-04-30 | 2017-01-28 | 2016-10-29 | 2016-07-30 | 2016-04-30 | 2016-01-30 | 2015-10-31 | 2015-08-01 | 2014-11-01 | 2014-08-02 | 2014-01-25 | 2013-10-26 | 2013-07-27 | 2013-01-26 | 2012-10-27 | 2012-07-28 | 2011-10-29 | 2011-07-30 | 2011-01-29 | 2010-10-30 | 2010-07-31 | 2010-01-30 | 2009-10-31 | 2009-08-01 | 2008-11-01 | 2008-08-02 | 2008-01-26 | 2007-10-27 | 2007-07-28 | 2007-04-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | -67,370,000 | 16,664,000 | -1,754,000 | 7,543,000 | 21,166,000 | 6,046,000 | 13,885,000 | 17,840,000 | 21,895,000 | -160,473,000 | -676,000 | -6,629,000 | -8,389,000 | 7,212,000 | -35,000 | 2,556,000 | -13,918,000 | 10,972,000 | 258,000 | 2,072,000 | 10,043,000 | 17,494,000 | -1,028,000 | 7,505,000 | 17,099,000 | 5,703,000 | 8,350,000 | 6,050,000 | 27,316,000 | 18,343,000 | -837,000 | 6,812,000 | -4,466,000 | 30,454,000 | -2,183,000 | -4,172,000 | -11,642,000 | 5,364,000 | 6,164,000 | 4,419,000 | -6,981,000 | -2,901,000 | -3,609,000 | 11,216,000 | 1,655,000 | -7,210,000 | 3,869,000 | 8,738,000 | -1,386,000 | 6,587,000 | 326,000 | 11,454,000 | 262,000 | -3,443,000 | 6,515,000 | 2,216,000 | -3,587,000 | 9,059,000 | 4,809,000 | 5,965,000 | 5,164,000 | 3,844,000 | 5,570,000 |
adjustments to reconcile net income to cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 90,254,000 | 13,854,000 | 9,290,000 | 9,002,000 | 8,852,000 | 10,780,000 | 9,582,000 | 8,436,000 | 6,951,000 | 51,890,000 | 15,834,000 | 18,275,000 | 14,000,000 | 13,388,000 | 17,418,000 | 16,365,000 | 13,654,000 | 10,612,000 | 2,957,000 | 2,914,000 | 2,779,000 | 2,781,000 | 2,621,000 | 2,407,000 | 2,079,000 | 2,139,000 | 1,946,000 | 1,838,000 | 1,746,000 | 377,000 | 1,913,000 | 1,830,000 | 1,862,000 | 1,866,000 | 1,787,000 | 1,748,000 | 1,653,000 | 1,527,000 | 1,782,000 | 1,363,000 | 1,402,000 | 2,111,000 | 2,192,000 | 2,295,000 | 2,319,000 | 2,185,000 | 2,403,000 | 3,005,000 | 2,932,000 | 2,171,000 | 1,970,000 | 2,612,000 | 2,810,000 | 2,683,000 | 2,309,000 | 2,206,000 | 1,950,000 | 1,113,000 | 1,070,000 | 1,017,000 | 790,000 | 805,000 | 779,000 |
(gain) from equity method investments | -1,787,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt issuance costs | 7,829,000 | 74,000 | 74,000 | 781,000 | 266,000 | 371,000 | 214,000 | 210,000 | 214,000 | 211,000 | 212,000 | 211,000 | 211,000 | 403,000 | 128,000 | 129,000 | 129,000 | ||||||||||||||||||||||||||||||||||||||||||||||
benefit from credit losses | 173,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reserve for inventory excess and obsolescence | 1,178,000 | 857,000 | -7,000 | -635,000 | 2,667,000 | 2,269,000 | 3,330,000 | 5,008,000 | 3,330,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash expense | 616,000 | 796,000 | 616,000 | 578,000 | 616,000 | 533,000 | 452,000 | 158,000 | 173,000 | 370,000 | 412,000 | 153,000 | 209,000 | 283,000 | 109,000 | 48,000 | 49,000 | 32,000 | |||||||||||||||||||||||||||||||||||||||||||||
non-cash lease expense | 6,850,000 | 2,784,000 | 2,399,000 | 2,550,000 | 2,430,000 | 3,477,000 | 2,437,000 | 2,302,000 | 2,184,000 | 2,182,000 | 2,091,000 | 2,185,000 | 1,590,000 | 1,781,000 | 1,675,000 | 1,681,000 | 1,677,000 | 1,558,000 | 1,199,000 | 1,203,000 | 1,190,000 | 1,121,000 | 1,198,000 | 2,506,000 | -251,000 | ||||||||||||||||||||||||||||||||||||||
loss on foreign currency transactions | 161,000 | 142,000 | -32,000 | 81,000 | 199,000 | 4,000 | 0 | -1,000 | 1,000 | 1,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized (gain) loss on available-for-sale equity securities | -2,702,000 | 1,010,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | -1,000 | -21,686,000 | -598,000 | -579,000 | -427,000 | -17,411,000 | -442,000 | -427,000 | -381,000 | -6,087,000 | -355,000 | -368,000 | -472,000 | -797,000 | -276,000 | -282,000 | -339,000 | 4,365,000 | -277,000 | -320,000 | -349,000 | 6,006,000 | -600,000 | -308,000 | -306,000 | 3,660,000 | 1,268,000 | -497,000 | -596,000 | 646,000 | -369,000 | -2,930,000 | -197,000 | 12,000 | 203,000 | -249,000 | 291,000 | 42,000 | -58,000 | -47,000 | -8,000 | ||||||||||||||||||||||
stock-based compensation | 11,429,000 | 5,943,000 | 5,381,000 | 5,601,000 | 4,536,000 | 4,644,000 | 4,181,000 | 5,040,000 | 3,204,000 | 3,657,000 | 2,706,000 | 2,185,000 | 2,217,000 | 1,433,000 | 1,615,000 | 420,000 | 1,922,000 | 2,178,000 | 1,245,000 | 1,914,000 | 1,595,000 | 1,476,000 | 1,767,000 | 1,418,000 | 1,566,000 | 1,386,000 | 3,082,000 | 1,230,000 | 1,287,000 | 1,057,000 | 1,291,000 | 1,211,000 | 1,397,000 | 973,000 | 923,000 | 821,000 | 992,000 | 1,392,000 | 1,088,000 | 1,043,000 | 1,039,000 | 899,000 | 846,000 | 847,000 | 930,000 | 910,000 | 987,000 | 802,000 | 840,000 | 781,000 | 754,000 | 595,000 | 576,000 | 501,000 | 413,000 | 423,000 | 422,000 | 243,000 | 161,000 | 145,000 | 117,000 | 68,000 | 26,000 |
loss on disposal of property and equipment | 48,000 | 110,000 | 0 | 58,000 | 143,000 | 506,000 | -21,000 | 20,000 | 116,000 | 304,000 | 368,000 | 340,000 | 485,000 | 2,027,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of acquisitions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -15,693,000 | -20,666,000 | -7,595,000 | -38,493,000 | 34,993,000 | -17,179,000 | 20,834,000 | 7,346,000 | 8,207,000 | -34,270,000 | -21,165,000 | 19,959,000 | 8,053,000 | -18,817,000 | -15,233,000 | 19,220,000 | 17,914,000 | -30,007,000 | 4,069,000 | 12,676,000 | 30,439,000 | -46,114,000 | 12,645,000 | 2,157,000 | -11,557,000 | 3,004,000 | 556,000 | -20,928,000 | 43,189,000 | -36,441,000 | 9,212,000 | -5,137,000 | 43,577,000 | -51,180,000 | 2,991,000 | 6,543,000 | 23,019,000 | 5,549,000 | -7,919,000 | 8,667,000 | 44,000 | 16,958,000 | 1,224,000 | 6,297,000 | -3,453,000 | 22,012,000 | -16,091,000 | 21,189,000 | -8,658,000 | -14,755,000 | 25,006,000 | -389,000 | 457,000 | 663,000 | -2,199,000 | -16,199,000 | 13,118,000 | ||||||
unbilled receivables and retentions | -74,510,000 | -60,342,000 | -25,488,000 | 15,590,000 | -20,274,000 | -50,900,000 | -6,775,000 | -33,572,000 | -1,603,000 | 3,652,000 | -16,794,000 | -3,058,000 | 14,754,000 | -6,286,000 | 21,022,000 | -31,935,000 | -14,684,000 | -6,372,000 | 9,489,000 | 3,218,000 | 2,046,000 | 1,574,000 | -15,014,000 | -14,462,000 | 5,112,000 | -1,415,000 | -5,978,000 | 14,216,000 | -42,998,000 | 11,744,000 | -11,467,000 | -2,741,000 | 3,367,000 | 700,000 | 2,050,000 | -2,377,000 | 4,406,000 | -8,459,000 | 1,358,000 | 2,200,000 | 3,358,000 | 555,000 | 3,271,000 | -1,380,000 | 2,463,000 | 1,585,000 | 5,655,000 | 2,194,000 | 3,776,000 | -8,277,000 | 8,567,000 | -743,000 | 2,876,000 | 597,000 | -5,458,000 | 5,612,000 | -5,581,000 | 1,952,000 | 11,705,000 | -18,450,000 | |||
inventories | -12,704,000 | 4,133,000 | -8,652,000 | 3,618,000 | 3,867,000 | 8,856,000 | 17,428,000 | -9,325,000 | -40,004,000 | -22,522,000 | -15,488,000 | -12,129,000 | -11,707,000 | -5,570,000 | -11,515,000 | -4,017,000 | -6,058,000 | 2,390,000 | -1,325,000 | -6,249,000 | 5,000 | 19,621,000 | -12,387,000 | 3,567,000 | -1,946,000 | -3,677,000 | -4,283,000 | -3,852,000 | -4,819,000 | 19,519,000 | -1,288,000 | -4,022,000 | -11,941,000 | 8,730,000 | -13,638,000 | -11,063,000 | -6,619,000 | 4,258,000 | 5,188,000 | -4,266,000 | 3,711,000 | -2,400,000 | -4,021,000 | ||||||||||||||||||||
income taxes receivable | -16,390,000 | 14,148,000 | -5,102,000 | -9,300,000 | -336,000 | -2,346,000 | 9,830,000 | -849,000 | -8,981,000 | 442,000 | 25,766,000 | -15,541,000 | -10,341,000 | -326,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other assets | -1,749,000 | -11,696,000 | -7,067,000 | -1,433,000 | -814,000 | -4,383,000 | -3,176,000 | -8,319,000 | -4,401,000 | -707,000 | -1,997,000 | -1,163,000 | 46,000 | -6,323,000 | 1,517,000 | -209,000 | 481,000 | -4,482,000 | -593,000 | -1,353,000 | 324,000 | 615,000 | 1,267,000 | -435,000 | -616,000 | -610,000 | -960,000 | -698,000 | -133,000 | -53,000 | 4,000 | 91,000 | 377,000 | -276,000 | -635,000 | -538,000 | -17,000 | ||||||||||||||||||||||||||
accounts payable | -29,625,000 | 23,690,000 | 6,265,000 | -2,648,000 | -4,976,000 | 22,971,000 | -3,898,000 | -3,325,000 | -2,780,000 | 4,749,000 | 966,000 | 3,500,000 | 3,323,000 | 3,676,000 | -7,133,000 | 4,410,000 | -7,997,000 | 5,911,000 | 1,682,000 | 2,310,000 | -7,338,000 | 4,428,000 | 3,745,000 | 64,000 | -5,110,000 | 3,591,000 | -1,804,000 | 1,052,000 | -9,893,000 | 12,420,000 | -1,945,000 | 1,499,000 | -6,238,000 | 6,013,000 | -4,583,000 | 7,749,000 | -6,336,000 | 1,403,000 | 1,442,000 | -726,000 | -4,507,000 | 7,197,000 | |||||||||||||||||||||
other liabilities | -19,734,000 | 13,337,000 | 7,382,000 | 4,665,000 | -25,081,000 | 12,489,000 | -2,470,000 | 2,421,000 | -15,272,000 | -2,478,000 | 8,507,000 | 855,000 | -9,519,000 | 4,311,000 | -15,449,000 | 12,925,000 | -9,283,000 | 15,530,000 | 1,418,000 | 4,268,000 | -15,004,000 | 233,000 | 12,530,000 | -59,000 | -4,524,000 | -1,445,000 | 3,586,000 | -2,387,000 | -3,797,000 | 8,025,000 | 5,136,000 | -1,613,000 | -3,676,000 | 3,564,000 | 3,423,000 | -4,339,000 | -3,594,000 | 2,293,000 | -2,213,000 | -3,155,000 | -413,000 | ||||||||||||||||||||||
net cash from operating activities | -123,726,000 | -264,000 | -25,763,000 | -3,642,000 | 28,351,000 | -11,673,000 | 52,555,000 | -8,528,000 | -17,062,000 | 2,599,000 | -23,131,000 | 16,045,000 | 15,887,000 | 13,558,000 | -19,832,000 | 11,960,000 | -15,304,000 | 7,570,000 | 20,369,000 | 31,752,000 | 26,841,000 | 3,997,000 | 2,837,000 | 21,282,000 | 3,925,000 | -8,145,000 | -5,036,000 | -1,243,000 | -4,407,000 | 14,368,000 | 277,000 | 8,315,000 | 1,456,000 | 4,491,000 | 5,159,000 | 7,961,000 | -6,293,000 | 2,409,000 | |||||||||||||||||||||||||
capex | -20,777,000 | 596,000 | -3,201,000 | -5,261,000 | -4,222,000 | -10,615,000 | -2,193,000 | -6,526,000 | -2,663,000 | -4,762,000 | -2,608,000 | -1,927,000 | -4,850,000 | -4,734,000 | -3,706,000 | -8,125,000 | -4,607,000 | -2,781,000 | -2,492,000 | -1,810,000 | -3,424,000 | -2,969,000 | -2,820,000 | -2,329,000 | -1,955,000 | -3,368,000 | -1,497,000 | -2,313,000 | 0 | 0 | 0 | 0 | 0 | 0 | -1,607,000 | -2,862,000 | -2,170,000 | -1,343,000 | |||||||||||||||||||||||||
free cash flows | -144,503,000 | 332,000 | -28,964,000 | -8,903,000 | 24,129,000 | -22,288,000 | 50,362,000 | -15,054,000 | -19,725,000 | -2,163,000 | -25,739,000 | 14,118,000 | 11,037,000 | 8,824,000 | -23,538,000 | 3,835,000 | -19,911,000 | 4,789,000 | 17,877,000 | 29,942,000 | 23,417,000 | 1,028,000 | 17,000 | 18,953,000 | 1,970,000 | -11,513,000 | -6,533,000 | -3,556,000 | -4,407,000 | 14,368,000 | 277,000 | 8,315,000 | 1,456,000 | 4,491,000 | 3,552,000 | 5,099,000 | -8,463,000 | 1,066,000 | |||||||||||||||||||||||||
investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of property and equipment | -22,728,000 | -3,845,000 | -5,017,000 | -5,430,000 | -9,082,000 | -3,797,000 | -6,472,000 | -3,632,000 | -4,752,000 | -2,529,000 | -2,194,000 | -5,393,000 | -5,225,000 | -3,917,000 | -7,719,000 | -5,428,000 | -2,791,000 | -2,420,000 | -1,985,000 | -4,067,000 | -2,716,000 | -1,654,000 | -4,948,000 | -1,902,000 | -2,090,000 | -2,671,000 | -2,712,000 | -1,423,000 | -1,113,000 | -2,413,000 | -3,064,000 | -2,973,000 | -2,276,000 | -3,072,000 | -1,880,000 | -2,634,000 | -1,343,000 | ||||||||||||||||||||||||||
contributions in equity method investments | -3,365,000 | -1,126,000 | 0 | -1,183,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of capitalized software to be sold | -9,340,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
business acquisitions, net of cash acquired | -844,580,000 | -1,000 | 0 | 0 | 0 | 0 | 0 | 0 | -46,150,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -876,648,000 | -11,889,000 | -4,971,000 | -5,017,000 | -6,613,000 | -10,282,000 | -3,797,000 | -34,003,000 | -3,632,000 | -7,892,000 | -2,529,000 | -369,000 | 3,787,000 | -15,279,000 | -2,222,000 | 1,558,000 | -36,345,000 | -372,571,000 | 25,744,000 | 1,530,000 | -33,474,000 | -9,195,000 | -3,543,000 | 14,951,000 | -405,000 | -7,751,000 | -28,304,000 | -894,000 | -2,991,000 | 13,763,000 | 5,723,000 | 12,750,000 | -1,848,000 | 2,160,000 | -5,089,000 | 6,691,000 | 8,889,000 | 17,475,000 | -44,747,000 | 29,938,000 | 21,896,000 | 2,509,000 | 60,013,000 | -23,862,000 | 14,755,000 | -89,668,000 | |||||||||||||||||
financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments of term loan | -700,000,000 | 0 | 0 | -17,500,000 | -10,500,000 | -12,000,000 | -40,000,000 | -50,000,000 | -5,000,000 | -32,500,000 | 0 | -20,000,000 | -2,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from term loan | 693,202,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments of revolver | -265,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolver, net of creditor costs | 233,939,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from shares issued, net of underwriter costs | 968,515,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from convertible debt, net of underwriter costs | 726,944,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of debt issuance costs | -2,445,000 | -95,000 | -156,000 | 0 | -29,000 | 1,000 | -9,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of equity issuance costs | -1,388,000 | -2,531,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax withholding payment related to net settlement of equity awards | -10,786,000 | -83,000 | 0 | -111,000 | -3,953,000 | -226,000 | 0 | -72,000 | -1,298,000 | -212,000 | 0 | -29,000 | -824,000 | -69,000 | 0 | 0 | -1,176,000 | -37,000 | -177,000 | -22,000 | -1,756,000 | -53,000 | -266,000 | -75,000 | -668,000 | -61,000 | -58,000 | -156,000 | -819,000 | -8,000 | -76,000 | -101,000 | -212,000 | ||||||||||||||||||||||||||||||
employee stock purchase plan contributions | 2,467,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exercise of stock options | 1,335,000 | 0 | 0 | 506,000 | 1,410,000 | 186,000 | 0 | 2,657,000 | 0 | 119,000 | 1,436,000 | 0 | 0 | 86,000 | 7,000 | 0 | 0 | 93,000 | 0 | 0 | 4,000 | 67,000 | 14,000 | 527,000 | 524,000 | 1,640,000 | 3,210,000 | 397,000 | 0 | 258,000 | 96,000 | 482,000 | 29,000 | 515,000 | 0 | 679,000 | 728,000 | 132,000 | 23,000 | 5,000 | 91,000 | 69,000 | 128,000 | 195,000 | 146,000 | 45,000 | 135,000 | 278,000 | 173,000 | 311,000 | 310,000 | 257,000 | 110,000 | 562,000 | 257,000 | 0 | |||||||
other | -5,000 | -6,000 | -6,000 | -7,000 | -4,000 | -7,000 | -8,000 | -7,000 | -1,000 | 1,000 | 232,000 | -8,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 1,645,443,000 | 5,532,000 | 9,083,000 | -3,517,000 | -13,954,000 | -12,231,000 | -42,165,000 | 37,859,000 | -6,315,000 | 53,236,000 | 8,505,000 | -7,576,000 | -3,331,000 | -4,693,000 | 150,000 | -2,508,000 | -9,556,000 | 197,521,000 | -1,669,000 | -22,000 | -1,670,000 | 393,000 | 342,000 | 1,336,000 | 3,106,000 | 298,000 | -97,000 | 163,000 | 581,000 | 35,000 | 992,000 | 728,000 | 132,000 | 23,000 | 5,000 | 91,000 | 69,000 | 138,000 | 275,000 | 146,000 | 45,000 | 135,000 | 286,000 | 129,000 | 393,000 | 310,000 | 257,000 | 110,000 | 562,000 | 240,000 | -28,000 | ||||||||||||
effects of currency translation on cash and cash equivalents | -128,000 | 483,000 | -309,000 | -26,000 | 77,000 | -207,000 | 193,000 | -291,000 | 21,000 | -298,000 | 952,000 | 134,000 | -391,000 | -706,000 | -338,000 | -164,000 | -111,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 644,941,000 | 7,861,000 | 23,339,000 | -1,886,000 | -19,533,000 | 27,271,000 | 31,213,000 | -4,805,000 | -364,000 | 37,569,000 | -1,974,000 | 3,040,000 | 21,083,000 | 17,342,000 | 19,206,000 | -37,565,000 | 31,222,000 | 16,777,000 | 8,702,000 | -87,287,000 | |||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 40,862,000 | 0 | 0 | 0 | 73,301,000 | 0 | 0 | 0 | 143,517,000 | 0 | 0 | 0 | 79,904,000 | 0 | 0 | 0 | 124,287,000 | 0 | 0 | 143,410,000 | 0 | 126,969,000 | 0 | 0 | 75,332,000 | 0 | 0 | 64,220,000 | 0 | 62,041,000 | 0 | 0 | 28,665,000 | 0 | 0 | 116,501,000 | 0 | 105,064,000 | 0 | 0 | 20,920,000 | ||||||||||||||||||||||
cash and cash equivalents at end of period | 685,803,000 | -6,138,000 | -21,960,000 | -12,202,000 | 81,162,000 | 23,339,000 | -1,886,000 | -19,533,000 | 170,788,000 | 31,213,000 | -4,805,000 | -364,000 | 117,473,000 | 6,626,000 | -15,598,000 | -33,437,000 | 122,313,000 | -5,326,000 | -18,418,000 | 146,450,000 | -21,713,000 | 148,052,000 | 26,623,000 | 1,787,000 | 64,339,000 | -6,795,000 | 17,560,000 | 53,210,000 | 17,342,000 | 81,247,000 | -37,565,000 | 31,222,000 | 45,442,000 | -45,333,000 | -15,108,000 | 113,284,000 | 11,815,000 | 104,831,000 | 65,282,000 | -15,339,000 | 29,622,000 | ||||||||||||||||||||||
supplemental disclosures of cash flow information | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid, net during the period for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | -223,000 | 5,289,000 | 4,898,000 | 14,545,000 | -101,000 | 5,243,000 | 4,141,000 | 11,019,000 | 35,000 | 1,719,000 | 474,000 | -44,000 | 0 | 41,000 | 0 | 2,354,000 | 10,000 | 14,000 | 0 | 224,000 | 294,000 | 3,000 | 1,507,000 | 1,000 | 9,000 | 0 | 1,803,000 | 18,000 | 0 | 0 | 1,786,000 | ||||||||||||||||||||||||||||||||
interest | 11,854,000 | 561,000 | 419,000 | 407,000 | 370,000 | 973,000 | 1,032,000 | 3,036,000 | 1,782,000 | 4,532,000 | 2,299,000 | 1,229,000 | 2,169,000 | 1,560,000 | 1,182,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
non-cash activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock for business acquisition | 2,640,365,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in foreign currency translation adjustments | 639,000 | -317,000 | -969,000 | -174,000 | 538,000 | -704,000 | 1,189,000 | -1,562,000 | -63,000 | 576,000 | 3,425,000 | -928,000 | -1,064,000 | -3,043,000 | -1,754,000 | -1,284,000 | -733,000 | 0 | 0 | 0 | 75,000 | 209,000 | -112,000 | 10,000 | 169,000 | -2,000 | -1,000 | -11,000 | -20,000 | -26,000 | |||||||||||||||||||||||||||||||||
acquisitions of property and equipment included in accounts payable | 1,951,000 | 596,000 | 644,000 | -244,000 | 1,208,000 | -1,533,000 | 1,604,000 | -54,000 | 969,000 | -10,000 | -79,000 | 267,000 | 543,000 | 491,000 | 211,000 | -406,000 | 821,000 | 10,000 | -72,000 | 175,000 | 643,000 | 1,162,000 | -498,000 | -492,000 | 1,253,000 | 752,000 | -695,000 | 158,000 | 595,000 | 47,000 | -556,000 | 244,000 | 644,000 | 321,000 | -296,000 | 383,000 | 321,000 | ||||||||||||||||||||||||||
impairment of goodwill | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) income from equity method investments | -3,782,000 | 0 | -990,000 | -65,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on deconsolidation of previously controlled subsidiary | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from doubtful accounts | 107,000 | 3,000 | 34,000 | -101,000 | 71,000 | -71,000 | 19,000 | -15,000 | 94,000 | -14,000 | -4,000 | 23,000 | 14,000 | 15,000 | -15,000 | -20,000 | 31,000 | 11,000 | -20,000 | -136,000 | 390,000 | -16,000 | 3,000 | 11,000 | -6,000 | -6,000 | 21,000 | -48,000 | -125,000 | 159,000 | 732,000 | 211,000 | -59,000 | -4,000 | -52,000 | 171,000 | -40,000 | 187,000 | 122,000 | -228,000 | 326,000 | 240,000 | -84,000 | 330,000 | -189,000 | -151,000 | 399,000 | 77,000 | -39,000 | 60,000 | -92,000 | 20,000 | 35,000 | -42,000 | |||||||||
amortization of debt securities discount | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of property and equipment and capitalized software to be sold | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity security investments | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of intangibles | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from deconsolidation of previously controlled subsidiary, net of cash deconsolidated | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemptions of available-for-sale investments | 114,000 | 0 | 12,665,000 | 13,280,000 | 0 | 5,320,000 | 12,606,000 | 17,925,000 | 16,359,000 | 37,840,000 | 50,499,000 | 41,727,000 | 159,742,000 | 0 | 0 | 0 | 2,250,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
purchase of available-for-sale investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolving credit facility | 15,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
holdback and retention payments for business acquisition | 0 | 0 | 0 | -1,823,000 | 0 | 0 | -5,991,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of contingent consideration | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from shares issued, net of issuance costs | 0 | 0 | 84,545,000 | 8,326,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on available-for-sale investments, net of deferred tax expense of 0 for the fiscal years ended april 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuances of inventory to property and equipment, isr in-service assets | 1,629,000 | 592,000 | 721,000 | 3,364,000 | 801,000 | 4,208,000 | 5,591,000 | 6,881,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on foreign currency transactions | -15,000 | -44,000 | 19,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -21,960,000 | -15,598,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on foreign currency transactions | -316,000 | 132,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on available-for-sale equity securities | -54,000 | 321,000 | 1,233,000 | 1,013,000 | -1,666,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid (refunded), net during the period for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from equity method investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity method investments | -1,199,000 | 0 | -3,004,000 | 0 | 0 | -2,774,000 | 0 | -639,000 | -3,553,000 | -2,692,000 | -525,000 | -977,000 | 0 | -1,173,000 | -4,947,000 | -4,982,000 | 0 | -4,569,000 | -1,407,000 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of ownership in equity method investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from loan repayment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of available-for-sale investments | 0 | 0 | 0 | -1,326,000 | -20,895,000 | 0 | -8,699,000 | -46,984,000 | -69,961,000 | -47,310,000 | -54,350,000 | -2,254,000 | -2,693,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents, and restricted cash | -34,393,000 | 6,786,000 | -4,963,000 | -26,988,000 | 47,645,000 | -16,203,000 | 8,234,000 | 15,952,000 | -7,120,000 | -22,242,000 | -167,480,000 | 44,444,000 | 118,646,000 | 754,000 | -6,352,000 | -30,614,000 | |||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of period | 0 | 0 | 0 | 132,859,000 | 0 | 0 | 0 | 77,231,000 | 0 | 0 | 0 | 157,063,000 | 0 | 0 | 0 | 255,142,000 | |||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of period | -34,393,000 | 6,786,000 | -4,963,000 | 105,871,000 | 47,645,000 | -16,203,000 | 8,234,000 | 93,183,000 | -7,120,000 | -22,242,000 | 10,846,000 | 95,747,000 | -167,480,000 | 44,444,000 | 33,260,000 | 246,839,000 | |||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on available-for-sale investments, net of deferred tax expense of 0, 0 and 8 for the fiscal years ended april 30, 2024, 2023 and 2022, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from equity method investments | 80,000 | 1,393,000 | 21,000 | 500,000 | 602,000 | 865,000 | 0 | 8,000 | 39,000 | 72,000 | -110,000 | 126,000 | 57,000 | 65,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on available-for-sale investments, net of deferred tax expense of 0 for the nine months ended january 27, 2024 and january 28, 2023, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on available-for-sale equity securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on available-for-sale investments, net of deferred tax expense of 0 for the six months ended october 28, 2023 and october 29, 2022, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on available-for-sale investments, net of deferred tax expense of 0 and 6 for the three months ended july 29, 2023 and july 30, 2022, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income from operations to cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss (income) from equity method investments | 263,000 | 417,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized gain from sale of available-for-sale investments | 0 | 0 | 0 | -11,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash income | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized (gain) loss on investments, net of deferred tax expense of 0, 8, and 1 for the fiscal years ended 2023, 2022 and 2021, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized (gain) loss on available-for-sale investments, net of deferred tax expense of 0 and 1 for the nine months ended january 28, 2023 and january 29, 2022, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt securities | -5,000 | 130,000 | 125,000 | 4,000 | 23,000 | 90,000 | 166,000 | 155,000 | 31,000 | -43,000 | -132,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized (gain) loss on available-for-sale investments, net of deferred tax expense of 0 for the six months ended october 29, 2022 and october 30, 2021, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized (gain) loss on available-for-sale investments, net of deferred tax expense of 6 and 0 for the three months ended july 30, 2022 and july 31, 2021, respectively | -20,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of business, net of tax | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income from continuing operations | 17,759,000 | -1,028,000 | 7,505,000 | 17,099,000 | 6,118,000 | 8,412,000 | 7,040,000 | 20,323,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income from continuing operations to cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(income) income from equity method investments | -5,090,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of property and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property and equipment | 0 | 0 | 0 | 81,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemptions of held-to-maturity investments | 19,000,000 | 7,078,000 | 94,804,000 | 65,035,000 | 69,463,000 | 38,426,000 | 74,120,000 | 78,909,000 | 63,850,000 | 58,055,000 | 46,478,000 | 59,280,000 | 28,314,000 | 39,247,000 | 25,141,000 | 28,820,000 | 17,031,000 | 11,555,000 | 18,340,000 | 37,507,000 | |||||||||||||||||||||||||||||||||||||||||||
purchases of held-to-maturity investments | -14,240,000 | 6,631,000 | -98,685,000 | -70,463,000 | -56,002,000 | -41,718,000 | -87,756,000 | -81,646,000 | -69,940,000 | -62,977,000 | -46,957,000 | -41,806,000 | -26,013,000 | -43,926,000 | -51,565,000 | -27,487,000 | |||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on investments, net of deferred tax expense of 8, 1 and 14 for the fiscal years ended 2021, 2020 and 2019, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments of loan | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on available-for-sale investments, net of deferred tax benefit of 1 and 2 for the nine months ended january 29, 2022 and january 30, 2021, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(income) losses from equity method investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payment of loan | -2,500,000 | -2,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on available-for-sale investments, net of deferred tax benefit of 0 and 1 for the six months ended october 30, 2021 and october 31, 2020, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses from equity method investments | 1,141,000 | -410,000 | 81,000 | 9,522,000 | 1,288,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of property and equipment | 379,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents, and restricted cash | -61,316,000 | -8,303,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on available-for-sale investments, net of deferred tax benefit of 0 and 4 for the three months ended july 31, 2021 and august 1, 2020, respectively | 4,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of business, net of tax | -38,000 | 0 | 391,000 | -8,843,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of tax | 453,000 | 62,000 | 599,000 | 1,850,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income from continuing operations to cash from operating activities from continuing operations: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of long-lived assets | 0 | 0 | 246,000 | 9,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash gain | 16,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of property and equipment | 121,000 | 0 | 0 | 2,000 | 0 | -75,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax receivable | 0 | 0 | 0 | 821,000 | -2,969,000 | 1,470,000 | 293,000 | -4,250,000 | -1,416,000 | 3,124,000 | 2,268,000 | 2,184,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of business | 0 | 0 | 0 | 31,994,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments of capital lease obligations | -7,000 | -43,000 | -54,000 | -57,000 | -57,000 | -58,000 | -81,000 | -92,000 | -99,000 | -99,000 | -97,000 | -95,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating activities of discontinued operations | -436,000 | -62,000 | -579,000 | -6,609,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investing activities of discontinued operations | 21,000 | 0 | -21,000 | -431,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from discontinued operations | -415,000 | -62,000 | -600,000 | -7,040,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on investments, net of deferred tax expense of 1, 14 and 51 for the fiscal years ended 2021, 2020 and 2019, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
business acquisition, net of cash acquired | 0 | 0 | 0 | -18,641,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on available-for-sale investments, net of deferred tax benefit of 2 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on available-for-sale investments, net of deferred tax benefit of and 1 for the three and six months ended october 31, 2020, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash refunded (paid), net during the period for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on investments, net of deferred tax expense of 4 for the three months ended august 1, 2020 | 52,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of intangible assets and goodwill | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of property and equipment | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities of continuing operations | 10,031,000 | 7,147,000 | 4,806,000 | 3,113,000 | 20,049,000 | 4,240,000 | -2,379,000 | 5,036,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities from continuing operations | 109,529,000 | -6,127,000 | -11,083,000 | -33,152,000 | 3,773,000 | -5,963,000 | -16,348,000 | 30,084,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities from continuing operations | -914,000 | -266,000 | -75,000 | -575,000 | -68,000 | -101,000 | -206,000 | -809,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of period | 0 | 0 | 0 | 172,708,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at end of period | 118,646,000 | 754,000 | -6,352,000 | 142,094,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on investments, net of deferred tax expense of 14, 51 and 25 for the fiscal years ended 2020, 2019 and 2018, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification from share-based liability compensation to equity | 0 | 0 | 0 | 384,000 | 0 | 0 | 0 | 307,000 | 0 | 0 | 228,000 | 0 | 0 | 401,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
income from equity method investment | 1,200,000 | 863,000 | 1,347,000 | 1,873,000 | 717,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on foreign currency transactions | 48,000 | 3,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on investments, net of deferred tax expense of 51 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses (gains) on foreign currency transactions | 0 | 1,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of held-to-maturity investments | -457,000 | -527,000 | -565,000 | -482,000 | -344,000 | -115,000 | 174,000 | 353,000 | 423,000 | 474,000 | 555,000 | 568,000 | 598,000 | 661,000 | 789,000 | 940,000 | 997,000 | 1,149,000 | |||||||||||||||||||||||||||||||||||||||||||||
financing activities of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on investments, net of deferred tax expense of 51 for the six months ended october 27, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on investments, net of deferred tax expense of 51 for the three months ended july 28, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on business acquisition | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposition of property and equipment | 25,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on investments, net of deferred tax expense of 51, 25 and 43, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on investments, net of deferred tax expense of 51 and 29, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on investments, net of deferred tax expense of 51 and 19, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash (refunds) paid, net during the period for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on investments, net of deferred tax expense of 51 and 4, respectively | 57,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of available-for-sale securities | 0 | 0 | 0 | 2,186,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gains) losses on foreign currency transactions | -51,000 | 72,000 | -2,000 | -106,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of equity securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from exercise of stock options | 0 | 0 | 22,000 | -141,000 | 106,000 | 0 | 196,000 | 0 | 11,000 | 153,000 | 123,000 | 28,000 | 7,000 | 1,441,000 | 88,000 | 0 | 376,000 | 384,000 | 0 | 109,000 | 1,508,000 | 171,000 | 176,000 | 2,251,000 | 6,555,000 | 872,000 | 6,747,000 | 3,252,000 | |||||||||||||||||||||||||||||||||||
excess tax benefit from exercise of stock options | 95,000 | 35,000 | 313,000 | 82,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposition of property and equipment | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of property and equipment | 0 | 0 | 0 | 7,000 | 14,000 | 11,000 | 83,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase and retirement of common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from stock-based compensation | 10,000 | 80,000 | 8,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on investments, net of deferred tax expense of 25, 43, and 18, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
forfeiture of vested stock-based compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of property and equipment financed with capital lease obligation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on investments, net of deferred tax expense of 29 and 6, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales and redemptions of available-for-sale investments | 0 | 450,000 | 0 | 0 | 0 | 400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the period for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on investments, net of deferred tax expense of 19 and 29, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on investments, net of deferred tax expense of 4 and 12, respectively | 2,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on foreign currency transactions | 12,000 | 3,000 | 43,000 | 226,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of conversion feature of convertible bonds | -4,679,000 | 2,320,000 | 3,391,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity method investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on investments, net of deferred tax benefit of 43, 18 and (730) for the fiscal years ended april 30, 2017, april 30, 2016 and april 30, 2015 respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of property and equipment financed with capital lease obligations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued acquisition of intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized change in fair value of long-term investments recorded in accumulated other comprehensive loss, net of deferred tax expense of 6 and 23, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized change in fair value of long-term investments recorded in accumulated other comprehensive loss, net of deferred tax expense of 29 and 18, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized change in fair value of long-term investments recorded in accumulated other comprehensive loss, net of deferred tax expense of 12 and 1, respectively | 18,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of equity securities | 0 | 0 | 74,000 | 145,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on disposition of property and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of available-for-sale investments | 0 | 0 | 770,000 | 217,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency losses | 0 | 5,000 | 58,000 | 98,000 | 183,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in fair value of conversion feature of convertible bonds | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | 336,000 | -591,000 | 710,000 | 780,000 | 653,000 | -529,000 | 538,000 | 433,000 | 196,000 | 493,000 | 73,000 | 128,000 | -392,000 | 149,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of property and equipment | -1,607,000 | -2,862,000 | -2,170,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on capital lease obligations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized change in fair value of investments recorded in other comprehensive income, net of deferred taxes of 23 and 785, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized change in fair value of investments recorded in other comprehensive income, net of deferred taxes of 18 and (397), respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized change in fair value of investments recorded in accumulated other comprehensive loss, net of deferred taxes | 2,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized gain on sale of equity securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of distribution and licensing rights | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (purchases) redemptions of held-to-maturity investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net sales of available-for-sale investments | 362,000 | 8,676,000 | 0 | 0 | 175,000 | 0 | 75,000 | 175,000 | 100,000 | 125,000 | 0 | 100,000 | 100,000 | 0 | 75,000 | 150,000 | |||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on available-for-sale investments recorded in other comprehensive income, net of deferred taxes of 397 and (18), respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized (gain) loss on available-for-sale investments recorded in other comprehensive loss, net of deferred taxes of (32) and 32, respectively | -48,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized foreign currency gain | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in cybaero ab convertible notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net redemptions of held-to-maturity investments | 13,454,000 | 492,000 | 6,442,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on long-term investments recorded in other comprehensive income, net of deferred taxes of 57 and 28, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on long-term investments recorded in other comprehensive income, net of deferred taxes of 18 and 17, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on long-term investments recorded in other comprehensive income, net of deferred taxes of 32 and 24, respectively | -48,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gains on long-term investments recorded in other comprehensive income, net of deferred taxes of 28 and 59, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net sales of held-to-maturity investments | -3,153,000 | 9,064,000 | 11,667,000 | 19,956,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gains on long-term investments recorded in other comprehensive income, net of deferred taxes of 17 and 30, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gains on long-term investments recorded in other comprehensive income, net of deferred taxes of 24 and 2, respectively | 37,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on long-term investments recorded in other comprehensive income, net of deferred taxes of 30 and 10, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gains on long-term investments recorded in other comprehensive income, net of deferred taxes of 2 and 9, respectively | 2,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net sales (purchases) of held-to-maturity investments | -42,107,000 | 31,499,000 | 23,594,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized losses on long-term investments recorded in other comprehensive loss, net of deferred taxes of 43 and 140, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gains on long-term investments recorded in other comprehensive loss, net of deferred taxes of 10 and 45, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gains on long-term investments recorded in other comprehensive loss, net of deferred taxes of 9 and 22, respectively | 14,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net purchases of held-to-maturity investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized losses on long-term investments recorded in other comprehensive income, net of deferred tax benefit of 140 and 365, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized losses on long-term investments recorded in other comprehensive income, net of deferred tax benefit of 45 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized losses on long-term investments recorded in other comprehensive income, net of deferred tax benefit of 22 | -32,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net sales (purchases) of investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfers to restricted cash | -17,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of short-term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of short-term investments | 283,822,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term retirement costs | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
customer advances | 447,000 | -156,000 | 118,000 | -1,780,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of short-term investments | -287,252,000 | -254,879,000 | -242,360,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of short-term investments | 348,872,000 | 233,879,000 | 259,285,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfers (to) from restricted cash | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of line of credit | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from line of credit | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from initial public offering | -28,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of long-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer from (to) restricted cash | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of long-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the year for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from grant of stock options |
We provide you with 20 years of cash flow statements for AeroVironment stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of AeroVironment stock. Explore the full financial landscape of AeroVironment stock with our expertly curated income statements.
The information provided in this report about AeroVironment stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.