Adtalem Global Education Quarterly Balance Sheets Chart
Quarterly
|
Annual
Adtalem Global Education Quarterly Balance Sheets Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 199,601,000 | 219,017,000 | 193,958,000 | 264,798,000 | 219,306,000 | 179,762,000 | 182,894,000 | 262,438,000 | 273,689,000 | 315,373,000 | 207,776,000 | 327,515,000 | 346,973,000 | 788,729,000 | 275,420,000 | 360,095,000 | 494,613,000 | 497,746,000 | 449,296,000 | 561,170,000 | 500,516,000 | 167,771,000 | 67,282,000 | 121,079,000 | 299,445,000 | 321,211,000 | 294,801,000 | 408,765,000 | 430,690,000 | 265,325,000 | 212,239,000 | 273,751,000 | 241,979,000 | 209,879,000 | 199,945,000 | 189,017,000 | 308,164,000 | 330,214,000 | 178,193,000 | 436,453,000 | 353,022,000 | 402,115,000 | 379,965,000 | 473,108,000 | 358,188,000 | 396,815,000 | 262,034,000 | 308,544,000 | 216,259,000 | 247,566,000 | 174,076,000 | 329,440,000 | 285,749,000 | 322,918,000 | 447,145,000 | 596,515,000 | 459,282,000 | 450,994,000 | 307,702,000 | 439,897,000 | 272,550,000 | 279,243,000 | 165,202,000 | 294,979,000 | 203,326,000 | 183,059,000 | 217,199,000 | 249,580,000 | 98,912,000 | 150,011,000 | 129,155,000 | 135,821,000 | 171,346,000 | 168,646,000 | 130,583,000 |
restricted cash | 1,563,000 | 2,164,000 | 1,461,000 | 2,074,000 | 1,896,000 | 7,562,000 | 3,183,000 | 1,988,000 | 1,386,000 | 1,804,000 | 2,234,000 | 2,480,000 | 964,000 | 1,266,000 | 1,224,000 | 20,220,000 | 819,003,000 | 808,034,000 | 39,425,000 | 947,000 | 589,000 | 807,000 | 3,465,000 | 710,000 | 1,022,000 | 391,000 | 818,000 | 877,000 | 310,000 | 1,042,000 | 566,000 | 7,442,000 | 9,117,000 | 4,798,000 | 11,092,000 | 5,795,000 | 7,183,000 | 10,995,000 | 13,973,000 | 7,917,000 | 10,743,000 | 9,658,000 | 10,534,000 | 12,057,000 | 8,347,000 | 8,023,000 | 11,873,000 | 7,251,000 | 3,894,000 | 4,546,000 | 2,498,000 | 13,194,000 | 30,799,000 | 5,697,000 | 2,308,000 | 7,378,000 | 9,108,000 | 11,142,000 | 2,102,000 | 55,869,000 | 54,599,000 | 10,907,000 | 5,339,000 | 22,246,000 | 31,948,000 | 8,564,000 | 4,113,000 | 23,077,000 | 9,823,000 | 21,218,000 | 14,483,000 | 58,042,000 | 24,091,000 | 30,198,000 | 20,632,000 |
accounts and financing receivables | 146,189,000 | 162,972,000 | 146,973,000 | 171,509,000 | 126,833,000 | 140,909,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | 68,837,000 | 66,190,000 | 64,693,000 | 78,533,000 | 70,050,000 | 59,401,000 | 58,356,000 | 60,750,000 | 100,715,000 | 102,573,000 | 113,564,000 | 128,069,000 | 126,467,000 | 123,505,000 | 166,722,000 | 165,731,000 | 133,341,000 | 103,049,000 | 90,134,000 | 97,386,000 | 95,651,000 | 126,785,000 | 45,275,000 | 39,476,000 | 37,724,000 | 54,776,000 | 64,953,000 | 69,714,000 | 58,887,000 | 71,906,000 | |||||||||||||||||||||||||||||||||||||||||||||
total current assets | 416,190,000 | 450,343,000 | 407,085,000 | 516,914,000 | 418,085,000 | 387,634,000 | 378,099,000 | 472,928,000 | 478,539,000 | 533,034,000 | 423,116,000 | 569,922,000 | 556,039,000 | 1,010,996,000 | 610,507,000 | 709,257,000 | 1,514,953,000 | 1,497,278,000 | 680,447,000 | 768,473,000 | 692,766,000 | 544,266,000 | 389,929,000 | 456,113,000 | 504,700,000 | 540,091,000 | 506,549,000 | 739,386,000 | 688,000,000 | 539,340,000 | 469,809,000 | 541,626,000 | 471,207,000 | 428,592,000 | 427,433,000 | 423,658,000 | 518,105,000 | 594,606,000 | 400,288,000 | 718,114,000 | 601,057,000 | 667,921,000 | 572,779,000 | 735,872,000 | 577,091,000 | 638,496,000 | 475,745,000 | 592,476,000 | 450,771,000 | 546,053,000 | 401,114,000 | 665,368,000 | 528,780,000 | 545,231,000 | 624,650,000 | 887,722,000 | 675,752,000 | 680,775,000 | 499,647,000 | 768,583,000 | 578,635,000 | 561,201,000 | 385,446,000 | 549,805,000 | 424,952,000 | 392,327,000 | 325,588,000 | 434,573,000 | 368,257,000 | 353,729,000 | 218,985,000 | 320,175,000 | 292,504,000 | 313,724,000 | 228,073,000 |
noncurrent assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment | 256,131,000 | 250,764,000 | 245,878,000 | 244,503,000 | 248,524,000 | 272,792,000 | 260,484,000 | 264,766,000 | 258,522,000 | 252,797,000 | 275,617,000 | 281,581,000 | 289,926,000 | 294,538,000 | 301,666,000 | 322,305,000 | 297,237,000 | 291,022,000 | 290,236,000 | 289,944,000 | 286,102,000 | 286,346,000 | 281,975,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease assets | 191,194,000 | 198,465,000 | 188,800,000 | 171,921,000 | 176,755,000 | 169,498,000 | 176,863,000 | 171,055,000 | 174,677,000 | 173,271,000 | 175,097,000 | 158,287,000 | 177,995,000 | 186,968,000 | 155,356,000 | 168,626,000 | 168,943,000 | 164,335,000 | 192,954,000 | 186,824,000 | 174,935,000 | 188,629,000 | 187,520,000 | 195,238,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 32,956,000 | 33,157,000 | 28,413,000 | 33,454,000 | 49,088,000 | 64,213,000 | 58,212,000 | 54,855,000 | 56,694,000 | 54,494,000 | 52,460,000 | 49,318,000 | 51,093,000 | 47,574,000 | 61,536,000 | 31,315,000 | 22,479,000 | 27,441,000 | 23,489,000 | 18,325,000 | 22,277,000 | 15,066,000 | 15,588,000 | 14,977,000 | 18,314,000 | 19,199,000 | 19,141,000 | 31,080,000 | 38,780,000 | 29,479,000 | 31,090,000 | 31,222,000 | 33,772,000 | 35,497,000 | 26,618,000 | 32,037,000 | 52,608,000 | 43,080,000 | 41,261,000 | 36,451,000 | 41,458,000 | 45,163,000 | 45,104,000 | 46,741,000 | 39,679,000 | 29,458,000 | 31,169,000 | 33,336,000 | 25,176,000 | 25,279,000 | 27,845,000 | 23,019,000 | 21,760,000 | 21,712,000 | 24,457,000 | 26,290,000 | 24,547,000 | 24,202,000 | 22,340,000 | 22,489,000 | 22,191,000 | 20,223,000 | 21,562,000 | 17,850,000 | 16,312,000 | 15,635,000 | 14,975,000 | 17,287,000 | 17,938,000 | 15,491,000 | 13,915,000 | 15,501,000 | 15,344,000 | 15,485,000 | 13,700,000 |
intangible assets | 765,474,000 | 768,279,000 | 771,084,000 | 773,889,000 | 776,694,000 | 784,042,000 | 792,328,000 | 801,661,000 | 812,338,000 | 824,641,000 | 838,873,000 | 855,049,000 | 873,577,000 | 896,884,000 | 923,701,000 | 1,090,663,000 | 276,249,000 | 279,997,000 | 282,518,000 | 285,027,000 | 287,514,000 | 290,092,000 | 292,736,000 | 295,324,000 | 418,097,000 | 355,147,000 | 358,415,000 | 355,595,000 | 362,931,000 | 405,342,000 | 407,000,000 | 417,761,000 | 413,803,000 | 422,949,000 | 421,528,000 | 426,089,000 | 342,856,000 | 371,046,000 | 357,901,000 | 304,141,000 | 323,731,000 | 325,000,000 | 289,160,000 | 288,620,000 | 294,932,000 | 294,497,000 | 293,720,000 | 298,419,000 | 294,177,000 | 297,054,000 | 285,220,000 | 292,118,000 | 276,448,000 | 321,250,000 | 195,462,000 | 191,870,000 | 192,916,000 | 193,898,000 | 194,195,000 | 196,003,000 | 198,142,000 | 201,328,000 | 203,195,000 | 184,654,000 | 187,612,000 | 140,632,000 | 62,847,000 | 63,859,000 | 65,372,000 | 55,874,000 | 56,920,000 | 58,344,000 | 61,955,000 | 63,762,000 | |
goodwill | 961,262,000 | 961,262,000 | 961,262,000 | 961,262,000 | 961,262,000 | 961,262,000 | 961,262,000 | 961,262,000 | 961,262,000 | 961,262,000 | 961,262,000 | 961,262,000 | 961,262,000 | 961,262,000 | 960,058,000 | 1,328,928,000 | 686,374,000 | 686,535,000 | 686,557,000 | 686,480,000 | 686,214,000 | 686,235,000 | 686,805,000 | 686,992,000 | 874,451,000 | 811,260,000 | 813,176,000 | 805,285,000 | 813,887,000 | 845,843,000 | 832,943,000 | 860,865,000 | 851,282,000 | 861,001,000 | 854,838,000 | 854,188,000 | 588,007,000 | 565,012,000 | 542,994,000 | 533,179,000 | 552,329,000 | 561,406,000 | 519,748,000 | 514,220,000 | 519,879,000 | 517,065,000 | 514,757,000 | 517,655,000 | 566,199,000 | 564,841,000 | 549,961,000 | 567,316,000 | 553,456,000 | 589,780,000 | 523,620,000 | 517,822,000 | 516,648,000 | 516,104,000 | 514,864,000 | 515,052,000 | 514,873,000 | 514,448,000 | 512,568,000 | 494,579,000 | 494,488,000 | 523,395,000 | 308,024,000 | 308,671,000 | 308,598,000 | 291,113,000 | 291,113,000 | 291,113,000 | 291,113,000 | 291,113,000 | 291,113,000 |
other assets | 129,145,000 | 119,664,000 | 112,608,000 | 107,939,000 | 103,184,000 | 67,768,000 | 65,852,000 | 67,634,000 | 68,509,000 | 67,618,000 | 116,613,000 | 120,630,000 | 119,283,000 | 120,145,000 | 117,621,000 | 117,096,000 | 87,601,000 | 84,392,000 | 88,463,000 | 94,824,000 | 78,879,000 | 84,825,000 | 82,850,000 | 91,086,000 | 62,451,000 | 63,385,000 | 66,643,000 | 53,666,000 | 39,259,000 | 35,492,000 | 38,091,000 | 42,544,000 | 41,695,000 | 58,058,000 | 57,040,000 | 60,490,000 | 60,207,000 | 59,443,000 | 58,728,000 | 37,522,000 | 37,752,000 | 36,277,000 | 29,740,000 | 30,051,000 | 36,447,000 | 33,846,000 | 33,398,000 | 32,805,000 | 30,112,000 | 31,263,000 | 29,894,000 | 27,400,000 | 27,290,000 | 26,431,000 | 25,077,000 | 21,607,000 | 20,858,000 | 20,158,000 | 17,533,000 | 15,127,000 | 14,961,000 | 14,674,000 | 12,069,000 | 13,182,000 | 11,798,000 | 11,176,000 | 11,961,000 | 14,871,000 | 6,614,000 | 5,510,000 | 4,318,000 | 6,515,000 | 5,933,000 | 2,639,000 | 3,158,000 |
assets held for sale | 7,825,000 | 7,825,000 | 7,825,000 | 7,825,000 | 7,825,000 | 7,825,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total noncurrent assets | 2,336,162,000 | 2,339,416,000 | 2,315,870,000 | 2,300,793,000 | 2,323,332,000 | 2,327,400,000 | 2,322,826,000 | 2,321,233,000 | 2,332,002,000 | 2,334,083,000 | 2,419,922,000 | 2,426,127,000 | 2,473,136,000 | 2,507,464,000 | 3,049,266,000 | 3,058,933,000 | 1,538,883,000 | 1,533,722,000 | 1,564,217,000 | 1,561,424,000 | 1,535,921,000 | 1,899,754,000 | 2,000,681,000 | 1,649,625,000 | 1,373,313,000 | 1,248,991,000 | 1,257,375,000 | 1,259,076,000 | 1,268,307,000 | 1,329,606,000 | |||||||||||||||||||||||||||||||||||||||||||||
total assets | 2,752,352,000 | 2,789,759,000 | 2,722,955,000 | 2,817,707,000 | 2,741,417,000 | 2,715,034,000 | 2,700,925,000 | 2,794,161,000 | 2,810,541,000 | 2,867,117,000 | 2,843,038,000 | 2,996,049,000 | 3,029,175,000 | 3,518,460,000 | 3,659,773,000 | 3,768,190,000 | 3,053,836,000 | 3,031,000,000 | 2,244,664,000 | 2,329,897,000 | 2,228,687,000 | 2,444,020,000 | 2,390,610,000 | 2,460,324,000 | 2,242,696,000 | 2,148,703,000 | 2,122,223,000 | 2,349,865,000 | 2,344,961,000 | 2,287,305,000 | 2,210,722,000 | 2,383,596,000 | 2,314,035,000 | 2,317,809,000 | 2,301,433,000 | 2,324,356,000 | 2,096,996,000 | 2,115,897,000 | 1,908,912,000 | 2,136,742,000 | 2,074,193,000 | 2,148,677,000 | 1,967,866,000 | 2,134,627,000 | 1,997,636,000 | 2,048,865,000 | 1,889,113,000 | 2,026,807,000 | 1,914,066,000 | 2,020,320,000 | 1,838,616,000 | 2,112,202,000 | 1,924,332,000 | 2,011,927,000 | 1,850,503,000 | 2,070,427,000 | 1,834,583,000 | 1,822,905,000 | 1,627,826,000 | 1,880,227,000 | 1,665,818,000 | 1,628,478,000 | 1,434,299,000 | 1,590,869,000 | 1,454,887,000 | 1,398,756,000 | 1,018,356,000 | 1,115,892,000 | 996,332,000 | 952,540,000 | 844,113,000 | 947,161,000 | 919,801,000 | 940,122,000 | 872,482,000 |
liabilities and shareholders' equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 105,017,000 | 98,709,000 | 66,920,000 | 91,421,000 | 102,626,000 | 92,198,000 | 88,093,000 | 76,866,000 | 81,812,000 | 73,307,000 | 71,189,000 | 64,407,000 | 57,140,000 | 67,252,000 | 65,422,000 | 113,577,000 | 56,071,000 | 45,958,000 | 49,035,000 | 48,148,000 | 46,484,000 | 33,932,000 | 31,457,000 | 44,674,000 | 57,627,000 | 42,322,000 | 48,525,000 | 50,413,000 | 47,477,000 | 38,351,000 | 37,818,000 | 71,371,000 | 64,285,000 | 46,521,000 | 47,889,000 | 57,423,000 | 64,687,000 | 54,222,000 | 56,762,000 | 59,777,000 | 63,083,000 | 58,531,000 | 55,737,000 | 68,183,000 | 52,260,000 | 54,594,000 | 62,721,000 | 57,798,000 | 60,669,000 | 62,105,000 | 63,094,000 | 53,208,000 | 51,413,000 | 65,678,000 | 63,611,000 | 63,741,000 | 62,185,000 | 74,527,000 | 90,364,000 | 89,152,000 | 71,246,000 | 86,642,000 | 71,564,000 | 66,212,000 | 40,905,000 | 81,153,000 | 70,368,000 | 36,895,000 | 37,029,000 | 32,799,000 | 34,295,000 | 34,283,000 | 32,975,000 | 34,313,000 | 39,677,000 |
accrued payroll and benefits | 76,374,000 | 72,676,000 | 50,999,000 | 49,839,000 | 71,373,000 | 67,647,000 | 45,928,000 | 43,138,000 | 52,041,000 | 56,023,000 | 42,465,000 | 55,034,000 | 66,642,000 | 56,705,000 | 52,086,000 | 65,047,000 | 64,452,000 | 50,478,000 | 38,994,000 | 31,491,000 | 48,835,000 | 40,373,000 | 39,088,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued liabilities | 77,286,000 | 86,491,000 | 62,479,000 | 87,212,000 | 96,957,000 | 114,224,000 | 97,675,000 | 89,395,000 | 105,806,000 | 86,691,000 | 93,705,000 | 93,805,000 | 98,124,000 | 176,921,000 | 134,585,000 | 126,818,000 | 129,258,000 | 111,188,000 | 100,364,000 | 107,148,000 | 104,431,000 | 60,458,000 | 89,507,000 | 61,966,000 | 86,722,000 | 86,622,000 | 83,756,000 | 90,167,000 | 80,803,000 | 78,464,000 | 77,891,000 | ||||||||||||||||||||||||||||||||||||||||||||
deferred revenue | 214,091,000 | 247,811,000 | 171,523,000 | 290,571,000 | 185,272,000 | 202,566,000 | 135,281,000 | 250,555,000 | 153,871,000 | 175,488,000 | 115,658,000 | 227,238,000 | 144,840,000 | 167,576,000 | 124,347,000 | 266,654,000 | 100,697,000 | 116,670,000 | 97,400,000 | 168,253,000 | 91,589,000 | 120,047,000 | 51,413,000 | 168,533,000 | 99,790,000 | 122,360,000 | 51,173,000 | 185,061,000 | 106,773,000 | 142,143,000 | 81,224,000 | 221,511,000 | 117,558,000 | 178,664,000 | 96,649,000 | 224,713,000 | 100,442,000 | 170,106,000 | 77,778,000 | 223,343,000 | 90,232,000 | 176,451,000 | |||||||||||||||||||||||||||||||||
current operating lease liabilities | 35,159,000 | 34,882,000 | 32,633,000 | 32,266,000 | 31,429,000 | 32,475,000 | 31,596,000 | 35,681,000 | 37,673,000 | 46,411,000 | 48,445,000 | 50,065,000 | 50,781,000 | 51,335,000 | 54,845,000 | 57,224,000 | 55,329,000 | 54,911,000 | 51,950,000 | 51,897,000 | 51,644,000 | 51,926,000 | 53,029,000 | 54,057,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
total current liabilities | 507,927,000 | 540,569,000 | 384,554,000 | 551,309,000 | 487,657,000 | 509,110,000 | 398,573,000 | 495,635,000 | 431,203,000 | 437,920,000 | 371,462,000 | 490,549,000 | 417,527,000 | 521,206,000 | 497,475,000 | 635,695,000 | 408,807,000 | 382,205,000 | 340,743,000 | 409,937,000 | 345,983,000 | 344,686,000 | 304,188,000 | 412,475,000 | 311,631,000 | 309,205,000 | 244,310,000 | 459,086,000 | 365,781,000 | 378,626,000 | 296,819,000 | 450,518,000 | 377,327,000 | 402,165,000 | 325,556,000 | 444,840,000 | 361,836,000 | 401,554,000 | 291,809,000 | 439,400,000 | 321,909,000 | 399,558,000 | 264,980,000 | 451,265,000 | 316,812,000 | 405,688,000 | 307,152,000 | 479,747,000 | 337,528,000 | 474,249,000 | 315,209,000 | 554,436,000 | 427,090,000 | 462,696,000 | 316,431,000 | 599,376,000 | 456,841,000 | 492,413,000 | 343,854,000 | 648,763,000 | 525,505,000 | 556,184,000 | 392,017,000 | 586,439,000 | 497,758,000 | 507,698,000 | 210,692,000 | 333,414,000 | 246,933,000 | 246,925,000 | 165,875,000 | 289,341,000 | 282,993,000 | 311,942,000 | 211,269,000 |
noncurrent liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt | 552,669,000 | 552,186,000 | 649,924,000 | 649,318,000 | 648,712,000 | 648,106,000 | 696,373,000 | 695,725,000 | 695,077,000 | 694,429,000 | 693,781,000 | 741,696,000 | 838,908,000 | 1,225,360,000 | 1,599,538,000 | 1,600,043,000 | 1,067,711,000 | 1,067,564,000 | 284,131,000 | 285,621,000 | 286,115,000 | 446,610,000 | 412,105,000 | 327,600,000 | 398,094,000 | 288,589,000 | 289,084,000 | 289,579,000 | 290,073,000 | ||||||||||||||||||||||||||||||||||||||||||||||
long-term operating lease liabilities | 186,172,000 | 193,460,000 | 182,051,000 | 161,757,000 | 167,712,000 | 159,717,000 | 168,603,000 | 160,523,000 | 163,441,000 | 164,185,000 | 166,496,000 | 164,840,000 | 177,045,000 | 188,955,000 | 155,827,000 | 164,675,000 | 167,855,000 | 164,386,000 | 195,840,000 | 189,607,000 | 176,032,000 | 179,195,000 | 180,002,000 | 192,055,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | 40,103,000 | 37,242,000 | 35,149,000 | 35,023,000 | 38,675,000 | 48,201,000 | 40,734,000 | 37,221,000 | 37,416,000 | 32,961,000 | 61,901,000 | 62,517,000 | 65,074,000 | 65,729,000 | 58,040,000 | 73,600,000 | 79,612,000 | 81,123,000 | 81,784,000 | 85,590,000 | 82,309,000 | 91,011,000 | 91,643,000 | 92,252,000 | 102,472,000 | 104,562,000 | 118,133,000 | 122,757,000 | 131,380,000 | ||||||||||||||||||||||||||||||||||||||||||||||
total noncurrent liabilities | 810,800,000 | 816,477,000 | 899,491,000 | 876,446,000 | 884,625,000 | 884,961,000 | 932,953,000 | 919,863,000 | 922,002,000 | 918,812,000 | 948,854,000 | 995,461,000 | 1,106,581,000 | 1,505,947,000 | 1,872,618,000 | 1,865,524,000 | 1,342,169,000 | 1,340,078,000 | 587,547,000 | 586,228,000 | 569,431,000 | 801,813,000 | 788,428,000 | 717,469,000 | 529,992,000 | 426,429,000 | 439,615,000 | 441,930,000 | 450,784,000 | 339,001,000 | |||||||||||||||||||||||||||||||||||||||||||||
total liabilities | 1,318,727,000 | 1,357,046,000 | 1,284,045,000 | 1,427,755,000 | 1,372,282,000 | 1,394,071,000 | 1,331,526,000 | 1,415,498,000 | 1,353,205,000 | 1,356,732,000 | 1,320,316,000 | 1,486,010,000 | 1,524,108,000 | 2,027,153,000 | 2,370,093,000 | 2,501,219,000 | 1,750,976,000 | 1,722,283,000 | 928,290,000 | 996,165,000 | 915,414,000 | 1,146,499,000 | 1,092,616,000 | 1,129,944,000 | 841,623,000 | 735,634,000 | 683,925,000 | 901,016,000 | 816,565,000 | 717,627,000 | 683,358,000 | 718,991,000 | 638,711,000 | 656,885,000 | 689,800,000 | 717,635,000 | 509,797,000 | 556,433,000 | 439,262,000 | 589,721,000 | 479,763,000 | 574,631,000 | 403,852,000 | 587,839,000 | 457,850,000 | 549,357,000 | 458,147,000 | 631,772,000 | 508,807,000 | 643,924,000 | 473,981,000 | 709,544,000 | 562,661,000 | 606,037,000 | 454,232,000 | 725,380,000 | 559,041,000 | 593,358,000 | 443,438,000 | 748,103,000 | 616,549,000 | 646,459,000 | 504,169,000 | 704,668,000 | 614,718,000 | 601,003,000 | 262,367,000 | 379,495,000 | 293,167,000 | 286,564,000 | 202,147,000 | 321,151,000 | 315,439,000 | 352,731,000 | 307,875,000 |
commitments and contingencies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders' equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 839,000 | 839,000 | 839,000 | 838,000 | 832,000 | 831,000 | 831,000 | 826,000 | 822,000 | 822,000 | 822,000 | 821,000 | 818,000 | 818,000 | 817,000 | 817,000 | 811,000 | 811,000 | 810,000 | 810,000 | 807,000 | 806,000 | 806,000 | 805,000 | 801,000 | 801,000 | 801,000 | 798,000 | 793,000 | 792,000 | 787,000 | 785,000 | 781,000 | 778,000 | 775,000 | 772,000 | 765,000 | 764,000 | 764,000 | 766,000 | 760,000 | 769,000 | 769,000 | 767,000 | 753,000 | 754,000 | 752,000 | 751,000 | 744,000 | 743,000 | 741,000 | 740,000 | 739,000 | 738,000 | 736,000 | 735,000 | 735,000 | 734,000 | 733,000 | 731,000 | 729,000 | 729,000 | 729,000 | 726,000 | 725,000 | 724,000 | 722,000 | 721,000 | 717,000 | 716,000 | 711,000 | 710,000 | 709,000 | 708,000 | |
additional paid-in capital | 664,300,000 | 653,635,000 | 642,975,000 | 631,033,000 | 611,949,000 | 603,671,000 | 597,587,000 | 576,758,000 | 568,761,000 | 564,363,000 | 561,376,000 | 529,229,000 | 521,848,000 | 517,431,000 | 542,296,000 | 537,402,000 | 519,826,000 | 516,627,000 | 512,102,000 | 508,487,000 | 504,434,000 | 499,703,000 | 496,674,000 | 492,151,000 | 486,061,000 | 483,043,000 | 479,946,000 | 469,545,000 | 454,653,000 | 450,120,000 | 433,855,000 | 422,358,000 | 415,912,000 | 404,800,000 | 395,155,000 | 383,815,000 | 372,175,000 | 364,006,000 | 360,333,000 | 356,487,000 | 350,256,000 | 343,339,000 | 338,710,000 | 331,251,000 | 320,703,000 | 311,851,000 | 304,807,000 | 298,386,000 | 280,901,000 | 278,144,000 | 272,962,000 | 267,285,000 | 260,755,000 | 256,159,000 | 248,418,000 | 238,813,000 | 233,371,000 | 229,688,000 | 224,209,000 | 217,805,000 | 207,884,000 | 201,935,000 | 197,096,000 | 186,815,000 | 181,758,000 | 174,236,000 | 168,405,000 | 164,634,000 | 158,663,000 | 147,511,000 | 143,580,000 | 133,999,000 | 129,928,000 | 126,186,000 | 122,430,000 |
retained earnings | 2,777,574,000 | 2,723,362,000 | 2,662,530,000 | 2,586,674,000 | 2,540,509,000 | 2,491,090,000 | 2,454,269,000 | 2,414,378,000 | 2,403,750,000 | 2,381,506,000 | 2,349,146,000 | 2,325,002,000 | 2,322,810,000 | 2,314,796,000 | 1,964,954,000 | 1,947,101,000 | 2,005,105,000 | 1,995,465,000 | 1,970,813,000 | 1,947,498,000 | 1,927,568,000 | 2,183,620,000 | 2,032,788,000 | 2,027,263,000 | 2,012,902,000 | 1,964,169,000 | 1,926,134,000 | 1,908,465,000 | 1,917,373,000 | 1,852,122,000 | 1,812,746,000 | 1,894,372,000 | 1,881,397,000 | 1,837,738,000 | 1,797,634,000 | 1,796,099,000 | 1,771,068,000 | 1,794,012,000 | 1,743,105,000 | 1,804,482,000 | 1,796,361,000 | 1,778,239,000 | 1,731,976,000 | 1,702,289,000 | 1,682,071,000 | 1,655,283,000 | 1,599,985,000 | 1,562,662,000 | 1,560,130,000 | 1,520,415,000 | 1,488,988,000 | 1,490,371,000 | 1,423,651,000 | 1,424,866,000 | 1,367,972,000 | 1,300,862,000 | 1,208,419,000 | 1,128,326,000 | 1,055,591,000 | 991,295,000 | 910,802,000 | 845,686,000 | 791,677,000 | 749,913,000 | 699,027,000 | 661,894,000 | 627,064,000 | 606,781,000 | 568,463,000 | 536,933,000 | 510,979,000 | 498,589,000 | 475,665,000 | 462,813,000 | 441,893,000 |
accumulated other comprehensive loss | -2,227,000 | -2,227,000 | -2,227,000 | -2,227,000 | -2,227,000 | -2,227,000 | -2,227,000 | -2,227,000 | -2,227,000 | -2,227,000 | -2,227,000 | -2,227,000 | -960,000 | -2,209,000 | -634,000 | -740,000 | -7,365,000 | -7,756,000 | -7,711,000 | -8,612,000 | -9,055,000 | -276,379,000 | -159,118,000 | -176,739,000 | -137,290,000 | -148,706,000 | -143,518,000 | -163,168,000 | -142,168,000 | -59,195,000 | -60,745,000 | -35,720,000 | -59,119,000 | -37,013,000 | -50,828,000 | -49,223,000 | -42,467,000 | -91,348,000 | -133,207,000 | -122,154,000 | -77,114,000 | -78,876,000 | -44,066,000 | -32,015,000 | -15,394,000 | -19,604,000 | -25,573,000 | -17,605,000 | 469,000 | -2,557,000 | -2,963,000 | -2,644,000 | -1,788,000 | -1,550,000 | -918,000 | -159,000 | -50,000 | -423,000 | |||||||||||||||||
treasury stock | -2,006,861,000 | -1,942,896,000 | -1,865,207,000 | -1,826,366,000 | -1,781,928,000 | -1,772,402,000 | -1,681,061,000 | -1,611,072,000 | -1,513,770,000 | -1,434,079,000 | -1,386,395,000 | -1,342,786,000 | -1,339,449,000 | -1,339,529,000 | -1,219,543,000 | -1,219,399,000 | -1,217,307,000 | -1,198,923,000 | -1,162,235,000 | -1,117,212,000 | -1,113,333,000 | -1,113,191,000 | -1,076,238,000 | -1,016,287,000 | -970,944,000 | -894,720,000 | -833,716,000 | -775,605,000 | -711,365,000 | -666,684,000 | -623,756,000 | -569,932,000 | -551,979,000 | -537,823,000 | -529,785,000 | -519,454,000 | -511,499,000 | -496,212,000 | -485,453,000 | -478,525,000 | -471,514,000 | -462,121,000 | -454,740,000 | -454,965,000 | -454,980,000 | -455,049,000 | -438,721,000 | -426,131,000 | -400,409,000 | -367,070,000 | -335,565,000 | -288,398,000 | -243,341,000 | -215,492,000 | -186,641,000 | -147,539,000 | -111,049,000 | -92,222,000 | -85,799,000 | -81,201,000 | -69,717,000 | -51,993,000 | -41,811,000 | -36,545,000 | -37,241,000 | -33,096,000 | -22,894,000 | -17,635,000 | -12,391,000 | -7,130,000 | -1,891,000 | -1,894,000 | |||
total shareholders' equity | 1,433,625,000 | 1,432,713,000 | 1,438,910,000 | 1,389,952,000 | 1,369,135,000 | 1,320,963,000 | 1,369,399,000 | 1,378,663,000 | 1,457,336,000 | 1,510,385,000 | 1,522,722,000 | 1,510,039,000 | 1,505,067,000 | 1,491,307,000 | 1,287,890,000 | 1,265,181,000 | 1,301,070,000 | 1,306,224,000 | 1,313,779,000 | 1,330,971,000 | 1,310,421,000 | 1,294,559,000 | 1,294,912,000 | 1,404,587,000 | 1,429,647,000 | 1,440,035,000 | 1,519,286,000 | 1,558,287,000 | 1,658,039,000 | 1,669,039,000 | 1,654,324,000 | 1,604,913,000 | 1,601,678,000 | 1,582,087,000 | 1,555,935,000 | 1,466,837,000 | 1,543,369,000 | 1,584,810,000 | 1,564,946,000 | 1,555,875,000 | 1,540,171,000 | 1,533,393,000 | 1,493,319,000 | 1,424,991,000 | 1,389,145,000 | ||||||||||||||||||||||||||||||
total liabilities and shareholders' equity | 2,752,352,000 | 2,789,759,000 | 2,722,955,000 | 2,817,707,000 | 2,741,417,000 | 2,715,034,000 | 2,700,925,000 | 2,794,161,000 | 2,810,541,000 | 2,867,117,000 | 2,843,038,000 | 2,996,049,000 | 3,029,175,000 | 3,518,460,000 | 3,659,773,000 | 3,768,190,000 | 3,053,836,000 | 3,031,000,000 | 2,244,664,000 | 2,329,897,000 | 2,228,687,000 | 2,444,020,000 | 2,390,610,000 | 2,074,193,000 | 1,997,636,000 | 2,048,865,000 | 1,889,113,000 | 2,026,807,000 | |||||||||||||||||||||||||||||||||||||||||||||||
| 595,042,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 133,666,000 | 147,752,000 | 102,749,000 | 113,284,000 | 99,542,000 | 111,858,000 | 81,635,000 | 96,064,000 | 92,744,000 | 163,211,000 | 67,996,000 | 77,559,000 | 91,051,000 | 99,536,000 | 87,042,000 | 98,732,000 | 93,394,000 | 116,212,000 | 157,829,000 | 155,372,000 | 138,708,000 | 166,794,000 | 146,726,000 | 169,343,000 | 148,638,000 | 189,783,000 | 173,362,000 | 165,691,000 | 150,237,000 | 184,294,000 | 162,389,000 | 170,035,000 | 121,817,000 | 185,956,000 | 139,163,000 | 149,586,000 | 89,318,000 | 170,280,000 | 132,621,000 | 161,202,000 | 117,812,000 | 183,487,000 | 139,658,000 | 190,727,000 | 113,911,000 | 254,661,000 | 145,488,000 | 151,428,000 | 114,689,000 | 223,953,000 | 152,834,000 | 161,323,000 | 119,210,000 | 155,902,000 | 135,183,000 | 156,973,000 | 104,413,000 | 179,954,000 | 137,602,000 | 154,654,000 | 55,214,000 | 121,523,000 | 76,842,000 | 75,790,000 | 43,084,000 | 95,490,000 | 60,350,000 | 76,803,000 | 46,567,000 | ||||||
current assets held for sale | 1,432,000 | 74,397,000 | 142,417,000 | 171,284,000 | 169,873,000 | 84,834,000 | 47,132,000 | 27,524,000 | 28,126,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncurrent assets held for sale | 93,000 | 529,328,000 | 13,450,000 | 13,450,000 | 13,450,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities held for sale | 1,417,000 | 57,690,000 | 34,950,000 | 36,694,000 | 50,174,000 | 84,190,000 | 56,439,000 | 55,808,000 | 36,469,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncurrent liabilities held for sale | 41,000 | 32,086,000 | 56,850,000 | 75,833,000 | 76,468,000 | 216,000 | 216,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of long-term debt | 8,500,000 | 6,375,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable noncontrolling interest | 1,790,000 | 1,790,000 | 1,790,000 | 2,493,000 | 2,595,000 | 2,761,000 | 2,852,000 | 2,962,000 | 3,082,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in marketable securities | 10,890,000 | 10,541,000 | 9,434,000 | 8,968,000 | 7,754,000 | 9,229,000 | 8,763,000 | 8,680,000 | 8,341,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets held for sale | 348,561,000 | 453,207,000 | 366,008,000 | 13,450,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land, building and equipment: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land | 41,441,000 | 44,609,000 | 43,801,000 | 43,829,000 | 43,724,000 | 48,177,000 | 48,369,000 | 46,918,000 | 49,088,000 | 48,947,000 | 49,085,000 | 48,595,000 | 54,967,000 | 55,690,000 | 50,001,000 | 59,677,000 | 59,091,000 | 59,691,000 | 63,282,000 | 63,261,000 | 67,060,000 | 68,185,000 | 66,775,000 | 66,539,000 | 67,101,000 | 65,963,000 | 65,249,000 | 65,172,000 | 66,019,000 | 61,360,000 | 61,378,000 | 54,404,000 | 54,274,000 | 54,197,000 | 54,097,000 | 53,914,000 | 53,965,000 | 54,038,000 | 53,973,000 | 53,694,000 | 50,816,000 | 50,797,000 | 51,193,000 | 50,726,000 | 47,478,000 | 51,431,000 | 51,707,000 | 60,570,000 | 60,578,000 | 61,789,000 | 61,642,000 | 67,756,000 | |||||||||||||||||||||||
building | 309,893,000 | 383,331,000 | 374,535,000 | 364,417,000 | 349,694,000 | 389,129,000 | 410,960,000 | 425,659,000 | 470,347,000 | 474,942,000 | 477,200,000 | 471,272,000 | 484,104,000 | 488,347,000 | 478,253,000 | 489,145,000 | 490,022,000 | 485,288,000 | 470,706,000 | 467,330,000 | 465,930,000 | 464,944,000 | 454,099,000 | 429,463,000 | 427,194,000 | 386,028,000 | 314,274,000 | 283,044,000 | |||||||||||||||||||||||||||||||||||||||||||||||
equipment | 235,027,000 | 281,551,000 | 279,170,000 | 271,979,000 | 269,298,000 | 302,516,000 | 331,045,000 | 365,394,000 | 524,054,000 | 514,118,000 | 537,257,000 | 529,221,000 | 523,492,000 | 521,209,000 | 512,825,000 | 500,274,000 | 522,735,000 | 521,361,000 | 500,902,000 | 492,716,000 | 488,783,000 | 488,322,000 | 476,688,000 | 472,944,000 | 471,905,000 | 491,232,000 | 470,315,000 | 433,949,000 | 422,271,000 | 444,851,000 | 426,345,000 | 402,179,000 | 361,837,000 | 356,046,000 | 347,689,000 | 346,979,000 | 385,703,000 | 356,203,000 | 339,793,000 | 328,637,000 | 313,053,000 | 295,636,000 | 288,731,000 | 282,273,000 | 276,921,000 | 271,594,000 | 266,677,000 | 260,847,000 | 257,757,000 | 252,269,000 | 248,476,000 | 245,360,000 | |||||||||||||||||||||||
construction in progress | 8,681,000 | 16,222,000 | 16,445,000 | 23,136,000 | 26,849,000 | 25,360,000 | 30,550,000 | 26,520,000 | 19,091,000 | 22,461,000 | 17,067,000 | 15,628,000 | 24,201,000 | 22,560,000 | 20,241,000 | 32,166,000 | 16,716,000 | 26,664,000 | 32,292,000 | 26,666,000 | 25,806,000 | 17,405,000 | 19,957,000 | 44,115,000 | 44,226,000 | 28,953,000 | 35,931,000 | 61,752,000 | 50,192,000 | 47,926,000 | 51,860,000 | 63,310,000 | 73,713,000 | 61,550,000 | 47,441,000 | 38,188,000 | 8,958,000 | 17,776,000 | 14,124,000 | 10,587,000 | 8,420,000 | 8,209,000 | 5,536,000 | 4,874,000 | 5,816,000 | 6,375,000 | 5,038,000 | 15,816,000 | 15,367,000 | 12,880,000 | 12,278,000 | 9,057,000 | |||||||||||||||||||||||
accumulated depreciation | -314,219,000 | -361,030,000 | -354,330,000 | -345,062,000 | -338,162,000 | -376,528,000 | -402,565,000 | -446,152,000 | -597,732,000 | -582,922,000 | -593,627,000 | -575,470,000 | -572,320,000 | -566,043,000 | -548,980,000 | -545,711,000 | -558,228,000 | -547,130,000 | -522,559,000 | -506,984,000 | -495,165,000 | -483,019,000 | -466,008,000 | -455,018,000 | -439,933,000 | -415,050,000 | -393,142,000 | -387,924,000 | -374,904,000 | -395,331,000 | -375,841,000 | -365,923,000 | -354,711,000 | -354,353,000 | -339,565,000 | -333,988,000 | |||||||||||||||||||||||||||||||||||||||
land, building and equipment held for sale | 73,763,000 | 11,280,000 | 11,280,000 | 11,280,000 | 11,280,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land, building and equipment | 354,586,000 | 364,683,000 | 359,621,000 | 358,299,000 | 351,403,000 | 388,654,000 | 418,359,000 | 418,339,000 | 476,128,000 | 488,826,000 | 498,262,000 | 500,526,000 | 514,444,000 | 521,763,000 | 512,340,000 | 535,551,000 | 530,336,000 | 545,874,000 | 544,623,000 | 542,989,000 | 552,414,000 | 555,837,000 | 551,511,000 | 558,043,000 | 570,493,000 | 558,977,000 | 468,244,000 | 388,137,000 | |||||||||||||||||||||||||||||||||||||||||||||||
liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued salaries, wages and benefits | 30,071,000 | 64,492,000 | 54,901,000 | 57,856,000 | 46,255,000 | 71,289,000 | 63,860,000 | 63,417,000 | 67,950,000 | 96,241,000 | 80,965,000 | 78,864,000 | 65,841,000 | 93,328,000 | 88,472,000 | 73,506,000 | 74,214,000 | 83,491,000 | 90,503,000 | 73,460,000 | 83,241,000 | 94,501,000 | 91,811,000 | 77,447,000 | 96,100,000 | 64,043,000 | 83,653,000 | 77,741,000 | 72,443,000 | 58,792,000 | 77,925,000 | 107,829,000 | 69,410,000 | 58,349,000 | 73,565,000 | 92,368,000 | 69,552,000 | 50,009,000 | 56,726,000 | 74,174,000 | 53,724,000 | 54,200,000 | 43,786,000 | 51,300,000 | 43,049,000 | 43,249,000 | 35,392,000 | 47,093,000 | 39,912,000 | 43,642,000 | 34,917,000 | 35,600,000 | |||||||||||||||||||||||
noncontrolling interest | 3,187,000 | 9,543,000 | 8,482,000 | 8,651,000 | 8,814,000 | 9,110,000 | 11,391,000 | 7,405,000 | 6,566,000 | 6,285,000 | 6,600,000 | 6,720,000 | 5,043,000 | 5,112,000 | 3,529,000 | 2,813,000 | 3,652,000 | 9,620,000 | 9,100,000 | 8,139,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total shareholders’ equity | 1,327,193,000 | 1,391,530,000 | 1,519,959,000 | 1,396,358,000 | 1,367,759,000 | 1,356,393,000 | 1,394,490,000 | 1,354,039,000 | 1,398,714,000 | 1,389,516,000 | 1,338,581,000 | 1,269,507,000 | 1,223,914,000 | 1,179,381,000 | 1,127,606,000 | 1,045,165,000 | 978,280,000 | 926,942,000 | 886,201,000 | 840,169,000 | 797,753,000 | 755,989,000 | 736,397,000 | 703,165,000 | 665,976,000 | 641,966,000 | 626,010,000 | 604,362,000 | 587,391,000 | 564,607,000 | |||||||||||||||||||||||||||||||||||||||||||||
total liabilities, noncontrolling interest and shareholders’ equity | 2,460,324,000 | 2,242,696,000 | 2,210,722,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | 88,562,000 | 88,562,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities, noncontrolling interest and shareholders' equity | 2,148,703,000 | 2,122,223,000 | 2,349,865,000 | 2,344,961,000 | 2,287,305,000 | 2,383,596,000 | 2,314,035,000 | 2,317,809,000 | 2,301,433,000 | 2,324,356,000 | 2,096,996,000 | 1,908,912,000 | 2,136,742,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
marketable securities and investments | 7,269,000 | 8,402,000 | 4,255,000 | 4,200,000 | 4,268,000 | 4,139,000 | 4,013,000 | 3,950,000 | 3,844,000 | 3,738,000 | 3,609,000 | 3,528,000 | 3,493,000 | 3,398,000 | 3,579,000 | 3,577,000 | 3,520,000 | 3,414,000 | 3,448,000 | 3,333,000 | 3,263,000 | 3,104,000 | 2,752,000 | 2,750,000 | 2,632,000 | 2,665,000 | 2,499,000 | 2,337,000 | 2,575,000 | 2,556,000 | 2,464,000 | 2,330,000 | 15,666,000 | 61,781,000 | 61,608,000 | 60,174,000 | |||||||||||||||||||||||||||||||||||||||
revolving loan | 120,000,000 | 165,000,000 | 135,000,000 | 125,000,000 | 120,000,000 | 225,000,000 | 130,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 10,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred rent and other liabilities | 96,920,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
march 31, 2018, june 30, 2017 and march 31, 2017, respectively | -685,552,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other | 75,972,000 | 66,511,000 | 42,736,000 | 44,274,000 | 62,315,000 | 40,814,000 | 36,760,000 | 36,754,000 | 41,551,000 | 47,939,000 | 53,092,000 | 57,822,000 | 44,338,000 | 30,272,000 | 34,808,000 | 39,665,000 | 42,625,000 | 51,083,000 | 39,205,000 | 40,534,000 | 39,874,000 | 42,389,000 | 42,485,000 | 41,139,000 | 33,476,000 | 31,030,000 | 27,517,000 | 30,784,000 | 32,627,000 | 32,645,000 | 32,504,000 | 32,602,000 | 28,756,000 | 33,033,000 | 33,903,000 | 28,279,000 | 31,779,000 | 20,698,000 | 22,456,000 | 18,361,000 | 18,207,000 | 15,196,000 | 21,255,000 | 22,463,000 | 16,458,000 | ||||||||||||||||||||||||||||||
other assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total other assets | 1,322,574,000 | 1,365,842,000 | 1,354,002,000 | 1,390,955,000 | 1,373,474,000 | 1,386,254,000 | 1,057,128,000 | 1,008,951,000 | 973,073,000 | 888,292,000 | 927,262,000 | 936,133,000 | 852,098,000 | 846,341,000 | 864,708,000 | 858,858,000 | 855,325,000 | 863,838,000 | 903,938,000 | 906,608,000 | 878,525,000 | 900,284,000 | 870,644,000 | 950,911,000 | 757,609,000 | 744,749,000 | 743,872,000 | 743,610,000 | 740,042,000 | 739,632,000 | 741,426,000 | 743,900,000 | 741,282,000 | 763,326,000 | 765,105,000 | 745,781,000 | 453,453,000 | 458,488,000 | 394,034,000 | 365,947,000 | 365,801,000 | 369,422,000 | 370,646,000 | 369,157,000 | 371,483,000 | ||||||||||||||||||||||||||||||
other liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred rent and other | 101,232,000 | 98,718,000 | 101,672,000 | 104,492,000 | 106,792,000 | 112,026,000 | 118,025,000 | 108,349,000 | 109,701,000 | 99,085,000 | 101,762,000 | 103,920,000 | 90,533,000 | 86,022,000 | 93,117,000 | 89,095,000 | 91,054,000 | 88,175,000 | 107,333,000 | 101,946,000 | 96,496,000 | 91,415,000 | 71,001,000 | 67,851,000 | 68,772,000 | 62,130,000 | 58,286,000 | 55,638,000 | 56,216,000 | 51,059,000 | 39,254,000 | 38,909,000 | 40,257,000 | 29,274,000 | 30,463,000 | 29,342,000 | 25,619,000 | 28,158,000 | 25,839,000 | 26,289,000 | 13,028,000 | 14,855,000 | 14,698,000 | 14,519,000 | 13,448,000 | ||||||||||||||||||||||||||||||
total other liabilities | 386,539,000 | 268,473,000 | 261,384,000 | 254,720,000 | 364,244,000 | 272,795,000 | 147,961,000 | 154,879,000 | 147,453,000 | 150,321,000 | 157,854,000 | 175,073,000 | 138,872,000 | 136,574,000 | 141,038,000 | 143,669,000 | 150,995,000 | 152,025,000 | 171,279,000 | 169,675,000 | 158,772,000 | 155,108,000 | 135,571,000 | 143,341,000 | 137,801,000 | 126,004,000 | 102,200,000 | 100,945,000 | 99,584,000 | 99,340,000 | 91,044,000 | 90,275,000 | 112,152,000 | 118,229,000 | 116,960,000 | 93,305,000 | 51,675,000 | 46,081,000 | 46,234,000 | 39,639,000 | 36,272,000 | 31,810,000 | 32,446,000 | 40,789,000 | 96,606,000 | ||||||||||||||||||||||||||||||
perkins program fund | 13,450,000 | 13,450,000 | 13,450,000 | 13,450,000 | 13,450,000 | 13,450,000 | 13,450,000 | 13,450,000 | 13,450,000 | 13,450,000 | 13,450,000 | 13,450,000 | 13,450,000 | 13,450,000 | 13,450,000 | 13,450,000 | 13,450,000 | 13,450,000 | 13,450,000 | 13,450,000 | 13,450,000 | 13,450,000 | 13,450,000 | 13,450,000 | 13,450,000 | 13,450,000 | 13,450,000 | 13,450,000 | 13,450,000 | 13,450,000 | 13,450,000 | 13,450,000 | 13,450,000 | 13,450,000 | 13,450,000 | 13,450,000 | 13,450,000 | 13,450,000 | 13,450,000 | 13,450,000 | 13,450,000 | 13,450,000 | 13,450,000 | 13,450,000 | |||||||||||||||||||||||||||||||
accrued expenses | 89,686,000 | 99,243,000 | 96,015,000 | 102,154,000 | 96,863,000 | 103,379,000 | 88,754,000 | 83,763,000 | 82,066,000 | 85,103,000 | 74,073,000 | 69,427,000 | 64,957,000 | 70,891,000 | 64,723,000 | 69,259,000 | 82,496,000 | 71,466,000 | 69,731,000 | 76,243,000 | 56,328,000 | 37,217,000 | 50,128,000 | 47,097,000 | 45,338,000 | 54,775,000 | 79,399,000 | 53,565,000 | 55,019,000 | 65,605,000 | 63,440,000 | 39,162,000 | 48,923,000 | 41,470,000 | 42,966,000 | 31,175,000 | 36,196,000 | 31,312,000 | 41,491,000 | 32,737,000 | 35,771,000 | 29,059,000 | 45,268,000 | 27,639,000 | |||||||||||||||||||||||||||||||
total liabilities, noncontrolling interest and | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders' equity | 2,115,897,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
december 31, 2015, june 30, 2015 and december 31, 2014, respectively | -504,158,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and equity | 2,148,677,000 | 1,967,866,000 | 2,134,627,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred and advance tuition | 66,356,000 | 234,884,000 | 99,160,000 | 194,560,000 | 97,725,000 | 243,353,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets of divested business | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets of divested business | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-controlling interest | 6,617,000 | 6,393,000 | 6,189,000 | 5,975,000 | 5,890,000 | 8,901,000 | 8,637,000 | 8,242,000 | 8,168,000 | 7,632,000 | 7,176,000 | 6,755,000 | 6,466,000 | 6,035,000 | 5,633,000 | 5,007,000 | 4,518,000 | 4,104,000 | 3,739,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities of divested business | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities of divested business | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land, building and equipment of divested business | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
refundable income taxes | 6,969,000 | 618,000 | 23,827,000 | 34,651,000 | 40,278,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets of business held for sale | 5,053,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land, building and equipment of business held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets of business held for sale | 1,509,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities of business held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities of business held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land, buildings and equipment: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
buildings | 388,259,000 | 389,306,000 | 382,972,000 | 366,102,000 | 352,043,000 | 302,843,000 | 297,519,000 | 288,858,000 | 283,367,000 | 270,727,000 | 255,645,000 | 250,542,000 | 237,581,000 | 235,640,000 | 231,812,000 | 216,048,000 | 200,617,000 | 206,003,000 | 201,884,000 | 218,836,000 | 214,517,000 | 212,171,000 | 209,668,000 | 222,059,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
land, buildings and equipment | 559,357,000 | 567,659,000 | 546,550,000 | 524,908,000 | 515,785,000 | 437,956,000 | 414,959,000 | 398,520,000 | 372,012,000 | 345,757,000 | 323,377,000 | 307,571,000 | 277,738,000 | 264,830,000 | 260,648,000 | 239,315,000 | 222,831,000 | 234,041,000 | 232,864,000 | 259,327,000 | 257,564,000 | 256,651,000 | 257,241,000 | 272,926,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
advance tuition payments | 32,159,000 | 20,930,000 | 20,580,000 | 23,257,000 | 19,701,000 | 18,135,000 | 22,362,000 | 22,435,000 | 21,531,000 | 19,653,000 | 20,930,000 | 24,170,000 | 70,298,000 | 26,661,000 | 27,642,000 | 26,413,000 | 44,443,000 | 19,964,000 | 16,972,000 | 21,405,000 | 10,804,000 | 14,828,000 | 14,402,000 | 12,311,000 | 7,367,000 | 18,699,000 | 16,584,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
deferred tuition revenue | 109,191,000 | 237,830,000 | 77,551,000 | 349,200,000 | 259,967,000 | 250,830,000 | 75,532,000 | 398,452,000 | 260,001,000 | 245,269,000 | 86,627,000 | 366,113,000 | 223,615,000 | 217,874,000 | 74,664,000 | 276,104,000 | 181,616,000 | 173,953,000 | 40,877,000 | 195,869,000 | 124,539,000 | 122,415,000 | 37,348,000 | 167,064,000 | 119,950,000 | 103,745,000 | 31,769,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | -6,696,000 | -5,412,000 | -5,889,000 | 3,163,000 | 4,458,000 | 5,348,000 | 15,729,000 | 13,662,000 | 13,623,000 | 12,704,000 | 9,896,000 | 9,995,000 | 11,547,000 | 11,131,000 | 7,157,000 | 737,000 | -424,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and shareholders’ equity | 1,914,066,000 | 2,020,320,000 | 1,838,616,000 | 2,112,202,000 | 1,924,332,000 | 2,011,927,000 | 1,850,503,000 | 2,070,427,000 | 1,834,583,000 | 1,822,905,000 | 1,627,826,000 | 1,880,227,000 | 1,665,818,000 | 1,628,478,000 | 1,434 | 1,590,869,000 | 1,454,887,000 | 1,398,756,000 | 1,018,356,000 | 1,115,892,000 | 947,161,000 | 919,801,000 | 940,122,000 | 872,482,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
68,635,000 shares issued and outstanding at june 30, 2012 and 2011, respectively | 741,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of debt | 44,757,000 | 44,732,000 | 104,841,000 | 104,811,000 | 115,063,000 | 135,124,000 | 145,876,000 | 50,000,000 | 75,000,000 | 60,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated depreciation and amortization | -359,981,000 | -352,987,000 | -340,158,000 | -335,889,000 | -332,132,000 | -325,452,000 | -316,624,000 | -314,606,000 | -308,001,000 | -301,362,000 | -292,442,000 | -296,742,000 | -290,655,000 | -282,458,000 | -274,823,000 | -271,306,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments | 57,461,000 | 57,757,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
marketable securities | 61,253,000 | 1,743,000 | 1,861,000 | 2,136,000 | 2,308,000 | 2,345,000 | 142,144,000 | 72,745,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest | 3,188,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued postemployment agreements | 3,893,000 | 4,114,000 | 4,342,000 | 4,661,000 | 4,901,000 | 5,144,000 | 5,341,000 | 5,565,000 | 5,594,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventories | 63,000 | 142,000 | 113,000 | 141,000 | 125,000 | 118,000 | 129,000 | 133,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and shareholders’equity | 996,332,000 | 952,540,000 | 844,113,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior notes | 65,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
the accompanying notes are an integral part of these consolidated financial statements.intangible assets | 60,150,000 |
We provide you with 20 years of balance sheets for Adtalem Global Education stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as asset and liabilities, payables and receivables, long debts and short debts, cash and inventories, expenses and profits. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Adtalem Global Education. Explore the full financial landscape of Adtalem Global Education stock with our expertly curated balance sheets.
The information provided in this report about Adtalem Global Education stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.