Associated Banc-Corp(NYSE:ASB)

Associated Banc-Corp, a bank holding company, provides various banking and nonbanking products to individuals and businesses in Wisconsin, Illinois, and Minnesota. The company operates through three segments: Corporate and Commercial Specialty; Community, Consumer, and Business; and Risk Management ...
Website: http://www.associatedbank.com
Founded: 1861
Full Time Employees: 4,568
Sector: Financial Services
Industry: Banks-Regional
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2017-12-31 | 2017-09-30 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
interest income | ||||||||||||||||||||||||||||||||||
interest and fees on loans | 426,989,000 | 455,623,000 | 447,781,000 | 433,299,000 | 453,253,000 | 465,728,000 | 456,788,000 | 454,472,000 | 457,868,000 | 447,912,000 | 423,307,000 | 391,320,000 | 349,403,000 | 275,666,000 | 199,876,000 | 167,697,000 | 170,809,000 | 174,643,000 | 174,228,000 | 174,049,000 | 185,935,000 | 182,625,000 | 191,895,000 | 224,786,000 | 229,883,000 | 248,579,000 | 260,784,000 | 258,853,000 | 260,661,000 | 249,649,000 | 246,646,000 | 194,133,000 | 196,972,000 | |
interest and dividends on investment securities | ||||||||||||||||||||||||||||||||||
taxable | 75,676,000 | 73,727,000 | 71,174,000 | 69,702,000 | 50,524,000 | 51,229,000 | 50,278,000 | 46,548,000 | 41,809,000 | 38,210,000 | 35,845,000 | 30,142,000 | 21,435,000 | 19,221,000 | 18,317,000 | 16,472,000 | 13,316,000 | 8,745,000 | 8,840,000 | 7,014,000 | 9,742,000 | 13,689,000 | 16,103,000 | 20,272,000 | 21,056,000 | 23,485,000 | 26,710,000 | 29,053,000 | 29,119,000 | 29,895,000 | 30,623,000 | 25,614,000 | 24,162,000 | |
tax-exempt | 13,738,000 | 13,888,000 | 13,902,000 | 13,956,000 | 14,469,000 | 14,660,000 | 14,669,000 | 14,774,000 | 15,273,000 | 15,941,000 | 15,994,000 | 16,025,000 | 16,666,000 | 16,538,000 | 16,379,000 | 16,108,000 | 15,569,000 | 14,613,000 | 14,366,000 | 14,162,000 | 14,299,000 | 14,523,000 | 14,616,000 | 14,882,000 | 14,615,000 | 14,491,000 | 14,643,000 | 13,816,000 | 12,899,000 | 11,883,000 | 10,783,000 | 8,437,000 | 8,268,000 | |
other interest | 11,641,000 | 13,353,000 | 12,679,000 | 8,920,000 | 10,478,000 | 8,701,000 | 8,539,000 | 7,595,000 | 10,418,000 | 6,575,000 | 6,086,000 | 5,329,000 | 3,779,000 | 3,284,000 | 2,420,000 | 1,993,000 | 2,031,000 | 2,281,000 | 1,826,000 | 1,694,000 | 1,699,000 | 2,238,000 | 2,231,000 | 3,304,000 | 3,557,000 | 4,865,000 | 3,995,000 | 4,226,000 | 3,257,000 | 4,036,000 | 3,153,000 | 2,138,000 | 2,492,000 | |
total interest income | 528,044,000 | 556,591,000 | 545,536,000 | 525,877,000 | 528,724,000 | 540,318,000 | 530,274,000 | 523,388,000 | 525,367,000 | 508,637,000 | 481,231,000 | 442,817,000 | 391,283,000 | 314,708,000 | 236,991,000 | 202,270,000 | 201,727,000 | 200,282,000 | 199,260,000 | 196,920,000 | 211,675,000 | 213,075,000 | 224,845,000 | 263,244,000 | 269,110,000 | 291,420,000 | 306,133,000 | 305,948,000 | 305,936,000 | 295,464,000 | 291,205,000 | 230,322,000 | 231,894,000 | |
interest expense | ||||||||||||||||||||||||||||||||||
interest on deposits | 175,273,000 | 202,344,000 | 197,656,000 | 209,140,000 | 222,888,000 | 231,623,000 | 221,062,000 | 226,231,000 | 208,875,000 | 193,131,000 | 162,196,000 | 109,422,000 | 60,719,000 | 26,000,000 | 8,019,000 | 3,571,000 | 3,677,000 | 4,427,000 | 4,609,000 | 5,909,000 | 7,762,000 | 10,033,000 | 13,178,000 | 36,666,000 | 45,878,000 | 61,585,000 | 67,050,000 | 62,773,000 | 54,159,000 | 50,116,000 | 38,431,000 | 28,143,000 | 27,778,000 | |
interest on federal funds purchased and securities sold under agreements to repurchase | 3,732,000 | 2,107,000 | 2,004,000 | 3,622,000 | 3,203,000 | 3,385,000 | 2,303,000 | 2,863,000 | 3,734,000 | 3,100,000 | 2,261,000 | 3,143,000 | 2,280,000 | 756,000 | 406,000 | 38,000 | 40,000 | 48,000 | 30,000 | 26,000 | 31,000 | 34,000 | 51,000 | 368,000 | 521,000 | 145,000 | 286,000 | 627,000 | 442,000 | 504,000 | 538,000 | 420,000 | 768,000 | |
interest on fhlb advances | 31,570,000 | 35,965,000 | 34,889,000 | 16,090,000 | 17,908,000 | 24,799,000 | 34,143,000 | 21,671,000 | 49,170,000 | 48,143,000 | 49,261,000 | 49,960,000 | 36,824,000 | 20,792,000 | 9,689,000 | 8,182,000 | 8,514,000 | 8,962,000 | 9,524,000 | 9,493,000 | 9,888,000 | 14,375,000 | 15,470,000 | 17,626,000 | 16,622,000 | 15,896,000 | 17,744,000 | 19,554,000 | 19,948,000 | 19,318,000 | 21,279,000 | |||
interest on senior and subordinated debt | 10,163,000 | |||||||||||||||||||||||||||||||||
interest on other interest-bearing liabilities | 116,000 | |||||||||||||||||||||||||||||||||
total interest expense | 220,854,000 | 251,369,000 | 245,536,000 | 239,937,000 | 258,435,000 | 277,809,000 | 273,681,000 | 265,530,000 | 271,965,000 | 254,394,000 | 223,314,000 | 168,807,000 | 102,294,000 | 50,270,000 | 20,845,000 | 14,522,000 | 14,963,000 | 16,607,000 | 19,745,000 | 21,018,000 | 23,682,000 | 30,925,000 | 34,973,000 | 60,303,000 | 68,967,000 | 85,054,000 | 92,513,000 | 90,401,000 | 81,981,000 | 76,072,000 | 64,843,000 | 43,317,000 | 41,772,000 | |
net interest income | 307,190,000 | 305,222,000 | 300,000,000 | 285,941,000 | 270,288,000 | 262,509,000 | 256,593,000 | 257,858,000 | 253,402,000 | 254,244,000 | 257,917,000 | 274,010,000 | 288,989,000 | 264,439,000 | 216,146,000 | 187,747,000 | 186,763,000 | 183,675,000 | 179,515,000 | 175,902,000 | 187,993,000 | 182,150,000 | 189,872,000 | 202,942,000 | 200,142,000 | 206,365,000 | 213,619,000 | 215,547,000 | 223,955,000 | 219,392,000 | 226,362,000 | 187,005,000 | 190,122,000 | |
provision for credit losses | 11,001,000 | 16,000,000 | 17,996,000 | 13,003,000 | 16,986,000 | 20,991,000 | 23,008,000 | 24,001,000 | 21,007,000 | 21,943,000 | 22,100,000 | 17,971,000 | 19,992,000 | 16,998,000 | -2,000 | -3,990,000 | -5,993,000 | -24,010,000 | -35,004,000 | -23,004,000 | 16,997,000 | 43,009,000 | 4,000,000 | 2,000,000 | 8,000,000 | 6,000,000 | -250,000 | -5,000,000 | 4,000,000 | 5,000,000 | ||||
net interest income after provision for credit losses | 296,189,000 | 289,223,000 | 282,004,000 | 272,938,000 | 253,303,000 | 241,518,000 | 233,585,000 | 233,857,000 | 232,395,000 | 232,301,000 | 235,817,000 | 256,039,000 | 268,997,000 | 247,440,000 | 216,148,000 | 191,737,000 | 192,756,000 | 207,685,000 | 214,519,000 | 198,906,000 | 170,996,000 | 139,141,000 | 154,883,000 | 204,365,000 | 205,619,000 | 209,547,000 | 222,955,000 | 224,392,000 | 222,362,000 | 187,005,000 | 185,122,000 | |||
noninterest income | ||||||||||||||||||||||||||||||||||
wealth management fees | 25,219,000 | 25,315,000 | 23,025,000 | 22,498,000 | 24,103,000 | 24,144,000 | 22,628,000 | 21,694,000 | 21,003,000 | 20,828,000 | 20,483,000 | 20,189,000 | 20,403,000 | 19,984,000 | 21,332,000 | 22,404,000 | 22,625,000 | 22,110,000 | 22,706,000 | 22,414,000 | 22,073,000 | 21,152,000 | 20,916,000 | 20,816,000 | 21,582,000 | 21,015,000 | 20,691,000 | 20,180,000 | ||||||
service charges and deposit account fees | 14,054,000 | 13,861,000 | 13,147,000 | 12,814,000 | 13,232,000 | 13,708,000 | 12,263,000 | 12,439,000 | 10,815,000 | 12,864,000 | 12,372,000 | 12,994,000 | 13,918,000 | 15,029,000 | 16,506,000 | 16,856,000 | 17,040,000 | 16,962,000 | 15,549,000 | 14,855,000 | 15,318,000 | 14,283,000 | 11,484,000 | 15,222,000 | ||||||||||
card-based fees | 11,579,000 | 12,308,000 | 11,200,000 | 10,442,000 | 11,948,000 | 11,731,000 | 11,975,000 | 11,267,000 | 11,528,000 | 11,510,000 | 11,396,000 | 10,586,000 | 11,167,000 | 11,479,000 | 11,442,000 | 9,926,000 | 11,176,000 | 11,113,000 | 10,982,000 | 9,743,000 | 9,849,000 | 10,195,000 | 8,893,000 | 9,597,000 | 9,907,000 | 10,456,000 | 10,131,000 | 9,261,000 | ||||||
other fee-based revenue | 4,862,000 | 5,414,000 | 4,995,000 | 5,251,000 | 5,183,000 | 5,057,000 | 4,857,000 | 4,402,000 | 4,019,000 | 4,509,000 | 4,465,000 | 4,276,000 | 3,290,000 | 4,487,000 | 4,360,000 | 3,766,000 | 4,317,000 | 3,929,000 | 4,244,000 | 4,596,000 | 4,998,000 | 4,968,000 | 4,774,000 | 4,497,000 | 4,696,000 | 5,085,000 | 5,178,000 | 3,983,000 | ||||||
capital markets | 6,543,000 | 10,764,000 | 5,765,000 | 4,345,000 | 9,032,000 | 4,317,000 | 4,685,000 | 4,050,000 | 9,105,000 | 5,368,000 | 5,093,000 | 5,083,000 | 5,586,000 | 7,675,000 | 8,010,000 | 8,646,000 | 9,674,000 | 7,114,000 | 5,696,000 | 8,118,000 | 5,899,000 | 7,222,000 | 6,910,000 | 7,935,000 | 7,647,000 | 4,300,000 | 4,726,000 | 3,189,000 | 4,931,000 | 5,099,000 | 4,783,000 | |||
mortgage banking | 6,111,000 | 3,541,000 | 4,213,000 | 3,822,000 | 3,387,000 | 2,132,000 | 2,505,000 | 2,662,000 | 1,615,000 | 6,501,000 | 7,768,000 | 3,545,000 | 2,238,000 | 2,098,000 | 6,145,000 | 8,391,000 | 8,041,000 | 10,657,000 | 8,128,000 | 23,925,000 | 14,537,000 | 12,636,000 | 12,263,000 | 6,143,000 | 6,760,000 | 10,940,000 | 9,466,000 | 4,712,000 | 3,271,000 | 4,012,000 | 6,258,000 | 3,169,000 | 6,585,000 | |
loss on mortgage portfolio sale | -6,976,000 | |||||||||||||||||||||||||||||||||
bank and corporate owned life insurance | 3,816,000 | 4,051,000 | 4,135,000 | 5,204,000 | 2,321,000 | 4,001,000 | 4,584,000 | 2,570,000 | 3,384,000 | 2,047,000 | 2,172,000 | 2,664,000 | 3,427,000 | 1,827,000 | 4,106,000 | 2,071,000 | 4,703,000 | 2,760,000 | 3,088,000 | 2,702,000 | 3,978,000 | 3,074,000 | 3,625,000 | 3,094,000 | 3,363,000 | 4,337,000 | 3,352,000 | 3,792,000 | 3,246,000 | 3,540,000 | 3,978,000 | |||
asset gains | 840,000 | 3,340,000 | 365,000 | -474,000 | -306,000 | -136,000 | 625,000 | -299,000 | 263,000 | -545,000 | 18,000 | 1,677,000 | 188,000 | 985,000 | 5,228,000 | -14,000 | 4,809,000 | -1,356,000 | -339,000 | 157,361,000 | -77,000 | 397,000 | 877,000 | 871,000 | 567,000 | -2,456,000 | -1,037,000 | 2,497,000 | -528,000 | -16,000 | ||||
investment securities gains | -28,000 | 1,000 | 7,000 | 4,000 | -148,194,000 | 100,000 | 67,000 | 3,879,000 | -58,958,000 | -11,000 | 14,000 | 51,000 | -1,930,000 | 5,664,000 | -8,000 | 21,000 | 24,000 | -39,000 | 7,000 | 3,096,000 | 6,118,000 | 26,000 | 3,788,000 | 463,000 | 1,680,000 | 30,000 | -2,015,000 | 75,000 | 3,000 | |||||
other | 2,861,000 | 2,670,000 | 2,226,000 | 2,251,000 | 2,256,000 | 2,504,000 | 2,222,000 | 2,327,000 | 2,850,000 | 2,339,000 | 2,080,000 | 2,422,000 | 4,102,000 | 2,527,000 | 1,888,000 | 2,198,000 | 2,855,000 | 2,116,000 | 2,918,000 | 3,141,000 | 2,879,000 | 2,232,000 | 2,737,000 | 2,352,000 | 2,821,000 | 2,537,000 | 2,547,000 | 3,260,000 | 1,522,000 | 2,802,000 | 2,235,000 | 2,777,000 | 2,254,000 | |
total noninterest income | 75,857,000 | 81,265,000 | 66,977,000 | 58,776,000 | -206,772,000 | 67,221,000 | 65,159,000 | 64,985,000 | -131,013,000 | 66,579,000 | 65,543,000 | 62,073,000 | 61,657,000 | 70,788,000 | 75,458,000 | 74,467,000 | 81,502,000 | 82,076,000 | 73,443,000 | 95,343,000 | 85,714,000 | 75,545,000 | 254,490,000 | 98,306,000 | 92,934,000 | 100,850,000 | 95,837,000 | 91,202,000 | 84,046,000 | 88,300,000 | 92,842,000 | 84,544,000 | 85,895,000 | |
noninterest expense | ||||||||||||||||||||||||||||||||||
personnel | 135,172,000 | 135,703,000 | 126,994,000 | 123,897,000 | 125,944,000 | 121,036,000 | 121,581,000 | 119,395,000 | 120,686,000 | 117,159,000 | 114,089,000 | 116,420,000 | 118,381,000 | 118,243,000 | 112,666,000 | 104,811,000 | 107,787,000 | 107,880,000 | 106,994,000 | 104,026,000 | 98,034,000 | 108,567,000 | 111,350,000 | 114,200,000 | 120,614,000 | 123,170,000 | 123,228,000 | 120,050,000 | 116,535,000 | 124,476,000 | 123,980,000 | |||
technology | 29,736,000 | 28,590,000 | 26,508,000 | 27,139,000 | 26,984,000 | 27,217,000 | 27,161,000 | 26,200,000 | 28,028,000 | 26,172,000 | 24,220,000 | 23,598,000 | 25,299,000 | 22,694,000 | 21,223,000 | 21,485,000 | 20,787,000 | 19,927,000 | 20,236,000 | 20,740,000 | 19,575,000 | 19,666,000 | 21,174,000 | 20,799,000 | 22,731,000 | 20,572,000 | 20,114,000 | 19,012,000 | 17,944,000 | 17,563,000 | 19,452,000 | 17,878,000 | 15,233,000 | |
occupancy | 13,725,000 | 12,757,000 | 12,644,000 | 15,381,000 | 14,325,000 | 13,536,000 | 13,128,000 | 13,633,000 | 14,429,000 | 14,125,000 | 13,587,000 | 15,063,000 | 15,846,000 | 13,717,000 | 14,151,000 | 16,080,000 | 16,864,000 | 15,814,000 | 14,679,000 | 16,156,000 | 15,678,000 | 17,854,000 | 14,464,000 | 16,069,000 | 16,933,000 | 15,164,000 | 13,830,000 | 16,472,000 | 14,174,000 | 14,519,000 | 15,071,000 | 13,497,000 | 12,294,000 | |
business development and advertising | 7,827,000 | 8,362,000 | 7,748,000 | 6,386,000 | 7,407,000 | 6,683,000 | 7,535,000 | 6,517,000 | 8,351,000 | 7,100,000 | 7,106,000 | 5,849,000 | 8,137,000 | 6,778,000 | 5,655,000 | 4,954,000 | 5,627,000 | 6,156,000 | 4,970,000 | 4,395,000 | 5,421,000 | 3,626,000 | 3,556,000 | 5,826,000 | 8,316,000 | 7,991,000 | 6,658,000 | 6,636,000 | 8,950,000 | 8,213,000 | 7,067,000 | 8,195,000 | 7,764,000 | |
equipment | 5,610,000 | 4,368,000 | 4,494,000 | 4,527,000 | 4,729,000 | 4,653,000 | 4,450,000 | 4,599,000 | 4,742,000 | 5,016,000 | 4,975,000 | 4,930,000 | 4,791,000 | 4,921,000 | 4,960,000 | 4,960,000 | 4,905,000 | 5,200,000 | 5,481,000 | 5,518,000 | 5,555,000 | 5,399,000 | 5,312,000 | 5,439,000 | 5,970,000 | 6,335,000 | 5,577,000 | 5,668,000 | 5,896,000 | 5,838,000 | 5,953,000 | 5,250,000 | 5,232,000 | |
legal and professional | 6,721,000 | 5,232,000 | 6,674,000 | 6,083,000 | 6,861,000 | 5,639,000 | 4,429,000 | 4,672,000 | 6,762,000 | 4,461,000 | 4,831,000 | 3,857,000 | 4,132,000 | 4,159,000 | 4,873,000 | 5,087,000 | 4,428,000 | 4,304,000 | 6,661,000 | 6,530,000 | 5,737,000 | 5,591,000 | 5,058,000 | 5,160,000 | 5,559,000 | 5,724,000 | 4,668,000 | 3,951,000 | 5,888,000 | 5,476,000 | 6,284,000 | |||
loan and foreclosure costs | 1,707,000 | 1,638,000 | 2,705,000 | 2,594,000 | 1,952,000 | 2,748,000 | 1,793,000 | 1,979,000 | 586,000 | 2,049,000 | 1,635,000 | 1,138,000 | 804,000 | 1,631,000 | 1,476,000 | 2,014,000 | 1,635,000 | 1,616,000 | 2,671,000 | 2,220,000 | 3,758,000 | 2,118,000 | 3,605,000 | 3,120,000 | 3,262,000 | 1,638,000 | ||||||||
fdic assessment | 8,837,000 | 9,980,000 | 9,708,000 | 10,436,000 | 9,139,000 | 8,223,000 | 7,131,000 | 13,946,000 | 41,497,000 | 9,150,000 | 9,550,000 | 6,875,000 | 6,350,000 | 5,800,000 | 5,400,000 | 5,100,000 | 4,800,000 | 5,000,000 | 3,600,000 | 4,750,000 | 5,700,000 | 3,900,000 | 5,250,000 | 5,500,000 | 4,000,000 | 4,000,000 | 4,500,000 | 3,750,000 | 5,750,000 | 7,750,000 | 8,250,000 | |||
other intangible amortization | 2,203,000 | 2,203,000 | 2,203,000 | 2,203,000 | 2,203,000 | 2,203,000 | 2,203,000 | 2,203,000 | 2,203,000 | 2,203,000 | 2,203,000 | 2,203,000 | 2,203,000 | 2,203,000 | 2,203,000 | 2,203,000 | 2,202,000 | 2,203,000 | 2,203,000 | 2,236,000 | 2,253,000 | 2,253,000 | 2,872,000 | 2,814,000 | 2,711,000 | 2,686,000 | 2,324,000 | 2,226,000 | 2,233,000 | 2,233,000 | 2,168,000 | 500,000 | 450,000 | |
total noninterest expense | 219,163,000 | 216,202,000 | 209,352,000 | 210,619,000 | 224,282,000 | 200,597,000 | 195,861,000 | 197,657,000 | 239,391,000 | 196,205,000 | 190,673,000 | 187,412,000 | 196,560,000 | 195,791,000 | 181,420,000 | 173,292,000 | 182,211,000 | 177,892,000 | 174,475,000 | 175,347,000 | 172,850,000 | 227,587,000 | 183,407,000 | 192,191,000 | 203,608,000 | 200,930,000 | 197,779,000 | 191,671,000 | 193,163,000 | 204,413,000 | 211,258,000 | 181,699,000 | 177,427,000 | |
income before income taxes | 152,883,000 | 154,286,000 | 139,629,000 | 121,095,000 | -177,752,000 | 108,142,000 | 102,884,000 | 101,185,000 | -138,009,000 | 102,674,000 | 110,687,000 | 130,700,000 | 134,094,000 | 122,438,000 | 110,187,000 | 92,912,000 | 92,048,000 | 111,870,000 | 113,487,000 | 118,903,000 | 83,860,000 | -12,900,000 | 199,955,000 | 56,056,000 | 89,467,000 | 104,286,000 | 103,678,000 | 109,078,000 | 113,839,000 | 108,279,000 | 103,947,000 | 89,850,000 | 93,590,000 | |
income tax expense | 33,248,000 | 29,554,000 | 28,399,000 | 19,409,000 | -16,137,000 | 20,124,000 | -12,689,000 | 20,016,000 | -47,202,000 | 19,426,000 | 23,533,000 | 27,340,000 | 25,332,000 | 26,163,000 | 23,363,000 | 18,650,000 | 15,171,000 | 23,060,000 | 22,480,000 | 24,602,000 | 16,858,000 | -58,114,000 | 51,238,000 | 10,219,000 | 17,364,000 | 20,947,000 | 19,017,000 | 22,392,000 | 24,854,000 | 22,349,000 | 14,754,000 | 39,840,000 | 28,589,000 | |
net income | 119,635,000 | 124,732,000 | 111,230,000 | 101,687,000 | -161,615,000 | 88,018,000 | 115,573,000 | 81,169,000 | -90,806,000 | 83,248,000 | 87,154,000 | 103,360,000 | 108,762,000 | 96,275,000 | 86,824,000 | 74,262,000 | 76,877,000 | 88,809,000 | 91,007,000 | 94,301,000 | 67,002,000 | 45,214,000 | 148,718,000 | 45,838,000 | 72,104,000 | 83,339,000 | 84,661,000 | 86,686,000 | 88,984,000 | 85,929,000 | 89,192,000 | 50,010,000 | 65,001,000 | |
yoy | -174.02% | 41.71% | -3.76% | 25.28% | 77.98% | 5.73% | 32.61% | -21.47% | -183.49% | -13.53% | 0.38% | 39.18% | 41.48% | 8.41% | -4.60% | -21.25% | 14.74% | 96.42% | -38.81% | 105.73% | -7.08% | -45.75% | 75.66% | -47.12% | -18.97% | -3.01% | -5.08% | 73.34% | 36.90% | |||||
qoq | -4.09% | 12.14% | 9.38% | -162.92% | -283.62% | -23.84% | 42.39% | -189.39% | -209.08% | -4.48% | -15.68% | -4.97% | 12.97% | 10.89% | 16.92% | -3.40% | -13.44% | -2.42% | -3.49% | 40.74% | 48.19% | -69.60% | 224.44% | -36.43% | -13.48% | -1.56% | -2.34% | -2.58% | 3.56% | -3.66% | 78.35% | -23.06% | ||
preferred stock dividends | 2,875,000 | 2,875,000 | 2,875,000 | 2,875,000 | 2,875,000 | 2,875,000 | 2,875,000 | 2,875,000 | 2,875,000 | 2,875,000 | 2,875,000 | 2,875,000 | 2,875,000 | 2,875,000 | 2,875,000 | 2,875,000 | 2,875,000 | 4,155,000 | 4,875,000 | 5,207,000 | 5,206,000 | 5,207,000 | 4,144,000 | 3,801,000 | 3,800,000 | 3,801,000 | 3,801,000 | 3,801,000 | 3,707,000 | 2,409,000 | 2,329,000 | 2,339,000 | 2,339,000 | |
net income available to common equity | 116,760,000 | 121,857,000 | 108,355,000 | 98,812,000 | -164,490,000 | 85,143,000 | 112,698,000 | 78,294,000 | -93,681,000 | 80,373,000 | 84,279,000 | 100,485,000 | 105,887,000 | 93,400,000 | 83,949,000 | 71,387,000 | 74,003,000 | 84,655,000 | 86,131,000 | 89,094,000 | 61,795,000 | 40,007,000 | 144,573,000 | 42,037,000 | 68,302,000 | 79,539,000 | 80,860,000 | 82,885,000 | 85,278,000 | 83,521,000 | 86,863,000 | 47,671,000 | 62,662,000 | |
earnings per common share | ||||||||||||||||||||||||||||||||||
basic | 700 | 730 | 650 | 600 | -1,100 | 560 | 750 | 520 | -620 | 530 | 560 | 670 | 700 | 620 | 560 | 480 | 500 | 560 | 560 | 580 | 400 | 260 | 940 | 270 | 440 | 500 | 490 | 500 | 520 | 490 | 510 | 320 | 410 | |
diluted | 700 | 730 | 650 | 590 | -1,100 | 560 | 740 | 520 | -620 | 530 | 560 | 660 | 690 | 620 | 560 | 470 | 490 | 560 | 560 | 580 | 400 | 260 | 940 | 270 | 430 | 490 | 490 | 500 | 510 | 480 | 500 | 310 | 410 | |
average common shares outstanding | ||||||||||||||||||||||||||||||||||
basic | 165,097,000 | 165,029,000 | 164,936,000 | 165,228,000 | 1,940,000 | 150,247,000 | 149,872,000 | 149,855,000 | 39,000 | 150,035,000 | 149,986,000 | 149,763,000 | 99,000 | 149,321,000 | 149,083,000 | 148,781,000 | -700,000 | 150,046,000 | 152,042,000 | 152,355,000 | -170,000 | 152,440,000 | 152,393,000 | 154,701,000 | -1,193,000 | 159,126,000 | 162,180,000 | 163,928,000 | -904,000 | 170,516,000 | 170,633,000 | -106,000 | 150,565,000 | |
diluted | 166,561,000 | 166,703,000 | 166,343,000 | 166,604,000 | 2,103,000 | 151,492,000 | 151,288,000 | 151,292,000 | -111,000 | 151,014,000 | 150,870,000 | 151,128,000 | 291,000 | 150,262,000 | 150,203,000 | 150,492,000 | -714,000 | 151,143,000 | 153,381,000 | 153,688,000 | -272,000 | 153,194,000 | 153,150,000 | 155,619,000 | -1,129,000 | 160,382,000 | 163,672,000 | 165,433,000 | -1,144,000 | 172,802,000 | 173,409,000 | -135,000 | 152,968,000 | |
interest on other short-term funding | 212,000 | 287,000 | 668,000 | 6,144,000 | 6,077,000 | 4,708,000 | 1,000 | 1,000 | 1,000 | 1,000 | 8,000 | 7,000 | 6,000 | 5,000 | 5,000 | 683,000 | 39,000 | 28,000 | 33,000 | 37,000 | 51,000 | 36,000 | 38,000 | 51,000 | 1,731,000 | 1,039,000 | ||||||||
interest on other long-term funding | 10,741,000 | 10,700,000 | 11,085,000 | |||||||||||||||||||||||||||||||
asset losses | -1,735,000 | -878,000 | ||||||||||||||||||||||||||||||||
interest on long-term funding | 13,769,000 | 11,858,000 | 10,096,000 | 10,058,000 | 10,185,000 | 10,019,000 | 9,596,000 | 6,281,000 | 2,471,000 | 2,722,000 | 2,730,000 | 2,730,000 | 2,730,000 | 3,163,000 | 5,575,000 | 5,585,000 | 5,585,000 | 5,580,000 | 5,591,000 | 5,604,000 | 5,918,000 | 7,396,000 | 7,396,000 | 7,396,000 | 7,396,000 | 6,095,000 | 4,544,000 | 13,023,000 | 12,187,000 | |||||
asset (losses) | -627,000 | |||||||||||||||||||||||||||||||||
gains on sale of branches | 36,000 | 1,002,000 | ||||||||||||||||||||||||||||||||
interest on ppplf | 410,000 | 899,000 | ||||||||||||||||||||||||||||||||
insurance commissions and fees | 86,000 | 88,000 | 86,000 | 22,430,000 | 22,608,000 | 19,701,000 | 20,954,000 | 22,985,000 | 25,464,000 | 21,232,000 | 21,636,000 | 23,996,000 | ||||||||||||||||||||||
loss on prepayments of fhlb advances | 44,650,000 | |||||||||||||||||||||||||||||||||
insurance commissions and fess | 76,000 | 11,288,250 | 114,000 | |||||||||||||||||||||||||||||||
acquisition related costs | -10,000 | 218,000 | 518,000 | 1,721,000 | 1,325,000 | 1,629,000 | 3,734,000 | 632,000 | -981,000 | 2,271,000 | 7,107,000 | |||||||||||||||||||||||
benefit from credit losses | 61,000,000 | 53,001,000 | ||||||||||||||||||||||||||||||||
net interest income after benefit from credit losses | 128,872,000 | 149,941,000 | ||||||||||||||||||||||||||||||||
service charges on deposit account fees | 16,033,000 | 16,561,000 | 15,426,000 | 15,115,000 | 12,428,500 | 16,904,000 | 16,390,000 | |||||||||||||||||||||||||||
card issuance costs | 1,290,000 | 977,000 | ||||||||||||||||||||||||||||||||
loan costs | 952,000 | 1,364,000 | ||||||||||||||||||||||||||||||||
foreclosure / oreo expense | 924,000 | 567,000 | 909,000 | 950,000 | 1,021,000 | 1,285,000 | 906,000 | |||||||||||||||||||||||||||
interest and dividends on investment securities: | ||||||||||||||||||||||||||||||||||
card-based and loan fees | 15,575,000 | 14,090,000 | 14,387,000 | |||||||||||||||||||||||||||||||
trust and asset management fees | 13,370,000 | 14,140,000 | 13,437,000 | |||||||||||||||||||||||||||||||
brokerage commission and fees | 5,313,250 | 7,084,000 | 6,896,000 | |||||||||||||||||||||||||||||||
card issuance and loan costs | 2,232,000 | 3,677,000 | 3,173,000 | |||||||||||||||||||||||||||||||
earnings per common share: | ||||||||||||||||||||||||||||||||||
basic | 700 | 730 | 650 | 600 | -1,100 | 560 | 750 | 520 | -620 | 530 | 560 | 670 | 700 | 620 | 560 | 480 | 500 | 560 | 560 | 580 | 400 | 260 | 940 | 270 | 440 | 500 | 490 | 500 | 520 | 490 | 510 | 320 | 410 | |
diluted | 700 | 730 | 650 | 590 | -1,100 | 560 | 740 | 520 | -620 | 530 | 560 | 660 | 690 | 620 | 560 | 470 | 490 | 560 | 560 | 580 | 400 | 260 | 940 | 270 | 430 | 490 | 490 | 500 | 510 | 480 | 500 | 310 | 410 | |
average common shares outstanding: | ||||||||||||||||||||||||||||||||||
basic | 165,097,000 | 165,029,000 | 164,936,000 | 165,228,000 | 1,940,000 | 150,247,000 | 149,872,000 | 149,855,000 | 39,000 | 150,035,000 | 149,986,000 | 149,763,000 | 99,000 | 149,321,000 | 149,083,000 | 148,781,000 | -700,000 | 150,046,000 | 152,042,000 | 152,355,000 | -170,000 | 152,440,000 | 152,393,000 | 154,701,000 | -1,193,000 | 159,126,000 | 162,180,000 | 163,928,000 | -904,000 | 170,516,000 | 170,633,000 | -106,000 | 150,565,000 | |
diluted | 166,561,000 | 166,703,000 | 166,343,000 | 166,604,000 | 2,103,000 | 151,492,000 | 151,288,000 | 151,292,000 | -111,000 | 151,014,000 | 150,870,000 | 151,128,000 | 291,000 | 150,262,000 | 150,203,000 | 150,492,000 | -714,000 | 151,143,000 | 153,381,000 | 153,688,000 | -272,000 | 153,194,000 | 153,150,000 | 155,619,000 | -1,129,000 | 160,382,000 | 163,672,000 | 165,433,000 | -1,144,000 | 172,802,000 | 173,409,000 | -135,000 | 152,968,000 | |
trust service fees | 9,266,500 | 12,785,000 | ||||||||||||||||||||||||||||||||
service charges on deposit accounts | 12,163,500 | 16,268,000 | ||||||||||||||||||||||||||||||||
card-based and other nondeposit fees | 9,712,000 | 12,619,000 | ||||||||||||||||||||||||||||||||
insurance commissions | 15,572,000 | 19,815,000 | ||||||||||||||||||||||||||||||||
brokerage and annuity commissions | 3,267,750 | 4,392,000 | ||||||||||||||||||||||||||||||||
capital market fees | 3,133,750 | 4,610,000 | ||||||||||||||||||||||||||||||||
bank and corporate owned life insurance income | 3,273,500 | 6,580,000 | ||||||||||||||||||||||||||||||||
personnel expense | 78,738,500 | 105,852,000 | ||||||||||||||||||||||||||||||||
loan expense | 2,231,000 | 3,330,000 | ||||||||||||||||||||||||||||||||
legal and professional fees | 4,031,250 | 6,248,000 | ||||||||||||||||||||||||||||||||
fdic expense | 5,950,000 | 7,800,000 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||
cash and due from banks | 465,318,000 | 490,431,000 | 521,167,000 | 521,323,000 | 544,059,000 | 554,631,000 | 470,818,000 | 429,859,000 | 484,384,000 | 388,694,000 | 407,620,000 | 311,269,000 | 436,952,000 | 386,231,000 | 397,364,000 | 334,138,000 | 343,831,000 | 378,927,000 | 406,994,000 | 356,285,000 | 416,154,000 | 401,151,000 | 443,500,000 | 480,337,000 | 373,380,000 | 523,435,000 | 382,985,000 | 334,095,000 | 374,168,000 | 396,761,000 | 328,260,000 | 483,666,000 | 354,331,000 | 396,677,000 | 332,601,000 | 446,558,000 | 356,047,000 | 333,000,000 | 287,183,000 | |
interest-bearing deposits in other financial institutions | 920,684,000 | 802,251,000 | 738,938,000 | 711,033,000 | 453,590,000 | 408,101,000 | 484,677,000 | 420,114,000 | 425,089,000 | 323,130,000 | 190,881,000 | 511,116,000 | 156,693,000 | 112,173,000 | 436,887,000 | 166,929,000 | 681,684,000 | 1,281,916,000 | 1,340,385,000 | 1,590,494,000 | 298,759,000 | 712,416,000 | 1,569,006,000 | 176,440,000 | 207,624,000 | 236,010,000 | 172,708,000 | 270,843,000 | 147,848,000 | 71,462,000 | 94,918,000 | 199,702,000 | 109,596,000 | 126,232,000 | 337,167,000 | 149,175,000 | 240,010,000 | 131,680,000 | 68,025,000 | |
federal funds sold and securities purchased under agreements to resell | 175,000 | 90,000 | 105,000 | 21,955,000 | 4,310,000 | 3,600,000 | 1,610,000 | 14,350,000 | 965,000 | 31,160,000 | 455,000 | 27,810,000 | 4,015,000 | 32,820,000 | 25,000,000 | 25,000,000 | 1,135,000 | 95,000 | 185,000 | 22,455,000 | 7,740,000 | 100,000 | 1,385,000 | 41,405,000 | 24,325,000 | 3,150,000 | 10,000,000 | 32,650,000 | 27,700,000 | 43,000,000 | 19,700,000 | 46,500,000 | 14,250,000 | 13,200,000 | 20,200,000 | |||||
afs investment securities, at fair value | 5,514,456,000 | 5,217,278,000 | 5,036,508,000 | 4,796,570,000 | 4,581,434,000 | 4,152,527,000 | 3,912,730,000 | 3,724,148,000 | 3,600,892,000 | 3,491,679,000 | 3,504,777,000 | 3,381,607,000 | 2,742,025,000 | 2,487,312,000 | 2,677,511,000 | |||||||||||||||||||||||||
htm investment securities, net, at amortized cost | 3,570,843,000 | 3,636,080,000 | 3,672,101,000 | 3,705,793,000 | 3,738,687,000 | 3,769,150,000 | 3,799,035,000 | 3,832,967,000 | 3,860,160,000 | 3,900,415,000 | 3,938,877,000 | 3,967,058,000 | 3,960,398,000 | 3,951,491,000 | 3,945,206,000 | |||||||||||||||||||||||||
equity securities | 26,109,000 | 26,000,000 | 25,912,000 | 23,331,000 | 23,242,000 | 23,158,000 | 22,944,000 | 19,571,000 | 41,651,000 | 35,937,000 | 30,883,000 | 30,514,000 | 25,216,000 | 24,879,000 | 19,039,000 | 18,560,000 | 18,352,000 | 17,939,000 | 17,144,000 | 15,673,000 | 15,106,000 | 15,090,000 | 15,091,000 | 15,063,000 | 15,090,000 | 15,096,000 | 15,066,000 | |||||||||||||
regulatory stocks, at cost | 290,189,000 | |||||||||||||||||||||||||||||||||||||||
residential loans held for sale | 87,461,000 | 74,563,000 | 96,804,000 | 47,611,000 | 646,687,000 | 67,219,000 | 83,795,000 | 52,414,000 | 33,011,000 | 54,790,000 | 38,083,000 | 35,742,000 | 20,383,000 | 51,134,000 | 42,676,000 | 91,582,000 | 136,638,000 | 158,202,000 | 160,547,000 | 153,151,000 | 129,158,000 | 130,139,000 | 196,673,000 | 366,330,000 | 136,280,000 | 137,655,000 | 129,303,000 | 81,392,000 | 134,361,000 | 143,022,000 | 103,953,000 | 85,544,000 | 113,064,000 | 41,620,000 | 34,051,000 | |||||
loans | 31,798,164,000 | 30,951,964,000 | 30,607,605,000 | 30,294,127,000 | 29,768,586,000 | 29,990,897,000 | 29,618,271,000 | 29,494,263,000 | 29,216,218,000 | 30,193,187,000 | 29,848,904,000 | 29,207,072,000 | 28,799,569,000 | 27,817,280,000 | 26,494,698,000 | 24,531,926,000 | 24,224,949,000 | 23,621,673,000 | 23,947,536,000 | 24,162,328,000 | 24,451,724,000 | 25,003,753,000 | 24,832,671,000 | 24,365,633,000 | 22,821,440,000 | 22,754,710,000 | 23,249,967,000 | 23,148,359,000 | 22,940,429,000 | 22,867,112,000 | 22,976,786,000 | 22,810,491,000 | 20,784,991,000 | 20,931,460,000 | 20,783,069,000 | 20,147,683,000 | 20,054,716,000 | 19,844,005,000 | 19,815,286,000 | 19,227,240,000 |
allowance for loan losses | -385,756,000 | -378,341,000 | -376,515,000 | -371,348,000 | -363,545,000 | -361,765,000 | -355,844,000 | -356,006,000 | -351,094,000 | -345,795,000 | -338,750,000 | -326,432,000 | -312,720,000 | -292,904,000 | -280,771,000 | -279,058,000 | -280,015,000 | -290,997,000 | -318,811,000 | -352,938,000 | -383,702,000 | -384,711,000 | -363,803,000 | -337,793,000 | -201,371,000 | -214,425,000 | -233,659,000 | -235,081,000 | 238,023,000 | -236,250,000 | -252,601,000 | -257,058,000 | -265,880,000 | -276,551,000 | -281,101,000 | -282,672,000 | -278,335,000 | -269,540,000 | -267,780,000 | -277,370,000 |
tax credit and other investments | 230,954,000 | 245,239,000 | 247,111,000 | 254,187,000 | 258,886,000 | 265,385,000 | 246,300,000 | 255,252,000 | 258,067,000 | 256,905,000 | 263,583,000 | 269,269,000 | 276,773,000 | 275,247,000 | 275,165,000 | 284,561,000 | 293,733,000 | 301,490,000 | 294,220,000 | 303,701,000 | 297,232,000 | 314,066,000 | 303,132,000 | 315,909,000 | 279,969,000 | 132,355,000 | 137,051,000 | 142,368,000 | ||||||||||||
premises and equipment | 376,760,000 | 384,139,000 | 377,372,000 | 377,521,000 | 379,093,000 | 373,816,000 | 369,968,000 | 367,618,000 | 372,978,000 | 373,017,000 | 374,866,000 | 375,540,000 | 376,906,000 | 379,462,000 | 387,633,000 | 387,550,000 | 385,173,000 | 383,131,000 | 398,050,000 | 398,671,000 | 418,914,000 | 422,222,000 | 434,042,000 | 438,469,000 | 435,284,000 | 436,268,000 | 432,058,000 | 361,668,000 | 358,926,000 | 361,385,000 | 381,327,000 | 330,963,000 | 330,065,000 | 328,404,000 | 332,884,000 | 330,315,000 | 329,726,000 | 331,427,000 | 331,711,000 | |
bank and corporate owned life insurance | 694,765,000 | 693,511,000 | 691,470,000 | 690,551,000 | 689,000,000 | 686,704,000 | 683,451,000 | 685,089,000 | 682,649,000 | 679,775,000 | 678,578,000 | 677,328,000 | 676,530,000 | 677,129,000 | 675,347,000 | 679,538,000 | 680,021,000 | 683,610,000 | 682,709,000 | 680,831,000 | 679,647,000 | 679,257,000 | 676,196,000 | 674,026,000 | 671,948,000 | 670,739,000 | 668,638,000 | 665,976,000 | 661,009,000 | 659,592,000 | 657,841,000 | 591,057,000 | 589,093,000 | |||||||
goodwill | 1,104,992,000 | 1,104,992,000 | 1,104,992,000 | 1,104,992,000 | 1,104,992,000 | 1,104,992,000 | 1,104,992,000 | 1,104,992,000 | 1,104,992,000 | 1,104,992,000 | 1,104,992,000 | 1,104,992,000 | 1,104,992,000 | 1,104,992,000 | 1,104,992,000 | 1,104,992,000 | 1,104,992,000 | 1,104,992,000 | 1,104,992,000 | 1,104,992,000 | 1,109,300,000 | 1,107,902,000 | 1,107,902,000 | 1,191,388,000 | 1,176,230,000 | 1,176,230,000 | 1,176,019,000 | 1,168,944,000 | 1,168,922,000 | 1,166,665,000 | 1,153,156,000 | 976,239,000 | 972,006,000 | 972,006,000 | 972,006,000 | 971,951,000 | 971,951,000 | 971,951,000 | 971,951,000 | |
other intangible assets | 20,647,000 | 25,052,000 | 27,255,000 | 29,457,000 | 31,660,000 | 33,863,000 | 36,066,000 | 38,268,000 | 40,471,000 | 42,674,000 | 44,877,000 | 47,079,000 | 49,282,000 | 51,485,000 | 53,687,000 | 55,890,000 | 58,093,000 | 60,296,000 | 62,498,000 | 64,701,000 | 68,254,000 | 70,507,000 | 72,759,000 | 92,723,000 | 88,301,000 | 91,089,000 | 93,915,000 | 73,610,000 | 78,069,000 | 80,346,000 | 79,714,000 | 15,580,000 | 14,080,000 | 14,530,000 | 15,026,000 | 15,377,000 | 15,902,000 | 16,427,000 | 16,966,000 | |
mortgage servicing rights | 87,599,000 | 85,063,000 | 85,245,000 | 86,251,000 | 87,683,000 | 81,977,000 | 85,640,000 | 85,226,000 | 84,390,000 | 89,131,000 | 80,449,000 | 74,479,000 | 77,351,000 | 78,352,000 | 76,570,000 | 67,015,000 | 54,862,000 | 50,329,000 | 48,335,000 | 49,500,000 | 41,961,000 | 45,261,000 | 49,403,000 | 58,289,000 | 67,306,000 | 68,168,000 | 66,175,000 | 66,626,000 | 67,872,000 | 66,980,000 | 66,407,000 | 58,384,000 | 58,377,000 | 59,395,000 | 60,702,000 | 61,476,000 | 58,414,000 | 57,474,000 | 59,414,000 | |
interest receivable | 161,021,000 | 168,451,000 | 168,627,000 | 159,729,000 | 167,772,000 | 167,777,000 | 173,106,000 | 167,092,000 | 169,569,000 | 171,119,000 | 159,185,000 | 152,404,000 | 144,449,000 | 115,782,000 | 95,426,000 | 83,120,000 | 80,528,000 | 79,011,000 | 81,797,000 | 86,466,000 | 90,263,000 | 91,612,000 | 87,097,000 | 92,377,000 | ||||||||||||||||
other assets | 629,359,000 | 677,458,000 | 682,373,000 | 675,748,000 | 676,987,000 | 698,073,000 | 672,256,000 | 640,638,000 | 658,604,000 | 608,068,000 | 573,870,000 | 518,115,000 | 547,621,000 | 546,214,000 | 519,403,000 | 540,218,000 | 582,168,000 | 592,753,000 | 609,766,000 | 579,084,000 | 653,219,000 | 653,117,000 | 640,765,000 | 655,328,000 | 597,242,000 | 589,420,000 | 591,976,000 | 540,346,000 | 602,730,000 | 596,190,000 | 523,855,000 | 482,294,000 | 575,455,000 | 1,107,800,000 | 1,093,896,000 | 1,074,937,000 | 1,060,627,000 | 1,042,139,000 | 1,027,606,000 | |
total assets | 45,593,740,000 | 44,455,863,000 | 43,993,729,000 | 43,309,136,000 | 43,023,068,000 | 42,210,815,000 | 41,623,908,000 | 41,137,084,000 | 41,015,855,000 | 41,637,381,000 | 41,219,473,000 | 40,702,519,000 | 39,405,727,000 | 38,049,607,000 | 37,235,990,000 | 34,955,900,000 | 35,104,253,000 | 34,439,666,000 | 34,152,625,000 | 34,575,255,000 | 33,419,783,000 | 34,698,746,000 | 35,501,464,000 | 33,908,056,000 | 32,386,478,000 | 32,596,460,000 | 33,272,628,000 | 33,700,866,000 | 33,647,859,000 | 33,489,002,000 | 33,652,647,000 | 33,366,505,000 | 30,483,594,000 | 30,064,547,000 | 29,769,025,000 | 29,109,857,000 | 29,139,315,000 | 29,152,764,000 | 29,038,699,000 | 28,178,867,000 |
liabilities and stockholders' equity | ||||||||||||||||||||||||||||||||||||||||
noninterest-bearing demand deposits | 6,125,067,000 | 5,906,251,000 | 5,782,487,000 | 6,135,946,000 | 5,775,657,000 | 5,857,421,000 | 5,815,045,000 | 6,254,135,000 | 6,119,956,000 | 6,422,994,000 | 6,565,666,000 | 7,328,689,000 | 7,760,811,000 | 8,224,579,000 | 8,085,702,000 | 8,315,699,000 | 8,504,077,000 | 8,170,105,000 | 7,999,143,000 | 8,496,194,000 | 7,661,728,000 | 7,489,048,000 | 7,573,942,000 | 6,107,386,000 | 5,450,709,000 | 5,503,223,000 | 5,354,987,000 | 5,334,154,000 | 5,421,270,000 | 5,341,361,000 | 5,458,473,000 | 5,478,416,000 | 5,177,734,000 | 5,038,162,000 | 5,338,212,000 | 5,392,208,000 | 5,337,677,000 | 5,039,336,000 | 5,272,685,000 | |
interest-bearing deposits | 29,606,698,000 | 28,975,602,000 | 28,365,079,000 | 29,060,767,000 | 28,872,777,000 | 27,696,877,000 | 26,875,995,000 | 27,459,023,000 | 27,326,093,000 | 25,700,332,000 | 25,448,743,000 | 23,003,134,000 | 21,875,343,000 | 20,974,003,000 | 20,490,874,000 | 20,089,710,000 | 19,962,353,000 | 19,681,161,000 | 19,265,157,000 | 19,180,972,000 | 18,820,753,000 | 19,223,500,000 | 18,977,502,000 | 19,554,194,000 | 18,328,355,000 | 18,919,339,000 | 19,919,235,000 | 20,198,903,000 | 19,410,342,000 | 18,474,953,000 | 18,367,129,000 | 17,307,546,000 | 17,155,717,000 | 16,580,018,000 | 16,489,823,000 | 16,496,240,000 | 16,410,035,000 | 15,253,514,000 | 15,412,775,000 | |
total deposits | 35,731,765,000 | 34,881,853,000 | 34,147,565,000 | 35,196,713,000 | 34,648,434,000 | 33,554,298,000 | 32,691,039,000 | 33,713,158,000 | 33,446,049,000 | 32,123,326,000 | 32,014,409,000 | 30,331,824,000 | 29,636,154,000 | 29,198,581,000 | 28,576,577,000 | 28,405,409,000 | 28,466,430,000 | 27,851,266,000 | 27,264,299,000 | 27,677,166,000 | 26,482,481,000 | 26,712,547,000 | 26,551,444,000 | 25,661,580,000 | 23,779,064,000 | 24,422,562,000 | 25,274,222,000 | 25,533,057,000 | 24,831,612,000 | 23,816,314,000 | 23,825,602,000 | 22,785,962,000 | 22,333,451,000 | 21,618,180,000 | 21,828,035,000 | 21,888,448,000 | 21,747,712,000 | 20,292,850,000 | 20,685,460,000 | |
federal funds purchased and securities sold under agreements to repurchase | 395,652,000 | 326,780,000 | 451,644,000 | 325,927,000 | 208,398,000 | 585,139,000 | 276,674,000 | 682,839,000 | 368,768,000 | 319,532,000 | 267,943,000 | 170,419,000 | 138,507,000 | 192,971,000 | 155,329,000 | 142,293,000 | 133,007,000 | 433,097,000 | 78,028,000 | 83,195,000 | 127,098,000 | 166,556,000 | 203,733,000 | 283,954,000 | 324,815,000 | 476,550,000 | 607,669,000 | 650,188,000 | 508,347,000 | 698,772,000 | 509,150,000 | 583,247,000 | ||||||||
fhlb advances | 3,421,762,000 | 3,220,679,000 | 3,879,489,000 | 2,027,297,000 | 1,853,807,000 | 1,913,294,000 | 2,673,046,000 | 1,333,411,000 | 1,940,194,000 | 3,733,041,000 | 3,630,747,000 | 4,986,138,000 | 4,319,861,000 | 3,777,478,000 | 3,258,039,000 | 1,537,948,000 | 1,621,047,000 | 1,620,880,000 | 1,619,826,000 | 1,629,966,000 | 1,632,723,000 | 1,706,763,000 | 2,657,016,000 | 3,214,194,000 | 3,180,967,000 | 2,877,727,000 | 2,742,941,000 | 2,944,769,000 | 3,332,655,000 | 4,797,857,000 | ||||||||||
senior and subordinated debt | 592,629,000 | |||||||||||||||||||||||||||||||||||||||
allowance for unfunded commitments | 39,276,000 | 36,276,000 | 35,276,000 | 35,276,000 | 38,776,000 | 35,776,000 | 33,776,000 | 31,776,000 | 34,776,000 | 34,776,000 | 38,276,000 | 39,776,000 | 38,776,000 | 39,776,000 | 36,776,000 | 38,776,000 | 39,776,000 | 41,276,000 | 45,276,000 | 50,776,000 | 47,776,000 | 57,276,000 | 64,776,000 | 56,276,000 | ||||||||||||||||
accrued expenses and other liabilities | 414,784,000 | 455,019,000 | 481,503,000 | 460,574,000 | 568,485,000 | 532,842,000 | 588,057,000 | 588,341,000 | 552,814,000 | 637,491,000 | 537,640,000 | 448,407,000 | 541,438,000 | 545,976,000 | 449,776,000 | 376,322,000 | 348,560,000 | 359,626,000 | 337,942,000 | 350,160,000 | 364,088,000 | 398,991,000 | 463,245,000 | 469,236,000 | 489,868,000 | 470,073,000 | 447,286,000 | 354,188,000 | 383,381,000 | 382,476,000 | 348,246,000 | 318,797,000 | 268,781,000 | 247,598,000 | 246,645,000 | 254,622,000 | 243,908,000 | 213,204,000 | 176,962,000 | |
total liabilities | 40,595,868,000 | 39,587,565,000 | 39,212,948,000 | 38,622,578,000 | 38,417,506,000 | 37,797,579,000 | 37,381,571,000 | 36,968,412,000 | 36,841,882,000 | 37,509,738,000 | 37,096,599,000 | 36,576,856,000 | 35,390,237,000 | 34,095,656,000 | 33,276,608,000 | 31,007,613,000 | 31,079,399,000 | 30,444,705,000 | 30,042,573,000 | 30,447,474,000 | 29,328,850,000 | 30,653,313,000 | 31,477,007,000 | 30,117,584,000 | 28,464,355,000 | 28,675,605,000 | 29,372,835,000 | 29,864,996,000 | 29,691,963,000 | 29,882,403,000 | 29,653,806,000 | 27,246,151,000 | 26,860,946,000 | 26,577,523,000 | 25,965,063,000 | 26,048,003,000 | 26,055,649,000 | 26,008,552,000 | 25,196,369,000 | |
stockholders' equity | ||||||||||||||||||||||||||||||||||||||||
preferred equity | 194,112,000 | 194,112,000 | 194,112,000 | 194,112,000 | 194,112,000 | 194,112,000 | 194,112,000 | 194,112,000 | 194,112,000 | 194,112,000 | 194,112,000 | 194,112,000 | 194,112,000 | 194,112,000 | 193,195,000 | 193,195,000 | 193,195,000 | 193,195,000 | 290,200,000 | 353,512,000 | 353,512,000 | 353,637,000 | 353,846,000 | 256,716,000 | 256,716,000 | 256,716,000 | 256,716,000 | 256,716,000 | 256,716,000 | 159,401,000 | 159,853,000 | 159,929,000 | 159,929,000 | 159,929,000 | 159,929,000 | 159,929,000 | 159,929,000 | 120,201,000 | 120,347,000 | |
common stock | 1,890,000 | 1,890,000 | 1,890,000 | 1,890,000 | 1,890,000 | 1,752,000 | 1,752,000 | 1,752,000 | 1,752,000 | 1,752,000 | 1,752,000 | 1,752,000 | 1,752,000 | 1,752,000 | 1,752,000 | 1,752,000 | 1,752,000 | 1,752,000 | 1,752,000 | 1,752,000 | 1,752,000 | 1,752,000 | 1,752,000 | 1,752,000 | 1,752,000 | 1,752,000 | 1,752,000 | 1,752,000 | 1,752,000 | 1,751,000 | 1,741,000 | 1,618,000 | 1,615,000 | 1,630,000 | 1,630,000 | 1,630,000 | 1,630,000 | 1,630,000 | 1,630,000 | |
surplus | 2,052,504,000 | 2,047,634,000 | 2,044,481,000 | 2,040,419,000 | 2,047,349,000 | 1,714,055,000 | 1,711,316,000 | 1,708,652,000 | 1,714,822,000 | 1,711,454,000 | 1,708,303,000 | 1,706,206,000 | 1,712,733,000 | 1,710,075,000 | 1,710,319,000 | 1,708,104,000 | 1,713,851,000 | 1,711,867,000 | 1,708,246,000 | 1,706,786,000 | 1,720,329,000 | 1,717,186,000 | 1,712,978,000 | 1,706,516,000 | 1,716,431,000 | 1,713,971,000 | 1,695,715,000 | 1,689,792,000 | 1,834,017,000 | 1,828,965,000 | 1,823,800,000 | 1,454,188,000 | 1,442,328,000 | 1,474,301,000 | 1,469,744,000 | 1,459,498,000 | 1,459,161,000 | 1,453,285,000 | 1,447,368,000 | |
retained earnings | 3,303,458,000 | 3,132,709,000 | 3,049,383,000 | 2,979,526,000 | 2,919,252,000 | 3,122,307,000 | 3,070,762,000 | 2,991,571,000 | 2,946,805,000 | 3,074,014,000 | 3,025,637,000 | 2,973,354,000 | 2,904,882,000 | 2,830,877,000 | 2,768,736,000 | 2,715,118,000 | 2,672,601,000 | 2,628,421,000 | 2,576,766,000 | 2,520,144,000 | 2,458,920,000 | 2,424,992,000 | 2,412,859,000 | 2,296,176,000 | 2,380,867,000 | 2,341,158,000 | 2,288,909,000 | 2,235,824,000 | 1,977,925,000 | 1,920,579,000 | 1,859,068,000 | 1,819,230,000 | 1,792,184,000 | 1,747,632,000 | 1,709,514,000 | 1,695,764,000 | 1,662,778,000 | 1,629,915,000 | 1,599,835,000 | |
accumulated other comprehensive loss | -44,505,000 | -15,977,000 | -14,297,000 | -54,679,000 | -1,254,000 | |||||||||||||||||||||||||||||||||||
treasury stock | -509,587,000 | -492,070,000 | -494,788,000 | -494,246,000 | -482,626,000 | -507,241,000 | -516,391,000 | -517,533,000 | -512,421,000 | -514,549,000 | -515,287,000 | -516,173,000 | -525,190,000 | -527,473,000 | -531,832,000 | -532,858,000 | -546,229,000 | -529,461,000 | -469,801,000 | -450,222,000 | -456,198,000 | -456,129,000 | -455,057,000 | -453,714,000 | -400,460,000 | -355,791,000 | -284,235,000 | -244,840,000 | -137,852,000 | -20,564,000 | -24,089,000 | -134,764,000 | -138,167,000 | -138,520,000 | -139,679,000 | -170,830,000 | -185,129,000 | -188,337,000 | -188,849,000 | |
total common equity | 4,803,760,000 | 4,674,186,000 | 4,586,669,000 | 4,492,446,000 | 4,411,450,000 | 4,219,125,000 | 4,048,225,000 | 3,974,561,000 | 3,979,861,000 | 3,933,531,000 | 3,928,762,000 | 3,931,551,000 | 3,821,378,000 | 3,759,840,000 | 3,766,187,000 | 3,755,092,000 | 3,831,658,000 | 3,801,766,000 | 3,819,852,000 | 3,774,268,000 | 3,737,421,000 | 3,691,796,000 | 3,670,612,000 | 3,533,755,000 | 3,665,407,000 | 3,664,139,000 | 3,643,077,000 | 3,579,153,000 | 3,540,322,000 | 3,610,843,000 | 3,552,847,000 | 3,077,514,000 | 3,043,672,000 | 3,031,573,000 | 2,984,865,000 | 2,931,383,000 | 2,937,186,000 | 2,909,946,000 | 2,862,151,000 | |
total stockholders' equity | 4,997,872,000 | |||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders' equity | 45,593,740,000 | |||||||||||||||||||||||||||||||||||||||
preferred shares authorized | 750,000,000 | 750,000,000 | 750,000,000 | 750,000,000 | 750,000,000 | 750,000,000 | 750,000,000 | 750,000,000 | 750,000,000 | 750,000,000 | 750,000,000 | 750,000,000 | 750,000,000 | 750,000,000 | 750,000,000 | 750,000,000 | 750,000,000 | 750,000,000 | 750,000,000 | 750,000,000 | 750,000,000 | 750,000,000 | 750,000,000 | 750,000,000 | 750,000,000 | 750,000,000 | 750,000,000 | 750,000,000 | 750,000,000 | 750,000,000 | 750,000,000 | 750,000,000 | 750,000,000 | 750,000,000 | 750,000,000 | 750,000,000 | 750,000,000 | 750,000,000 | 750,000,000 | |
preferred shares issued and outstanding | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 299,458,000 | 364,458,000 | 364,458,000 | 364,458,000 | 364,458,000 | 264,458,000 | 264,458,000 | |||||||||||||||
common shares authorized | 250,000,000,000 | 250,000,000,000 | 250,000,000,000 | 250,000,000,000 | 250,000,000,000 | 250,000,000,000 | 250,000,000,000 | 250,000,000,000 | 250,000,000,000 | 250,000,000,000 | 250,000,000,000 | 250,000,000,000 | 250,000,000,000 | 250,000,000,000 | 250,000,000,000 | 250,000,000,000 | 250,000,000,000 | 250,000,000,000 | 250,000,000,000 | 250,000,000,000 | 250,000,000,000 | 250,000,000,000 | 250,000,000,000 | 250,000,000,000 | 250,000,000,000 | 250,000,000,000 | 250,000,000,000 | 250,000,000,000 | 250,000,000,000 | 250,000,000,000 | 250,000,000,000 | 250,000,000,000 | 250,000,000,000 | 250,000,000,000 | 250,000,000,000 | 250,000,000,000 | 250,000,000,000 | 250,000,000,000 | 250,000,000,000 | |
common shares issued | 189,016,409,000 | 189,016,409,000 | 189,016,409,000 | 189,016,409,000 | 189,016,409,000 | 175,216,409,000 | 175,216,409,000 | 175,216,409,000 | 175,216,409,000 | 175,216,409,000 | 175,216,409,000 | 175,216,409,000 | 175,216,409,000 | 175,216,409,000 | 175,216,409,000 | 175,216,409,000 | 175,216,409,000 | 175,216,409,000 | 175,216,409,000 | 175,216,409,000 | 175,216,409,000 | 175,216,409,000 | 175,216,409,000 | 175,216,409,000 | 175,216,409,000 | 175,216,409,000 | 175,216,409,000 | 175,216,409,000 | 175,202,679,000 | 175,133,157,000 | 174,107,786,000 | 161,751,975,000 | 161,460,708,000 | 163,030,209,000 | 163,030,209,000 | 163,030,209,000 | 163,030,209,000 | 163,030,209,000 | 163,030,209,000 | |
common shares outstanding | 165,438,367,000 | 165,904,108,000 | 165,778,220,000 | 165,806,623,000 | 166,177,658,000 | 151,212,711,000 | 150,785,257,000 | 150,738,678,000 | 151,036,674,000 | 150,951,209,000 | 150,918,628,000 | 150,885,862,000 | 150,444,019,000 | 150,328,196,000 | 150,126,419,000 | 150,037,780,000 | 149,342,641,000 | 149,961,231,000 | 152,864,579,000 | 153,684,904,000 | 153,540,224,000 | 153,551,692,000 | 153,615,657,000 | 153,690,421,000 | 157,171,247,000 | |||||||||||||||
fhlb and federal reserve bank stocks, at cost | 251,642,000 | 278,356,000 | 194,244,000 | 179,665,000 | 178,168,000 | 212,102,000 | 173,968,000 | 229,171,000 | 268,698,000 | |||||||||||||||||||||||||||||||
commercial loans held for sale | 8,406,000 | 7,910,000 | 32,634,000 | 11,833,000 | 90,303,000 | 15,000,000 | 33,490,000 | 44,721,000 | 19,360,000 | 3,565,000 | 15,000,000 | 11,597,000 | 11,000,000 | 15,467,000 | 30,452,000 | 6,091,000 | 9,718,000 | 4,772,000 | 2,901,000 | |||||||||||||||||||||
short-term funding | 399,665,000 | 75,585,000 | 311,335,000 | 470,369,000 | 917,028,000 | 859,539,000 | 765,671,000 | |||||||||||||||||||||||||||||||||
other long-term funding | 594,074,000 | 593,530,000 | 591,382,000 | 837,635,000 | 844,342,000 | 536,113,000 | 536,055,000 | 541,269,000 | 529,459,000 | 534,273,000 | 544,103,000 | 248,071,000 | 249,484,000 | 249,820,000 | 249,797,000 | 249,324,000 | 249,160,000 | 549,024,000 | 549,729,000 | 549,465,000 | 549,201,000 | 548,937,000 | 549,644,000 | 549,343,000 | 796,799,000 | 796,403,000 | 796,007,000 | 795,215,000 | 497,619,000 | |||||||||||
stockholders’ equity | 3,780,888,000 | |||||||||||||||||||||||||||||||||||||||
common equity | ||||||||||||||||||||||||||||||||||||||||
total stockholders’ equity | 4,868,298,000 | 4,780,781,000 | 4,686,558,000 | 4,605,562,000 | 4,413,236,000 | 4,242,337,000 | 4,168,673,000 | 4,173,973,000 | 4,127,643,000 | 4,122,874,000 | 4,125,663,000 | 4,015,490,000 | 3,953,952,000 | 3,959,382,000 | 3,948,287,000 | 4,024,853,000 | 3,994,961,000 | 4,110,052,000 | 4,127,780,000 | 4,090,933,000 | 4,045,433,000 | 4,024,457,000 | 3,790,471,000 | 3,922,124,000 | 3,920,855,000 | 3,899,794,000 | 3,835,870,000 | 3,797,038,000 | 3,770,244,000 | 3,712,699,000 | 3,237,443,000 | 3,203,601,000 | 3,191,502,000 | 3,144,794,000 | 3,091,312,000 | 3,097,115,000 | 3,030,147,000 | 2,982,498,000 | ||
total liabilities and stockholders’ equity | 44,455,863,000 | 43,993,729,000 | 43,309,136,000 | 43,023,068,000 | 42,210,815,000 | 41,623,908,000 | 41,137,084,000 | 41,015,855,000 | 41,637,381,000 | 41,219,473,000 | 40,702,519,000 | 39,405,727,000 | 38,049,607,000 | 37,235,990,000 | 34,955,900,000 | 35,104,253,000 | 34,439,666,000 | 34,152,625,000 | 34,575,255,000 | 33,419,783,000 | 34,698,746,000 | 35,501,464,000 | 33,908,056,000 | 32,386,478,000 | 32,596,460,000 | 33,272,628,000 | 33,700,866,000 | 33,489,002,000 | 33,652,647,000 | 33,366,505,000 | 30,483,594,000 | 30,064,547,000 | 29,769,025,000 | 29,109,857,000 | 29,139,315,000 | 29,152,764,000 | 29,038,699,000 | 28,178,867,000 | ||
accumulated other comprehensive | -35,144,000 | -74,416,000 | -111,748,000 | -219,214,000 | -209,881,000 | -171,096,000 | -339,140,000 | -291,642,000 | -233,588,000 | -272,799,000 | -255,391,000 | -182,788,000 | -137,024,000 | |||||||||||||||||||||||||||
commercial paper | 15,327,000 | 18,210,000 | 20,798,000 | 7,687,000 | 22,781,000 | 30,593,000 | 34,730,000 | 54,553,000 | 55,785,000 | 51,171,000 | 59,346,000 | 50,987,000 | 39,535,000 | 33,647,000 | 32,016,000 | 30,416,000 | 28,787,000 | 32,019,000 | 43,604,000 | 52,791,000 | ||||||||||||||||||||
federal home loan bank and federal reserve bank stocks, at cost | 271,637,000 | 331,420,000 | 295,496,000 | 279,334,000 | 237,616,000 | 168,281,000 | 168,281,000 | 168,281,000 | 168,281,000 | 168,281,000 | 168,280,000 | 168,280,000 | 206,281,000 | 222,922,000 | 227,347,000 | 207,443,000 | 202,758,000 | 216,940,000 | 220,825,000 | 249,040,000 | 233,216,000 | 165,331,000 | 172,446,000 | 181,180,000 | 139,273,000 | 140,001,000 | 140,215,000 | 194,501,000 | 181,853,000 | |||||||||||
investment securities afs, at fair value | 2,780,803,000 | 4,332,015,000 | 3,893,379,000 | 3,323,346,000 | 3,356,949,000 | 3,085,441,000 | ||||||||||||||||||||||||||||||||||
investment securities htm, net, at amortized cost | 3,939,855,000 | 2,238,947,000 | 1,929,735,000 | 1,799,834,000 | 1,857,087,000 | 1,878,938,000 | ||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | -10,317,000 | -10,813,000 | 2,889,000 | -4,193,000 | 12,618,000 | 3,995,000 | -1,920,000 | -16,974,000 | -33,183,000 | -36,953,000 | -59,063,000 | -103,375,000 | -135,520,000 | -119,888,000 | -107,673,000 | -62,758,000 | -54,288,000 | -53,470,000 | -56,344,000 | 13,453,000 | 2,167,000 | |||||||||||||||||||
investment securities held to maturity, net, at amortized cost | 1,990,870,000 | 2,077,225,000 | 2,149,373,000 | |||||||||||||||||||||||||||||||||||||
investment securities available for sale, at fair value | 3,258,360,000 | 3,149,773,000 | 2,928,787,000 | 3,262,586,000 | 3,436,289,000 | 3,283,456,000 | 3,829,388,000 | 4,054,197,000 | 4,261,651,000 | 4,485,875,000 | 4,043,446,000 | 3,801,699,000 | 3,687,470,000 | 4,300,490,000 | 4,680,226,000 | 4,846,088,000 | 4,801,766,000 | 4,905,841,000 | ||||||||||||||||||||||
ppplf | 1,022,217,000 | 1,009,760,000 | ||||||||||||||||||||||||||||||||||||||
investment securities held to maturity, at amortized cost | 2,205,083,000 | 2,200,419,000 | 2,806,064,000 | 2,846,689,000 | 2,661,755,000 | 2,602,247,000 | 2,443,203,000 | 2,282,853,000 | 2,233,579,000 | 2,255,395,000 | 1,554,843,000 | 1,273,536,000 | 1,253,494,000 | 1,236,140,000 | 1,176,821,000 | |||||||||||||||||||||||||
investment in unconsolidated subsidiaries | 256,220,000 | 222,812,000 | 194,670,000 | |||||||||||||||||||||||||||||||||||||
preferred shares issued | 264,458,000 | 264,458,000 | 264,458,000 | 264,458,000 | 164,570,000 | 165,000,000 | 165,000,000 | 165,000,000 | 165,000,000 | 165,000,000 | 165,000,000 | 165,000,000 | 123,904,000 | 124,054,000 | ||||||||||||||||||||||||||
treasury shares of common stock | 15,925,525,000 | 12,554,448,000 | 10,798,082,000 | 5,909,467,000 | 1,606,672,000 | 1,925,673,000 | 8,908,448,000 | 9,143,102,000 | 9,181,834,000 | 9,296,566,000 | 10,909,362,000 | 11,787,605,000 | 11,993,727,000 | 12,036,645,000 | ||||||||||||||||||||||||||
equity securities with readily determinable fair values | 1,609,000 | |||||||||||||||||||||||||||||||||||||||
trading assets | 77,920,000 | 140,328,000 | 132,919,000 | 102,890,000 | 69,675,000 | 48,429,000 | 48,576,000 | 49,306,000 | 52,398,000 | 60,780,000 | 77,112,000 | 53,087,000 | ||||||||||||||||||||||||||||
trading liabilities | 77,859,000 | 138,940,000 | 131,612,000 | 100,247,000 | 67,660,000 | 46,812,000 | 47,143,000 | 47,561,000 | 51,103,000 | 62,301,000 | 79,466,000 | 55,223,000 | ||||||||||||||||||||||||||||
interest income | 1,154,137,000 | |||||||||||||||||||||||||||||||||||||||
interest expense | 274,557,000 | |||||||||||||||||||||||||||||||||||||||
net interest income | 879,580,000 | |||||||||||||||||||||||||||||||||||||||
provision for credit losses | ||||||||||||||||||||||||||||||||||||||||
net interest income after provision for credit losses | 879,580,000 | |||||||||||||||||||||||||||||||||||||||
noninterest income | 355,568,000 | |||||||||||||||||||||||||||||||||||||||
noninterest expense | 821,799,000 | |||||||||||||||||||||||||||||||||||||||
income before income taxes | 413,349,000 | |||||||||||||||||||||||||||||||||||||||
income tax expense | 79,786,000 | |||||||||||||||||||||||||||||||||||||||
net income | 333,562,000 | |||||||||||||||||||||||||||||||||||||||
preferred stock dividends | 10,784,000 | |||||||||||||||||||||||||||||||||||||||
net income available to common equity | 322,779,000 | |||||||||||||||||||||||||||||||||||||||
earnings per common share | ||||||||||||||||||||||||||||||||||||||||
basic | 1,920 | |||||||||||||||||||||||||||||||||||||||
diluted | 1,890 | |||||||||||||||||||||||||||||||||||||||
cash dividends per common share | 620 | |||||||||||||||||||||||||||||||||||||||
weighted-average common shares outstanding | ||||||||||||||||||||||||||||||||||||||||
selected financial data | ||||||||||||||||||||||||||||||||||||||||
year-end balances | ||||||||||||||||||||||||||||||||||||||||
investment securities | 6,689,021,000 | |||||||||||||||||||||||||||||||||||||||
deposits | 24,897,393,000 | |||||||||||||||||||||||||||||||||||||||
short- and long-term funding, and federal home loan bank ("fhlb") advances | 4,527,056,000 | |||||||||||||||||||||||||||||||||||||||
book value per common share | 21,430 | |||||||||||||||||||||||||||||||||||||||
tangible book value per common share | 13,860 | |||||||||||||||||||||||||||||||||||||||
average balances | ||||||||||||||||||||||||||||||||||||||||
earning assets | 30,049,793,000 | |||||||||||||||||||||||||||||||||||||||
interest-bearing liabilities | 23,699,823,000 | |||||||||||||||||||||||||||||||||||||||
risk-based capital | ||||||||||||||||||||||||||||||||||||||||
total risk-weighted assets | 23,875,278,000 | |||||||||||||||||||||||||||||||||||||||
common equity tier 1 | 2,449,721,000 | |||||||||||||||||||||||||||||||||||||||
common equity tier 1 capital ratio | 10,260 | |||||||||||||||||||||||||||||||||||||||
return on average common equity tier 1 | 13,150 | |||||||||||||||||||||||||||||||||||||||
other short-term funding | 1,862,420,000 | 351,467,000 | 588,067,000 | 794,813,000 | 430,679,000 | 583,688,000 | 541,321,000 | 1,402,407,000 | 834,161,000 | |||||||||||||||||||||||||||||||
long-term funding | 3,233,338,000 | 3,397,450,000 | 3,147,285,000 | 3,262,120,000 | 2,761,955,000 | 2,761,795,000 | 2,761,635,000 | 3,511,475,000 | 2,861,316,000 | |||||||||||||||||||||||||||||||
tax credit investments | 147,099,000 | |||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||
common equity: | ||||||||||||||||||||||||||||||||||||||||
loans held for sale | 120,484,000 | 230,795,000 | 284,376,000 | 128,339,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | ||||||||||||||||||||||||||||||||||||||||
net income | 119,635,000 | 124,732,000 | 111,229,000 | 101,687,000 | -161,615,000 | 88,018,000 | 115,573,000 | 81,169,000 | -90,806,000 | 83,248,000 | 87,154,000 | 103,360,000 | 108,762,000 | 96,274,000 | 86,824,000 | 74,262,000 | 76,877,000 | 88,810,000 | 91,006,000 | 94,301,000 | 67,002,000 | 45,214,000 | 148,717,000 | 45,838,000 | 72,104,000 | 83,339,000 | 84,661,000 | 86,686,000 | 88,984,000 | 85,930,000 | 89,192,000 | 69,456,000 | 50,010,000 | 65,001,000 | 57,983,000 | 56,270,000 | 54,833,000 | 53,816,000 | 49,091,000 | 42,534,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||
provision for credit losses | 11,001,000 | 16,000,000 | 17,996,000 | 13,003,000 | 16,986,000 | 20,991,000 | 23,008,000 | 24,001,000 | 21,007,000 | 21,943,000 | 22,100,000 | 17,971,000 | 19,992,000 | 16,998,000 | -2,000 | -3,990,000 | 16,997,000 | 8,000,000 | 6,000,000 | -5,000,000 | 0 | 5,000,000 | 12,000,000 | 9,000,000 | 15,000,000 | 21,000,000 | 14,000,000 | 20,000,000 | ||||||||||||
depreciation and amortization | 12,214,000 | 11,953,000 | 12,025,000 | 13,981,000 | 12,431,000 | 11,895,000 | 12,167,000 | 12,352,000 | 12,286,000 | 11,789,000 | 11,489,000 | 11,425,000 | 11,345,000 | 11,002,000 | 11,061,000 | 11,680,000 | 10,399,000 | 11,909,000 | 12,162,000 | 12,038,000 | 11,860,000 | 9,588,000 | 14,148,000 | 14,971,000 | 14,445,000 | 14,894,000 | 14,452,000 | 14,358,000 | 11,980,000 | 12,024,000 | 12,041,000 | 12,208,000 | 11,913,000 | 11,813,000 | 11,736,000 | 11,505,000 | 11,313,000 | 11,207,000 | 11,854,000 | 11,060,000 |
change in msrs valuation | -1,261,000 | 832,000 | 585,000 | 1,047,000 | -5,605,000 | 3,526,000 | -921,000 | -1,646,000 | 3,998,000 | -9,523,000 | -6,992,000 | 1,857,000 | 84,000 | -2,948,000 | -9,949,000 | -9,451,000 | ||||||||||||||||||||||||
amortization of other intangible assets | 2,203,000 | 2,203,000 | 2,202,000 | 2,203,000 | 2,203,000 | 2,203,000 | 2,202,000 | 2,203,000 | 2,203,000 | 2,203,000 | 2,202,000 | 2,203,000 | 2,203,000 | 2,203,000 | 2,202,000 | 2,203,000 | 2,202,000 | 2,203,000 | 2,203,000 | 2,236,000 | 2,253,000 | 2,253,000 | 2,872,000 | 2,814,000 | 2,711,000 | 2,686,000 | 2,325,000 | 2,226,000 | 2,233,000 | 2,233,000 | 2,168,000 | 1,525,000 | 500,000 | 450,000 | 496,000 | 513,000 | 525,000 | 525,000 | 539,000 | 504,000 |
amortization and accretion on earning assets, funding, and other | 12,264,000 | 12,242,000 | 11,942,000 | 6,336,000 | 13,859,000 | 10,593,000 | 9,732,000 | 10,673,000 | 11,114,000 | 10,885,000 | 16,171,000 | 338,000 | 1,700,000 | 2,965,000 | 4,977,000 | 5,338,000 | 2,904,000 | 1,388,000 | 2,855,000 | 7,941,000 | 3,280,000 | 7,688,000 | 8,332,000 | 5,728,000 | 5,966,000 | 3,112,000 | 7,924,000 | 6,571,000 | 1,156,000 | 10,045,000 | -1,765,000 | 2,188,000 | 10,246,000 | 9,341,000 | 9,674,000 | 8,215,000 | 12,538,000 | 12,032,000 | 11,353,000 | 10,692,000 |
net amortization of tax credit investments | 8,455,000 | 9,249,000 | 8,369,000 | 8,689,000 | 8,534,000 | 8,519,000 | 8,798,000 | 8,990,000 | 8,416,000 | 8,603,000 | 8,653,000 | 8,574,000 | 8,768,000 | 8,844,000 | 8,537,000 | 8,535,000 | 8,874,000 | 8,644,000 | 8,251,000 | 8,301,000 | 6,568,000 | 5,327,000 | 7,175,000 | 6,486,000 | 4,550,000 | 4,332,000 | 5,543,000 | 5,637,000 | 5,037,000 | 4,618,000 | 4,889,000 | 4,881,000 | 5,149,000 | |||||||
gains on sales of investment securities | 4,000 | |||||||||||||||||||||||||||||||||||||||
asset losses | -840,000 | -3,340,000 | 1,735,000 | 878,000 | -365,000 | 474,000 | 627,000 | 306,000 | 1,356,000 | -871,000 | -567,000 | 2,456,000 | 1,037,000 | -2,497,000 | 107,000 | 528,000 | 16,000 | 466,000 | 234,000 | |||||||||||||||||||||
loss on mortgage banking activities | 998,000 | 786,000 | -1,012,000 | 329,000 | 1,245,000 | 1,402,000 | 765,000 | 765,000 | 1,138,000 | 251,000 | -2,058,000 | 2,676,000 | -1,147,000 | 4,183,000 | -15,490,000 | -7,998,000 | -3,174,000 | -7,085,000 | -15,673,000 | -363,000 | 624,000 | -8,049,000 | -884,000 | 5,171,000 | ||||||||||||||||
loss on mortgage portfolio sale | 0 | 0 | 6,976,000 | |||||||||||||||||||||||||||||||||||||
net periodic pension benefit | -8,206,000 | |||||||||||||||||||||||||||||||||||||||
mortgage loans originated for sale | -159,442,000 | -196,509,000 | ||||||||||||||||||||||||||||||||||||||
proceeds from sales of mortgage loans held for sale | 146,457,000 | 213,312,000 | 132,915,000 | 105,642,000 | 168,941,000 | 187,108,000 | 137,706,000 | 91,026,000 | 113,088,000 | 103,452,000 | 96,515,000 | 54,652,000 | 95,095,000 | 119,530,000 | 204,321,000 | 296,089,000 | 426,785,000 | 463,425,000 | 484,446,000 | 400,135,000 | 338,794,000 | 598,509,000 | 725,003,000 | 297,265,000 | 268,348,000 | 616,630,000 | 272,257,000 | 159,842,000 | 304,723,000 | 344,849,000 | 294,456,000 | 187,624,000 | 268,253,000 | 187,569,000 | 167,550,000 | 196,578,000 | 395,382,000 | 655,298,000 | 270,216,000 | 221,764,000 |
changes in certain assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||
decrease in interest receivable | 97,000 | 8,044,000 | 5,000 | 2,477,000 | -28,667,000 | -20,356,000 | -12,306,000 | -2,592,000 | -1,517,000 | 1,348,000 | 330,000 | -12,068,000 | 7,374,000 | -222,000 | -1,710,000 | -12,859,000 | 289,000 | 305,000 | -5,180,000 | |||||||||||||||||||||
decrease in net income tax position | 22,342,000 | |||||||||||||||||||||||||||||||||||||||
increase in interest payable | 1,409,000 | -24,482,000 | -1,656,000 | -2,025,000 | -20,467,000 | 5,861,000 | -1,944,000 | 15,590,000 | 9,078,000 | 25,094,000 | 29,592,000 | 14,775,000 | 10,813,000 | 294,000 | 2,612,000 | -8,380,000 | 3,787,000 | -8,694,000 | 1,350,000 | -9,053,000 | 2,829,000 | -6,511,000 | 1,906,000 | -2,983,000 | 5,088,000 | -1,516,000 | 5,736,000 | 896,000 | 2,569,000 | 1,206,000 | 3,125,000 | 757,000 | ||||||||
decrease in expense payable | -52,852,000 | 42,145,000 | -53,261,000 | |||||||||||||||||||||||||||||||||||||
decrease in net derivative position | 3,169,000 | 89,640,000 | 78,787,000 | 152,545,000 | ||||||||||||||||||||||||||||||||||||
increase in boli/coli cash surrender value | -3,816,000 | |||||||||||||||||||||||||||||||||||||||
net change in other assets and other liabilities | 22,034,000 | 10,722,000 | 8,091,000 | 13,349,000 | 23,024,000 | -7,856,000 | -10,681,000 | 12,453,000 | 19,581,000 | 9,366,000 | -47,839,000 | 4,336,000 | -3,358,000 | 31,379,000 | -2,241,000 | 8,292,000 | 10,154,000 | 7,890,000 | 13,464,000 | 23,012,000 | -16,255,000 | -20,225,000 | 50,114,000 | 18,636,000 | -49,068,000 | 30,694,000 | 29,985,000 | -23,541,000 | -53,934,000 | 62,978,000 | 16,307,000 | -28,114,000 | 17,385,000 | -6,232,000 | -19,118,000 | -19,532,000 | 21,339,000 | 26,412,000 | 20,324,000 | -46,160,000 |
net cash from operating activities | 135,865,000 | 157,973,000 | 141,471,000 | 98,166,000 | 207,129,000 | 105,124,000 | 113,496,000 | 154,500,000 | 64,630,000 | 199,339,000 | 131,301,000 | 47,470,000 | 124,236,000 | 233,291,000 | 242,920,000 | 246,119,000 | 165,410,000 | 133,939,000 | 72,434,000 | 157,768,000 | 126,960,000 | 136,940,000 | 306,203,000 | -20,083,000 | 104,274,000 | 399,516,000 | 84,072,000 | -13,602,000 | 193,824,000 | 186,209,000 | 73,441,000 | 43,093,000 | 142,087,000 | 17,774,000 | 128,754,000 | 169,753,000 | 221,273,000 | 302,392,000 | 82,905,000 | 22,372,000 |
capital expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
free cash flows | 135,865,000 | 157,973,000 | 141,471,000 | 98,166,000 | 207,129,000 | 105,124,000 | 113,496,000 | 154,500,000 | 64,630,000 | 199,339,000 | 131,301,000 | 47,470,000 | 124,236,000 | 233,291,000 | 242,920,000 | 246,119,000 | 165,410,000 | 133,939,000 | 72,434,000 | 157,768,000 | 126,960,000 | 136,940,000 | 306,203,000 | -20,083,000 | 104,274,000 | 399,516,000 | 84,072,000 | -13,602,000 | 193,824,000 | 186,209,000 | 73,441,000 | 43,093,000 | 142,087,000 | 17,774,000 | 128,754,000 | 169,753,000 | 221,273,000 | 302,392,000 | 82,905,000 | 22,372,000 |
cash flows from investing activities | ||||||||||||||||||||||||||||||||||||||||
net increase in loans | -656,118,000 | -359,638,000 | -351,849,000 | -513,237,000 | 529,796,000 | -257,379,000 | -517,174,000 | -1,395,767,000 | -65,346,000 | 171,586,000 | -27,413,000 | -216,817,000 | -3,875,000 | 16,192,000 | -177,860,000 | -160,921,000 | 129,400,000 | -172,136,000 | -706,147,000 | -113,051,000 | -220,695,000 | -180,593,000 | -749,400,000 | -531,891,000 | ||||||||||||||||
purchases of: | ||||||||||||||||||||||||||||||||||||||||
afs securities | -534,565,000 | -445,046,000 | -518,310,000 | -391,952,000 | -2,137,592,000 | -482,170,000 | -354,182,000 | -341,275,000 | -827,134,000 | -161,175,000 | -266,940,000 | -681,386,000 | -448,576,000 | -8,489,000 | -93,536,000 | -409,376,000 | -761,294,000 | -823,591,000 | -352,969,000 | -809,140,000 | ||||||||||||||||||||
htm securities | 0 | 0 | -994,000 | 2,847,000 | 0 | 0 | -41,524,000 | -55,226,000 | -43,555,000 | -66,970,000 | -135,301,000 | -372,226,000 | -168,891,000 | -44,153,000 | -37,215,000 | |||||||||||||||||||||||||
regulatory stocks and equity securities | -56,881,000 | |||||||||||||||||||||||||||||||||||||||
proceeds from: | ||||||||||||||||||||||||||||||||||||||||
sales of htm securities | 1,222,000 | |||||||||||||||||||||||||||||||||||||||
sales of regulatory stocks and equity securities | 19,206,000 | |||||||||||||||||||||||||||||||||||||||
prepayments, calls, and maturities of afs securities | 380,404,000 | 257,160,000 | 297,498,000 | 206,882,000 | 499,043,000 | 331,742,000 | 152,724,000 | 176,266,000 | 109,362,000 | 115,633,000 | 92,934,000 | 79,746,000 | 101,922,000 | 96,096,000 | 128,193,000 | 167,986,000 | ||||||||||||||||||||||||
prepayments, calls, and maturities of htm securities | 31,062,000 | 36,881,000 | 34,606,000 | 34,673,000 | 31,346,000 | 29,508,000 | 34,868,000 | 28,026,000 | 41,154,000 | 39,635,000 | 29,159,000 | 33,053,000 | 43,442,000 | 41,367,000 | 60,590,000 | 51,206,000 | ||||||||||||||||||||||||
sales, prepayments, calls, and maturities of other assets | 3,734,000 | 11,116,000 | 5,182,000 | 2,631,000 | 11,059,000 | -2,637,000 | 4,337,000 | 2,236,000 | 7,873,000 | 10,115,000 | 8,209,000 | 5,511,000 | 18,012,000 | 5,728,000 | 3,896,000 | 8,525,000 | 5,729,000 | 2,246,000 | 10,482,000 | -390,000 | 3,885,000 | 3,179,000 | 14,603,000 | 8,458,000 | 1,182,000 | 4,480,000 | 3,060,000 | 3,293,000 | 5,989,000 | 3,796,000 | 9,566,000 | |||||||||
sale of mortgage portfolio | 0 | 0 | 564,375,000 | |||||||||||||||||||||||||||||||||||||
premises, equipment, and software | -8,701,000 | -10,545,000 | -10,574,000 | -7,472,000 | -13,285,000 | -11,686,000 | -11,516,000 | -8,500,000 | ||||||||||||||||||||||||||||||||
net change in tax credit and alternative investments | -3,543,000 | -1,897,000 | -7,455,000 | -7,448,000 | -16,962,000 | -14,189,000 | -1,258,000 | -2,409,000 | -10,640,000 | -5,499,000 | -7,083,000 | -7,033,000 | -7,937,000 | -16,200,000 | -23,893,000 | -10,293,000 | -22,800,000 | -11,455,000 | -21,210,000 | -12,990,000 | -19,504,000 | -5,354,000 | -12,399,000 | -17,877,000 | -17,515,000 | -19,303,000 | -12,042,000 | -18,772,000 | ||||||||||||
net cash from investing activities | -824,180,000 | -485,254,000 | -637,502,000 | -127,119,000 | -1,045,962,000 | -517,942,000 | -379,773,000 | -275,320,000 | 788,154,000 | -407,091,000 | -740,998,000 | -1,076,322,000 | -1,273,860,000 | -1,300,385,000 | -2,040,521,000 | -640,045,000 | -1,422,146,000 | -411,096,000 | 261,410,000 | -12,354,000 | 778,888,000 | -250,255,000 | -394,863,000 | -927,507,000 | 35,815,000 | 613,389,000 | 1,130,760,000 | -162,518,000 | 2,826,000 | 133,153,000 | -166,515,000 | -350,336,000 | -212,653,000 | -302,097,000 | -841,680,000 | -40,428,000 | -174,621,000 | -225,969,000 | -713,859,000 | -526,133,000 |
cash flows from financing activities | ||||||||||||||||||||||||||||||||||||||||
net increase in deposits | 179,157,000 | 548,279,000 | 1,094,136,000 | 863,258,000 | -1,022,118,000 | 267,109,000 | 1,322,723,000 | 108,917,000 | 1,682,585,000 | 695,723,000 | 437,636,000 | 622,067,000 | 171,229,000 | -60,949,000 | 615,261,000 | 587,064,000 | -412,769,000 | 1,225,867,000 | 2,149,000 | 161,227,000 | 890,037,000 | 1,443,965,000 | -642,744,000 | -851,660,000 | -984,008,000 | 635,664,000 | 65,781,000 | 1,015,298,000 | -9,288,000 | -801,310,000 | 452,511,000 | 140,736,000 | 1,454,862,000 | -392,610,000 | -322,205,000 | |||||
net increase in short-term funding | 87,788,000 | 324,080,000 | -235,751,000 | -159,033,000 | -446,659,000 | 57,489,000 | 93,868,000 | 438,891,000 | 114,645,000 | -379,329,000 | 321,576,000 | -421,260,000 | 306,260,000 | 45,098,000 | 31,767,000 | 96,291,000 | 36,527,000 | -62,639,000 | 46,000,000 | 24,489,000 | 15,173,000 | -324,317,000 | 356,669,000 | -3,539,000 | -47,134,000 | 2,043,000 | -53,086,000 | -46,365,000 | -1,606,789,000 | 1,124,869,000 | -388,335,000 | -337,865,000 | 321,615,000 | -11,168,000 | -148,058,000 | -671,464,000 | 494,149,000 | 582,992,000 | ||
net increase in short-term fhlb advances | 154,750,000 | -660,000,000 | 2,050,000,000 | 170,000,000 | 1,337,000,000 | -602,000,000 | -1,805,000,000 | 105,000,000 | -1,345,000,000 | 660,000,000 | 542,000,000 | 538,000,000 | 1,725,000,000 | 320,000,000 | 0 | 0 | -550,000,000 | 30,000,000 | 305,000,000 | 135,000,000 | 60,000,000 | -880,000,000 | 495,000,000 | |||||||||||||||||
repayment of long-term fhlb advances | -33,000 | -133,000 | -400,033,000 | -32,000 | -600,284,000 | -31,000 | -32,000 | -664,000 | -31,000 | -31,000 | -30,000 | -507,000 | 446,000 | -5,134,000 | 5,708,000 | -414,578,000 | -161,000 | -227,000 | -15,095,000 | -2,954,000 | -74,195,000 | -950,194,000 | -11,119,000 | -5,464,000 | -1,621,000 | -156,000 | -762,711,000 | -169,000 | -250,004,000 | |||||||||||
repayment of finance lease principal | -22,000 | -23,000 | -22,000 | -37,000 | ||||||||||||||||||||||||||||||||||||
repayment of long-term funding | 0 | 0 | -250,000,000 | -250,000,000 | -3,000 | -115,005,000 | -4,000 | -8,000 | -11,000 | -750,009,000 | -8,000 | -430,010,000 | ||||||||||||||||||||||||||||
proceeds from issuance of common stock for stock-based compensation plans | 7,121,000 | 2,590,000 | 94,000 | 2,192,000 | 24,295,000 | 8,845,000 | 526,000 | 3,910,000 | 1,935,000 | 503,000 | 93,000 | 1,766,000 | 3,002,000 | 1,266,000 | 139,000 | 6,654,000 | 7,073,000 | 455,000 | 7,618,000 | 10,556,000 | 801,000 | 96,000 | 173,000 | 2,896,000 | 2,146,000 | 1,198,000 | 827,000 | 7,045,000 | 1,015,000 | 1,246,000 | 5,456,000 | 10,691,000 | 5,159,000 | 1,515,000 | 3,005,000 | 17,940,000 | 13,999,000 | 3,473,000 | 2,071,000 | 2,205,000 |
purchase of treasury stock, open market purchases | -25,202,000 | 0 | 0 | -22,292,000 | 0 | 0 | 0 | -18,289,000 | -25,012,000 | -59,998,000 | -29,972,000 | -17,973,000 | 0 | 0 | 0 | -71,255,000 | ||||||||||||||||||||||||
purchase of treasury stock, stock-based compensation plans | -6,377,000 | -346,000 | -94,000 | -5,816,000 | -227,000 | -347,000 | -1,088,000 | -4,572,000 | -86,000 | -261,000 | -884,000 | -5,362,000 | -221,000 | -181,000 | -885,000 | -5,193,000 | -285,000 | -112,000 | -857,000 | -3,593,000 | -103,000 | -462,000 | 7,000 | -5,555,000 | ||||||||||||||||
cash dividends on common stock | -40,058,000 | -38,530,000 | -38,498,000 | -38,538,000 | -38,564,000 | -33,599,000 | -33,507,000 | -33,527,000 | -33,529,000 | -31,996,000 | -31,996,000 | -32,013,000 | -31,881,000 | -30,342,000 | -30,331,000 | -30,583,000 | -29,823,000 | -30,545,000 | -27,823,000 | -27,870,000 | -27,867,000 | -27,875,000 | -27,889,000 | -28,392,000 | -28,556,000 | -27,289,000 | -27,776,000 | -28,183,000 | -28,088,000 | -25,614,000 | -26,107,000 | -25,710,000 | -21,359,000 | -18,254,000 | -18,436,000 | -18,368,000 | -18,213,000 | -16,608,000 | -16,625,000 | -16,409,000 |
cash dividends on preferred stock | -2,875,000 | -2,875,000 | -2,875,000 | -2,875,000 | -2,875,000 | -2,875,000 | -2,875,000 | -2,875,000 | -2,875,000 | -2,875,000 | -2,875,000 | -2,875,000 | -2,875,000 | -2,875,000 | -2,875,000 | -2,875,000 | -2,875,000 | -4,154,000 | -4,875,000 | -5,207,000 | -5,206,000 | -5,207,000 | -4,144,000 | -3,801,000 | -3,800,000 | -3,801,000 | -3,800,000 | -3,801,000 | -3,707,000 | -2,409,000 | -2,329,000 | -2,339,000 | -2,339,000 | -2,339,000 | -2,339,000 | -2,330,000 | -2,348,000 | -2,188,000 | -2,169,000 | -2,198,000 |
payments for other financing activities | 0 | 0 | -52,000 | |||||||||||||||||||||||||||||||||||||
net cash from financing activities | 354,271,000 | 359,948,000 | 523,675,000 | 241,810,000 | 891,395,000 | 420,765,000 | 373,789,000 | 48,580,000 | -641,750,000 | 290,880,000 | 416,517,000 | 1,230,238,000 | 1,268,660,000 | 702,441,000 | 2,163,605,000 | -130,521,000 | 596,407,000 | 190,621,000 | -508,245,000 | 1,085,319,000 | -1,303,464,000 | -785,713,000 | 1,422,118,000 | 1,038,079,000 | -310,890,000 | -810,439,000 | -1,304,096,000 | -54,235,000 | 133,705,000 | -244,394,000 | 131,269,000 | 24,403,000 | 294,957,000 | -14,726,000 | 56,004,000 | 733,426,000 | 405,484,000 | |||
net increase in cash and cash equivalents | -334,044,000 | 32,667,000 | 27,645,000 | 212,856,000 | 52,562,000 | 7,947,000 | 107,511,000 | -72,239,000 | 211,034,000 | 83,127,000 | -193,178,000 | 201,385,000 | 119,036,000 | -364,652,000 | 366,003,000 | -524,447,000 | -660,329,000 | -86,536,000 | -174,400,000 | 1,230,732,000 | 224,391,000 | -78,199,000 | -119,642,000 | 47,235,000 | 31,926,000 | 132,427,000 | 102,472,000 | -98,277,000 | ||||||||||||
cash and cash equivalents at beginning of period | 1,720,221,000 | 0 | 0 | 1,019,604,000 | 0 | 0 | 0 | 923,823,000 | 0 | 0 | 0 | 621,455,000 | 0 | 0 | 0 | 1,025,515,000 | 0 | 0 | 0 | 716,048,000 | 0 | 0 | 0 | 642,233,000 | 0 | 0 | 0 | 473,685,000 | ||||||||||||
cash and cash equivalents at end of period | 1,386,177,000 | 32,667,000 | 27,645,000 | 1,232,460,000 | 52,562,000 | 7,948,000 | 107,511,000 | 851,583,000 | 211,034,000 | 83,127,000 | -193,178,000 | 822,840,000 | 119,036,000 | -364,652,000 | 366,003,000 | 501,068,000 | -660,328,000 | -86,536,000 | -174,401,000 | 1,946,780,000 | 224,391,000 | -78,199,000 | -119,642,000 | 689,468,000 | 31,926,000 | 132,427,000 | 102,472,000 | 375,408,000 | ||||||||||||
supplemental disclosures of cash flow information | ||||||||||||||||||||||||||||||||||||||||
cash paid for interest | 219,035,000 | 66,316,000 | 87,642,000 | 87,029,000 | 91,521,000 | 75,849,000 | 73,483,000 | 62,106,000 | 50,286,000 | 40,023,000 | 40,845,000 | 30,775,000 | 26,531,000 | 19,898,000 | 22,055,000 | 18,275,000 | 28,041,000 | |||||||||||||||||||||||
increase in expense payable | 12,983,000 | 12,697,000 | 6,797,000 | 13,235,000 | 24,092,000 | -12,818,000 | 17,019,000 | 12,013,000 | -61,924,000 | 19,584,000 | 15,731,000 | -51,247,000 | ||||||||||||||||||||||||||||
fhlb and federal reserve bank stocks and equity securities | -9,714,000 | -106,348,000 | -71,364,000 | -32,208,000 | -23,013,000 | -82,607,000 | -16,585,000 | -31,323,000 | ||||||||||||||||||||||||||||||||
sales of afs securities | 1,131,759,000 | 0 | 0 | 9,472,000 | 51,295,000 | |||||||||||||||||||||||||||||||||||
sales of fhlb and federal reserve bank stocks and equity securities | 36,429,000 | 19,749,000 | 56,786,000 | |||||||||||||||||||||||||||||||||||||
proceeds from long-term fhlb advances | 898,000 | 0 | 0 | 2,037,000 | 619,000 | 0 | 1,254,000 | 0 | 115,000 | -63,000 | 922,000 | -10,590,000 | 11,506,000 | 374,000 | 1,325,000 | 5,000,000 | 251,000 | 215,000 | 0 | 0 | 0 | 500,940,000 | 250,633,000 | -4,096,000 | ||||||||||||||||
proceeds from issuance of long-term funding | 0 | 0 | 0 | 0 | 292,740,000 | 0 | 250,000,000 | 0 | 0 | 0 | 650,000,000 | 615,000,000 | ||||||||||||||||||||||||||||
payment of debt issuance costs | -185,000 | |||||||||||||||||||||||||||||||||||||||
increase in interest receivable | 4,669,000 | 3,797,000 | 5,280,000 | -1,181,000 | 5,119,000 | 4,000 | -761,000 | |||||||||||||||||||||||||||||||||
increase in net derivative position | -14,834,000 | -36,128,000 | 60,488,000 | -72,138,000 | -24,485,000 | 35,008,000 | -97,637,000 | 40,896,000 | 5,228,000 | -42,403,000 | -12,996,000 | 69,829,000 | -61,592,000 | -77,369,000 | -48,292,000 | |||||||||||||||||||||||||
net decrease in deposits | -209,855,000 | -60,413,000 | ||||||||||||||||||||||||||||||||||||||
mortgage loans originated and acquired for sale | -92,584,000 | -167,357,000 | -176,174,000 | -168,964,000 | -105,394,000 | -112,365,000 | -115,074,000 | -99,141,000 | -69,254,000 | -64,420,000 | -131,743,000 | -151,838,000 | -252,113,000 | -455,843,000 | -476,670,000 | -412,645,000 | -458,360,000 | -550,420,000 | -310,254,000 | -365,108,000 | -296,660,000 | -162,521,000 | -244,699,000 | -331,334,000 | -318,682,000 | -197,603,000 | -249,222,000 | -245,851,000 | -119,004,000 | -101,280,000 | -287,194,000 | -466,092,000 | -323,989,000 | -193,849,000 | ||||||
losses on sales of investment securities | 1,934,000 | -248,000 | 9,000 | -21,000 | 0 | -463,000 | -1,680,000 | 0 | ||||||||||||||||||||||||||||||||
decrease in net tax position | ||||||||||||||||||||||||||||||||||||||||
net (increase) in loans | -539,554,000 | -416,131,000 | -156,270,000 | -222,656,000 | -381,977,000 | -640,656,000 | -414,268,000 | |||||||||||||||||||||||||||||||||
sales, prepayments, calls and maturities of other assets | ||||||||||||||||||||||||||||||||||||||||
(loss) on prepayments of fhlb advances | ||||||||||||||||||||||||||||||||||||||||
(repayment) proceeds of finance lease principal | -22,000 | -21,000 | -22,000 | -21,000 | -21,000 | -21,000 | -51,000 | 399,000 | -21,000 | -998,000 | -37,000 | |||||||||||||||||||||||||||||
proceeds from issuance of common stock | ||||||||||||||||||||||||||||||||||||||||
other | ||||||||||||||||||||||||||||||||||||||||
(gains) on sales of investment securities | 0 | 0 | -3,857,000 | |||||||||||||||||||||||||||||||||||||
sale of fhlb and federal reserve bank stocks and equity securities | 56,939,000 | 41,105,000 | 98,005,000 | |||||||||||||||||||||||||||||||||||||
net (decrease) in short-term fhlb advances | ||||||||||||||||||||||||||||||||||||||||
(repayment) of finance lease principal | -22,000 | -22,000 | -22,000 | |||||||||||||||||||||||||||||||||||||
(increase) in interest receivable | -11,934,000 | -6,781,000 | -7,955,000 | |||||||||||||||||||||||||||||||||||||
(decrease) in expense payable | 15,785,000 | -30,827,000 | 18,250,000 | 11,514,000 | -52,396,000 | -46,737,000 | ||||||||||||||||||||||||||||||||||
(gains) loss on mortgage banking activities | -22,000 | |||||||||||||||||||||||||||||||||||||||
asset (gains) | 136,000 | -263,000 | 545,000 | -18,000 | -1,677,000 | -188,000 | ||||||||||||||||||||||||||||||||||
(gains) on sale of branches | ||||||||||||||||||||||||||||||||||||||||
net decrease in loans | -984,100,000 | -1,324,280,000 | -1,965,173,000 | -305,878,000 | ||||||||||||||||||||||||||||||||||||
net cash received in business segment sale | 0 | |||||||||||||||||||||||||||||||||||||||
premises, equipment, and software, net of disposals | -18,272,000 | -13,878,000 | -15,765,000 | -13,898,000 | -17,270,000 | -12,068,000 | -16,232,000 | -17,141,000 | -14,631,000 | -13,229,000 | -6,477,000 | -11,863,000 | -11,532,000 | -11,045,000 | -17,074,000 | -19,777,000 | -17,240,000 | -13,368,000 | -22,913,000 | -19,009,000 | -14,040,000 | -9,892,000 | -14,444,000 | -13,636,000 | -5,703,000 | -13,586,000 | -13,190,000 | -9,230,000 | -10,776,000 | -70,685,000 | ||||||||||
net decrease in deposits due to branch sales | 0 | 0 | 0 | -31,083,000 | ||||||||||||||||||||||||||||||||||||
repayment of senior notes | ||||||||||||||||||||||||||||||||||||||||
redemption of preferred shares | -99,458,000 | 0 | -568,000 | -78,000 | ||||||||||||||||||||||||||||||||||||
net (decrease) in short-term funding | ||||||||||||||||||||||||||||||||||||||||
federal home loan bank and federal reserve bank stocks and equity securities | -40,730,000 | -56,892,000 | -17,563,000 | -41,718,000 | -69,338,000 | -1,000 | ||||||||||||||||||||||||||||||||||
sale of federal home loan bank and federal reserve bank stocks and equity securities | 100,210,000 | 15,765,000 | ||||||||||||||||||||||||||||||||||||||
changes in certain assets and liabilities | ||||||||||||||||||||||||||||||||||||||||
purchases of | ||||||||||||||||||||||||||||||||||||||||
other intangibles | 0 | 0 | 0 | -200,000 | ||||||||||||||||||||||||||||||||||||
proceeds from | ||||||||||||||||||||||||||||||||||||||||
sales of federal home loan bank and federal reserve bank stocks and equity securities | ||||||||||||||||||||||||||||||||||||||||
net cash (paid) in acquisitions | ||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of preferred stock | 0 | |||||||||||||||||||||||||||||||||||||||
cash flow from operating activities | ||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities | ||||||||||||||||||||||||||||||||||||||||
cash flow from investing activities | ||||||||||||||||||||||||||||||||||||||||
sales of afs and equity securities | 251,000 | 327,000 | 742,000 | |||||||||||||||||||||||||||||||||||||
cash flow from financing activities | ||||||||||||||||||||||||||||||||||||||||
(gains) on sale of branch | ||||||||||||||||||||||||||||||||||||||||
(decrease) in interest payable | -1,917,000 | |||||||||||||||||||||||||||||||||||||||
benefit from credit losses | -35,005,000 | -23,004,000 | 61,000,000 | 53,001,000 | 0 | |||||||||||||||||||||||||||||||||||
addition to (recovery of) valuation allowance on mortgage servicing rights | -3,955,000 | -1,992,000 | 339,000 | -10,578,000 | -777,000 | 1,452,000 | 7,931,000 | 9,098,000 | -114,000 | 31,000 | 25,000 | 121,000 | 124,000 | -62,000 | -133,000 | -474,000 | -2,686,000 | 366,000 | ||||||||||||||||||||||
amortization of mortgage servicing rights | 3,812,000 | 4,272,000 | 4,964,000 | 6,388,000 | 6,248,000 | 6,373,000 | 6,408,000 | 3,635,000 | 3,683,000 | 3,301,000 | 2,755,000 | 2,693,000 | 2,451,000 | 2,494,000 | 2,325,000 | 2,324,000 | 2,449,000 | 2,551,000 | 2,607,000 | 2,477,000 | 3,185,000 | 3,246,000 | 3,022,000 | 2,874,000 | ||||||||||||||||
losses (gains) on sales of investment securities | -23,000 | 39,000 | -3,096,000 | -6,118,000 | -26,000 | |||||||||||||||||||||||||||||||||||
(gain) on mortgage banking activities | ||||||||||||||||||||||||||||||||||||||||
increase in accrued expenses | ||||||||||||||||||||||||||||||||||||||||
increase in derivative position | ||||||||||||||||||||||||||||||||||||||||
increase in net income tax position | -38,406,000 | 10,627,000 | ||||||||||||||||||||||||||||||||||||||
net decrease (increase) in loans | 203,437,000 | 274,733,000 | ||||||||||||||||||||||||||||||||||||||
federal home loan bank and federal reserve bank stocks | 0 | -1,000 | 0 | -5,999,000 | -28,359,000 | -49,794,000 | -32,282,000 | -36,191,000 | -90,118,000 | -88,245,000 | -79,891,000 | -29,242,000 | -93,675,000 | -144,515,000 | -67,630,000 | -28,487,000 | -108,507,000 | -58,362,000 | -19,786,000 | -5,714,000 | -32,648,000 | -34,613,000 | ||||||||||||||||||
sale of federal home loan bank and federal reserve bank stocks | 0 | 44,000,000 | 45,000,000 | 55,000,000 | 12,377,000 | 31,507,000 | 104,300,000 | 121,839,000 | 50,181,000 | 57,458,000 | 77,850,000 | 96,656,000 | 74,745,000 | 37,221,000 | 66,600,000 | 59,090,000 | ||||||||||||||||||||||||
prepayments, calls, and maturities of afs investment securities | 289,604,000 | 227,469,000 | 280,349,000 | 419,235,000 | ||||||||||||||||||||||||||||||||||||
prepayments, calls, and maturities of htm investment securities | 56,698,000 | 47,956,000 | 97,911,000 | 97,196,000 | ||||||||||||||||||||||||||||||||||||
net cash received in sale of subsidiary | ||||||||||||||||||||||||||||||||||||||||
net cash (paid) received in acquisitions | ||||||||||||||||||||||||||||||||||||||||
redemption of corporation's senior notes | ||||||||||||||||||||||||||||||||||||||||
redemption of preferred stock | 0 | |||||||||||||||||||||||||||||||||||||||
losses on sale of branch | ||||||||||||||||||||||||||||||||||||||||
sales of securities | 0 | |||||||||||||||||||||||||||||||||||||||
net cash received in acquisition | 0 | 0 | -133,000 | 59,605,000 | 0 | 0 | 0 | -685,000 | ||||||||||||||||||||||||||||||||
proceeds from ppplf | 12,457,000 | |||||||||||||||||||||||||||||||||||||||
proceeds from issuance of preferred shares | -125,000 | -208,000 | 0 | |||||||||||||||||||||||||||||||||||||
asset (gains) losses | 13,000 | -4,809,000 | -157,361,000 | 77,000 | -397,000 | |||||||||||||||||||||||||||||||||||
(gains) losses on sale of branch | -36,000 | -1,002,000 | ||||||||||||||||||||||||||||||||||||||
(gain) loss on mortgage banking activities | -13,682,000 | -10,326,000 | -12,271,000 | -14,274,000 | -4,154,000 | |||||||||||||||||||||||||||||||||||
increase in unsettled trades | 3,000,000 | -19,515,000 | ||||||||||||||||||||||||||||||||||||||
net cash (paid) received in acquisition | -66,000 | -31,452,000 | 0 | |||||||||||||||||||||||||||||||||||||
net cash received in whitnell sale | 2,484,000 | |||||||||||||||||||||||||||||||||||||||
pension contributions | ||||||||||||||||||||||||||||||||||||||||
net cash received in abrc sale | 0 | -60,000 | ||||||||||||||||||||||||||||||||||||||
net cash received in acquisitions | ||||||||||||||||||||||||||||||||||||||||
common stock warrants exercised | ||||||||||||||||||||||||||||||||||||||||
purchase of preferred shares | ||||||||||||||||||||||||||||||||||||||||
purchase of common stock returned to authorized but unissued | 0 | 0 | -6,595,000 | -26,480,000 | 0 | 0 | 0 | 0 | -20,007,000 | |||||||||||||||||||||||||||||||
net increase in cash, cash equivalents, and restricted cash | -397,614,000 | -899,029,000 | 1,333,459,000 | 90,488,000 | -170,800,000 | 202,465,000 | -89,264,000 | -230,355,000 | 330,355,000 | 74,968,000 | 38,195,000 | -282,840,000 | ||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of period | 0 | 0 | 0 | 588,744,000 | 0 | 0 | 0 | 876,698,000 | 0 | 0 | 0 | 716,018,000 | ||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at end of period | -397,615,000 | -899,028,000 | 1,333,459,000 | 679,232,000 | -170,801,000 | 202,467,000 | -89,265,000 | 646,343,000 | 330,357,000 | 74,968,000 | 38,195,000 | 433,178,000 | ||||||||||||||||||||||||||||
available for sale securities | -500,431,000 | -774,206,000 | -93,487,000 | 0 | 0 | -339,842,000 | -120,282,000 | 0 | -81,631,000 | -9,505,000 | -646,444,000 | -436,111,000 | -283,683,000 | -253,955,000 | -163,442,000 | -455,455,000 | -354,013,000 | -312,558,000 | -182,895,000 | |||||||||||||||||||||
held to maturity securities | -44,261,000 | -36,100,000 | -29,463,000 | -101,092,000 | -152,815,000 | -29,105,000 | -140,670,000 | -129,364,000 | -123,294,000 | -221,447,000 | -208,517,000 | -112,783,000 | -50,627,000 | -68,314,000 | -2,655,000 | -43,886,000 | -39,330,000 | -83,656,000 | -28,570,000 | |||||||||||||||||||||
sales of available for sale securities | 7,000 | 261,037,000 | 365,239,000 | 26,000 | 433,222,000 | 803,106,000 | 131,122,000 | 0 | 108,070,000 | 40,194,000 | 452,866,000 | 189,964,000 | 107,000 | 240,105,000 | 119,379,000 | |||||||||||||||||||||||||
prepayments, calls, and maturities of available for sale investment securities | 394,132,000 | 312,529,000 | 186,496,000 | 161,011,000 | 137,776,000 | 127,331,000 | 135,541,000 | 146,001,000 | 157,341,000 | 171,793,000 | 158,724,000 | 162,711,000 | 158,232,000 | 231,019,000 | 279,963,000 | 190,982,000 | 180,458,000 | |||||||||||||||||||||||
prepayments, calls, and maturities of held to maturity investment securities | 131,222,000 | 107,593,000 | 84,360,000 | 92,132,000 | 67,775,000 | 56,650,000 | 43,953,000 | 49,711,000 | 46,513,000 | 63,452,000 | 58,160,000 | 70,589,000 | 58,060,000 | 22,916,000 | 18,407,000 | 22,143,000 | 15,029,000 | |||||||||||||||||||||||
proceeds from finance lease principal | -1,008,000 | 1,000 | ||||||||||||||||||||||||||||||||||||||
cash paid for (received from) income and franchise taxes | 1,373,000 | 17,070,000 | 27,669,000 | -5,760,000 | ||||||||||||||||||||||||||||||||||||
loans and bank premises transferred to oreo | 3,374,000 | |||||||||||||||||||||||||||||||||||||||
capitalized mortgage servicing rights | 3,716,000 | 5,325,000 | 2,328,000 | 1,247,000 | 2,896,000 | 3,324,000 | -5,371,000 | 9,873,000 | 2,345,000 | 1,544,000 | 1,358,000 | 1,920,000 | 3,561,000 | 4,552,000 | 2,293,000 | 1,856,000 | ||||||||||||||||||||||||
loans transferred into held for sale from portfolio | 205,065,000 | 295,879,000 | 29,523,000 | 1,074,000 | -23,540,000 | 43,841,000 | 9,697,000 | 3,012,000 | -3,335,000 | 13,025,000 | 48,359,000 | 13,905,000 | 6,000 | 125,494,000 | ||||||||||||||||||||||||||
unsettled trades to purchase securities | -11,108,000 | 11,244,000 | 3,244,000 | 12,095,000 | ||||||||||||||||||||||||||||||||||||
acquisition | ||||||||||||||||||||||||||||||||||||||||
fair value of assets acquired, including cash and cash equivalents | 457,448,000 | -165,000 | -72,000 | -2,140,000 | 2,577,000 | 2,567,123,000 | 0 | 0 | 0 | 522,000 | ||||||||||||||||||||||||||||||
fair value ascribed to goodwill and intangible assets | 22,538,000 | 211,000 | 29,705,000 | -79,000 | 101,000 | 2,257,000 | 16,309,000 | 242,576,000 | 6,233,000 | 0 | 0 | 217,000 | 0 | 0 | 0 | 4,119,000 | ||||||||||||||||||||||||
fair value of liabilities assumed | 479,985,000 | 45,000 | 29,000 | -488,154,000 | 18,883,000 | 2,809,565,000 | 0 | 0 | 0 | 1,423,000 | ||||||||||||||||||||||||||||||
equity issued in (adjustments related to) acquisition | 0 | 0 | -79,000 | |||||||||||||||||||||||||||||||||||||
deferred income taxes | ||||||||||||||||||||||||||||||||||||||||
increase in derivative asset | ||||||||||||||||||||||||||||||||||||||||
purchase of treasury stock | -47,983,000 | -60,193,000 | -40,433,000 | -37,467,000 | -89,218,000 | -225,000 | -1,226,000 | -2,792,000 | ||||||||||||||||||||||||||||||||
pension contribution | -10,506,000 | |||||||||||||||||||||||||||||||||||||||
increase in cash collateral | 30,540,000 | 2,645,000 | -41,422,000 | 19,342,000 | ||||||||||||||||||||||||||||||||||||
loans and bank premises transferred to other real estate owned | 3,184,000 | 2,222,000 | 5,736,000 | -518,000 | 19,170,000 | 2,129,000 | 5,633,000 | 2,605,000 | 2,346,000 | 921,000 | 918,000 | 4,130,000 | 1,544,000 | 3,160,000 | ||||||||||||||||||||||||||
cash paid for income and franchise taxes | 22,432,000 | |||||||||||||||||||||||||||||||||||||||
common stock issued in acquisition | 3,000 | 134,000 | ||||||||||||||||||||||||||||||||||||||
sales of held to maturity securities | 0 | |||||||||||||||||||||||||||||||||||||||
net change in tax credit investments | -13,848,000 | -11,602,000 | -7,240,000 | -18,743,000 | ||||||||||||||||||||||||||||||||||||
cash paid for income taxes | 4,661,000 | 11,748,000 | 926,000 | 34,498,000 | 26,409,000 | 1,052,000 | 26,685,000 | 1,167,000 | ||||||||||||||||||||||||||||||||
equity issued in acquisition | ||||||||||||||||||||||||||||||||||||||||
gain on sales of investment securities | -75,000 | -3,000 | -3,115,000 | 13,000 | -3,116,000 | -3,098,000 | ||||||||||||||||||||||||||||||||||
net increase in fhlb advances | ||||||||||||||||||||||||||||||||||||||||
purchase of treasury stock for tax withholding | -477,000 | -5,240,000 | -677,000 | -168,000 | -702,000 | -7,743,000 | ||||||||||||||||||||||||||||||||||
gain on mortgage banking activities | -5,319,000 | -14,683,000 | -3,952,000 | -3,106,000 | ||||||||||||||||||||||||||||||||||||
prepayments, calls, and maturities of available for sale securities | ||||||||||||||||||||||||||||||||||||||||
prepayments, calls, and maturities of held to maturity securities | ||||||||||||||||||||||||||||||||||||||||
prepayments, calls and maturities of other assets | ||||||||||||||||||||||||||||||||||||||||
purchase of preferred stock | 0 | 0 | -156,000 | -1,092,000 | ||||||||||||||||||||||||||||||||||||
addition to valuation allowance on mortgage servicing rights | 11,000 | 58,000 | 217,000 | 909,000 | ||||||||||||||||||||||||||||||||||||
deferred pension cost - contributions | ||||||||||||||||||||||||||||||||||||||||
net cash paid in acquisition | 0 | 0 | -217,000 | |||||||||||||||||||||||||||||||||||||
tax impact of stock based compensation | 549,000 | 3,486,000 | 162,000 | |||||||||||||||||||||||||||||||||||||
other assets | -1,065,000 | -5,433,000 | -6,429,000 | -1,555,000 | -1,847,000 | -1,226,000 | ||||||||||||||||||||||||||||||||||
net cash provided (used) by financing activities | 593,284,000 | -82,090,000 | ||||||||||||||||||||||||||||||||||||||
supplemental disclosures of cash flow information: | ||||||||||||||||||||||||||||||||||||||||
acquisition: | ||||||||||||||||||||||||||||||||||||||||
decrease in interest payable | -185,000 | -6,121,000 | ||||||||||||||||||||||||||||||||||||||
commercial loans held for sale | -2,155,000 | -30,089,000 | ||||||||||||||||||||||||||||||||||||||
tax benefit of stock based compensation | 407,000 | |||||||||||||||||||||||||||||||||||||||
loss on sales of assets and impairment write-downs | ||||||||||||||||||||||||||||||||||||||||
sales of federal home loan bank stock | 60,000,000 | |||||||||||||||||||||||||||||||||||||||
unsettled trades to sell securities | ||||||||||||||||||||||||||||||||||||||||
gain on sales of assets and impairment write-downs | 343,000 | -524,000 | ||||||||||||||||||||||||||||||||||||||
recovery of valuation allowance on mortgage servicing rights | ||||||||||||||||||||||||||||||||||||||||
fhlb stock | ||||||||||||||||||||||||||||||||||||||||
sale of fhlb stock | ||||||||||||||||||||||||||||||||||||||||
prepayments, calls, and maturities of other assets | ||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents |
