Quarterly
Annual
| Unit: USD | 2024-03-31 | 2023-12-31 |
|---|---|---|
cash flows from operating activities: | ||
net income | 224,000,000 | 87,000,000 |
adjustments to reconcile net income to net cash from operating activities: | ||
depreciation and amortization | 38,000,000 | 42,000,000 |
deferred income taxes | -247,000,000 | -9,000,000 |
(income) income from equity investments | ||
impairment losses on long-lived assets and loans receivable | ||
share-based compensation cost | 185,000,000 | 199,000,000 |
operating lease expense | 9,000,000 | 9,000,000 |
other non-cash operating activities | 0 | 1,000,000 |
changes in assets and liabilities: | ||
accounts receivable | 18,000,000 | 65,000,000 |
contract assets | -153,000,000 | -67,000,000 |
prepaid expenses and other assets | -42,000,000 | -32,000,000 |
accrued compensation and benefits and share-based compensation | 91,000,000 | 59,000,000 |
contract liabilities | -42,000,000 | -76,000,000 |
tax liabilities | 16,000,000 | 18,000,000 |
operating lease liabilities | -10,000,000 | -1,000,000 |
other liabilities | 573,000,000 | |
net cash from operating activities | 667,000,000 | 310,000,000 |
capex | -11,000,000 | -21,000,000 |
free cash flows | 656,000,000 | 289,000,000 |
cash flows from investing activities | ||
purchase of short-term investments | -225,000,000 | -155,000,000 |
proceeds from maturity of short-term investments | 74,000,000 | 105,000,000 |
purchases of equity investments | 0 | -21,000,000 |
purchases of intangible assets | -8,000,000 | -30,000,000 |
purchases of property and equipment | -11,000,000 | -21,000,000 |
other investing activities, net, including investments in convertible loans | 0 | |
net cash from investing activities | -170,000,000 | -123,000,000 |
cash flows from financing activities | ||
cash transfers associated with distribution and sale of treasure data and iotp, respectively | ||
payment of intangible asset obligations | -11,000,000 | -8,000,000 |
proceeds from short-term debt borrowing | ||
other financing activities | 0 | -4,000,000 |
payment of withholding tax on vested shares | -110,000,000 | -36,000,000 |
net cash from financing activities | -121,000,000 | -48,000,000 |
effect of foreign exchange rate changes on cash and cash equivalents | -4,000,000 | 6,000,000 |
net increase in cash and cash equivalents | 372,000,000 | |
cash and cash equivalents at the beginning of the period | 0 | 0 |
cash and cash equivalents at the end of the period | 372,000,000 | 145,000,000 |
income from equity investments | 1,000,000 | |
other current liabilities | ||
net decrease in cash and cash equivalents |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
