Alexandria Real Estate Equities, Inc(NYSE:ARE)
Alexandria Real Estate Equities, Inc. (NYSE:ARE), an S&P 500<sup></sup> urban office real estate investment trust (REIT), is the first, longest-tenured, and pioneering owner, operator, and developer uniquely focused on collaborative life science, technology, and agtech campuses in AAA innovation clu...
Website: http://www.are.com
Founded: 1994
Full Time Employees: 439
Sector: Real Estate
Industry: REIT-Office
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2018-09-30 | 2017-03-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-09-30 | 2007-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from rentals | 735,849,000 | 737,279,000 | 743,175,000 | 763,249,000 | 775,744,000 | 755,162,000 | 755,551,000 | 742,637,000 | 707,531,000 | 704,339,000 | 687,949,000 | 656,853,000 | 640,959,000 | 612,554,000 | 546,527,000 | 508,371,000 | 478,695,000 | 461,335,000 | 543,412,000 | 435,856,000 | 437,605,000 | ||||||||||||||||||||||||||||||||||||||
other income | 16,095,000 | 24,761,000 | 14,983,000 | 25,696,000 | 15,863,000 | 11,572,000 | 13,557,000 | 14,579,000 | 6,257,000 | 9,561,000 | 12,846,000 | 2,999,000 | 2,805,000 | 2,511,000 | 1,232,000 | 1,248,000 | 1,154,000 | 2,385,000 | 1,630,000 | 1,100,000 | 2,314,000 | 5,276,000 | 2,338,000 | 5,107,000 | 10,331,000 | 5,216,000 | 10,899,000 | 7,180,000 | 2,757,000 | 4,751,000 | 2,519,000 | 2,325,000 | 466,000 | 3,934,000 | 3,159,000 | 3,571,000 | 3,569,000 | 2,993,000 | 3,785,000 | 2,640,000 | 9,381,000 | 2,629,000 | 1,567,000 | 2,475,000 | 926,000 | 777,000 | 1,634,000 | 1,586,000 | 922,000 | 1,071,000 | 1,010,000 | 1,162,000 | 8,910,000 | 754,000 | 2,648,000 | 2,892,000 | 3,250,000 | 3,734,000 | 3,410,000 |
total revenues | 751,944,000 | 762,040,000 | 758,158,000 | 788,945,000 | 791,607,000 | 766,734,000 | 769,108,000 | 757,216,000 | 713,788,000 | 713,900,000 | 700,795,000 | 659,852,000 | 643,764,000 | 615,065,000 | 547,759,000 | 509,619,000 | 479,849,000 | 463,720,000 | 545,042,000 | 436,956,000 | 439,919,000 | 341,823,000 | 270,877,000 | 230,379,000 | 226,076,000 | 216,089,000 | 223,955,000 | 218,610,000 | 204,156,000 | 196,753,000 | 188,674,000 | 185,615,000 | 176,402,000 | 176,186,000 | 167,906,000 | 158,630,000 | 154,235,000 | 150,380,000 | 154,170,000 | 145,455,000 | 154,105,000 | 144,966,000 | 147,680,000 | 143,427,000 | 143,976,000 | 140,309,000 | 132,177,000 | 121,629,000 | 117,010,000 | 116,487,000 | 114,369,000 | 114,605,000 | 121,432,000 | ||||||
yoy | -5.01% | -0.61% | -1.42% | 4.19% | 10.90% | 7.40% | 9.75% | 14.76% | 10.88% | 16.07% | 27.94% | 29.48% | 34.16% | 32.64% | 0.50% | 16.63% | 9.08% | 35.66% | 101.21% | 89.67% | 94.59% | 58.19% | 20.95% | 5.38% | 10.74% | 9.83% | 18.70% | 17.78% | 15.73% | 11.67% | 12.37% | 17.01% | 14.37% | 17.16% | 8.91% | 9.06% | 0.08% | 3.73% | 4.39% | 1.41% | 7.04% | 3.32% | 11.73% | 17.92% | 23.05% | 20.45% | 15.57% | 6.13% | -3.64% | ||||||||||
qoq | -1.32% | 0.51% | -3.90% | -0.34% | 3.24% | -0.31% | 1.57% | 6.08% | -0.02% | 1.87% | 6.20% | 2.50% | 4.67% | 12.29% | 7.48% | 6.20% | 3.48% | -14.92% | 24.74% | -0.67% | 28.70% | 26.19% | 17.58% | 1.90% | 4.62% | -3.51% | 2.44% | 7.08% | 3.76% | 4.28% | 1.65% | 5.22% | 0.12% | 4.93% | 5.85% | 2.85% | 2.56% | -2.46% | 5.99% | -5.61% | 6.30% | -1.84% | 2.97% | -0.38% | 2.61% | 6.15% | 8.67% | 3.95% | 0.45% | 1.85% | -0.21% | -5.62% | |||||||
expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental operations | 239,234,000 | 224,433,000 | 226,395,000 | 240,432,000 | 233,265,000 | 217,254,000 | 218,314,000 | 222,726,000 | 217,687,000 | 211,834,000 | 206,933,000 | 201,189,000 | 196,284,000 | 181,328,000 | 165,995,000 | 143,955,000 | 137,888,000 | 136,767,000 | 140,443,000 | 123,911,000 | 129,103,000 | 99,759,000 | 77,087,000 | 72,002,000 | 67,325,000 | 65,837,000 | 68,913,000 | 68,846,000 | 62,250,000 | 61,223,000 | 56,881,000 | 57,423,000 | 52,353,000 | 52,507,000 | 49,750,000 | 47,742,000 | 46,323,000 | 45,224,000 | 46,639,000 | 44,614,000 | 44,506,000 | 43,410,000 | 45,083,000 | 42,608,000 | 40,679,000 | 41,081,000 | 36,571,000 | 33,704,000 | 30,352,000 | 31,651,000 | 29,064,000 | 30,783,000 | 29,059,000 | 32,684,000 | 29,749,000 | 27,588,000 | 28,329,000 | 25,522,000 | 22,838,000 |
general and administrative | 29,224,000 | 29,128,000 | 30,675,000 | 32,730,000 | 43,945,000 | 44,629,000 | 47,055,000 | 59,289,000 | 45,987,000 | 45,882,000 | 48,196,000 | 49,958,000 | 43,397,000 | 40,931,000 | 37,931,000 | 37,880,000 | 33,996,000 | 32,690,000 | 36,913,000 | 31,775,000 | 31,963,000 | 22,660,000 | 19,229,000 | 15,854,000 | 15,384,000 | 15,188,000 | 15,102,000 | 15,143,000 | 14,989,000 | 14,387,000 | 13,861,000 | 12,609,000 | 13,836,000 | 13,224,000 | 12,734,000 | 11,666,000 | 12,472,000 | 11,648,000 | 12,643,000 | 12,485,000 | 12,324,000 | 10,361,000 | 10,611,000 | 10,297,000 | 10,766,000 | 9,500,000 | 8,599,000 | 8,044,000 | 8,266,000 | 9,481,000 | 8,463,000 | 9,610,000 | 8,803,000 | 9,418,000 | 8,588,000 | 8,452,000 | 8,787,000 | 8,343,000 | 7,921,000 |
interest | 54,852,000 | 55,296,000 | 50,876,000 | 55,659,000 | 43,550,000 | 45,789,000 | 40,840,000 | 31,967,000 | 11,411,000 | 17,072,000 | 13,754,000 | 22,984,000 | 24,257,000 | 29,440,000 | 35,678,000 | 35,158,000 | 36,467,000 | 37,538,000 | 43,318,000 | 45,014,000 | 45,739,000 | 42,244,000 | 29,784,000 | 25,850,000 | 25,025,000 | 24,855,000 | 28,230,000 | 27,679,000 | 26,668,000 | 23,236,000 | 22,188,000 | 20,555,000 | 17,433,000 | 19,123,000 | 17,783,000 | 16,171,000 | 15,978,000 | 18,020,000 | 17,941,000 | 17,094,000 | 17,922,000 | 16,227,000 | 14,757,000 | 14,273,000 | 16,571,000 | 17,842,000 | 17,191,000 | 16,111,000 | 18,778,000 | 17,562,000 | 19,406,000 | 20,909,000 | 21,063,000 | 20,199,000 | 19,948,000 | 17,732,000 | 22,245,000 | 23,947,000 | 19,870,000 |
depreciation and amortization | 340,230,000 | 346,123,000 | 342,062,000 | 330,108,000 | 293,998,000 | 290,720,000 | 287,554,000 | 285,246,000 | 269,370,000 | 273,555,000 | 265,302,000 | 254,929,000 | 242,078,000 | 240,659,000 | 210,842,000 | 190,052,000 | 180,913,000 | 177,750,000 | 176,831,000 | 168,027,000 | 175,496,000 | 119,600,000 | 97,183,000 | 77,133,000 | 70,169,000 | 70,866,000 | 72,245,000 | 67,953,000 | 62,171,000 | 58,920,000 | 57,973,000 | 58,388,000 | 57,314,000 | 50,421,000 | 47,376,000 | 49,102,000 | 46,580,000 | 46,065,000 | 48,072,000 | 47,176,000 | 52,316,000 | 43,405,000 | 41,337,000 | 39,652,000 | 40,363,000 | 36,707,000 | 34,453,000 | 32,009,000 | 30,342,000 | 29,735,000 | 29,031,000 | 28,031,000 | 29,525,000 | 31,446,000 | 27,447,000 | 27,002,000 | 25,673,000 | 24,080,000 | 22,654,000 |
impairment of real estate | 323,870,000 | 129,606,000 | 32,154,000 | 186,564,000 | 5,741,000 | 30,763,000 | 271,890,000 | 20,649,000 | 168,575,000 | 38,783,000 | 42,620,000 | 4,926,000 | 5,129,000 | 25,177,000 | 7,680,000 | 13,218,000 | 2,003,000 | 8,114,000 | 156,143,000 | 28,980,000 | 8,740,000 | 14,510,000 | |||||||||||||||||||||||||||||||||||||
loss on early extinguishment of debt | 107,000 | 3,317,000 | 67,253,000 | 7,898,000 | 52,770,000 | 1,122,000 | 670,000 | 3,230,000 | 189,000 | 525,000 | 1,432,000 | 560,000 | |||||||||||||||||||||||||||||||||||||||||||||||
total expenses | 987,517,000 | 784,586,000 | 682,162,000 | 845,493,000 | 620,499,000 | 629,155,000 | 593,763,000 | 871,118,000 | 565,104,000 | 716,918,000 | 534,185,000 | 567,843,000 | 509,333,000 | 492,358,000 | 493,066,000 | 411,971,000 | 461,646,000 | 417,820,000 | 457,955,000 | 381,945,000 | 384,304,000 | 285,385,000 | 223,953,000 | 202,183,000 | 334,046,000 | 205,726,000 | 193,230,000 | 179,621,000 | 166,267,000 | 172,276,000 | 202,578,000 | 149,500,000 | 140,936,000 | 135,275,000 | 127,643,000 | 126,113,000 | 121,913,000 | 120,957,000 | 129,570,000 | 121,369,000 | 127,068,000 | 113,403,000 | 111,788,000 | 106,830,000 | 108,379,000 | 105,130,000 | 96,814,000 | 89,868,000 | 87,738,000 | 88,429,000 | 85,964,000 | 89,333,000 | 88,450,000 | ||||||
equity in earnings of unconsolidated real estate joint ventures | 201,000 | -9,021,000 | 6,635,000 | 139,000 | 130,000 | 155,000 | 363,000 | 242,000 | 181,000 | 194,000 | 40,000 | 213,000 | 220,000 | 3,091,000 | 2,609,000 | 3,593,000 | 3,778,000 | 3,893,000 | 40,718,000 | ||||||||||||||||||||||||||||||||||||||||
investment income | 28,161,000 | -49,992,000 | 3,716,500 | 15,242,000 | 43,284,000 | -32,305,000 | -39,481,000 | -240,319,000 | 67,084,000 | 304,263,000 | 1,014,000 | 255,137,000 | 3,348,000 | 184,657,000 | -21,821,000 | 122,203,000 | |||||||||||||||||||||||||||||||||||||||||||
gain on sales of real estate | 9,366,000 | 13,165,000 | 101,806,000 | 27,114,000 | 392,000 | 62,227,000 | 214,810,000 | 323,699,000 | 214,219,000 | -435,000 | 2,779,000 | 396,500 | 1,586,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net income | -197,845,000 | -62,189,000 | 38,662,000 | -16,095,000 | 213,603,000 | 94,049,000 | 219,176,000 | -42,658,000 | 68,254,000 | 133,705,000 | 121,693,000 | 383,443,000 | 309,382,000 | -117,392,000 | 124,433,000 | 404,520,000 | 25,533,000 | 457,133,000 | 95,799,000 | 243,561,000 | 30,678,000 | 219,359,000 | 47,555,000 | 28,559,000 | -108,116,000 | 9,966,000 | 42,977,000 | 39,699,000 | 38,430,000 | 25,008,000 | -6,030,000 | 35,943,000 | 36,116,000 | 40,749,000 | 44,222,000 | 32,453,000 | 33,337,000 | 30,237,000 | 28,807,000 | 18,305,000 | 25,641,000 | 32,775,000 | 35,462,000 | 32,995,000 | 34,311,000 | 32,625,000 | 92,000,000 | 30,461,000 | 28,785,000 | 29,905,000 | 26,378,000 | 44,116,000 | 41,249,000 | 28,600,000 | 28,421,000 | 37,688,000 | 22,900,000 | 24,048,000 | |
yoy | -192.62% | -166.12% | -82.36% | -62.27% | 212.95% | -29.66% | 80.11% | -111.12% | -77.94% | -213.90% | -2.20% | -5.21% | 1111.69% | -125.68% | 29.89% | 66.09% | -16.77% | 108.39% | 101.45% | 752.83% | -128.38% | 2101.07% | 10.65% | -28.06% | -381.33% | -60.15% | -812.72% | 10.45% | 6.41% | -38.63% | -113.64% | 10.75% | 8.34% | 34.77% | 53.51% | 77.29% | 30.01% | -7.74% | -18.77% | -44.52% | -25.27% | 0.46% | -61.45% | 8.32% | 13.34% | 207.64% | 15.48% | -30.22% | 4.56% | -7.19% | 17.06% | 80.13% | 18.93% | ||||||
qoq | 218.14% | -260.85% | -340.21% | -107.54% | 127.12% | -57.09% | -613.80% | -162.50% | -48.95% | 9.87% | -68.26% | 23.94% | -363.55% | -194.34% | -69.24% | 1484.30% | -94.41% | 377.18% | -60.67% | 693.93% | -86.01% | 361.27% | 66.51% | -126.42% | -1184.85% | -76.81% | 8.26% | 3.30% | 53.67% | -514.73% | -116.78% | -0.48% | -11.37% | -7.85% | 36.26% | -2.65% | 10.25% | 4.96% | 57.37% | -28.61% | -21.77% | -7.58% | 7.48% | -3.84% | 5.17% | -64.54% | 202.03% | -3.75% | 13.37% | -40.21% | 6.95% | 44.23% | 0.63% | -24.59% | 64.58% | -4.77% | |||
net income margin % | -26.31% | -8.16% | 5.10% | -2.04% | 26.98% | 12.27% | 28.50% | -5.63% | 9.56% | 18.73% | 17.36% | 58.11% | 48.06% | -19.09% | 22.72% | 79.38% | 5.32% | 98.58% | 17.58% | 55.74% | 6.97% | 64.17% | 17.56% | 12.40% | -47.82% | 4.61% | 19.19% | 18.16% | 18.82% | 12.71% | -3.20% | 19.36% | 20.47% | 23.13% | 26.34% | 20.46% | 21.61% | 20.11% | 18.69% | 12.58% | 16.64% | 22.61% | 24.01% | 23.00% | 23.83% | 23.25% | 69.60% | 25.04% | 0% | 24.71% | 26.15% | 23.02% | 36.33% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% |
net income attributable to noncontrolling interests | -34,909,000 | -44,813,000 | -47,601,000 | -46,150,000 | -45,656,000 | -47,347,000 | -48,631,000 | -45,771,000 | -43,985,000 | -43,768,000 | -43,831,000 | -38,747,000 | -37,168,000 | -32,177,000 | -21,286,000 | -19,436,000 | -17,412,000 | -15,649,000 | -14,743,000 | -13,907,000 | -11,913,000 | -5,723,000 | -5,844,000 | -4,084,000 | -3,500,000 | -4,030,000 | -972,000 | -170,000 | -263,000 | -492,000 | -1,362,000 | -1,340,000 | -1,307,000 | 1,195,000 | 1,110,000 | 960,000 | 980,000 | 982,000 | 1,012,000 | 828,000 | 851,000 | 711,000 | 1,142,000 | 966,000 | 938,000 | 929,000 | 944,000 | 920,000 | 930,000 | 935,000 | 924,000 | 886,000 | 4,362,000 | 875,000 | |||||
net income attributable to alexandria real estate equities, inc.’s stockholders | -232,754,000 | -107,002,000 | -8,939,000 | -62,245,000 | 167,947,000 | 46,702,000 | 170,545,000 | -88,429,000 | 24,269,000 | 89,937,000 | 77,862,000 | 344,696,000 | 272,214,000 | -149,569,000 | 103,147,000 | 385,084,000 | 8,121,000 | 441,484,000 | 81,056,000 | 229,654,000 | 18,765,000 | 213,636,000 | 41,711,000 | 24,475,000 | -111,616,000 | 5,936,000 | |||||||||||||||||||||||||||||||||
net income attributable to unvested restricted stock awards | -2,183,000 | -2,609,000 | -2,660,000 | -2,677,000 | -3,273,000 | -3,785,000 | -3,659,000 | -3,498,000 | -2,414,000 | -2,677,000 | -2,606,000 | -3,257,000 | -2,934,000 | -2,081,000 | -1,883,000 | -4,521,000 | -2,014,000 | -4,864,000 | -1,730,000 | -3,054,000 | -1,925,000 | -3,395,000 | -987,000 | -921,000 | -1,085,000 | -801,000 | -628,000 | -623,000 | -630,000 | -483,000 | -489,000 | -506,000 | -405,000 | 374,000 | 394,000 | 442,000 | 403,000 | 342,000 | 324,000 | 360,000 | 271,000 | 235,000 | 270,000 | 278,000 | 298,000 | 242,000 | 493,000 | 217,000 | 149,000 | 219,000 | 232,000 | 199,000 | 367,000 | 517,000 | |||||
net income attributable to alexandria real estate equities, inc.’s common stockholders | -234,937,000 | -109,611,000 | -11,599,000 | -64,922,000 | 164,674,000 | 42,917,000 | 166,886,000 | -91,927,000 | 21,855,000 | 87,260,000 | 75,256,000 | 341,439,000 | 269,280,000 | -151,650,000 | 101,264,000 | 380,563,000 | 6,107,000 | 436,620,000 | 79,326,000 | 226,600,000 | 16,840,000 | 208,940,000 | 25,661,000 | 5,452,000 | -127,648,000 | -3,818,000 | 22,442,000 | 21,000,000 | 10,646,000 | 17,616,000 | 18,368,000 | 26,960,000 | 24,662,000 | 25,986,000 | 24,365,000 | 83,474,000 | 22,235,000 | -20,393,000 | 20,542,000 | 21,660,000 | 18,203,000 | 32,298,000 | 32,768,000 | ||||||||||||||||
net income per share | 0.29 | 0.07 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | -1.38 | -0.64 | -0.07 | -0.38 | 0.96 | 0.25 | 0.97 | -0.54 | 0.13 | 0.51 | 0.44 | 2.11 | 1.67 | -0.96 | 0.67 | 2.61 | 0.04 | 3.41 | 0.64 | 1.82 | 0.14 | 2.01 | |||||||||||||||||||||||||||||||||||||
diluted | -1.38 | -0.64 | -0.07 | -0.38 | 0.96 | 0.25 | 0.97 | -0.54 | 0.13 | 0.51 | 0.44 | 2.11 | 1.67 | -0.96 | 0.67 | 2.61 | 0.04 | 3.4 | 0.63 | 1.82 | 0.14 | 1.99 | |||||||||||||||||||||||||||||||||||||
investment loss | -30,622,000 | -43,660,000 | -51,012,750 | -80,672,000 | -78,268,000 | -45,111,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in (losses) earnings of unconsolidated real estate joint ventures | -507,000 | -3,116,000 | -146,000 | -397,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in earnings (losses) of unconsolidated real estate joint ventures | 3,537,000 | 361,000 | 273,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends on preferred stock | -1,301,000 | -3,784,000 | -5,007,000 | -5,474,000 | -5,907,000 | -6,246,000 | -6,247,000 | -6,246,000 | -6,247,000 | -6,284,000 | -6,471,000 | -6,472,000 | 6,471,000 | 6,471,000 | 6,472,000 | 6,471,000 | 6,471,000 | 6,471,000 | 6,471,000 | 6,903,000 | 7,483,000 | 7,090,000 | 7,089,000 | 7,089,000 | 7,089,000 | 7,089,000 | 7,089,000 | 7,090,000 | 7,089,000 | 7,089,000 | 7,090,000 | 7,089,000 | 7,089,000 | 7,090,000 | 7,118,000 | 2,928,000 | 2,714,000 | 2,714,000 | |||||||||||||||||||||
preferred stock redemption charge | -11,279,000 | -13,095,000 | -9,473,000 | -3,046,000 | 5,978,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental | 255,496,000 | 207,193,000 | 166,591,000 | 161,638,000 | 158,276,000 | 158,100,000 | 155,311,000 | 151,805,000 | 143,608,000 | 140,873,000 | 137,718,000 | 134,992,000 | 130,570,000 | 124,943,000 | 116,302,000 | 114,743,000 | 111,776,000 | 114,205,000 | 108,367,000 | 110,683,000 | 107,785,000 | 110,053,000 | 106,160,000 | 109,820,000 | 106,624,000 | 99,901,000 | 90,395,000 | 89,512,000 | 88,858,000 | 88,129,000 | 87,436,000 | 87,825,000 | 104,941,000 | 85,829,000 | 83,176,000 | 82,156,000 | 78,636,000 | 73,369,000 | |||||||||||||||||||||
tenant recoveries | 81,051,000 | 61,346,000 | 58,681,000 | 54,107,000 | 52,597,000 | 54,956,000 | 56,119,000 | 49,594,000 | 48,394,000 | 45,282,000 | 45,572,000 | 40,944,000 | 41,682,000 | 39,804,000 | 38,757,000 | 35,923,000 | 35,611,000 | 36,180,000 | 34,448,000 | 34,041,000 | 34,552,000 | 36,060,000 | 34,792,000 | 33,230,000 | 32,908,000 | 30,642,000 | 29,648,000 | 26,576,000 | 26,558,000 | 25,230,000 | 26,007,000 | 24,697,000 | 27,062,000 | 26,803,000 | 23,986,000 | 24,553,000 | 21,762,000 | 19,123,000 | |||||||||||||||||||||
gain on sales of real estate – rental properties | 270,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sales of real estate – land parcels | 90,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends declared per share of common stock | 0.93 | 0.83 | 0.8 | 0.8 | 0.8 | 0.57 | 0.77 | 0.77 | 0.74 | 0.535 | 0.72 | ||||||||||||||||||||||||||||||||||||||||||||||||
net income per share | 0.29 | 0.07 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | 28,469,000 | -108,116,000 | 9,966,000 | 42,977,000 | 39,699,000 | 38,430,000 | 25,051,000 | -13,350,000 | 36,115,000 | 35,466,000 | 40,911,000 | 40,263,000 | 32,517,000 | 32,322,000 | 29,423,000 | 26,825,000 | 24,086,000 | 25,435,000 | 30,940,000 | 35,892,000 | 33,855,000 | 34,349,000 | 32,684,000 | 32,991,000 | 30,461,000 | 28,058,000 | 28,405,000 | 25,272,000 | 44,236,000 | 39,010,000 | 28,619,000 | 28,332,000 | 21,989,000 | 21,331,000 | 21,717,000 | ||||||||||||||||||||||||
income from discontinued operations | -43,000 | 1,722,000 | -180,000 | -147,000 | -162,000 | -93,000 | -64,000 | 243,000 | 814,000 | 1,982,000 | 206,000 | -433,000 | 727,000 | 1,500,000 | 1,106,000 | 2,239,000 | 89,000 | 15,699,000 | 1,569,000 | 2,331,000 | |||||||||||||||||||||||||||||||||||||||
continuing operations | 0.07 | -1,720 | -50 | 490 | 460 | 440 | 250 | -260 | 390 | 0.39 | 0.46 | 0.52 | 0.35 | 0.38 | 0.35 | 0.3 | 0.26 | 0.29 | 0.3 | 0.45 | 0.41 | 0.44 | 0.44 | 1.71 | 0.45 | -0.45 | 0.45 | 0.43 | 0.44 | 0.83 | 0.94 | 0.68 | 0.67 | 0.6 | 0.64 | 0.65 | |||||||||||||||||||||||
discontinued operations | 30 | 0.01 | -0.01 | 0.02 | 0.03 | 0.03 | 0.07 | 0.5 | 0.05 | 0.08 | |||||||||||||||||||||||||||||||||||||||||||||||||
eps attributable to alexandria real estate equities, inc.’s common stockholders – basic and diluted: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
eps – basic and diluted | -1,720 | -50 | 490 | 460 | 440 | 250 | -230 | 390 | |||||||||||||||||||||||||||||||||||||||||||||||||||
equity in earnings of unconsolidated joint ventures | 456,250 | 710,000 | 541,000 | 574,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to alexandria’s common stockholders | 35,131,000 | 32,659,000 | 31,291,000 | 17,786,000 | -16,154,000 | 27,626,000 | 27,932,000 | 32,709,000 | 18,126,000 | 24,579,000 | 25,483,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
eps attributable to alexandria’s common stockholders – basic and diluted: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sales of land parcels | 201,250 | 8,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of land parcel | 797,000 | 772,000 | 466,000 | 1,864,000 | 11,500 | 46,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share attributable to alexandria’s common stockholders – basic and diluted: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share – basic and diluted | 0.39 | 0.46 | 0.52 | 0.35 | 0.38 | 0.36 | 0.188 | 0.17 | 0.29 | ||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations before impairment of real estate | -93,000 | -64,000 | 3,583,000 | 4,018,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on sales of land parcels | 193,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share attributable to alexandria real estate equities, inc.’s common stockholders – basic and diluted: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before loss on early extinguishment of debt | 19,211,500 | 24,086,000 | 27,037,000 | 31,563,000 | 35,892,000 | 36,597,000 | 35,597,000 | 35,179,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
revenues | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share attributable to alexandria real estate equities, inc.’s common stockholders – basic | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share – basic | 0.3 | 0.44 | 0.4 | 0.44 | 0.44 | 1.7 | 0.45 | -0.45 | 0.47 | 0.46 | 0.47 | 0.83 | 1.01 | 1.1 | |||||||||||||||||||||||||||||||||||||||||||||
earnings per share attributable to alexandria real estate equities, inc.’s common stockholders – diluted | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share – diluted | 0.3 | 0.44 | 0.4 | 0.44 | 0.44 | 1.7 | 0.45 | -0.45 | 0.47 | 0.46 | 0.47 | 0.82 | 1.01 | 1.09 | |||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations before gain on sales of real estate | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on early extinguishment of debt | 11,254,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash impairment on investments | 1,985 | 1,985 | 1,985,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares of common stock outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 32,478,671,000 | 31,694,711 | 31,615,359 | 31,546,591 | 29,258,184 | 29,045,354 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 32,498,107,000 | 31,959,890 | 31,887,477 | 31,801,945 | 29,507,316 | 29,362,514 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest | 929,000 | 948,000 | 951,000 | 909,000 | 902,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income available to common stockholders | 21,510,000 | 21,303,000 | 34,760,000 | 20,186,000 | 21,334,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share - basic | 0.68 | 0.67 | 0.69 | 0.73 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share - diluted | 0.67 | 0.67 | 0.68 | 0.73 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of loan fees and costs | 5,228 | 3,489 | 1,775 | 4,419 | 2,782 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt premiums/discount | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of above and below market leases | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred rent | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock compensation expense | 10,114 | 6,591 | 3,536 | 8,188 | 5,414 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in loss related to investments | 106 | 79 | 77 | 161 | 43 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sales of investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain/loss on properties “held for sale” and sales of property | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tenant security deposits and other restricted cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tenant receivables | 311 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, accrued expenses and tenant security deposits | 45,374 | 12,654 | 46,148 | 17,608 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 168,415 | 81,426 | 25,218 | 138,547 | 81,393 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to properties | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of property | 79,113 | 79,113 | 68,047 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from investments | 11,194 | 8,221 | 3,794 | 15,606 | 10,696 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from secured notes payable | 6,719 | 3,412 | 202,700 | 2,700 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal reductions of secured notes payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal borrowings from unsecured line of credit | 656,000 | 469,000 | 320,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of borrowings from unsecured line of credit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from unsecured convertible notes | 450,800 | 450,800 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of series b preferred stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | 186,981 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of series d convertible preferred stock | 242,186 | 242,186 | 213,086 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 2,498 | 1,960 | 411 | 1,937 | 1,620 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid on common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid on preferred stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to minority interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions by minority interest | 1,107 | 649 | 649 | 2,285 | 952 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of minority interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 169,378 | 91,837 | 22,312 | 522,826 | 132,087 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 7,361 | 7,832 | 4,069 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 8,030 | 8,030 | 8,030 | 2,948 | 2,948 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | 15,391 | 7,072 | 7,654 | 10,780 | 7,017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of premiums/discount on secured notes payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sales of properties | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of rental properties | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of rental properties | 60,776 | 20,724 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to rental properties | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to properties undergoing development and development land | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal borrowings from unsecured line of credit and term loan | 814,000 | 363,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of unsecured line of credit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of properties |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2018-09-30 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in real estate | 31,743,917,000 | 32,160,600,000 | 32,121,712,000 | 32,951,777,000 | 32,673,839,000 | 32,323,138,000 | 31,633,511,000 | 31,712,731,000 | 31,178,054,000 | 30,889,395,000 | 28,771,745,000 | 27,952,931,000 | 27,100,009,000 | 23,071,514,000 | 21,692,385,000 | 20,253,418,000 | 18,092,372,000 | 17,600,648,000 | 16,281,125,000 | 15,832,182,000 | 11,587,312,000 | 7,939,179,000 | 7,774,608,000 | 7,741,466,000 | 7,629,922,000 | 7,654,209,000 | 7,442,875,000 | 7,388,059,000 | 7,226,016,000 | 7,197,630,000 | 7,030,117,000 | 6,930,262,000 | 6,776,914,000 | 6,613,761,000 | 6,453,379,000 | 6,375,182,000 | 6,424,578,000 | 6,300,027,000 | 6,208,354,000 | 6,892,429,000 | 6,750,975,000 | 6,635,872,000 | 6,534,433,000 | 6,145,499,000 | 5,444,814,000 | 5,273,649,000 | 5,155,737,000 | 5,055,223,000 | |||||||||||
investments in unconsolidated real estate joint ventures | 39,601,000 | 40,234,000 | 50,086,000 | 40,170,000 | 40,535,000 | 40,636,000 | 37,780,000 | 37,695,000 | 37,801,000 | 38,355,000 | 38,285,000 | 37,587,000 | 38,456,000 | 321,737,000 | 323,622,000 | 325,928,000 | 332,349,000 | 330,792,000 | 326,858,000 | 325,665,000 | 197,970,000 | 133,580,000 | 132,433,000 | 127,165,000 | |||||||||||||||||||||||||||||||||||
cash and cash equivalents | 579,474,000 | 520,545,000 | 476,430,000 | 562,606,000 | 561,021,000 | 722,176,000 | 618,190,000 | 532,390,000 | 924,370,000 | 1,263,452,000 | 533,824,000 | 420,258,000 | 775,060,000 | 325,872,000 | 323,876,000 | 492,184,000 | 568,532,000 | 446,255,000 | 206,860,000 | 445,255,000 | 204,181,000 | 157,928,000 | 256,000,000 | 146,197,000 | 125,098,000 | 76,383,000 | 68,617,000 | 90,641,000 | 86,011,000 | 67,023,000 | 61,701,000 | 74,970,000 | 57,696,000 | 53,839,000 | 302,205,000 | 87,001,000 | 140,971,000 | 94,904,000 | 80,937,000 | 77,361,000 | 78,539,000 | 73,056,000 | 60,925,000 | 78,196,000 | 91,232,000 | 110,811,000 | 73,254,000 | 70,980,000 | 70,628,000 | 68,280,000 | 70,313,000 | 125,281,000 | 71,161,000 | 15,391,000 | 7,072,000 | 7,654,000 | 8,030,000 | 10,780,000 | 7,017,000 |
restricted cash | 4,705,000 | 7,403,000 | 7,324,000 | 17,031,000 | 4,832,000 | 9,519,000 | 42,581,000 | 35,321,000 | 35,920,000 | 34,932,000 | 332,344,000 | 97,404,000 | 95,106,000 | 42,182,000 | 33,697,000 | 42,219,000 | 29,173,000 | 38,788,000 | 34,680,000 | 43,116,000 | 29,699,000 | 16,406,000 | 13,131,000 | 14,885,000 | 28,872,000 | 36,993,000 | 44,191,000 | 56,704,000 | 26,884,000 | 24,245,000 | 24,519,000 | 30,454,000 | 27,709,000 | 30,654,000 | 30,914,000 | 30,008,000 | 39,947,000 | 44,863,000 | 41,897,000 | 39,803,000 | 23,332,000 | 27,929,000 | 23,432,000 | 30,513,000 | 28,354,000 | 35,295,000 | 37,660,000 | 35,832,000 | |||||||||||
tenant receivables | 6,409,000 | 6,267,000 | 6,875,000 | 6,980,000 | 6,822,000 | 7,469,000 | 8,211,000 | 6,897,000 | 6,951,000 | 8,197,000 | 7,759,000 | 7,069,000 | 7,570,000 | 7,749,000 | 6,710,000 | 7,556,000 | 7,333,000 | 7,641,000 | 7,208,000 | 14,976,000 | 11,041,000 | 9,635,000 | 9,196,000 | 9,979,000 | 10,485,000 | 10,124,000 | 9,279,000 | 10,627,000 | 10,548,000 | 10,830,000 | 10,654,000 | 10,619,000 | 9,918,000 | 8,671,000 | 7,577,000 | 9,261,000 | 8,449,000 | 10,124,000 | 6,143,000 | 8,836,000 | 7,480,000 | 6,599,000 | 4,487,000 | 7,018,000 | 5,492,000 | 4,929,000 | 3,059,000 | 2,710,000 | 3,902,000 | 3,789,000 | 4,665,000 | 5,992,000 | 6,453,000 | 6,849,000 | 6,448,000 | 8,853,000 | 6,759,000 | 7,001,000 | 6,360,000 |
deferred rent | 1,257,378,000 | 1,232,719,000 | 1,210,584,000 | 1,216,176,000 | 1,190,336,000 | 1,138,936,000 | 1,050,319,000 | 1,012,666,000 | 984,366,000 | 974,865,000 | 918,995,000 | 905,699,000 | 881,743,000 | 816,219,000 | 781,600,000 | 751,967,000 | 722,751,000 | 719,552,000 | 688,749,000 | 663,926,000 | 511,680,000 | 318,286,000 | 303,379,000 | 293,144,000 | 280,570,000 | 267,954,000 | 257,427,000 | 243,459,000 | 234,124,000 | 225,506,000 | 214,793,000 | 202,087,000 | 190,425,000 | 182,909,000 | 177,507,000 | 170,100,000 | 170,396,000 | 160,914,000 | 155,295,000 | 150,515,000 | 132,954,000 | 125,867,000 | 123,091,000 | 116,849,000 | 108,303,000 | 102,422,000 | 99,248,000 | 96,700,000 | 92,022,000 | 87,697,000 | 85,970,000 | 85,733,000 | 87,097,000 | 87,222,000 | 84,152,000 | 81,496,000 | 77,228,000 | 73,493,000 | |
deferred leasing costs | 505,241,000 | 491,074,000 | 489,287,000 | 516,872,000 | 519,629,000 | 520,616,000 | 509,398,000 | 512,216,000 | 520,610,000 | 527,848,000 | 506,864,000 | 498,434,000 | 484,184,000 | 329,952,000 | 321,005,000 | 294,328,000 | 272,673,000 | 266,440,000 | 274,483,000 | 269,458,000 | 238,295,000 | 191,765,000 | 191,619,000 | 192,418,000 | |||||||||||||||||||||||||||||||||||
investments | 1,537,638,000 | 1,476,696,000 | 1,479,688,000 | 1,519,327,000 | 1,494,348,000 | 1,511,588,000 | 1,449,518,000 | 1,431,766,000 | 1,495,994,000 | 1,573,018,000 | 1,624,921,000 | 1,657,461,000 | 1,661,101,000 | 2,046,878,000 | 1,999,283,000 | 1,641,811,000 | 1,611,114,000 | 1,330,945,000 | 1,318,465,000 | 1,123,482,000 | 957,356,000 | 320,989,000 | 360,050,000 | 316,163,000 | 353,465,000 | 330,570,000 | 360,614,000 | 283,062,000 | 236,389,000 | 177,577,000 | 174,802,000 | 169,322,000 | 140,288,000 | 129,163,000 | 122,605,000 | 123,543,000 | 115,048,000 | 107,808,000 | 104,454,000 | 98,152,000 | 95,777,000 | 88,777,000 | 88,862,000 | 88,694,000 | 83,899,000 | 80,941,000 | 77,088,000 | 76,918,000 | 72,882,000 | 71,080,000 | 66,068,000 | 64,788,000 | 61,861,000 | 72,509,000 | 75,131,000 | 74,134,000 | 84,322,000 | 79,290,000 | 77,698,000 |
other assets | 1,700,785,000 | 1,688,091,000 | 1,758,442,000 | 1,657,189,000 | 1,356,503,000 | 1,424,968,000 | 1,421,894,000 | 1,501,611,000 | 1,475,191,000 | 1,602,403,000 | 1,633,877,000 | 1,667,210,000 | 1,801,027,000 | 1,596,615,000 | 1,536,672,000 | 1,424,935,000 | 1,191,581,000 | 1,169,610,000 | 930,680,000 | 983,875,000 | 368,032,000 | 206,133,000 | 104,414,000 | 130,115,000 | 121,403,000 | 138,768,000 | 131,179,000 | 133,093,000 | 114,266,000 | 117,668,000 | 105,442,000 | 145,707,000 | 134,156,000 | 159,567,000 | 120,740,000 | 135,952,000 | 90,679,000 | 94,356,000 | 93,304,000 | 86,418,000 | 82,914,000 | 200,949,000 | 184,359,000 | 157,366,000 | 135,221,000 | 134,697,000 | 115,939,000 | 127,623,000 | 126,696,000 | 126,999,000 | 116,097,000 | 106,822,000 | 115,636,000 | 118,794,000 | 119,704,000 | 118,447,000 | 119,359,000 | 124,034,000 | 126,377,000 |
total assets | 37,375,148,000 | 37,623,629,000 | 37,600,428,000 | 38,488,128,000 | 37,847,865,000 | 37,699,046,000 | 36,771,402,000 | 36,783,293,000 | 36,659,257,000 | 36,912,465,000 | 34,368,614,000 | 33,244,053,000 | 32,844,256,000 | 28,558,718,000 | 27,018,850,000 | 25,234,346,000 | 22,827,878,000 | 21,910,671,000 | 20,069,108,000 | 19,701,935,000 | 14,105,566,000 | 9,293,901,000 | 9,144,830,000 | 8,971,532,000 | 8,911,120,000 | 8,737,344,000 | 8,524,891,000 | 8,405,221,000 | 8,136,036,000 | 8,020,314,000 | 7,815,649,000 | 7,756,039,000 | 7,529,764,000 | 7,358,369,000 | 7,379,289,000 | 7,090,919,000 | 7,150,116,000 | 6,965,017,000 | 6,841,739,000 | 6,718,091,000 | 6,574,129,000 | 6,455,556,000 | 6,343,284,000 | 5,983,343,000 | 5,905,861,000 | 5,748,625,000 | 5,565,159,000 | 5,468,534,000 | 5,457,227,000 | 5,393,337,000 | 5,286,653,000 | 5,235,181,000 | 5,131,096,000 | 4,933,140,000 | 4,803,608,000 | 4,685,045,000 | 4,642,094,000 | 4,307,003,000 | 3,846,886,000 |
liabilities, noncontrolling interests, and equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
secured notes payable | 153,500,000 | 150,807,000 | 145,000,000 | 134,942,000 | 130,050,000 | 119,662,000 | 109,110,000 | 91,939,000 | 73,645,000 | 40,594,000 | 24,986,000 | 208,910,000 | 198,758,000 | 227,984,000 | 229,406,000 | 230,925,000 | 342,363,000 | 344,784,000 | 347,136,000 | 632,792,000 | 789,450,000 | 722,794,000 | 816,578,000 | 818,217,000 | 773,619,000 | 771,435,000 | 760,476,000 | 652,209,000 | 636,825,000 | 615,551,000 | 597,511,000 | 708,831,000 | 708,653,000 | 711,029,000 | 730,714,000 | 716,144,000 | 719,350,000 | 719,977,000 | 721,715,000 | 724,305,000 | 760,882,000 | 774,691,000 | 787,945,000 | 790,869,000 | 841,317,000 | 859,831,000 | 884,839,000 | 937,017,000 | 837,177,000 | 941,600,000 | 1,041,854,000 | 1,081,963,000 | 1,078,551,000 | 1,102,333,000 | 1,115,852,000 | 1,212,904,000 | 1,162,832,000 | 1,036,269,000 | |
unsecured senior notes payable | 12,044,999,000 | 12,042,607,000 | 12,640,144,000 | 12,092,012,000 | 12,089,561,000 | 12,087,113,000 | 11,096,028,000 | 11,093,725,000 | 11,091,424,000 | 11,089,124,000 | 10,098,588,000 | 10,096,462,000 | 10,094,337,000 | 8,314,851,000 | 8,313,025,000 | 8,311,512,000 | 7,232,370,000 | 7,230,819,000 | 6,738,486,000 | 6,736,999,000 | 4,290,906,000 | 2,377,482,000 | 2,376,713,000 | 2,031,284,000 | 2,046,578,000 | 1,747,613,000 | 1,747,531,000 | 1,747,450,000 | 1,747,370,000 | 1,747,290,000 | 1,048,310,000 | 1,048,270,000 | 1,048,230,000 | 1,048,190,000 | 1,048,395,000 | 549,816,000 | 549,805,000 | 549,794,000 | 549,783,000 | 549,536,000 | |||||||||||||||||||
unsecured senior line of credit and commercial paper | 1,548,542,000 | 1,097,993,000 | 299,883,000 | 454,589,000 | 199,552,000 | 99,952,000 | 374,536,000 | 386,666,000 | 149,958,000 | 749,978,000 | 299,990,000 | 99,991,000 | 249,989,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, accrued expenses, and other liabilities | 2,432,726,000 | 2,360,840,000 | 2,281,414,000 | 2,865,886,000 | 2,529,535,000 | 2,503,831,000 | 2,610,943,000 | 2,653,126,000 | 2,494,087,000 | 2,479,047,000 | 2,393,764,000 | 2,317,940,000 | 2,172,692,000 | 2,149,450,000 | 1,825,387,000 | 1,750,687,000 | 1,669,832,000 | 1,609,340,000 | 1,343,181,000 | 1,352,554,000 | |||||||||||||||||||||||||||||||||||||||
dividends payable | 230,603,000 | 229,686,000 | 228,622,000 | 227,191,000 | 227,408,000 | 222,134,000 | 221,824,000 | 214,450,000 | 214,555,000 | 209,346,000 | 193,623,000 | 192,571,000 | 187,701,000 | 173,560,000 | 170,647,000 | 160,779,000 | 150,982,000 | 143,040,000 | 133,681,000 | 129,981,000 | 101,084,000 | 66,705,000 | 67,188,000 | 64,275,000 | 62,005,000 | 61,340,000 | 61,194,000 | 58,824,000 | 58,814,000 | 57,549,000 | 57,377,000 | 55,860,000 | 54,420,000 | 54,413,000 | 52,141,000 | 43,955,000 | 41,401,000 | 39,468,000 | 38,357,000 | 36,962,000 | 36,579,000 | 35,287,000 | 34,068,000 | 31,172,000 | 31,114,000 | 25,554,000 | 23,683,000 | 21,709,000 | 21,686,000 | 21,665,000 | 20,005,000 | 37,701,000 | 32,105,000 | 31,939,000 | 32,877,000 | 27,772,000 | 27,575,000 | 26,604,000 | 25,005,000 |
total liabilities | 16,256,870,000 | 15,884,626,000 | 15,600,870,000 | 15,784,678,000 | 15,180,998,000 | 14,943,128,000 | 14,148,409,000 | 14,070,411,000 | 13,892,005,000 | 14,225,698,000 | 13,113,235,000 | 12,781,917,000 | 12,663,640,000 | 11,586,597,000 | 10,837,033,000 | 10,452,384,000 | 9,384,100,000 | 9,575,551,000 | 9,000,132,000 | 8,787,670,000 | 6,692,182,000 | 5,000,980,000 | 4,777,353,000 | 4,784,241,000 | 4,617,156,000 | 4,962,166,000 | 4,685,772,000 | 4,608,369,000 | 4,226,478,000 | 4,063,199,000 | 3,826,766,000 | 3,751,534,000 | 3,550,823,000 | 3,377,395,000 | 3,379,814,000 | 3,595,638,000 | 3,647,058,000 | 3,448,397,000 | 3,385,154,000 | 3,279,089,000 | 3,141,236,000 | 3,024,697,000 | 2,887,427,000 | 2,983,651,000 | 2,919,533,000 | 2,839,850,000 | 3,008,129,000 | 3,069,353,000 | 3,051,148,000 | 3,013,481,000 | 3,158,902,000 | 3,198,536,000 | 3,385,879,000 | 3,117,312,000 | 2,977,862,000 | 2,918,474,000 | 3,062,768,000 | 2,756,576,000 | 2,476,267,000 |
commitments and contingencies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable noncontrolling interests | 58,662,000 | 9,612,000 | 9,612,000 | 16,510,000 | 16,440,000 | 16,620,000 | 16,480,000 | 51,658,000 | 52,628,000 | 44,862,000 | 9,612,000 | 9,612,000 | 9,612,000 | 11,681,000 | 11,567,000 | 11,454,000 | 11,342,000 | 11,232,000 | 12,122,000 | 12,013,000 | 10,771,000 | 9,012,000 | 9,218,000 | 14,218,000 | 14,218,000 | 14,218,000 | 14,248,000 | 14,282,000 | 14,315,000 | 14,348,000 | 14,381,000 | 14,413,000 | 14,444,000 | 14,475,000 | 14,505,000 | 14,534,000 | 14,564,000 | 15,610,000 | 15,817,000 | 15,819,000 | 16,034,000 | 15,931,000 | 15,899,000 | 15,915,000 | 15,920,000 | 15,945,000 | 17,014,000 | 17,490,000 | 41,441,000 | 41,232,000 | 41,012,000 | 32,887,000 | |||||||
alexandria real estate equities, inc.’s stockholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 1,703,000 | 1,701,000 | 1,701,000 | 1,722,000 | 1,720,000 | 1,720,000 | 1,710,000 | 1,709,000 | 1,709,000 | 1,626,000 | 1,615,000 | 1,614,000 | 1,532,000 | 1,507,000 | 1,457,000 | 1,333,000 | 1,246,000 | 1,243,000 | 1,058,000 | 768,000 | 766,000 | 729,000 | 718,000 | 717,000 | 716,000 | 714,000 | 713,000 | 712,000 | 711,000 | 710,000 | 633,000 | 632,000 | 622,000 | 616,000 | 614,000 | 614,000 | 551,000 | 549,000 | 496,000 | 439,000 | 437,000 | 390,000 | 390,000 | 318,000 | 318,000 | 317,000 | 312,000 | 292,000 | |||||||||||
additional paid-in capital | 16,669,802,000 | 17,200,949,000 | 17,509,148,000 | 18,238,438,000 | 18,284,611,000 | 18,434,690,000 | 18,485,352,000 | 18,651,185,000 | 18,812,318,000 | 18,902,821,000 | 17,639,434,000 | 17,149,571,000 | 16,934,094,000 | 14,727,735,000 | 14,194,023,000 | 12,994,748,000 | 11,730,970,000 | 10,711,119,000 | 9,443,274,000 | 9,336,949,000 | 6,801,150,000 | 3,649,263,000 | 3,693,807,000 | 3,529,660,000 | 3,558,008,000 | 3,356,043,000 | 3,371,016,000 | 3,383,456,000 | 3,461,189,000 | 3,523,195,000 | 3,542,334,000 | 3,560,453,000 | 3,572,281,000 | 3,578,343,000 | 3,596,477,000 | 3,075,860,000 | 3,086,052,000 | 3,094,987,000 | 3,053,269,000 | 3,022,242,000 | 3,028,558,000 | 3,025,444,000 | 3,024,603,000 | 2,568,976,000 | 2,566,238,000 | 2,504,365,000 | 2,158,591,000 | 1,987,512,000 | 1,977,062,000 | 1,961,421,000 | 1,718,737,000 | 1,662,694,000 | 1,377,448,000 | 1,377,280,000 | 1,375,633,000 | 1,374,451,000 | 1,365,773,000 | 1,334,417,000 | 1,146,101,000 |
accumulated other comprehensive loss | -32,203,000 | -27,415,000 | -46,202,000 | -22,529,000 | -27,710,000 | -23,815,000 | -15,896,000 | -24,984,000 | -16,589,000 | -20,536,000 | -24,725,000 | -11,851,000 | -5,727,000 | -6,029,000 | -4,508,000 | -5,799,000 | -6,625,000 | -10,638,000 | -13,080,000 | -15,606,000 | -628,000 | -28,711,000 | -16,245,000 | -18,429,000 | -36,204,000 | -40,026,000 | -39,565,000 | ||||||||||||||||||||||||||||||||
alexandria real estate equities, inc.’s stockholders’ equity | 16,639,302,000 | 17,175,235,000 | 17,464,647,000 | 18,217,631,000 | 18,258,621,000 | 18,412,595,000 | 18,471,175,000 | 18,627,911,000 | 18,797,438,000 | 18,883,994,000 | 17,616,335,000 | 17,139,335,000 | 16,929,981,000 | 14,723,238,000 | 14,191,022,000 | 12,990,406,000 | 11,725,712,000 | 10,701,814,000 | 9,431,440,000 | 9,322,586,000 | 6,872,783,000 | 3,910,078,000 | 4,021,709,000 | 3,865,720,000 | 3,916,789,000 | 3,433,603,000 | 3,441,851,000 | 3,455,890,000 | 3,396,521,000 | 3,379,770,000 | 3,374,301,000 | 3,373,494,000 | 3,398,583,000 | ||||||||||||||||||||||||||
noncontrolling interests | 4,420,314,000 | 4,554,156,000 | 4,525,299,000 | 4,469,309,000 | 4,391,806,000 | 4,326,703,000 | 4,135,338,000 | 4,033,313,000 | 3,917,186,000 | 3,757,911,000 | 3,629,432,000 | 3,313,189,000 | 3,241,023,000 | 2,237,202,000 | 1,979,228,000 | 1,780,102,000 | 1,706,724,000 | 1,622,074,000 | 1,625,414,000 | 1,579,666,000 | 529,830,000 | 373,831,000 | 336,550,000 | 307,353,000 | 304,659,000 | 1,798,000 | 1,995,000 | 2,022,000 | 66,804,000 | 67,569,000 | 67,700,000 | 67,356,000 | 47,708,000 | 47,471,000 | 47,348,000 | 47,144,000 | 46,643,000 | 45,120,000 | 44,247,000 | 43,413,000 | 42,558,000 | 41,434,000 | 41,375,000 | 41,445,000 | 41,583,000 | 41,626,000 | 41,668,000 | 41,092,000 | 41,230,000 | 41,290,000 | 40,987,000 | 40,904,000 | |||||||
total equity | 21,059,616,000 | 21,729,391,000 | 21,989,946,000 | 22,686,940,000 | 22,650,427,000 | 22,739,298,000 | 22,606,513,000 | 22,661,224,000 | 22,714,624,000 | 22,641,905,000 | 21,245,767,000 | 20,452,524,000 | 20,171,004,000 | 16,960,440,000 | 16,170,250,000 | 14,770,508,000 | 13,432,436,000 | 12,323,888,000 | 11,056,854,000 | 10,902,252,000 | 7,402,613,000 | 4,283,909,000 | 4,358,259,000 | 4,173,073,000 | 4,279,746,000 | 3,760,960,000 | 3,824,871,000 | 3,782,570,000 | 3,895,243,000 | 3,942,767,000 | 3,974,502,000 | 3,990,092,000 | 3,964,497,000 | 3,966,499,000 | 3,984,970,000 | 3,480,747,000 | 3,488,494,000 | 3,501,010,000 | 3,440,768,000 | 3,423,183,000 | 3,416,859,000 | 3,414,928,000 | 3,439,958,000 | 2,983,777,000 | 2,970,408,000 | 2,892,830,000 | 2,540,016,000 | 2,381,691,000 | 2,364,638,000 | 2,338,624,000 | 2,086,739,000 | 2,003,758,000 | |||||||
total liabilities, noncontrolling interests, and equity | 37,375,148,000 | 37,623,629,000 | 37,600,428,000 | 38,488,128,000 | 37,847,865,000 | 37,699,046,000 | 36,771,402,000 | 36,783,293,000 | 36,659,257,000 | 36,912,465,000 | 34,368,614,000 | 33,244,053,000 | 32,844,256,000 | 28,558,718,000 | 27,018,850,000 | 25,234,346,000 | 22,827,878,000 | 21,910,671,000 | 20,069,108,000 | 19,701,935,000 | 14,105,566,000 | 9,293,901,000 | 9,144,830,000 | 8,971,532,000 | 8,911,120,000 | 8,737,344,000 | 8,524,891,000 | 8,405,221,000 | 8,136,036,000 | 8,020,314,000 | 7,815,649,000 | 7,756,039,000 | 7,529,764,000 | 7,358,369,000 | 7,379,289,000 | 7,090,919,000 | 7,150,116,000 | 6,965,017,000 | 6,841,739,000 | 6,718,091,000 | 6,574,129,000 | 6,455,556,000 | 6,343,284,000 | 5,983,343,000 | 5,905,861,000 | ||||||||||||||
common stock, 0.01 par value per share... | 1,719,000 | 1,367,000 | 725,000 | 715,000 | 712,000 | 632,000 | 616,000 | 550,000 | 438,000 | 319,000 | 316,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
unsecured senior lines of credit | 440,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unsecured senior line of credit | 221,000,000 | 413,000,000 | 416,000,000 | 72,000,000 | 299,000,000 | 151,000,000 | 843,000,000 | 624,000,000 | 421,000,000 | 304,000,000 | 142,000,000 | 571,000,000 | 506,000,000 | 204,000,000 | 14,000,000 | 554,000,000 | 566,000,000 | 413,000,000 | 379,000,000 | 167,000,000 | |||||||||||||||||||||||||||||||||||||||
unsecured senior bank term loans | 347,306,000 | 746,162,000 | 945,030,000 | 944,637,000 | 950,000,000 | 950,000,000 | 950,000,000 | 975,000,000 | 975,000,000 | 975,000,000 | 1,100,000,000 | 1,100,000,000 | 1,100,000,000 | 1,100,000,000 | 1,200,000,000 | 1,350,000,000 | 1,350,000,000 | 1,350,000,000 | 1,350,000,000 | 1,350,000,000 | |||||||||||||||||||||||||||||||||||||||
accounts payable, accrued expenses, and tenant security deposits | 907,094,000 | 605,181,000 | 593,628,000 | 628,467,000 | 589,356,000 | 586,594,000 | 531,612,000 | 645,619,000 | 489,085,000 | 504,535,000 | 434,528,000 | 443,893,000 | 435,342,000 | 452,139,000 | 368,249,000 | 367,153,000 | 423,708,000 | 376,785,000 | 348,037,000 | 323,002,000 | 325,393,000 | 330,044,000 | 300,030,000 | 283,013,000 | 304,257,000 | 294,833,000 | 300,035,000 | 284,830,000 | |||||||||||||||||||||||||||||||
7.00% series d cumulative convertible preferred stock | 74,386,000 | 161,792,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | -3,811,000 | -31,745,000 | 8,272,000 | -8,533,000 | 49,191,000 | 35,238,000 | 83,980,000 | 29,213,000 | 8,093,000 | 26,341,000 | 36,159,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
6.45% series e cumulative redeemable preferred stock | 130,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series d cumulative convertible preferred stock | 188,864,000 | 213,864,000 | 237,163,000 | 237,163,000 | 237,163,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
series e cumulative redeemable preferred stock | 130,000,000 | 130,000,000 | 130,000,000 | 130,000,000 | 130,000,000 | 130,000,000 | 130,000,000 | 130,000,000 | 130,000,000 | 130,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
investment in unconsolidated real estate joint ventures | 127,212,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred leasing and financing costs | 234,093,000 | 222,343,000 | 210,709,000 | 199,576,000 | 201,798,000 | 199,835,000 | 193,621,000 | 192,618,000 | 192,658,000 | 179,805,000 | 164,362,000 | 159,872,000 | 160,048,000 | 152,021,000 | 151,355,000 | 143,754,000 | 135,550,000 | ||||||||||||||||||||||||||||||||||||||||||
alexandria’s stockholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
7.00% series d cumulative convertible preferred stock, 0.01 par value per share... | 237,163,000 | 237,163,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
6.45% series e cumulative redeemable preferred stock, 0.01 par value per share... | 130,000,000 | 130,000,000 | 130,000,000 | 130,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
alexandria’s stockholders’ equity | 3,975,087,000 | 3,759,162,000 | 3,822,876,000 | 3,780,548,000 | 3,828,439,000 | 3,875,198,000 | 3,906,802,000 | 3,922,736,000 | 3,919,028,000 | 3,937,622,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
series d convertible preferred stock | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 220,000,000 | |||||||||||||||||||||||||||||||||||||||||||
series e preferred stock | 130,000,000 | 130,000,000 | 130,000,000 | 130,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
8.375% series c cumulative redeemable preferred stock, 0.01 par value per share... | 129,638,000 | 129,638,000 | 129,638,000 | 129,638,000 | 129,638,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
series c preferred stock | 129,638,000 | 129,638,000 | 129,638,000 | 129,638,000 | 129,638,000 | 129,638,000 | 129,638,000 | 129,638,000 | 129,638,000 | 129,638,000 | 129,638,000 | 129,638,000 | 129,638,000 | 129,638,000 | |||||||||||||||||||||||||||||||||||||||||||||
less: accumulated depreciation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unsecured senior convertible notes | 1,236,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock redemption liability | 129,638,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred rent receivable | 142,097,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unsecured line of credit | 370,000,000 | 814,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unsecured bank term loans | 1,600,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unsecured convertible notes | 84,959,000 | 84,484,000 | 203,638,000 | 202,521,000 | 295,293,000 | 374,146,000 | 378,580,000 | 586,975,000 | 583,929,000 | 580,919,000 | 577,984,000 | 432,266,000 | 460,000,000 | 460,000,000 | 460,000,000 | 460,000,000 | 460,000,000 | 460,000,000 | 460,000,000 | ||||||||||||||||||||||||||||||||||||||||
retained earnings | 360,000 | 734,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unsecured term loans | 1,000,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unsecured line of credit and unsecured term loans | 1,575,000,000 | 1,679,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total alexandria real estate equities, inc.’s stockholders’ equity | 2,942,332,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in real estate: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental properties | 4,546,769,000 | 4,162,394,000 | 3,979,016,000 | 3,937,876,000 | 3,383,308,000 | 3,366,960,000 | 3,483,679,000 | 3,339,992,000 | 3,325,047,000 | 3,199,755,000 | 3,119,482,000 | 3,079,288,000 | 3,146,915,000 | 3,255,989,000 | 2,802,568,000 | ||||||||||||||||||||||||||||||||||||||||||||
land held for future development | 431,838,000 | 306,577,000 | 309,514,000 | 294,631,000 | 255,025,000 | 254,549,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
construction in progress | 1,045,536,000 | 1,356,905,000 | 1,394,778,000 | 1,326,865,000 | 1,400,795,000 | 1,349,656,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in unconsolidated real estate entity | 36,678,000 | 35,940,000 | 35,184,000 | 34,421,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
unsecured line of credit and unsecured term loan | 1,498,000,000 | 1,304,000,000 | 1,446,000,000 | 1,291,000,000 | 1,226,000,000 | 1,248,000,000 | 1,307,000,000 | 1,355,000,000 | 1,425,000,000 | 1,266,000,000 | 1,131,000,000 | 1,050,000,000 | 1,115,000,000 | 880,000,000 | 778,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
alexandria real estate equities, inc. stockholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total alexandria real estate equities, inc. stockholders’ equity | 2,928,825,000 | 2,851,204,000 | 2,498,348,000 | 2,340,599,000 | 2,323,408,000 | 2,297,334,000 | 2,045,752,000 | 1,962,854,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total | 5,748,625,000 | 5,565,159,000 | 5,468,534,000 | 5,457,227,000 | 5,393,337,000 | 5,286,653,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
tenant security deposits and other restricted cash | 47,291,000 | 60,002,000 | 51,683,000 | 54,770,000 | 67,782,000 | 68,040,000 | 71,927,000 | 65,612,000 | 51,911,000 | 56,399,000 | 48,332,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, accrued expenses and tenant security deposits | 282,516,000 | 325,720,000 | 312,313,000 | 331,715,000 | 386,811,000 | 280,822,000 | 251,652,000 | 264,850,000 | 247,289,000 | 227,140,000 | 176,993,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
properties undergoing development and redevelopment, and land held for development | 1,406,451,000 | 1,451,566,000 | 1,397,423,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and equity | 5,235,181,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest | 75,021,000 | 75,120,000 | 74,788,000 | 74,857,000 | 75,506,000 | 59,719,000 | 58,429,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ equity | 1,670,196,000 | 1,740,708,000 | 1,750,958,000 | 1,691,714,000 | 1,503,820,000 | 1,490,708,000 | 1,312,190,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ equity | 5,131,096,000 | 4,933,140,000 | 4,803,608,000 | 4,685,045,000 | 4,642,094,000 | 4,307,003,000 | 3,846,886,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
properties undergoing development and redevelopment and land held for development | 1,364,705,000 | 1,316,622,000 | 1,246,905,000 | 1,143,302,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
9.10% series b cumulative redeemable preferred stock, 0.01 par value per share... | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
properties undergoing development and land held for development | 696,282,000 | 705,041,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b preferred stock |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | -197,845,000 | -62,189,000 | 38,662,000 | 213,603,000 | 94,049,000 | 219,176,000 | -42,658,000 | 68,254,000 | 133,705,000 | 121,693,000 | 383,443,000 | 309,382,000 | -117,392,000 | 124,433,000 | 404,520,000 | 25,533,000 | 457,133,000 | 95,799,000 | 243,561,000 | 30,678,000 | 28,559,000 | -108,116,000 | 9,966,000 | 42,977,000 | 39,699,000 | 38,430,000 | 25,008,000 | -6,030,000 | 35,943,000 | 36,116,000 | 40,749,000 | 44,222,000 | 32,453,000 | 33,337,000 | 30,237,000 | 28,807,000 | 18,305,000 | 25,641,000 | 32,775,000 | 35,462,000 | 32,995,000 | 34,311,000 | 32,625,000 | 92,000,000 | 30,461,000 | -12,224,000 | 28,785,000 | 29,905,000 | 26,378,000 | 44,116,000 | 41,249,000 | 28,160,000 | 28,600,000 | 28,421,000 | 37,688,000 | 24,992,000 | 22,900,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 340,230,000 | 346,123,000 | 342,062,000 | 293,998,000 | 290,720,000 | 287,554,000 | 285,246,000 | 269,370,000 | 273,555,000 | 265,302,000 | 254,929,000 | 242,078,000 | 240,659,000 | 210,842,000 | 190,052,000 | 180,913,000 | 177,750,000 | 176,831,000 | 168,027,000 | 175,496,000 | 77,133,000 | 70,169,000 | 70,866,000 | 72,245,000 | 67,953,000 | 62,171,000 | 58,920,000 | 57,973,000 | 58,388,000 | 57,314,000 | 50,421,000 | 48,101,000 | 49,102,000 | 46,580,000 | 46,995,000 | 48,072,000 | 48,173,000 | 52,355,000 | 43,405,000 | 40,966,000 | 39,990,000 | 40,363,000 | 36,707,000 | 34,551,000 | 32,009,000 | 30,342,000 | 29,738,000 | 29,004,000 | 28,336,000 | 29,722,000 | 31,446,000 | 28,483,000 | 27,447,000 | 27,003,000 | 25,810,000 | 26,969,000 | 24,194,000 |
impairment of real estate | 323,870,000 | 129,606,000 | 32,154,000 | 5,741,000 | 271,890,000 | 20,649,000 | 42,620,000 | 4,926,000 | 5,129,000 | 25,177,000 | 7,680,000 | 13,218,000 | 2,003,000 | 8,114,000 | 156,143,000 | 28,980,000 | 8,740,000 | 0 | 0 | 14,510,000 | |||||||||||||||||||||||||||||||||||||
gain on sales of real estate | -9,366,000 | 0 | -13,165,000 | -27,114,000 | 0 | -392,000 | -62,227,000 | 0 | -323,699,000 | 435,000 | 0 | -2,779,000 | |||||||||||||||||||||||||||||||||||||||||||||
loss on early extinguishment of debt | 0 | 0 | 0 | 67,253,000 | 7,898,000 | 0 | 0 | 0 | 0 | 1,432,000 | 0 | 0 | 1,602,000 | 623,000 | 2,742,000 | 1,248,000 | 2,495,000 | ||||||||||||||||||||||||||||||||||||||||
equity in losses (earnings) of unconsolidated real estate joint ventures | 507,000 | 3,116,000 | -273,000 | 146,000 | 397,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions of earnings from unconsolidated real estate joint ventures | 460,000 | 1,117,000 | 172,000 | 985,000 | 768,000 | 884,000 | 667,000 | 941,000 | 1,364,000 | 285,000 | 465,000 | 1,314,000 | 975,000 | 4,994,000 | 5,627,000 | 4,958,000 | 2,188,000 | 282,000 | 2,948,000 | 490,000 | 105,000 | 83,000 | 98,000 | ||||||||||||||||||||||||||||||||||
amortization of loan fees | 4,505,000 | 4,615,000 | 4,691,000 | 4,222,000 | 4,146,000 | 4,142,000 | 4,059,000 | 4,059,000 | 3,729,000 | 3,639,000 | 3,235,000 | 3,236,000 | 3,103,000 | 2,854,000 | 2,859,000 | 2,817,000 | 2,905,000 | 2,605,000 | 2,737,000 | 2,247,000 | 3,080,000 | 2,952,000 | 2,760,000 | 2,625,000 | 2,889,000 | 2,834,000 | |||||||||||||||||||||||||||||||
amortization of debt discounts | 325,000 | 335,000 | 349,000 | 330,000 | 328,000 | 318,000 | 309,000 | 306,000 | 304,000 | 288,000 | |||||||||||||||||||||||||||||||||||||||||||||||
amortization of acquired above- and below-market leases | -6,456,000 | -10,196,000 | -15,222,000 | -17,312,000 | -22,515,000 | -30,340,000 | -23,684,000 | -23,222,000 | -24,789,000 | -21,636,000 | -23,546,000 | -16,760,000 | -13,915,000 | -13,664,000 | -13,267,000 | -12,112,000 | |||||||||||||||||||||||||||||||||||||||||
deferred rent | -18,821,000 | -18,536,000 | -22,023,000 | -29,087,000 | -48,338,000 | -48,251,000 | -41,586,000 | -29,805,000 | -29,335,000 | -33,191,000 | -24,431,000 | -27,362,000 | -42,025,000 | -33,918,000 | -27,903,000 | -27,382,000 | -23,890,000 | -28,822,000 | -23,367,000 | -20,597,000 | -16,111,000 | -2,430,000 | -12,138,000 | -13,062,000 | -11,228,000 | -13,292,000 | -9,901,000 | -9,215,000 | -10,892,000 | -12,737,000 | -11,882,000 | -7,928,000 | -5,570,000 | ||||||||||||||||||||||||
stock compensation expense | 10,293,000 | 12,530,000 | 10,064,000 | 15,525,000 | 14,507,000 | 17,125,000 | 34,592,000 | 16,288,000 | 15,492,000 | 16,486,000 | 17,786,000 | 14,340,000 | 14,028,000 | 9,728,000 | 12,242,000 | 12,446,000 | 11,394,000 | 12,994,000 | 9,185,000 | 9,929,000 | 7,451,000 | 6,117,000 | 5,439,000 | 4,590,000 | 5,178,000 | 4,054,000 | 3,690,000 | 4,624,000 | 3,068,000 | 3,076,000 | 3,228,000 | 4,011,000 | 3,729,000 | 4,463,000 | 3,349,000 | 3,748,000 | 3,845,000 | 3,274,000 | 3,293,000 | 3,306,000 | 3,344,000 | 2,749,000 | 2,356,000 | 2,767,000 | 2,660,000 | 2,658,000 | 2,731,000 | 3,194,000 | 4,141,000 | 3,694,000 | 3,022,000 | 3,563,000 | 3,523,000 | 3,055,000 | 3,536,000 | 2,988,000 | 2,774,000 |
investment loss | -28,161,000 | 30,622,000 | 49,992,000 | -8,654,000 | 80,672,000 | 78,268,000 | 45,111,000 | 32,305,000 | 39,481,000 | 240,319,000 | 21,821,000 | ||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tenant receivables | -156,000 | 635,000 | -467,000 | -157,000 | 642,000 | 731,000 | -1,301,000 | 47,000 | 1,734,000 | -582,000 | -728,000 | 497,000 | -191,000 | -1,042,000 | 848,000 | -221,000 | 318,000 | -414,000 | 7,774,000 | -4,874,000 | -434,000 | 756,000 | 521,000 | -373,000 | -863,000 | 1,345,000 | -102,000 | 266,000 | -204,000 | -45,000 | -690,000 | -1,248,000 | -1,118,000 | -93,000 | 1,187,000 | -113,000 | 876,000 | 1,327,000 | 461,000 | ||||||||||||||||||
deferred leasing costs | -20,532,000 | -17,082,000 | -26,645,000 | -20,048,000 | -30,590,000 | -23,970,000 | -27,766,000 | -25,206,000 | -22,898,000 | -33,469,000 | -33,633,000 | -40,439,000 | -75,162,000 | -20,260,000 | -31,355,000 | -23,359,000 | -25,787,000 | -12,659,000 | -13,536,000 | -9,085,000 | -7,763,000 | -6,775,000 | -7,083,000 | -17,690,000 | -23,222,000 | -17,372,000 | -7,131,000 | -12,372,000 | -8,458,000 | -9,880,000 | -7,572,000 | -17,635,000 | -14,081,000 | ||||||||||||||||||||||||
other assets | -26,897,000 | 26,284,000 | -37,034,000 | -33,288,000 | 37,682,000 | -40,728,000 | 21,705,000 | -25,642,000 | 30,157,000 | -25,422,000 | -10,826,000 | 15,725,000 | -22,618,000 | -18,562,000 | 17,026,000 | -25,775,000 | -4,903,000 | -4,907,000 | 9,706,000 | -10,893,000 | -8,882,000 | -3,406,000 | -2,525,000 | 4,642,000 | -8,800,000 | -1,674,000 | -3,247,000 | 4,762,000 | -6,312,000 | 11,399,000 | -17,315,000 | 5,130,000 | -16,471,000 | ||||||||||||||||||||||||
accounts payable, accrued expenses, and other liabilities | 62,123,000 | 7,356,000 | -156,148,000 | 85,375,000 | -3,895,000 | -1,653,000 | 18,388,000 | 61,421,000 | 63,603,000 | -32,740,000 | 48,726,000 | 8,390,000 | -36,051,000 | 71,036,000 | -18,477,000 | 9,759,000 | -30,998,000 | 36,726,000 | -14,638,000 | 7,788,000 | |||||||||||||||||||||||||||||||||||||
net cash from operating activities | 433,478,000 | 460,241,000 | 207,949,000 | 477,392,000 | 411,797,000 | 341,157,000 | 428,617,000 | 417,890,000 | 478,473,000 | 305,570,000 | 363,038,000 | 339,034,000 | 191,086,000 | 308,823,000 | 239,761,000 | 212,053,000 | 173,569,000 | 315,284,000 | 202,390,000 | 191,267,000 | 119,743,000 | 70,326,000 | 101,782,000 | 96,200,000 | 95,011,000 | 44,559,000 | 106,841,000 | 79,201,000 | 110,633,000 | 71,232,000 | 73,259,000 | 76,351,000 | 93,302,000 | 95,833,000 | 47,241,000 | 78,043,000 | 84,870,000 | 92,935,000 | 49,685,000 | 61,119,000 | 73,901,000 | 66,151,000 | 45,789,000 | 57,391,000 | 40,687,000 | 70,134,000 | 51,134,000 | 22,286,000 | 52,520,000 | 63,023,000 | 68,121,000 | 64,294,000 | 86,989,000 | 56,208,000 | 25,218,000 | 46,835,000 | 57,154,000 |
capital expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
free cash flows | 433,478,000 | 460,241,000 | 207,949,000 | 477,392,000 | 411,797,000 | 341,157,000 | 428,617,000 | 417,890,000 | 478,473,000 | 305,570,000 | 363,038,000 | 339,034,000 | 191,086,000 | 308,823,000 | 239,761,000 | 212,053,000 | 173,569,000 | 315,284,000 | 202,390,000 | 191,267,000 | 119,743,000 | 70,326,000 | 101,782,000 | 96,200,000 | 95,011,000 | 44,559,000 | 106,841,000 | 79,201,000 | 110,633,000 | 71,232,000 | 73,259,000 | 76,351,000 | 93,302,000 | 95,833,000 | 47,241,000 | 78,043,000 | 84,870,000 | 92,935,000 | 49,685,000 | 61,119,000 | 73,901,000 | 66,151,000 | 45,789,000 | 57,391,000 | 40,687,000 | 70,134,000 | 51,134,000 | 22,286,000 | 52,520,000 | 63,023,000 | 68,121,000 | 64,294,000 | 86,989,000 | 56,208,000 | 25,218,000 | 46,835,000 | 57,154,000 |
investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of real estate | 78,078,000 | 80,845,000 | 68,182,000 | 213,120,000 | 0 | 16,670,000 | 434,422,000 | 168,691,000 | 618,952,000 | 10,427,000 | 37,344,000 | 0 | 24,839,000 | 67,616,000 | |||||||||||||||||||||||||||||||||||||||||||
additions to real estate | -457,607,000 | -435,165,000 | -645,841,000 | -691,137,000 | -547,946,000 | -693,268,000 | -817,297,000 | -788,758,000 | -938,875,000 | -873,366,000 | -946,428,000 | -711,225,000 | -666,364,000 | -540,227,000 | -536,572,000 | -465,411,000 | -373,069,000 | -346,360,000 | -352,243,000 | -373,499,000 | -275,507,000 | -203,560,000 | -159,501,000 | -201,991,000 | -135,913,000 | -121,670,000 | -104,632,000 | ||||||||||||||||||||||||||||||
purchases of real estate | 0 | -7,047,000 | -194,002,000 | -8,417,000 | -24,016,000 | -55,774,000 | -177,543,000 | -317,073,000 | -278,899,000 | -1,903,800,000 | -811,235,000 | -1,076,426,000 | -1,871,043,000 | -581,045,000 | -1,289,747,000 | -217,492,000 | -482,409,000 | ||||||||||||||||||||||||||||||||||||||||
change in escrow deposits | 744,000 | 1,398,000 | -9,506,000 | -3,039,000 | -1,465,000 | -1,008,000 | 400,000 | -19,645,000 | 4,297,000 | 9,366,000 | 8,200,000 | 37,805,000 | 100,635,000 | -15,440,000 | -33,671,000 | -98,303,000 | 14,449,000 | -25,760,000 | |||||||||||||||||||||||||||||||||||||||
investments in unconsolidated real estate joint ventures | -184,000 | -61,000 | -10,994,000 | -326,000 | -489,000 | -3,224,000 | -159,000 | -167,000 | -226,000 | -106,000 | -909,000 | -1,000 | -335,000 | -19,000 | -153,000 | -430,000 | -269,000 | -2,592,000 | -978,000 | -5,497,000 | -449,000 | ||||||||||||||||||||||||||||||||||||
return of capital from unconsolidated real estate joint ventures | 0 | 0 | 471,000 | 0 | 0 | 1,000 | 20,224,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
additions to non-real estate investments | -64,307,000 | -51,334,000 | -69,311,000 | -62,852,000 | -62,136,000 | -60,572,000 | -33,109,000 | -52,524,000 | -56,438,000 | -47,401,000 | -46,599,000 | -75,846,000 | -64,247,000 | -85,569,000 | -156,169,000 | -77,339,000 | -58,289,000 | -40,398,000 | -44,908,000 | -31,060,000 | |||||||||||||||||||||||||||||||||||||
sales of and distributions from non-real estate investments | 34,933,000 | 29,443,000 | 12,691,000 | 55,754,000 | 45,458,000 | 40,550,000 | 34,097,000 | 39,964,000 | 59,950,000 | 49,385,000 | 59,438,000 | 45,386,000 | 44,842,000 | ||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -407,885,000 | -374,874,000 | -654,779,000 | -488,480,000 | -573,625,000 | -894,854,000 | -390,063,000 | -676,455,000 | -394,436,000 | -1,039,665,000 | -624,419,000 | -607,401,000 | -2,488,798,000 | -1,296,936,000 | -1,698,577,000 | -2,437,880,000 | -413,145,000 | -1,467,956,000 | -563,468,000 | -833,592,000 | -341,337,000 | -202,842,000 | -171,122,000 | -164,905,000 | -241,450,000 | -145,988,000 | -170,052,000 | -160,490,000 | -201,162,000 | -110,458,000 | -162,719,000 | -200,258,000 | -174,645,000 | -146,948,000 | -69,524,000 | ||||||||||||||||||||||
alexandria real estate equities, inc.consolidated statements of cash flows | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under secured note payable | 2,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of borrowings from secured notes payable | -28,000 | 0 | -906,000 | -858,000 | -827,000 | -15,423,000 | -79,363,000 | -1,653,000 | -1,609,000 | -1,479,000 | -928,000 | -174,511,000 | -58,657,000 | -77,598,000 | -2,142,000 | -2,141,000 | -7,934,000 | -2,142,000 | -9,482,000 | -8,583,000 | -210,844,000 | -2,099,000 | -2,684,000 | ||||||||||||||||||||||||||||||||||
proceeds from issuance of unsecured senior notes payable | 0 | 0 | 548,532,000 | 0 | 0 | 998,806,000 | 0 | 0 | 996,205,000 | 0 | 0 | 1,793,318,000 | 0 | 0 | 1,743,716,000 | 0 | 998,119,000 | 1,000 | 699,531,000 | 0 | 0 | 0 | 3,251,000 | 1,000 | 0 | 0 | 544,649,000 | ||||||||||||||||||||||||||||||
repayment of unsecured senior notes payable | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuances under commercial paper program | 6,910,000,000 | 5,768,015,000 | 2,700,000,000 | 2,928,650,000 | 1,836,950,000 | 3,170,000,000 | 0 | 930,000,000 | 775,000,000 | 4,251,500,000 | 1,290,000,000 | 6,120,000,000 | 9,560,000,000 | 5,480,000,000 | 6,810,000,000 | ||||||||||||||||||||||||||||||||||||||||||
repayments of borrowings under commercial paper program | -6,460,000,000 | -4,968,015,000 | -2,400,000,000 | -2,673,650,000 | -1,636,950,000 | -3,270,000,000 | -7,429,000,000 | 0 | -1,305,000,000 | -400,000,000 | -4,014,685,000 | -1,140,000,000 | -6,390,000,000 | -9,110,000,000 | -5,180,000,000 | -6,910,000,000 | |||||||||||||||||||||||||||||||||||||||||
payments of loan fees | 99,000 | 0 | -5,406,000 | -26,248,000 | 0 | -10,118,000 | 0 | -5,934,000 | -124,000 | -9,989,000 | -18,002,000 | 0 | -17,596,000 | 0 | -271,000 | -16,599,000 | -15,319,000 | -9,033,000 | -3,000 | -7,954,000 | |||||||||||||||||||||||||||||||||||||
taxes paid related to net settlement of equity awards | -10,936,000 | -713,000 | -5,558,000 | -18,653,000 | -3,053,000 | -23,964,000 | -4,389,000 | -7,682,000 | -4,667,000 | -7,854,000 | -17,841,000 | -6,358,000 | -8,906,000 | -15,321,000 | -6,496,000 | -1,678,000 | -5,091,000 | -9,341,000 | -5,637,000 | -1,253,000 | |||||||||||||||||||||||||||||||||||||
repurchase of common stock | 0 | 0 | -208,187,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends on common stock | -227,202,000 | -227,230,000 | -229,987,000 | -227,408,000 | -222,134,000 | -221,824,000 | -214,451,000 | -214,555,000 | -209,346,000 | -209,131,000 | -192,571,000 | -187,700,000 | -183,847,000 | -170,648,000 | -160,778,000 | -150,982,000 | -143,040,000 | -133,681,000 | -129,981,000 | -126,278,000 | -62,377,000 | -59,099,000 | -56,490,000 | -55,824,000 | -55,677,000 | -53,308,000 | -53,295,000 | ||||||||||||||||||||||||||||||
contributions from and sales of noncontrolling interests | 36,107,000 | 41,646,000 | 54,409,000 | 91,608,000 | 76,791,000 | 82,853,000 | 111,184,000 | 136,676,000 | 220,194,000 | 79,337,000 | 434,320,000 | 209,524,000 | 819,610,000 | 271,541,000 | 309,318,000 | 48,279,000 | 303,406,000 | 8,432,000 | 53,019,000 | 2,756,000 | |||||||||||||||||||||||||||||||||||||
distributions to and purchases of noncontrolling interests | -63,107,000 | -57,584,000 | -83,852,000 | -59,201,000 | -60,331,000 | -111,540,000 | -51,375,000 | -59,099,000 | -71,431,000 | -63,186,000 | -47,461,000 | -61,723,000 | -30,501,000 | -27,933,000 | -25,879,000 | -1,093,000 | -1,083,000 | ||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 30,751,000 | -40,676,000 | 370,775,000 | 24,945,000 | -3,969,000 | 624,429,000 | 55,194,000 | -133,596,000 | -422,252,000 | 1,174,810,000 | 610,125,000 | -83,670,000 | 2,752,570,000 | 998,681,000 | 1,281,828,000 | 2,162,254,000 | 351,575,000 | 1,395,812,000 | 113,294,000 | 889,675,000 | 124,161,000 | 242,779,000 | 90,780,000 | 117,488,000 | 154,519,000 | 79,448,000 | 67,671,000 | 101,332,000 | 98,126,000 | 25,380,000 | 106,474,000 | 130,713,000 | -169,735,000 | 118,656,000 | 47,636,000 | 77,217,000 | 71,351,000 | 81,827,000 | 61,978,000 | 305,650,000 | 29,701,000 | 17,126,000 | 136,433,000 | 54,327,000 | 30,026,000 | 54,041,000 | 49,173,000 | -9,208,000 | 109,434,000 | 128,592,000 | 77,541,000 | 69,525,000 | 22,312,000 | 243,859,000 | 390,739,000 | ||
effect of foreign exchange rate changes on cash and cash equivalents | -113,000 | -497,000 | -38,000 | -73,000 | -45,000 | 192,000 | -418,000 | 121,000 | -306,000 | -238,000 | -467,000 | 81,000 | -87,000 | 158,000 | 271,000 | 363,000 | 953,000 | -1,668,000 | -639,000 | -460,000 | -341,000 | -68,000 | -314,000 | -43,000 | 170,000 | -1,055,000 | -2,275,000 | 577,000 | 260,000 | -2,949,000 | 2,712,000 | ||||||||||||||||||||||||||
net increase in cash, cash equivalents, and restricted cash | -76,093,000 | -165,842,000 | 70,924,000 | 93,060,000 | -392,579,000 | -338,094,000 | 440,409,000 | 348,506,000 | -352,504,000 | 454,939,000 | -63,302,000 | 112,662,000 | 245,682,000 | ||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash as of the beginning of period | 0 | 0 | 559,847,000 | 0 | 0 | 660,771,000 | 0 | 0 | 0 | 857,975,000 | 0 | 0 | 415,227,000 | 0 | 0 | 597,705,000 | 0 | 0 | 0 | 242,689,000 | |||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash as of the end of period | 56,231,000 | 44,194,000 | 483,754,000 | 13,784,000 | -165,842,000 | 731,695,000 | 93,060,000 | -392,579,000 | -338,094,000 | 1,298,384,000 | 348,506,000 | -352,504,000 | 870,166,000 | 10,481,000 | -176,830,000 | 534,403,000 | 112,662,000 | 243,503,000 | -246,831,000 | 488,371,000 | |||||||||||||||||||||||||||||||||||||
supplemental disclosure and non-cash investing and financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the period for interest, net of interest capitalized | 40,822,000 | 54,210,000 | 33,776,000 | 30,782,000 | 21,977,000 | 34,901,000 | 30,024,000 | 12,529,000 | -17,489,000 | 21,519,000 | 41,937,000 | 3,365,000 | 22,550,000 | 36,694,000 | 18,645,000 | 55,052,000 | 14,980,000 | 55,654,000 | 25,217,000 | 65,500,000 | 21,164,000 | 23,588,000 | 14,068,000 | 29,659,000 | 19,865,000 | 28,818,000 | 15,514,000 | 24,183,000 | 1,861,000 | 25,829,000 | 6,093,000 | 25,576,000 | 5,022,000 | 19,295,000 | 9,964,000 | 21,609,000 | 7,798,000 | ||||||||||||||||||||
accrued construction for current-period additions to real estate | 27,586,000 | 58,991,000 | 147,045,000 | 16,149,000 | 84,882,000 | 318,041,000 | -12,354,000 | 145,898,000 | 76,778,000 | 419,029,000 | 36,019,000 | 217,196,000 | 300,713,000 | 74,208,000 | 109,546,000 | 193,439,000 | 69,683,000 | 57,340,000 | 14,017,000 | 134,414,000 | |||||||||||||||||||||||||||||||||||||
transfer of real estate assets and/or equipment from tenants | 0 | 131,203,000 | 39,950,000 | 61,843,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
notes receivable issued in connection with sales of real estate | 0 | 0 | 91,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
derecognition of net investment in real estate from sales-type lease | 0 | 0 | 4,677,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
contribution of assets from and issuance of noncontrolling interest to real estate joint venture partner | 3,394,000 | 0 | 103,547,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
reallocation of additional paid-in capital to consolidated joint venture partner’s noncontrolling interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
initial recognition of right-of-use asset and lease liability | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exchange of joint venture interests: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
disposition of our interest in pacific technology park | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of our partner’s noncontrolling interest in 199 east blaine street | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in losses of unconsolidated real estate joint ventures | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents, and restricted cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reallocation of additional paid-in capital to consolidated joint venture partner’s non-controlling interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under secured notes payable | 824,000 | 9,879,000 | 4,758,000 | 10,216,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
reallocation of additional paid-in-capital to consolidated joint venture partner’s non-controlling interest | 0 | 0 | 30,185,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in earnings of unconsolidated real estate joint ventures | -139,000 | -130,000 | -155,000 | -363,000 | -242,000 | -181,000 | -194,000 | -40,000 | -213,000 | -220,000 | -3,091,000 | -3,593,000 | -3,778,000 | ||||||||||||||||||||||||||||||||||||||||||||
investment (income) loss | -43,284,000 | -1,014,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under unsecured senior line of credit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of borrowings under unsecured senior line of credit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer of equipment and/or real estate assets from tenants | 11,965,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of interest in unconsolidated real estate joint ventures | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of interest in unconsolidated real estate joint venture | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
the accompanying notes are an integral part of these consolidated financial statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of borrowings under secured notes payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment for the defeasance of secured note payable | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuances of unsecured senior notes payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of unsecured senior notes payable | 0 | 0 | -650,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance under commercial paper program | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premium paid for early extinguishment of debt | 0 | 0 | -66,829,000 | -5,732,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | 199,430,000 | 0 | 646,316,000 | 492,081,000 | 868,815,000 | 1,397,649,000 | 502,289,000 | 1,309,235,000 | 0 | 504,338,000 | -553,000 | 61,058,000 | 0 | 0 | 0 | 0 | 233,533,000 | 0 | 254,630,000 | 28,211,000 | |||||||||||||||||||||||||||||||||||||
effect of foreign exchange rate changes on cash, cash equivalents, and restricted cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contribution of assets from real estate joint venture partner | 0 | 0 | 0 | 33,250,000 | 85,750,000 | 0 | 33,000,000 | 0 | 0 | 0 | 350,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
issuance of noncontrolling interest to joint venture partner | 0 | 0 | 0 | -33,250,000 | -85,750,000 | 0 | -33,000,000 | 0 | 0 | 0 | -292,930,000 | ||||||||||||||||||||||||||||||||||||||||||||||
transfer of real estate assets from tenants | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payable for purchase of noncontrolling interest | 795,000 | 785,000 | 61,295,000 | -113,967,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
right-of-use asset | 3,798,000 | 7,851,000 | 10,127,000 | 0 | 20,271,000 | 34,583,000 | 0 | 32,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
lease liability | -3,798,000 | -7,851,000 | -10,127,000 | 0 | -20,271,000 | -34,583,000 | 0 | -32,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
consolidation of real estate assets in connection with our acquisition of partner’s interest in unconsolidated real estate joint venture | 0 | 0 | 19,613,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
assumption of secured note payable in connection with acquisition of partner’s interest in unconsolidated real estate joint venture | 0 | 0 | -14,558,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred purchase price in connection with acquisitions of real estate | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assignment of secured notes payable in connection with sale of real estate | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings from secured notes payable | 17,028,000 | 18,122,000 | 14,428,000 | 15,463,000 | 10,891,000 | 5,082,000 | 66,608,000 | 83,800,000 | 64,922,000 | 122,379,000 | 4,508,000 | 13,282,000 | 29,585,000 | 17,589,000 | 30,864,000 | 26,732,000 | 51,030,000 | 2,170,000 | 205,000 | 8,899,000 | 17,215,000 | 14,936,000 | |||||||||||||||||||||||||||||||||||
borrowings from unsecured senior line of credit | 0 | 0 | 375,000,000 | 0 | 0 | 1,180,000,000 | 0 | 0 | 2,101,000,000 | 0 | 783,000,000 | 863,000,000 | 931,000,000 | 555,000,000 | 713,000,000 | 517,000,000 | |||||||||||||||||||||||||||||||||||||||||
repayments of borrowings from unsecured senior line of credit | 0 | 0 | -375,000,000 | 0 | 0 | -1,180,000,000 | 0 | 0 | -2,101,000,000 | 0 | -946,000,000 | -519,000,000 | -1,158,000,000 | -407,000,000 | -1,405,000,000 | -298,000,000 | -545,000,000 | -50,000,000 | -116,000,000 | -682,000,000 | -212,000,000 | -58,000,000 | -220,000,000 | 0 | |||||||||||||||||||||||||||||||||
acquisition of interest in unconsolidated real estate joint venture | 0 | 0 | -9,048,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
assignment of secured notes payable in connection with the sale of real estate | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt premiums | 267,000 | -424,000 | -498,000 | -465,000 | -576,000 | -869,000 | -910,000 | -888,000 | -888,000 | -5,000 | -26,000 | -86,000 | |||||||||||||||||||||||||||||||||||||||||||||
investment income | -67,084,000 | -255,137,000 | -3,348,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of real estate | 39,550,000 | 0 | 25,695,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to and redemption of noncontrolling interests | -27,613,000 | -21,496,000 | -16,986,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures and non-cash investing and financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assignment of secured note payable in connection with the disposition of real estate | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of non-real estate investments | 104,981,000 | 57,569,000 | 37,479,000 | 35,202,000 | 37,558,000 | 30,910,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
equity in (earnings) losses of unconsolidated real estate joint ventures | -3,537,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of interest in unconsolidated real estate joint ventures | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of borrowings from commercial paper program | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of borrowings from unsecured senior bank term loan | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of 7.00% series d cumulative convertible preferred stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends on preferred stock | -5,401,000 | -5,839,000 | -6,247,000 | -6,246,000 | -6,247,000 | -6,246,000 | -6,247,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
assumption of secured notes payable in connection with purchase of properties | 0 | 0 | 0 | -48,329,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
payable for purchase of real estate | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock for conversion of 7.00% series d preferred stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of real estate | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of acquired below-market leases | -13,979,000 | -13,787,000 | -15,964,000 | -965,000 | -966,000 | -974,000 | -997,000 | -3,182,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
borrowings from unsecured senior lines of credit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of borrowings from unsecured senior lines of credit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of commercial paper notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deposits for investing activities | 4,834,000 | -54,923,000 | 1,206,000 | 8,794,000 | 12,499,000 | -28,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of commercial paper | 2,158,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of borrowings from commercial paper | -2,158,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sales of real estate – rental properties | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sales of real estate – land parcels | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, accrued expenses, and tenant security deposits | 31,370,000 | -34,206,000 | 8,999,000 | 12,377,000 | 33,033,000 | -28,731,000 | 27,121,000 | -9,794,000 | 36,361,000 | -16,631,000 | 16,716,000 | 5,521,000 | 43,222,000 | 24,319,000 | 17,060,000 | 15,818,000 | 25,665,000 | 5,808,000 | -3,303,000 | 5,067,000 | 3,289,000 | ||||||||||||||||||||||||||||||||||||
acquisitions of interests in unconsolidated real estate joint ventures | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to investments | -16,018,000 | -30,281,000 | -22,085,000 | -27,980,000 | -15,227,000 | -37,620,000 | -15,118,000 | -24,746,000 | -10,126,000 | -13,453,000 | -11,905,000 | -13,243,000 | -8,002,000 | ||||||||||||||||||||||||||||||||||||||||||||
sales of investments | 13,752,000 | 10,630,000 | 10,913,000 | 27,546,000 | 17,116,000 | 20,129,000 | 2,345,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of borrowings from unsecured senior bank term loans | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of loan fees | -8,572,000 | -7,550,000 | -377,000 | -6,402,000 | -623,000 | -2,996,000 | -563,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of 6.45% series e cumulative redeemable preferred stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of common stock | 0 | 342,524,000 | 25,278,000 | 73,411,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions from noncontrolling interests | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in accrued construction | -36,848,000 | 30,674,000 | 29,197,000 | -2,765,000 | 20,164,000 | -34,718,000 | 7,249,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
contribution of real estate to an unconsolidated real estate joint venture | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment gains | -8,115,000 | -14,715,000 | -5,891,000 | -12,667,000 | -8,658,000 | -7,773,000 | -5,937,000 | -2,132,000 | -3,256,000 | -2,185,000 | -4,040,000 | ||||||||||||||||||||||||||||||||||||||||||||||
investment losses | 3,849,000 | 5,039,000 | 1,782,000 | 4,936,000 | 3,280,000 | 5,652,000 | 2,225,000 | 562,000 | 3,485,000 | 3,546,000 | 1,694,000 | ||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | -510,000 | -439,000 | 671,000 | 36,000 | -86,000 | 161,000 | -51,000 | -344,000 | 851,000 | -1,114,000 | 1,506,000 | 862,000 | 379,000 | 73,000 | 37,000 | -579,000 | 303,000 | -224,000 | 2,179,000 | ||||||||||||||||||||||||||||||||||||||
purchase of real estate | 0 | -111,440,000 | -43,555,000 | -93,938,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of notes receivable | 18,000 | 18,000 | 17,000 | 33,000 | 4,214,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
change in restricted cash related to financing activities | -2,840,000 | 2,266,000 | 8,316,000 | 8,579,000 | -3,217,000 | -151,000 | -1,369,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of 7.00% series d preferred stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing costs paid for sale of noncontrolling interests | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions from and sale of noncontrolling interests | 37,601,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to and purchase of noncontrolling interests | -4,607,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | -98,072,000 | 109,803,000 | 21,099,000 | 48,715,000 | 7,766,000 | -22,024,000 | 4,630,000 | 18,988,000 | 5,322,000 | -13,269,000 | 17,274,000 | 3,857,000 | -248,366,000 | 46,067,000 | 13,967,000 | -19,579,000 | 37,557,000 | 2,274,000 | 352,000 | 54,120,000 | 55,770,000 | -2,750,000 | 3,763,000 | ||||||||||||||||||||||||||||||||||
cash and cash equivalents as of the beginning of period | 0 | 0 | 125,098,000 | 0 | 0 | 86,011,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents as of the end of period | -98,072,000 | 109,803,000 | 146,197,000 | 7,766,000 | -22,024,000 | 90,641,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
assumption of secured notes payable in connection with purchase of real estate | 0 | 0 | -82,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of redeemable noncontrolling interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of series d cumulative convertible preferred stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing costs paid for sales of noncontrolling interests | -1,673,000 | -6,420,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of redeemable noncontrolling interests | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of series d cumulative convertible preferred stock | -25,618,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions by noncontrolling interests | 0 | 0 | 340,000 | 0 | 0 | 0 | 19,410,000 | 249,000 | 501,000 | 500,000 | 625,000 | 12,000 | 56,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||
distributions to noncontrolling interests | -1,927,000 | -9,846,000 | -1,192,000 | -1,206,000 | -400,000 | -988,000 | 288,000 | -1,461,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sales of real estate – rental properties | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of loan fees and costs | 2,819,000 | 2,786,000 | 2,743,000 | 2,561,000 | 2,636,000 | 2,487,000 | 2,427,000 | 2,386,000 | 2,505,000 | 2,470,000 | 2,214,000 | 2,643,000 | 2,551,000 | 2,144,000 | 2,327,000 | 2,278,000 | 1,999,000 | 1,795,000 | 2,026,000 | 2,072,000 | 2,081,000 | 2,061,000 | 2,497,000 | 1,319,000 | 1,764,000 | 1,739,000 | 1,714,000 | 1,775,000 | 1,733,000 | 1,637,000 | |||||||||||||||||||||||||||
amortization of debt (premiums) discounts | -90,000 | -100,000 | -100,000 | -82,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
change in restricted cash related to construction projects and investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of unsecured senior bank term loan | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of unsecured senior convertible notes | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions by and sales of noncontrolling interests | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 0 | 57,696,000 | 0 | 0 | 0 | 140,971,000 | 0 | 0 | 0 | 78,539,000 | 0 | 0 | 0 | 91,232,000 | 0 | 0 | 0 | 70,628,000 | 0 | 0 | 0 | 71,161,000 | 0 | 0 | 0 | 8,030,000 | 0 | 0 | |||||||||||||||||||||||||||
cash and cash equivalents at end of period | 18,988,000 | 5,322,000 | -13,269,000 | 74,970,000 | 3,857,000 | -248,366,000 | 215,204,000 | 87,001,000 | 46,067,000 | 13,967,000 | 3,576,000 | 77,361,000 | 5,483,000 | 12,131,000 | -17,271,000 | 78,196,000 | -19,579,000 | 37,557,000 | 2,274,000 | 70,980,000 | 2,348,000 | -2,033,000 | -54,968,000 | 125,281,000 | 55,770,000 | 8,319,000 | -582,000 | 7,654,000 | -2,750,000 | 3,763,000 | |||||||||||||||||||||||||||
note receivable issued in connection with sales of real estate | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in earnings of unconsolidated joint ventures | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions of earnings from unconsolidated joint ventures | 92,000 | 157,000 | 491,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in restricted cash related to construction projects | -5,029,000 | 1,044,000 | 5,790,000 | -140,000 | 1,944,000 | 14,600,000 | 3,120,000 | 2,326,000 | 3,658,000 | 9,048,000 | |||||||||||||||||||||||||||||||||||||||||||||||
investment in unconsolidated real estate joint ventures | -4,797,000 | -643,000 | -2,539,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in earnings from unconsolidated joint ventures | -541,000 | -574,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of acquired below market leases | -933,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal borrowings from unsecured senior line of credit | 167,000,000 | 278,000,000 | 253,000,000 | 277,000,000 | 360,000,000 | 126,000,000 | 179,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sales of real estate | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt premiums/discounts | 17,000 | -36,000 | -69,000 | 205,000 | 146,000 | 146,000 | 122,000 | 115,000 | 110,000 | 112,000 | 110,000 | 179,000 | |||||||||||||||||||||||||||||||||||||||||||||
amortization of acquired above and below market leases | -654,000 | -757,000 | -618,000 | -816,000 | -826,000 | -830,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
investment in unconsolidated joint venture | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions from unconsolidated joint venture | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of investments | 5,090,000 | 5,089,000 | 4,796,000 | 3,998,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from repayment of notes receivable | 17,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of series c cumulative redeemable preferred stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of series e cumulative redeemable preferred stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loan fees and costs paid | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from common stock offerings | -1,217,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 0 | 0 | 43,000 | 112,000 | 952,000 | 0 | 369,000 | 796,000 | 204,000 | 830,000 | -3,351,000 | 5,194,000 | 2,715,000 | 271,000 | 1,000 | 30,000 | 11,000 | 538,000 | 1,549,000 | 411,000 | -231,000 | 317,000 | |||||||||||||||||||||||||||||||||||
dividends paid on common stock | -51,846,000 | -51,673,000 | -50,153,000 | -48,714,000 | -48,709,000 | -46,435,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid on preferred stock | -6,471,000 | -6,471,000 | -6,472,000 | -6,471,000 | -6,471,000 | -6,472,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to redeemable noncontrolling interests | -298,000 | -298,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
note receivable issued in connection with sale of real estate | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
write-off of fully amortized improvements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sales of land parcels | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sales of real estate | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of properties | 10,510,000 | 2,739,000 | 265,465,000 | 0 | 0 | 10,514,000 | 6,092,000 | 0 | 0 | 11,929,000 | |||||||||||||||||||||||||||||||||||||||||||||||
additions to properties | -134,282,000 | -99,205,000 | -111,587,000 | -143,249,000 | -151,213,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of properties | 0 | -55,447,000 | -42,338,000 | -97,532,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
deposits for property acquisitions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in unconsolidated real estate jvs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of unsecured senior bank term loan | -100,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in restricted cash related to financings | -837,000 | 153,000 | 1,059,000 | 1,623,000 | -15,711,000 | 7,978,000 | 8,656,000 | 4,721,000 | -2,234,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
deferred financing costs paid | -7,679,000 | -302,000 | -8,000 | -3,681,000 | -14,790,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from common stock offering | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of land parcel | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of real estate | 340,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions to unconsolidated real estate entity | -658,000 | -747,000 | -4,106,000 | -8,718,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
loss in investments from unconsolidated real estate entity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from repayment of note receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in accrued capital expenditures | 6,620,000 | -6,028,000 | -11,153,000 | -37,045,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
note receivable from sale of real estate | 0 | 0 | 0 | 38,820,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of land parcel | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of land parcels | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions from unconsolidated real estate entity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal borrowings from unsecured senior bank term loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions by redeemable noncontrolling interests | 0 | 0 | 252,000 | 282,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash impairment of real estate | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in loss related to investments | 0 | 0 | 26,000 | 67,000 | 27,000 | 2,000 | 77,000 | 118,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
gain on sales of investments | -2,050,000 | 380,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sales of investments | 0 | 143,000 | 386,000 | 1,004,000 | 518,000 | 1,088,000 | 1,000 | 555,000 | 293,000 | -444,000 | 1,391,000 | 567,000 | 134,000 | 14,000 | 7,000 | 488,000 | 250,000 | ||||||||||||||||||||||||||||||||||||||||
proceeds from sale of properties | 0 | 21,612,000 | 80,203,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from investments | 3,206,000 | 7,572,000 | 1,972,000 | 2,346,000 | 12,774,000 | 4,785,000 | 2,353,000 | 5,915,000 | 6,086,000 | 2,495,000 | 1,187,000 | 868,000 | 1,588,000 | 1,071,000 | 2,118,000 | 246,000 | 2,117,000 | 2,973,000 | 4,427,000 | 3,794,000 | 4,045,000 | 4,910,000 | |||||||||||||||||||||||||||||||||||
principal borrowings from unsecured senior line of credit and unsecured senior bank term loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distribution from unconsolidated real estate entity | 22,250,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss in investments from unconsolidated entity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of series e preferred stock | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in loss (income) related to investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions from unconsolidated real estate entity related to sale of land parcel | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer of cash to unconsolidated real estate entity upon deconsolidation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment on exchange of 8.00% unsecured senior convertible notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of series c preferred stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | -927,000 | -1,968,000 | 1,000,000 | 2,034,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in accrued capital expenditures | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property | 34,274,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal reductions of secured notes payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal borrowings from unsecured senior line of credit and unsecured senior bank term loan | 281,147,000 | 248,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of preferred stock | 124,868,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on early extinguishment of debt | 2,372,000 | 1,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in income related to investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash impairment on real estate | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from secured notes payable | 120,878,000 | 0 | 0 | 1,082,000 | 6,288,000 | 3,307,000 | 38,233,000 | 200,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
principal borrowings from unsecured line of credit and unsecured bank term loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of borrowings from unsecured line of credit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of unsecured convertible notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment on exchange of 8.00% unsecured convertible notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of unsecured convertible notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the year for interest, net of interest capitalized | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt premiums/discount | 750,000 | 1,169,000 | 1,335,000 | 2,092,000 | 2,849,000 | 3,026,000 | 2,923,000 | 2,605,000 | 2,262,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
gain on sales of property | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal borrowings from unsecured line of credit and unsecured term loans | 282,000,000 | 1,248,317,000 | 460,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in (income) loss related to investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain/loss on sales of real estate | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash impairment on investments | 11,266,000 | 0 | 0 | 1,985,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
principal borrowings from unsecured line of credit and term loan | 399,000,000 | 183,000,000 | 192,000,000 | 80,000,000 | 113,000,000 | 193,000,000 | 184,000,000 | 206,000,000 | 338,000,000 | 451,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of series d convertible preferred stock | 0 | 0 | 29,100,000 | 213,086,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of 8.00% unsecured convertible notes | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of 3.70% unsecured convertible notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain/loss on properties “held for sale” and sales of properties | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tenant security deposits and other restricted cash | -9,175,000 | 3,943,000 | 13,012,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, accrued expenses and tenant security deposits | 1,378,000 | 32,720,000 | 3,512,000 | 28,540,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from unsecured convertible notes | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of series b preferred stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain/loss on properties “held for sale” and sales of property | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of series d cumulative convertible preferred stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest | 971,000 | 929,000 | 948,000 | 951,000 | 951,000 | 909,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to minority interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions by minority interest | -1,000 | 458,000 | 0 | 649,000 | 15,807,000 | 1,333,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of minority interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of above and below market leases | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of property | 0 | 11,066,000 | 68,047,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal borrowings from unsecured line of credit | 187,000,000 | 149,000,000 | 320,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
straight line rent | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sales of properties | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to rental properties | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to properties undergoing development and redevelopment and land held for development | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of premiums/discount on secured notes payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of rental properties | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of rental properties | 40,052,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to properties undergoing development and development land | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of unsecured line of credit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of properties |
