Alexandria Real Estate Equities Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Alexandria Real Estate Equities Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2018-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2013-12-31 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | -62,189,000 | 38,662,000 | 213,603,000 | 94,049,000 | 219,176,000 | -42,658,000 | 68,254,000 | 133,705,000 | 121,693,000 | 383,443,000 | 309,382,000 | -117,392,000 | 124,433,000 | 404,520,000 | 25,533,000 | 457,133,000 | 95,799,000 | 243,561,000 | 30,678,000 | 519,574,000 | -108,116,000 | 9,966,000 | 42,977,000 | 39,699,000 | 38,430,000 | 25,008,000 | -6,030,000 | 35,943,000 | 44,222,000 | 30,237,000 | 28,807,000 | 18,305,000 | 25,641,000 | 32,775,000 | 35,462,000 | 32,995,000 | 34,311,000 | 32,625,000 | 92,000,000 | 30,461,000 | -12,224,000 | 28,785,000 | 29,905,000 | 26,378,000 | 44,116,000 | 41,249,000 | 28,160,000 | 28,600,000 | 28,421,000 | 37,688,000 | 24,992,000 | 22,900,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 346,123,000 | 342,062,000 | 293,998,000 | 290,720,000 | 287,554,000 | 285,246,000 | 269,370,000 | 273,555,000 | 265,302,000 | 254,929,000 | 242,078,000 | 240,659,000 | 210,842,000 | 190,052,000 | 180,913,000 | 177,750,000 | 176,831,000 | 168,027,000 | 175,496,000 | 211,636,000 | 70,169,000 | 70,866,000 | 72,245,000 | 67,953,000 | 62,171,000 | 58,920,000 | 57,973,000 | 58,388,000 | 48,101,000 | 46,995,000 | 48,072,000 | 48,173,000 | 52,355,000 | 43,405,000 | 40,966,000 | 39,990,000 | 40,363,000 | 36,707,000 | 34,551,000 | 32,009,000 | 30,342,000 | 29,738,000 | 29,004,000 | 28,336,000 | 29,722,000 | 31,446,000 | 28,483,000 | 27,447,000 | 27,003,000 | 25,810,000 | 26,969,000 | 24,194,000 |
impairment of real estate | 129,606,000 | 32,154,000 | 5,741,000 | 271,890,000 | 20,649,000 | 42,620,000 | 4,926,000 | 5,129,000 | 25,177,000 | 7,680,000 | 13,218,000 | 2,003,000 | -178,812,000 | 156,143,000 | 28,980,000 | 8,740,000 | 0 | 0 | 14,510,000 | |||||||||||||||||||||||||||||||||
gain on sales of real estate | 0 | -13,165,000 | -27,114,000 | 0 | -392,000 | -62,227,000 | 0 | -323,699,000 | 435,000 | 0 | -2,779,000 | |||||||||||||||||||||||||||||||||||||||||
equity in losses (earnings) of unconsolidated real estate joint ventures | 9,021,000 | 507,000 | 3,116,000 | 146,000 | 397,000 | |||||||||||||||||||||||||||||||||||||||||||||||
distributions of earnings from unconsolidated real estate joint ventures | 1,117,000 | 172,000 | 985,000 | 768,000 | 884,000 | 667,000 | 941,000 | 1,364,000 | 285,000 | 465,000 | 1,314,000 | 975,000 | 4,994,000 | 5,627,000 | 4,958,000 | 2,188,000 | 282,000 | 2,948,000 | 490,000 | 249,000 | 83,000 | 98,000 | ||||||||||||||||||||||||||||||
amortization of loan fees | 4,615,000 | 4,691,000 | 4,222,000 | 4,146,000 | 4,142,000 | 4,059,000 | 4,059,000 | 3,729,000 | 3,639,000 | 3,235,000 | 3,236,000 | 3,103,000 | 2,854,000 | 2,859,000 | 2,817,000 | 2,905,000 | 2,605,000 | 2,737,000 | 2,247,000 | 2,158,000 | 2,952,000 | 2,760,000 | 2,625,000 | 2,889,000 | 2,834,000 | |||||||||||||||||||||||||||
amortization of debt discounts | 335,000 | 349,000 | 330,000 | 328,000 | 318,000 | 309,000 | 306,000 | 304,000 | 288,000 | |||||||||||||||||||||||||||||||||||||||||||
amortization of acquired above- and below-market leases | -10,196,000 | -15,222,000 | -17,312,000 | -22,515,000 | -30,340,000 | -23,684,000 | -23,222,000 | -24,789,000 | -21,636,000 | -23,546,000 | -16,760,000 | -13,915,000 | -13,664,000 | -13,267,000 | -12,112,000 | |||||||||||||||||||||||||||||||||||||
deferred rent | -18,536,000 | -22,023,000 | -29,087,000 | -48,338,000 | -48,251,000 | -41,586,000 | -29,805,000 | -29,335,000 | -33,191,000 | -24,431,000 | -27,362,000 | -42,025,000 | -33,918,000 | -27,903,000 | -27,382,000 | -23,890,000 | -28,822,000 | -23,367,000 | -20,597,000 | -61,392,000 | -2,430,000 | -12,138,000 | -13,062,000 | -11,228,000 | -13,292,000 | -9,901,000 | -9,215,000 | -10,892,000 | -7,928,000 | |||||||||||||||||||||||
stock compensation expense | 12,530,000 | 10,064,000 | 15,525,000 | 14,507,000 | 17,125,000 | 34,592,000 | 16,288,000 | 15,492,000 | 16,486,000 | 17,786,000 | 14,340,000 | 14,028,000 | 9,728,000 | 12,242,000 | 12,446,000 | 11,394,000 | 12,994,000 | 9,185,000 | 9,929,000 | 13,653,000 | 6,117,000 | 5,439,000 | 4,590,000 | 5,178,000 | 4,054,000 | 3,690,000 | 4,624,000 | 3,068,000 | 4,011,000 | 3,349,000 | 3,748,000 | 3,845,000 | 3,274,000 | 3,293,000 | 3,306,000 | 3,344,000 | 2,749,000 | 2,356,000 | 2,767,000 | 2,660,000 | 2,658,000 | 2,731,000 | 3,194,000 | 4,141,000 | 3,694,000 | 3,022,000 | 3,563,000 | 3,523,000 | 3,055,000 | 3,536,000 | 2,988,000 | 2,774,000 |
investment loss | 30,622,000 | 49,992,000 | -8,654,000 | 80,672,000 | 78,268,000 | 45,111,000 | 32,305,000 | 39,481,000 | 240,319,000 | 21,821,000 | ||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
tenant receivables | 635,000 | -467,000 | -157,000 | 642,000 | 731,000 | -1,301,000 | 47,000 | 1,734,000 | -582,000 | -728,000 | 497,000 | -191,000 | -1,042,000 | 848,000 | -221,000 | 318,000 | -414,000 | 7,774,000 | -4,874,000 | -2,084,000 | 756,000 | 521,000 | -373,000 | -863,000 | 1,345,000 | -102,000 | 266,000 | -204,000 | -1,248,000 | -93,000 | 1,187,000 | -113,000 | 876,000 | 1,327,000 | 461,000 | |||||||||||||||||
deferred leasing costs | -17,082,000 | -26,645,000 | -20,048,000 | -30,590,000 | -23,970,000 | -27,766,000 | -25,206,000 | -22,898,000 | -33,469,000 | -33,633,000 | -40,439,000 | -75,162,000 | -20,260,000 | -31,355,000 | -23,359,000 | -25,787,000 | -12,659,000 | -13,536,000 | -9,085,000 | -28,963,000 | -6,775,000 | -7,083,000 | -17,690,000 | -23,222,000 | -17,372,000 | -7,131,000 | -12,372,000 | -8,458,000 | -17,635,000 | |||||||||||||||||||||||
other assets | 26,284,000 | -37,034,000 | -33,288,000 | 37,682,000 | -40,728,000 | 21,705,000 | -25,642,000 | 30,157,000 | -25,422,000 | -10,826,000 | 15,725,000 | -22,618,000 | -18,562,000 | 17,026,000 | -25,775,000 | -4,903,000 | -4,907,000 | 9,706,000 | -10,893,000 | -15,698,000 | -3,406,000 | -2,525,000 | 4,642,000 | -8,800,000 | -1,674,000 | -3,247,000 | 4,762,000 | -6,312,000 | 5,130,000 | |||||||||||||||||||||||
accounts payable, accrued expenses, and other liabilities | 7,356,000 | -156,148,000 | 85,375,000 | -3,895,000 | -1,653,000 | 18,388,000 | 61,421,000 | 63,603,000 | -32,740,000 | 48,726,000 | 8,390,000 | -36,051,000 | 71,036,000 | -18,477,000 | 9,759,000 | -30,998,000 | 36,726,000 | -14,638,000 | 7,788,000 | |||||||||||||||||||||||||||||||||
net cash from operating activities | 460,241,000 | 207,949,000 | 477,392,000 | 411,797,000 | 341,157,000 | 428,617,000 | 417,890,000 | 478,473,000 | 305,570,000 | 363,038,000 | 339,034,000 | 191,086,000 | 308,823,000 | 239,761,000 | 212,053,000 | 173,569,000 | 315,284,000 | 202,390,000 | 191,267,000 | 241,980,000 | 70,326,000 | 101,782,000 | 96,200,000 | 95,011,000 | 44,559,000 | 106,841,000 | 79,201,000 | 110,633,000 | 76,351,000 | 47,241,000 | 78,043,000 | 84,870,000 | 92,935,000 | 49,685,000 | 61,119,000 | 73,901,000 | 66,151,000 | 45,789,000 | 57,391,000 | 40,687,000 | 70,134,000 | 51,134,000 | 22,286,000 | 52,520,000 | 63,023,000 | 68,121,000 | 64,294,000 | 86,989,000 | 56,208,000 | 25,218,000 | 46,835,000 | 57,154,000 |
investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of real estate | 80,845,000 | 68,182,000 | 213,120,000 | 0 | 16,670,000 | 434,422,000 | 168,691,000 | 618,952,000 | -11,157,000 | 37,344,000 | 0 | 24,839,000 | 67,616,000 | |||||||||||||||||||||||||||||||||||||||
additions to real estate | -435,165,000 | -645,841,000 | -691,137,000 | -547,946,000 | -693,268,000 | -817,297,000 | -788,758,000 | -938,875,000 | -873,366,000 | -946,428,000 | -711,225,000 | -666,364,000 | -540,227,000 | -536,572,000 | -465,411,000 | -373,069,000 | -346,360,000 | -352,243,000 | -373,499,000 | -300,627,000 | -203,560,000 | -159,501,000 | -201,991,000 | -135,913,000 | -121,670,000 | -104,632,000 | ||||||||||||||||||||||||||
purchases of real estate | 0 | -7,047,000 | -194,002,000 | -8,417,000 | -24,016,000 | -55,774,000 | -177,543,000 | -317,073,000 | -278,899,000 | -1,903,800,000 | -811,235,000 | -1,076,426,000 | -1,871,043,000 | -581,045,000 | -1,289,747,000 | -217,492,000 | -482,409,000 | |||||||||||||||||||||||||||||||||||
change in escrow deposits | 1,398,000 | -9,506,000 | -3,039,000 | -1,465,000 | -1,008,000 | 400,000 | -19,645,000 | 4,297,000 | 9,366,000 | 8,200,000 | 37,805,000 | 100,635,000 | -15,440,000 | -33,671,000 | -98,303,000 | 14,449,000 | -25,760,000 | |||||||||||||||||||||||||||||||||||
investments in unconsolidated real estate joint ventures | -61,000 | -10,994,000 | -326,000 | -489,000 | -3,224,000 | -159,000 | -167,000 | -226,000 | -106,000 | -909,000 | -1,000 | -335,000 | -19,000 | -153,000 | -430,000 | -269,000 | -2,592,000 | -71,555,000 | -5,497,000 | -449,000 | ||||||||||||||||||||||||||||||||
additions to non-real estate investments | -51,334,000 | -69,311,000 | -62,852,000 | -62,136,000 | -60,572,000 | -33,109,000 | -52,524,000 | -56,438,000 | -47,401,000 | -46,599,000 | -75,846,000 | -64,247,000 | -85,569,000 | -156,169,000 | -77,339,000 | -58,289,000 | -40,398,000 | -44,908,000 | -31,060,000 | |||||||||||||||||||||||||||||||||
sales of and distributions from non-real estate investments | 29,443,000 | 12,691,000 | 55,754,000 | 45,458,000 | 40,550,000 | 34,097,000 | 39,964,000 | 59,950,000 | 49,385,000 | 59,438,000 | 45,386,000 | 44,842,000 | ||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -374,874,000 | -654,779,000 | -488,480,000 | -573,625,000 | -894,854,000 | -390,063,000 | -676,455,000 | -394,436,000 | -1,039,665,000 | -624,419,000 | -607,401,000 | -2,488,798,000 | -1,296,936,000 | -1,698,577,000 | -2,437,880,000 | -413,145,000 | -1,467,956,000 | -563,468,000 | -833,592,000 | -1,390,185,000 | -202,842,000 | -171,122,000 | -164,905,000 | -241,450,000 | -145,988,000 | -170,052,000 | -160,490,000 | -201,162,000 | -200,258,000 | -69,524,000 | ||||||||||||||||||||||
alexandria real estate equities, inc.consolidated statements of cash flows | ||||||||||||||||||||||||||||||||||||||||||||||||||||
financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under secured note payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of unsecured senior notes payable | 0 | 548,532,000 | 0 | 0 | 998,806,000 | 0 | 0 | 996,205,000 | 0 | 0 | 1,793,318,000 | 0 | 0 | 1,743,716,000 | 0 | 998,119,000 | 1,000 | 699,531,000 | 550,717,000 | 0 | 0 | 1,000 | 0 | 0 | 544,649,000 | |||||||||||||||||||||||||||
repayment of unsecured senior notes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuances under commercial paper program | 5,768,015,000 | 2,700,000,000 | 2,928,650,000 | 1,836,950,000 | 3,170,000,000 | 0 | 930,000,000 | 775,000,000 | 4,251,500,000 | 1,290,000,000 | 6,120,000,000 | 9,560,000,000 | 5,480,000,000 | 6,810,000,000 | ||||||||||||||||||||||||||||||||||||||
repayments of borrowings under commercial paper program | -4,968,015,000 | -2,400,000,000 | -2,673,650,000 | -1,636,950,000 | -3,270,000,000 | -7,429,000,000 | 0 | -1,305,000,000 | -400,000,000 | -4,014,685,000 | -1,140,000,000 | -6,390,000,000 | -9,110,000,000 | -5,180,000,000 | -6,910,000,000 | |||||||||||||||||||||||||||||||||||||
payments of loan fees | 0 | -5,406,000 | -26,248,000 | 0 | -10,118,000 | 0 | -5,934,000 | -124,000 | -9,989,000 | -18,002,000 | 0 | -17,596,000 | 0 | -271,000 | -16,599,000 | -15,319,000 | -9,033,000 | -3,000 | -7,954,000 | |||||||||||||||||||||||||||||||||
taxes paid related to net settlement of equity awards | -713,000 | -5,558,000 | -18,653,000 | -3,053,000 | -23,964,000 | -4,389,000 | -7,682,000 | -4,667,000 | -7,854,000 | -17,841,000 | -6,358,000 | -8,906,000 | -15,321,000 | -6,496,000 | -1,678,000 | -5,091,000 | -9,341,000 | -5,637,000 | -1,253,000 | |||||||||||||||||||||||||||||||||
repurchase of common stock | 0 | -208,187,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
dividends on common stock | -227,230,000 | -229,987,000 | -227,408,000 | -222,134,000 | -221,824,000 | -214,451,000 | -214,555,000 | -209,346,000 | -209,131,000 | -192,571,000 | -187,700,000 | -183,847,000 | -170,648,000 | -160,778,000 | -150,982,000 | -143,040,000 | -133,681,000 | -129,981,000 | -126,278,000 | -165,043,000 | -59,099,000 | -56,490,000 | -55,824,000 | -55,677,000 | -53,308,000 | -53,295,000 | ||||||||||||||||||||||||||
contributions from and sales of noncontrolling interests | 41,646,000 | 54,409,000 | 91,608,000 | 76,791,000 | 82,853,000 | 111,184,000 | 136,676,000 | 220,194,000 | 79,337,000 | 434,320,000 | 209,524,000 | 819,610,000 | 271,541,000 | 309,318,000 | 48,279,000 | 303,406,000 | 8,432,000 | 53,019,000 | 2,756,000 | |||||||||||||||||||||||||||||||||
distributions to and purchases of noncontrolling interests | -57,584,000 | -83,852,000 | -59,201,000 | -60,331,000 | -111,540,000 | -51,375,000 | -59,099,000 | -71,431,000 | -63,186,000 | -47,461,000 | -61,723,000 | -30,501,000 | -27,933,000 | -25,879,000 | -1,093,000 | -1,083,000 | ||||||||||||||||||||||||||||||||||||
net cash from financing activities | -40,676,000 | 370,775,000 | 24,945,000 | -3,969,000 | 624,429,000 | 55,194,000 | -133,596,000 | -422,252,000 | 1,174,810,000 | 610,125,000 | -83,670,000 | 2,752,570,000 | 998,681,000 | 1,281,828,000 | 2,162,254,000 | 351,575,000 | 1,395,812,000 | 113,294,000 | 889,675,000 | 974,247,000 | 242,779,000 | 90,780,000 | 117,488,000 | 154,519,000 | 79,448,000 | 67,671,000 | 101,332,000 | 98,126,000 | 130,713,000 | 118,656,000 | 47,636,000 | 77,217,000 | 71,351,000 | 81,827,000 | 61,978,000 | 305,650,000 | 29,701,000 | 17,126,000 | 136,433,000 | 54,327,000 | 30,026,000 | 54,041,000 | 49,173,000 | -9,208,000 | 109,434,000 | 128,592,000 | 77,541,000 | 69,525,000 | 22,312,000 | 243,859,000 | 390,739,000 | |
effect of foreign exchange rate changes on cash and cash equivalents | -497,000 | -38,000 | -73,000 | -45,000 | 192,000 | -418,000 | 121,000 | -306,000 | -238,000 | -467,000 | 81,000 | -87,000 | 158,000 | 271,000 | 363,000 | 953,000 | -1,668,000 | -250,000 | -460,000 | -341,000 | -68,000 | -314,000 | -43,000 | 170,000 | -1,055,000 | -2,275,000 | -2,949,000 | |||||||||||||||||||||||||
net decrease in cash, cash equivalents, and restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash as of the beginning of period | 0 | 559,847,000 | 0 | 0 | 660,771,000 | 0 | 0 | 0 | 857,975,000 | 0 | 0 | 415,227,000 | 0 | 0 | 597,705,000 | 0 | 0 | 0 | 242,689,000 | |||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash as of the end of period | 44,194,000 | 483,754,000 | 13,784,000 | -165,842,000 | 731,695,000 | 93,060,000 | -392,579,000 | -338,094,000 | 1,298,384,000 | 348,506,000 | -352,504,000 | 870,166,000 | 10,481,000 | -176,830,000 | 534,403,000 | 112,662,000 | 243,503,000 | -246,831,000 | 488,371,000 | |||||||||||||||||||||||||||||||||
supplemental disclosure and non-cash investing and financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the period for interest, net of interest capitalized | 54,210,000 | 33,776,000 | 30,782,000 | 21,977,000 | 34,901,000 | 30,024,000 | 12,529,000 | -17,489,000 | 21,519,000 | 41,937,000 | 3,365,000 | 22,550,000 | 36,694,000 | 18,645,000 | 55,052,000 | 14,980,000 | 55,654,000 | 25,217,000 | 65,500,000 | 61,982,000 | 23,588,000 | 14,068,000 | 29,659,000 | 19,865,000 | 28,818,000 | 15,514,000 | 24,183,000 | 1,861,000 | 25,576,000 | 9,964,000 | 21,609,000 | 7,798,000 | ||||||||||||||||||||
accrued construction for current-period additions to real estate | 58,991,000 | 147,045,000 | 16,149,000 | 84,882,000 | 318,041,000 | -12,354,000 | 145,898,000 | 76,778,000 | 419,029,000 | 36,019,000 | 217,196,000 | 300,713,000 | 74,208,000 | 109,546,000 | 193,439,000 | 69,683,000 | 57,340,000 | 14,017,000 | 134,414,000 | |||||||||||||||||||||||||||||||||
transfer of real estate assets and/or equipment from tenants | 131,203,000 | 39,950,000 | 61,843,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
notes receivable issued in connection with sales of real estate | 0 | 91,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
derecognition of net investment in real estate from sales-type lease | 0 | 4,677,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
contribution of assets from and issuance of noncontrolling interest to real estate joint venture partner | 3,394,000 | 0 | 103,547,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
reallocation of additional paid-in capital to consolidated joint venture partner’s non-controlling interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under secured notes payable | 824,000 | 9,879,000 | 4,758,000 | 10,216,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents, and restricted cash | -76,093,000 | -165,842,000 | 70,924,000 | 93,060,000 | -392,579,000 | -338,094,000 | 440,409,000 | 348,506,000 | -352,504,000 | 454,939,000 | -63,302,000 | 112,662,000 | 245,682,000 | |||||||||||||||||||||||||||||||||||||||
reallocation of additional paid-in-capital to consolidated joint venture partner’s non-controlling interest | 0 | 0 | 30,185,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
equity in earnings of unconsolidated real estate joint ventures | -139,000 | -130,000 | -155,000 | -363,000 | -242,000 | -181,000 | -194,000 | -40,000 | -213,000 | -220,000 | -3,091,000 | -3,593,000 | -3,778,000 | |||||||||||||||||||||||||||||||||||||||
investment (income) loss | -43,284,000 | -1,014,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of borrowings from secured notes payable | -28,000 | 0 | -906,000 | -858,000 | -827,000 | -15,423,000 | -79,363,000 | -1,653,000 | -1,609,000 | -1,479,000 | 78,013,000 | -174,511,000 | -58,657,000 | -77,598,000 | -2,142,000 | -2,141,000 | -7,934,000 | -2,142,000 | -9,482,000 | -2,099,000 | ||||||||||||||||||||||||||||||||
borrowings under unsecured senior line of credit | ||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of borrowings under unsecured senior line of credit | ||||||||||||||||||||||||||||||||||||||||||||||||||||
initial recognition of right-of-use asset and lease liability | ||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer of equipment and/or real estate assets from tenants | 11,965,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on early extinguishment of debt | 0 | 0 | 0 | 67,253,000 | 7,898,000 | 0 | 0 | 0 | 0 | 0 | 0 | 1,602,000 | 623,000 | 2,742,000 | 1,248,000 | 2,495,000 | ||||||||||||||||||||||||||||||||||||
investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of interest in unconsolidated real estate joint ventures | ||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of interest in unconsolidated real estate joint venture | ||||||||||||||||||||||||||||||||||||||||||||||||||||
return of capital from unconsolidated real estate joint ventures | 0 | 0 | 471,000 | 0 | 0 | 1,000 | 20,224,000 | |||||||||||||||||||||||||||||||||||||||||||||
the accompanying notes are an integral part of these consolidated financial statements. | ||||||||||||||||||||||||||||||||||||||||||||||||||||
financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of borrowings under secured notes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||
payment for the defeasance of secured note payable | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuances of unsecured senior notes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of unsecured senior notes payable | 0 | 0 | -650,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance under commercial paper program | ||||||||||||||||||||||||||||||||||||||||||||||||||||
premium paid for early extinguishment of debt | 0 | 0 | -66,829,000 | -5,732,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | 199,430,000 | 0 | 646,316,000 | 492,081,000 | 868,815,000 | 1,397,649,000 | 502,289,000 | 1,309,235,000 | 0 | 504,338,000 | -553,000 | 61,058,000 | 0 | 0 | 0 | 0 | 233,533,000 | 0 | 254,630,000 | 28,211,000 | ||||||||||||||||||||||||||||||||
effect of foreign exchange rate changes on cash, cash equivalents, and restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||
contribution of assets from real estate joint venture partner | 0 | 0 | 0 | 33,250,000 | 85,750,000 | 0 | 33,000,000 | 0 | 0 | 0 | 350,000,000 | |||||||||||||||||||||||||||||||||||||||||
issuance of noncontrolling interest to joint venture partner | 0 | 0 | 0 | -33,250,000 | -85,750,000 | 0 | -33,000,000 | 0 | 0 | 0 | -292,930,000 | |||||||||||||||||||||||||||||||||||||||||
transfer of real estate assets from tenants | ||||||||||||||||||||||||||||||||||||||||||||||||||||
payable for purchase of noncontrolling interest | 795,000 | 785,000 | 61,295,000 | -113,967,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
right-of-use asset | 3,798,000 | 7,851,000 | 10,127,000 | 0 | 20,271,000 | 34,583,000 | 0 | 32,700,000 | ||||||||||||||||||||||||||||||||||||||||||||
lease liability | -3,798,000 | -7,851,000 | -10,127,000 | 0 | -20,271,000 | -34,583,000 | 0 | -32,700,000 | ||||||||||||||||||||||||||||||||||||||||||||
consolidation of real estate assets in connection with our acquisition of partner’s interest in unconsolidated real estate joint venture | 0 | 0 | 19,613,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
assumption of secured note payable in connection with acquisition of partner’s interest in unconsolidated real estate joint venture | 0 | 0 | -14,558,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
deferred purchase price in connection with acquisitions of real estate | ||||||||||||||||||||||||||||||||||||||||||||||||||||
assignment of secured notes payable in connection with sale of real estate | ||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings from secured notes payable | 17,028,000 | 18,122,000 | 14,428,000 | 15,463,000 | 10,891,000 | 5,082,000 | -130,938,000 | 83,800,000 | 64,922,000 | 122,379,000 | 4,508,000 | 13,282,000 | 29,585,000 | 17,589,000 | 30,864,000 | 2,170,000 | 17,215,000 | 14,936,000 | ||||||||||||||||||||||||||||||||||
borrowings from unsecured senior line of credit | 0 | 0 | 375,000,000 | 0 | 0 | 1,180,000,000 | 0 | 0 | 2,101,000,000 | 0 | 783,000,000 | 2,408,000,000 | 931,000,000 | 555,000,000 | 713,000,000 | 517,000,000 | ||||||||||||||||||||||||||||||||||||
repayments of borrowings from unsecured senior line of credit | 0 | 0 | -375,000,000 | 0 | 0 | -1,180,000,000 | 0 | 0 | -2,101,000,000 | 0 | -946,000,000 | -1,966,000,000 | -1,158,000,000 | -407,000,000 | -1,405,000,000 | -298,000,000 | -545,000,000 | -50,000,000 | -116,000,000 | -682,000,000 | -220,000,000 | |||||||||||||||||||||||||||||||
acquisition of interest in unconsolidated real estate joint venture | 0 | 0 | -9,048,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
assignment of secured notes payable in connection with the sale of real estate | ||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt premiums | 267,000 | -424,000 | -498,000 | -465,000 | -576,000 | -869,000 | -910,000 | -888,000 | -888,000 | -1,683,000 | -26,000 | -86,000 | ||||||||||||||||||||||||||||||||||||||||
investment income | -67,084,000 | -255,137,000 | -3,348,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of real estate | 39,550,000 | 0 | 25,695,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
distributions to and redemption of noncontrolling interests | -27,613,000 | -21,496,000 | -16,986,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures and non-cash investing and financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
assignment of secured note payable in connection with the disposition of real estate | ||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of non-real estate investments | 104,981,000 | 57,569,000 | 37,479,000 | 35,202,000 | 37,558,000 | 30,910,000 | ||||||||||||||||||||||||||||||||||||||||||||||
equity in (earnings) losses of unconsolidated real estate joint ventures | -3,537,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of interest in unconsolidated real estate joint ventures | ||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of borrowings from commercial paper program | ||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of borrowings from unsecured senior bank term loan | ||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of 7.00% series d cumulative convertible preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends on preferred stock | 8,181,000 | -5,839,000 | -6,247,000 | -6,246,000 | -6,247,000 | -6,246,000 | -6,247,000 | |||||||||||||||||||||||||||||||||||||||||||||
assumption of secured notes payable in connection with purchase of properties | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
payable for purchase of real estate | ||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock for conversion of 7.00% series d preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of real estate | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of acquired below-market leases | -13,979,000 | -13,787,000 | -15,964,000 | -14,648,000 | -966,000 | -974,000 | -997,000 | -3,182,000 | ||||||||||||||||||||||||||||||||||||||||||||
borrowings from unsecured senior lines of credit | ||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of borrowings from unsecured senior lines of credit | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of commercial paper notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||
deposits for investing activities | 4,834,000 | 2,575,000 | 1,206,000 | 8,794,000 | 12,499,000 | -28,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of commercial paper | 2,158,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of borrowings from commercial paper | -2,158,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sales of real estate – rental properties | ||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sales of real estate – land parcels | ||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, accrued expenses, and tenant security deposits | 47,104,000 | -34,206,000 | 8,999,000 | 12,377,000 | 33,033,000 | -28,731,000 | 27,121,000 | -9,794,000 | 36,361,000 | 5,521,000 | 24,319,000 | 17,060,000 | 15,818,000 | 25,665,000 | 5,808,000 | -3,303,000 | 5,067,000 | 3,289,000 | ||||||||||||||||||||||||||||||||||
acquisitions of interests in unconsolidated real estate joint ventures | ||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to investments | -121,829,000 | -30,281,000 | -22,085,000 | -27,980,000 | -15,227,000 | -37,620,000 | -15,118,000 | -24,746,000 | -10,126,000 | -13,243,000 | ||||||||||||||||||||||||||||||||||||||||||
sales of investments | 35,787,000 | 10,630,000 | 10,913,000 | 27,546,000 | 17,116,000 | 20,129,000 | 2,345,000 | |||||||||||||||||||||||||||||||||||||||||||||
repayments of borrowings from unsecured senior bank term loans | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
payment of loan fees | -11,139,000 | -7,550,000 | -377,000 | -6,402,000 | -623,000 | -2,996,000 | -563,000 | |||||||||||||||||||||||||||||||||||||||||||||
redemption of 6.45% series e cumulative redeemable preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of common stock | 328,730,000 | 342,524,000 | 25,278,000 | 73,411,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
contributions from noncontrolling interests | ||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
change in accrued construction | 9,783,000 | 30,674,000 | 29,197,000 | -2,765,000 | 20,164,000 | -34,718,000 | 7,249,000 | |||||||||||||||||||||||||||||||||||||||||||||
contribution of real estate to an unconsolidated real estate joint venture | ||||||||||||||||||||||||||||||||||||||||||||||||||||
investment gains | -14,715,000 | -5,891,000 | -12,667,000 | -8,658,000 | -7,773,000 | -5,937,000 | -2,132,000 | -3,256,000 | ||||||||||||||||||||||||||||||||||||||||||||
investment losses | 5,039,000 | 1,782,000 | 4,936,000 | 3,280,000 | 5,652,000 | 2,225,000 | 562,000 | 3,485,000 | ||||||||||||||||||||||||||||||||||||||||||||
restricted cash | -439,000 | 671,000 | 36,000 | -86,000 | 161,000 | -51,000 | -344,000 | 1,506,000 | 862,000 | 379,000 | 73,000 | 37,000 | -579,000 | 303,000 | -224,000 | 2,179,000 | ||||||||||||||||||||||||||||||||||||
purchase of real estate | 0 | -111,440,000 | -43,555,000 | -93,938,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
repayment of notes receivable | 18,000 | 17,000 | 33,000 | 4,214,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
change in restricted cash related to financing activities | 2,266,000 | 8,316,000 | 8,579,000 | -3,217,000 | -151,000 | -1,369,000 | ||||||||||||||||||||||||||||||||||||||||||||||
repurchase of series d cumulative convertible preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||
financing costs paid for sales of noncontrolling interests | -1,673,000 | -6,420,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
contributions from and sale of noncontrolling interests | ||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to and purchase of noncontrolling interests | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 109,803,000 | 21,099,000 | 48,715,000 | 7,766,000 | -22,024,000 | 4,630,000 | 18,988,000 | 5,322,000 | 3,857,000 | 46,067,000 | 13,967,000 | -19,579,000 | 37,557,000 | 2,274,000 | 352,000 | 54,120,000 | 55,770,000 | -2,750,000 | 3,763,000 | |||||||||||||||||||||||||||||||||
cash and cash equivalents as of the beginning of period | 0 | 125,098,000 | 0 | 0 | 86,011,000 | |||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents as of the end of period | 109,803,000 | 146,197,000 | 7,766,000 | -22,024,000 | 90,641,000 | |||||||||||||||||||||||||||||||||||||||||||||||
assumption of secured notes payable in connection with purchase of real estate | 0 | 0 | -82,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
non-cash financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of redeemable noncontrolling interests | ||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of series d cumulative convertible preferred stock | -25,618,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
contributions by noncontrolling interests | 0 | 0 | 340,000 | 0 | 0 | 249,000 | 501,000 | 500,000 | 625,000 | 12,000 | 56,000 | 0 | ||||||||||||||||||||||||||||||||||||||||
distributions to noncontrolling interests | -1,927,000 | -9,846,000 | -1,192,000 | -1,206,000 | 288,000 | |||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information | ||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sales of real estate – rental properties | ||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of loan fees and costs | 2,819,000 | 2,786,000 | 2,636,000 | 2,386,000 | 2,505,000 | 2,470,000 | 2,214,000 | 2,643,000 | 2,551,000 | 2,144,000 | 2,327,000 | 2,278,000 | 1,999,000 | 1,795,000 | 2,026,000 | 2,072,000 | 2,081,000 | 2,061,000 | 2,497,000 | 1,319,000 | 1,764,000 | 1,739,000 | 1,714,000 | 1,775,000 | 1,733,000 | 1,637,000 | ||||||||||||||||||||||||||
amortization of debt (premiums) discounts | -90,000 | -100,000 | -100,000 | -82,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
change in restricted cash related to construction projects and investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of unsecured senior bank term loan | ||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of unsecured senior convertible notes | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
contributions by and sales of noncontrolling interests | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 0 | 140,971,000 | 0 | 0 | 0 | 78,539,000 | 0 | 0 | 0 | 91,232,000 | 0 | 0 | 0 | 70,628,000 | 0 | 0 | 0 | 71,161,000 | 0 | 0 | 0 | 8,030,000 | 0 | 0 | ||||||||||||||||||||||||||
cash and cash equivalents at end of period | 18,988,000 | 5,322,000 | 3,857,000 | 87,001,000 | 46,067,000 | 13,967,000 | 3,576,000 | 77,361,000 | 5,483,000 | 12,131,000 | -17,271,000 | 78,196,000 | -19,579,000 | 37,557,000 | 2,274,000 | 70,980,000 | 2,348,000 | -2,033,000 | -54,968,000 | 125,281,000 | 55,770,000 | 8,319,000 | -582,000 | 7,654,000 | -2,750,000 | 3,763,000 | ||||||||||||||||||||||||||
note receivable issued in connection with sales of real estate | ||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in earnings of unconsolidated joint ventures | ||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions of earnings from unconsolidated joint ventures | 92,000 | 157,000 | 491,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
change in restricted cash related to construction projects | -5,029,000 | 1,044,000 | 1,944,000 | 3,120,000 | 2,326,000 | 3,658,000 | 9,048,000 | |||||||||||||||||||||||||||||||||||||||||||||
investment in unconsolidated real estate joint ventures | -4,797,000 | -643,000 | -2,539,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
equity in earnings from unconsolidated joint ventures | -541,000 | -574,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of acquired below market leases | -933,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
principal borrowings from unsecured senior line of credit | 167,000,000 | 278,000,000 | 253,000,000 | 179,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sales of real estate | ||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt premiums/discounts | 17,000 | -36,000 | 146,000 | 115,000 | 110,000 | 112,000 | 110,000 | 179,000 | ||||||||||||||||||||||||||||||||||||||||||||
amortization of acquired above and below market leases | -654,000 | -757,000 | -826,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
investment in unconsolidated joint venture | ||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions from unconsolidated joint venture | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of investments | 5,090,000 | 5,089,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from repayment of notes receivable | 17,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of series c cumulative redeemable preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of series e cumulative redeemable preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||
loan fees and costs paid | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from common stock offerings | -1,217,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 0 | 0 | 43,000 | 112,000 | 952,000 | 0 | 369,000 | 796,000 | 204,000 | 830,000 | -3,351,000 | 5,194,000 | 2,715,000 | 271,000 | 1,000 | 30,000 | 11,000 | 538,000 | 1,549,000 | 411,000 | -231,000 | 317,000 | ||||||||||||||||||||||||||||||
dividends paid on common stock | -51,846,000 | -51,673,000 | -48,709,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid on preferred stock | -6,471,000 | -6,471,000 | -6,471,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
distributions to redeemable noncontrolling interests | -298,000 | -298,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
note receivable issued in connection with sale of real estate | ||||||||||||||||||||||||||||||||||||||||||||||||||||
write-off of fully amortized improvements | ||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sales of land parcels | ||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sales of real estate | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of properties | 10,510,000 | 2,739,000 | 265,465,000 | 0 | 0 | 10,514,000 | 6,092,000 | 0 | 0 | 11,929,000 | ||||||||||||||||||||||||||||||||||||||||||
additions to properties | -134,282,000 | -143,249,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of properties | 0 | -97,532,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
deposits for property acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in unconsolidated real estate jvs | ||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of unsecured senior bank term loan | ||||||||||||||||||||||||||||||||||||||||||||||||||||
change in restricted cash related to financings | -837,000 | 1,623,000 | 8,656,000 | 4,721,000 | -2,234,000 | |||||||||||||||||||||||||||||||||||||||||||||||
deferred financing costs paid | -7,679,000 | -3,681,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from common stock offering | ||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of land parcel | ||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of real estate | 340,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
contributions to unconsolidated real estate entity | -4,106,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
loss in investments from unconsolidated real estate entity | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from repayment of note receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||
change in accrued capital expenditures | -37,045,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of land parcel | ||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of land parcels | ||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions from unconsolidated real estate entity | ||||||||||||||||||||||||||||||||||||||||||||||||||||
principal borrowings from unsecured senior bank term loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions by redeemable noncontrolling interests | 0 | 0 | 252,000 | 282,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
note receivable from sale of real estate | 0 | 38,820,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
non-cash impairment of real estate | ||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in loss related to investments | 0 | 0 | 26,000 | 67,000 | 27,000 | 2,000 | 77,000 | 118,000 | ||||||||||||||||||||||||||||||||||||||||||||
gain on sales of investments | 380,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sales of investments | 386,000 | 1,004,000 | 518,000 | 1,088,000 | 1,000 | 555,000 | 293,000 | -444,000 | 1,391,000 | 567,000 | 134,000 | 14,000 | 7,000 | 488,000 | 250,000 | |||||||||||||||||||||||||||||||||||||
proceeds from sale of properties | 80,203,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from investments | 1,972,000 | 2,346,000 | 12,774,000 | 4,785,000 | 2,353,000 | 5,915,000 | 6,086,000 | 2,495,000 | 1,187,000 | 868,000 | 1,588,000 | 1,071,000 | 2,118,000 | 246,000 | 2,117,000 | 2,973,000 | 4,427,000 | 3,794,000 | 4,045,000 | 4,910,000 | ||||||||||||||||||||||||||||||||
principal borrowings from unsecured senior line of credit and unsecured senior bank term loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||
distribution from unconsolidated real estate entity | 22,250,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of series e preferred stock | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in loss (income) related to investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions from unconsolidated real estate entity related to sale of land parcel | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
transfer of cash to unconsolidated real estate entity upon deconsolidation | ||||||||||||||||||||||||||||||||||||||||||||||||||||
payment on exchange of 8.00% unsecured senior convertible notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of series c preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | -927,000 | -1,968,000 | 1,000,000 | 2,034,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
changes in accrued capital expenditures | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property | 34,274,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
principal reductions of secured notes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||
principal borrowings from unsecured senior line of credit and unsecured senior bank term loan | 281,147,000 | 248,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of preferred stock | 124,868,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
gain on early extinguishment of debt | 2,372,000 | 1,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
equity in income related to investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash impairment on real estate | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from secured notes payable | 120,878,000 | 0 | 0 | 1,082,000 | 6,288,000 | 3,307,000 | 38,233,000 | 200,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
principal borrowings from unsecured line of credit and unsecured bank term loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of borrowings from unsecured line of credit | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of unsecured convertible notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||
payment on exchange of 8.00% unsecured convertible notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of unsecured convertible notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the year for interest, net of interest capitalized | ||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt premiums/discount | 750,000 | 1,169,000 | 1,335,000 | 2,092,000 | 2,849,000 | 3,026,000 | 2,923,000 | 2,605,000 | 2,262,000 | |||||||||||||||||||||||||||||||||||||||||||
gain on sales of property | ||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
principal borrowings from unsecured line of credit and unsecured term loans | 282,000,000 | 1,248,317,000 | 460,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
equity in (income) loss related to investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||
gain/loss on sales of real estate | ||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash impairment on investments | 11,266,000 | 0 | 0 | 1,985,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
principal borrowings from unsecured line of credit and term loan | 399,000,000 | 183,000,000 | 192,000,000 | 80,000,000 | 113,000,000 | 193,000,000 | 184,000,000 | 206,000,000 | 338,000,000 | 451,000,000 | ||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of series d convertible preferred stock | 0 | 0 | 29,100,000 | 213,086,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of 8.00% unsecured convertible notes | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of 3.70% unsecured convertible notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||
gain/loss on properties “held for sale” and sales of properties | ||||||||||||||||||||||||||||||||||||||||||||||||||||
tenant security deposits and other restricted cash | -9,175,000 | 3,943,000 | 13,012,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, accrued expenses and tenant security deposits | 1,378,000 | 32,720,000 | 3,512,000 | 28,540,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from unsecured convertible notes | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of series b preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||
gain/loss on properties “held for sale” and sales of property | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of series d cumulative convertible preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest | 971,000 | 929,000 | 948,000 | 951,000 | 951,000 | 909,000 | ||||||||||||||||||||||||||||||||||||||||||||||
distributions to minority interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions by minority interest | -1,000 | 458,000 | 0 | 649,000 | 15,807,000 | 1,333,000 | ||||||||||||||||||||||||||||||||||||||||||||||
redemption of minority interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of above and below market leases | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of property | 0 | 11,066,000 | 68,047,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
principal borrowings from unsecured line of credit | 187,000,000 | 149,000,000 | 320,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
straight line rent | ||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sales of properties | ||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to rental properties | ||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to properties undergoing development and redevelopment and land held for development | ||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of premiums/discount on secured notes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of rental properties | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of rental properties | 40,052,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
additions to properties undergoing development and development land | ||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of unsecured line of credit | ||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of properties |
We provide you with 20 years of cash flow statements for Alexandria Real Estate Equities stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Alexandria Real Estate Equities stock. Explore the full financial landscape of Alexandria Real Estate Equities stock with our expertly curated income statements.
The information provided in this report about Alexandria Real Estate Equities stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.