Quarterly
Annual
Unit: USD | 2020-06-30 | 2017-06-30 | 2016-09-30 | 2015-12-31 | 2015-03-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-13 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues: | ||||||||||||||||
management fees | 409,953,000 | |||||||||||||||
advisory and transaction fees | 61,957,000 | |||||||||||||||
investment income: | ||||||||||||||||
performance allocations | 924,599,000 | |||||||||||||||
principal investment income | 111,621,000 | |||||||||||||||
total investment income | 1,036,220,000 | |||||||||||||||
incentive fees | 205,000 | |||||||||||||||
total revenues | 1,508,335,000 | 432,872,000 | 503,731,000 | 764,852,000 | 276,818,000 | 1,132,089,000 | 497,261,000 | 1,309,073,000 | 1,159,221,000 | 712,373,000 | 211,628,000 | 776,743,000 | 645,994,000 | -1,479,580,000 | 308,876,000 | 696,342,000 |
expenses: | ||||||||||||||||
compensation and benefits: | ||||||||||||||||
salary, bonus and benefits | 151,019,000 | 105,545,000 | 92,591,000 | 266,891,000 | 87,633,000 | 81,266,000 | 69,282,000 | 73,396,000 | 69,908,000 | 64,647,000 | 74,948,000 | 65,071,000 | 46,307,000 | 68,433,000 | 64,286,000 | 72,069,000 |
equity-based compensation | 59,420,000 | 22,740,000 | 26,163,000 | 77,573,000 | 20,103,000 | 20,832,000 | 43,501,000 | 45,286,000 | 163,267,000 | 144,407,000 | 142,114,000 | 148,866,000 | 290,580,000 | 288,208,000 | 287,358,000 | 283,607,000 |
profit sharing expense | 375,959,000 | 58,059,000 | 90,152,000 | 36,600,000 | 48,629,000 | 424,542,000 | 124,229,000 | 423,620,000 | 365,086,000 | 237,433,000 | 19,851,000 | 249,024,000 | 211,984,000 | -563,255,000 | 70,733,000 | 217,085,000 |
total compensation and benefits | 586,398,000 | 186,344,000 | 208,906,000 | 381,064,000 | 156,365,000 | 526,640,000 | 240,027,000 | 542,302,000 | 598,628,000 | 446,851,000 | 236,886,000 | 462,996,000 | 549,565,000 | -210,490,000 | 418,783,000 | 582,920,000 |
interest expense | 32,291,000 | 13,195,000 | 12,832,000 | 22,631,000 | 7,440,000 | 7,179,000 | 7,594,000 | 7,518,000 | 8,033,000 | 7,136,000 | 10,567,000 | 11,380,000 | 9,851,000 | 9,790,000 | 10,327,000 | 10,882,000 |
general, administrative and other | 83,729,000 | 59,729,000 | 32,403,000 | 79,336,000 | 22,919,000 | 21,720,000 | 26,037,000 | 22,941,000 | 21,151,000 | 24,028,000 | 23,575,000 | 19,207,000 | 19,883,000 | 16,566,000 | 22,502,000 | 16,607,000 |
placement fees | 359,000 | 5,258,000 | 1,953,000 | 6,894,000 | 1,520,000 | 3,185,000 | 3,120,000 | 9,358,000 | 8,927,000 | 4,292,000 | 8,131,000 | 921,000 | 806,000 | 1,991,000 | 575,000 | 539,000 |
total expenses | 702,777,000 | 264,526,000 | 282,257,000 | 606,562,000 | 224,413,000 | 600,115,000 | 322,787,000 | 622,602,000 | 687,645,000 | 520,008,000 | 316,962,000 | 523,230,000 | 618,963,000 | -158,100,000 | 480,006,000 | 641,581,000 |
other income: | ||||||||||||||||
net gains from investment activities | 268,667,000 | -513,000 | 17,746,000 | 109,037,000 | 12,686,000 | 74,045,000 | 1,116,000 | 52,133,000 | 138,287,000 | 20,463,000 | -28,214,000 | 157,708,000 | 20,580,000 | -371,647,000 | 63,311,000 | 157,929,000 |
net gains from investment activities of consolidated variable interest entities | 57,862,000 | 6,132,000 | 800,000 | -115,653,000 | 134,703,000 | 78,601,000 | -35,198,000 | 47,861,000 | 31,763,000 | -16,201,000 | 24,242,000 | -4,760,000 | -12,369,000 | 17,088,000 | ||
interest income | 3,994,000 | 622,000 | 1,192,000 | 2,507,000 | 725,000 | 3,304,000 | 3,049,000 | 3,091,000 | 1,614,000 | 3,191,000 | 670,000 | 612,000 | 258,000 | |||
other income | 3,327,000 | 742,000 | -40,000 | 2,799,000 | 4,874,000 | 22,634,000 | 2,778,000 | 1,298,000 | 5,010,000 | 8,304,000 | 1,945,549,000 | 5,816,000 | 194,481,000 | -10,135,000 | 13,111,000 | 8,063,000 |
total other income | 333,850,000 | 23,819,000 | 42,911,000 | 14,859,000 | 151,674,000 | 210,820,000 | -8,165,000 | 132,173,000 | 131,088,000 | 27,348,000 | 1,950,461,000 | 192,188,000 | 285,659,000 | -442,310,000 | 70,035,000 | 205,164,000 |
income before income tax benefit | 1,139,408,000 | 192,165,000 | -401,240,000 | -1,763,790,000 | ||||||||||||
income tax benefit | -140,323,000 | 777,000 | -11,781,750 | -21,917,000 | 1,869,250 | 19,847,000 | ||||||||||
net income | 999,085,000 | 192,942,000 | 234,718,000 | 151,930,000 | 198,565,000 | 695,590,000 | 148,170,000 | 800,065,000 | 584,381,000 | 197,796,000 | 1,834,477,000 | 431,141,000 | 293,284,000 | -1,743,943,000 | -104,645,000 | 251,105,000 |
yoy | 403.15% | -72.26% | 58.41% | -81.01% | -66.02% | 251.67% | -91.92% | 85.57% | 99.25% | -111.34% | -1853.05% | 71.70% | ||||
qoq | 417.82% | -17.80% | 54.49% | -23.49% | -71.45% | 369.45% | -81.48% | 36.91% | 195.45% | -89.22% | 325.49% | 47.00% | -116.82% | 1566.53% | -141.67% | |
net income margin % | ||||||||||||||||
net (income) loss attributable to non-controlling interests | -552,756,000 | -412,872,000 | -115,005,000 | -1,875,863,000 | -212,949,000 | |||||||||||
net income attributable to apollo global management, inc. | 446,329,000 | |||||||||||||||
series a preferred stock dividends | -4,383,000 | |||||||||||||||
series b preferred stock dividends | -4,782,000 | |||||||||||||||
net income attributable to apollo global management, inc. class a common stockholders | 437,164,000 | |||||||||||||||
net income per share | ||||||||||||||||
net income available to class a common stock – basic | 1.84 | |||||||||||||||
net income available to class a common stock – diluted | 1.84 | |||||||||||||||
weighted-average number of shares of class a common stock outstanding – basic | 227,653,988 | |||||||||||||||
weighted-average number of shares of class a common stock outstanding – diluted | 227,653,988 | |||||||||||||||
management fees from related parties | 281,305,000 | 274,313,000 | ||||||||||||||
advisory and transaction fees from related parties | 23,629,000 | 29,801,000 | ||||||||||||||
carried interest income from related parties | 127,938,000 | 199,617,000 | ||||||||||||||
income from equity method investments | 16,836,000 | 23,213,000 | 16,169,000 | -1,314,000 | 32,236,000 | 20,090,000 | 27,790,000 | 26,982,000 | 40,779,000 | -839,000 | 43,251,000 | 43,165,000 | -56,438,000 | 5,370,000 | 21,826,000 | |
net income attributable to non-controlling interests | -101,262,000 | -140,099,000 | -48,360,000 | -167,638,000 | -503,074,000 | -89,433,000 | -551,087,000 | -333,098,000 | ||||||||
net income attributable to apollo global management, llc | 91,680,000 | 94,619,000 | 103,570,000 | 30,927,000 | 192,516,000 | 58,737,000 | 248,978,000 | 171,509,000 | 82,791,000 | -41,386,000 | 98,043,000 | 10,933,000 | -466,926,000 | -50,989,000 | 38,156,000 | |
net income attributable to preferred shareholders | -4,772,000 | |||||||||||||||
net income attributable to apollo global management, llc class a shareholders | 86,908,000 | |||||||||||||||
distributions declared per class a share | 490 | 370 | 1,100 | 860 | 1,320 | 570 | 1,050 | 400 | 240 | 250 | 460 | |||||
net income per class a share: | ||||||||||||||||
net income available to class a share – basic | 440 | 500 | 520 | 90 | 1,130 | |||||||||||
net income available to class a share – diluted | 440 | 500 | ||||||||||||||
weighted-average number of class a shares outstanding – basic | 190,591,756,000 | 184,438,515,000 | 173,271,666,000 | 165,968,620,000 | ||||||||||||
weighted-average number of class a shares outstanding – diluted | 190,591,756,000 | 184,438,515,000 | 173,271,666,000 | 165,968,620,000 | ||||||||||||
professional fees | 11,816,000 | 52,880,000 | 15,233,000 | 18,752,000 | 21,665,000 | 16,060,000 | 24,833,000 | 11,490,000 | 16,832,000 | 11,527,000 | 21,959,000 | 6,965,000 | 12,992,000 | 17,361,000 | ||
occupancy | 9,701,000 | 30,261,000 | 9,958,000 | 9,849,000 | 10,149,000 | 9,805,000 | 9,858,000 | 9,644,000 | 8,990,000 | 8,726,000 | 10,274,000 | 10,391,000 | 7,925,000 | 7,226,000 | ||
depreciation and amortization | 4,646,000 | 33,496,000 | 10,978,000 | 12,790,000 | 14,195,000 | 14,618,000 | 16,215,000 | 16,567,000 | 11,981,000 | 8,473,000 | 6,625,000 | 6,687,000 | 6,902,000 | 6,046,000 | ||
income before income tax provision | 264,385,000 | 173,149,000 | 204,079,000 | 742,794,000 | 166,309,000 | 818,644,000 | 602,664,000 | 219,713,000 | 1,845,127,000 | 445,701,000 | -101,095,000 | 259,925,000 | ||||
income tax provision | -29,667,000 | -21,219,000 | -5,514,000 | -47,204,000 | -18,139,000 | -18,579,000 | -10,650,000 | -14,560,000 | -3,550,000 | -8,820,000 | ||||||
advisory and transaction fees from affiliates | 5,643,000 | 8,543,000 | 28,961,000 | 65,085,000 | 47,419,000 | 37,382,000 | 15,149,000 | 69,777,000 | 27,236,000 | 22,144,000 | 16,837,000 | 23,556,000 | 19,416,000 | |||
management fees from affiliates | 720,987,000 | 209,207,000 | 151,127,000 | 155,070,000 | 150,447,000 | 162,488,000 | 147,611,000 | 143,326,000 | 127,178,000 | 125,556,000 | 122,666,000 | 121,187,000 | 118,150,000 | |||
carried interest income from affiliates | 38,222,000 | 59,068,000 | 952,001,000 | 277,106,000 | 1,111,207,000 | 959,351,000 | 549,613,000 | -1,475,000 | 622,329,000 | 498,294,000 | -1,619,083,000 | 164,133,000 | 558,776,000 | |||
net income available to class a share –diluted | 22.5 | 90 | 1,130 | |||||||||||||
weighted-average number of class a shares – basic | 142,829,913,000 | 137,289,147,000 | 131,249,034,000 | 127,693,489,000 | 128,980,438,000 | 126,457,443,000 | 125,269,253,000 | |||||||||
weighted-average number of class a shares – diluted | 146,212,984,000 | 137,289,147,000 | 136,019,801,000 | 129,540,377,000 | 131,635,202,000 | 126,457,443,000 | 127,515,663,000 | |||||||||
incentive fee compensation | 3,015,000 | 367,000 | 364,000 | -27,000 | 35,000 | 694,000 | -3,876,000 | -3,594,000 | 10,159,000 | |||||||
net income per class a share – basic | 320 | 1,600 | ||||||||||||||
net income per class a share – diluted | 320 | 1,590 | ||||||||||||||
net incomees from investment activities of consolidated variable interest entities | -7,478,250 | -45,475,000 | ||||||||||||||
interest and dividend income | 1,773,250 | 3,277,000 | 2,202,000 | |||||||||||||
net income per class a share – basic and diluted | 1,130 | 550 | -380 | 660 | -1,082.5 | -3,860 | -460 | 330 | ||||||||
net income (income) attributable to non-controlling interests | -282,351,000 | 1,277,017,000 | 53,656,000 | |||||||||||||
dividends declared per class a share | 157.5 | 240 | 220 | 170 | ||||||||||||
weighted-average number of class a shares – basic and diluted | 122,381,069,000 | 120,963,248,000 | 98,215,736,000 | |||||||||||||
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.