Quarterly
Annual
Unit: USD | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 |
---|---|---|---|---|
cash flows from operating activities: | ||||
net income | 293,284,000 | -1,743,943,000 | -104,645,000 | 251,105,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||
equity-based compensation | 290,580,000 | 288,208,000 | 287,358,000 | 283,607,000 |
depreciation and amortization | ||||
unrealized (gains) losses from investment activities | ||||
principal investment (income) loss | ||||
performance allocations | ||||
change in fair value of contingent obligations | ||||
deferred taxes | 17,525,000 | -20,091,000 | 2,220,000 | 10,926,000 |
net income related to cash flow hedge instruments | ||||
non-cash lease expense | ||||
other non-cash amounts included in net income | ||||
cash flows due to changes in operating assets and liabilities: | ||||
incentive fees receivable | ||||
due from related parties | ||||
accounts payable and accrued expenses | 9,012,000 | -2,624,000 | -4,689,000 | 1,380,000 |
accrued compensation and benefits | -51,162,000 | 23,950,000 | 5,647,000 | 15,437,000 |
deferred revenue | -25,466,000 | 13,404,000 | -26,245,000 | 16,373,000 |
due to related parties | ||||
profit sharing payable | 68,369,000 | -552,016,000 | -9,276,000 | 167,694,000 |
lease liability | ||||
other assets and other liabilities | ||||
cash distributions of earnings from principal investments | ||||
cash distributions of earnings from performance allocations | ||||
satisfaction of contingent obligations | ||||
apollo fund and vie related: | ||||
net realized and unrealized (gains) losses from investing activities and debt | ||||
cash transferred from consolidated vies | ||||
purchases of investments | -303,288,000 | -150,470,000 | -498,622,000 | -342,097,000 |
proceeds from sale of investments | ||||
changes in other assets and other liabilities | ||||
net cash from operating activities | 90,003,000 | 89,343,000 | -341,908,000 | 906,383,000 |
cash flows from investing activities: | ||||
purchases of fixed assets | -1,354,000 | -7,806,000 | -9,304,000 | -2,821,000 |
acquisitions | ||||
purchase of investments | ||||
purchase of u.s. treasury securities | ||||
proceeds from maturities of u.s. treasury securities | ||||
cash contributions to equity method investments | -23,358,000 | -24,350,000 | -4,152,000 | -12,366,000 |
cash distributions from equity method investments | 17,972,000 | 14,953,000 | 10,064,000 | 21,855,000 |
issuance of related party loans | ||||
other investing activities | ||||
net cash from investing activities | -62,165,000 | -18,279,000 | -3,863,000 | -45,229,000 |
cash flows from financing activities: | ||||
principal repayments of debt | ||||
dividends to preferred stockholders | ||||
issuance of debt | 0 | 0 | ||
satisfaction of tax receivable agreement | ||||
repurchase of class a common stock | ||||
payments related to deliveries of class a common stock for rsus | ||||
dividends paid | -31,074,000 | -28,122,000 | -17,354,000 | |
distributions paid to non-controlling interests in apollo operating group | ||||
repayment of related party loans | ||||
other financing activities | ||||
principal repayment of debt | ||||
issuances of debt within other liabilities of consolidated vies | ||||
distributions paid to non-controlling interests in consolidated entities | ||||
contributions from non-controlling interests in consolidated entities | ||||
net cash from financing activities | -91,412,000 | -99,845,000 | 723,013,000 | -783,579,000 |
net increase in cash and cash equivalents, restricted cash and cash held at consolidated variable interest entities | ||||
cash and cash equivalents, restricted cash and cash held at consolidated variable interest entities, beginning of period | ||||
cash and cash equivalents, restricted cash and cash held at consolidated variable interest entities, end of period | ||||
supplemental disclosure of cash flow information: | ||||
interest paid | 12,322,000 | 12,378,000 | 13,468,000 | 11,128,000 |
interest paid by consolidated variable interest entities | 7,040,000 | 3,368,000 | 5,038,000 | 5,446,000 |
income taxes paid | 1,911,000 | 2,017,000 | 4,901,000 | 1,903,000 |
supplemental disclosure of non-cash investing activities: | ||||
non-cash distributions from principal investments | ||||
non-cash purchases of other investments, at fair value | 371,000 | |||
non-cash loss on athene equity swap | ||||
acquisition of goodwill | ||||
contingent consideration | ||||
supplemental disclosure of non-cash financing activities: | ||||
capital increases related to equity-based compensation | 116,647,000 | 115,265,000 | 100,126,000 | |
issuance of restricted shares | ||||
non-cash issuance of aog units to athene | ||||
other non-cash financing activities | ||||
net assets transferred from consolidated variable interest entity: | ||||
investments, at fair value | ||||
other assets | 584,000 | -6,318,000 | -827,000 | -458,000 |
debt, at fair value | ||||
other liabilities | 2,607,000 | 892,000 | 1,217,000 | 1,062,000 |
non-controlling interest in consolidated entities related to acquisition | ||||
adjustments related to exchange of apollo operating group units: | ||||
deferred tax assets | ||||
additional paid in capital | ||||
non-controlling interest in apollo operating group | ||||
reconciliation of cash and cash equivalents, restricted cash and cash and cash equivalents held at consolidated variable interest entities to the consolidated statements of financial condition: | ||||
cash and cash equivalents | ||||
restricted cash | ||||
cash and cash equivalents held at consolidated variable interest entities | ||||
total cash and cash equivalents, restricted cash and cash and cash equivalents held at consolidated variable interest entities | ||||
unrealized gains from investment activities | ||||
income from equity method investments | -5,370,000 | -21,826,000 | ||
carried interest receivable | -233,882,000 | 1,566,309,000 | 32,651,000 | -366,587,000 |
cash distributions of earnings from equity method investments | ||||
satisfaction of contingent obligation | ||||
change in cash held at consolidated variable interest entities | -72,612,000 | 162,628,000 | -130,599,000 | 23,183,000 |
issuance of preferred shares | ||||
distributions to preferred shareholders | ||||
purchase of class a shares | ||||
payments related to issuances of class a shares for rsus | ||||
distributions paid | ||||
net increase in cash and cash equivalents | -63,574,000 | -28,781,000 | 377,242,000 | 77,575,000 |
cash and cash equivalents, beginning of period | 0 | 0 | 0 | 382,269,000 |
cash and cash equivalents, end of period | -63,574,000 | -28,781,000 | 377,242,000 | 459,844,000 |
non-cash distributions from equity method investments | ||||
due to affiliates | -23,637,000 | 122,576,000 | -40,876,000 | -14,296,000 |
changes in assets and liabilities: | ||||
payments related to deliveries of class a shares for rsus | ||||
distributions paid to non-controlling interests in consolidated variable interest entities | -7,864,000 | 0 | ||
contributions from non-controlling interests in consolidated variable interest entities | ||||
non-cash contributions to equity method investments | ||||
declared and unpaid distributions | ||||
net assets deconsolidated from consolidated variable interest entities and funds: | ||||
non-controlling interest in consolidated entities | ||||
appropriated partners' capital | ||||
non-cash management fees | ||||
excess tax benefits from share-based payment arrangements | ||||
due from affiliates | -909,000 | -40,535,000 | -6,139,000 | 17,342,000 |
apollo funds related: | ||||
net realized gains from investment activities | ||||
net unrealized (gains) losses from investment activities | ||||
net realized gains on debt | 0 | 0 | 0 | -41,819,000 |
net unrealized (gains) losses on debt | ||||
distributions from investment activities | ||||
proceeds from sale of investments and liquidating distributions | ||||
change in other assets | -28,158,000 | 2,168,000 | -3,762,000 | 22,643,000 |
change in other liabilities | 69,211,000 | -77,550,000 | 48,830,000 | 16,035,000 |
proceeds from disposals of fixed assets | 264,000 | 11,000 | 106,000 | 250,000 |
change in restricted cash | 16,000 | -1,087,000 | -577,000 | -78,000 |
issuance of employee loans | ||||
issuance costs | 0 | 0 | ||
purchases of equity securities | ||||
distributions related to deliveries of class a shares for rsus | -101,000 | -7,935,000 | 0 | -9,045,000 |
purchase of aaa units | ||||
subscriptions received in advance | ||||
transfer of fixed assets held for sale | ||||
non-cash distributions from non-controlling interests in consolidated entities to appropriated partners' capital | ||||
non-cash contributions from non-controlling interests in apollo operating group related to equity-based compensation | ||||
non-controlling interests in consolidated entities | ||||
appropriated partners’ capital | ||||
(income) income from equity method investments | ||||
net unrealized gains from investment activities | -54,122,000 | -172,247,000 | ||
net unrealized losses on debt | 10,619,000 | -37,643,000 | -3,040,000 | 49,944,000 |
cash distributions for loans | ||||
other non-cash financing | ||||
amortization of intangible assets | 3,873,000 | 3,618,000 | 4,384,000 | 3,253,000 |
amortization of debt issuance costs | 128,000 | 128,000 | 212,000 | 43,000 |
unrealized losses from investment in hfa and other investments | ||||
non-cash interest income | ||||
income from equity awards received for directors’ fees | 2,789,000 | |||
income from equity method investment | ||||
unrealized gain on derivatives | ||||
waived management fees | -4,059,000 | -4,058,000 | -7,693,000 | -7,739,000 |
non-cash compensation expense related to waived management fees | ||||
loss on disposal of assets | ||||
gain on business acquisitions | ||||
acquisition of stone tower | ||||
principal repayments on debt and repurchase of debt | ||||
distributions to non-controlling interests in consolidated entities | -3,009,000 | -3,076,000 | -4,300,000 | -3,055,000 |
purchase of aaa shares | ||||
non-cash contributions on equity method investments | 3,551,000 | 2,656,000 | 739,000 | 2,901,000 |
non-cash contributions from investing activities | ||||
change in accrual for purchase of fixed assets | 0 | 884,000 | -1,254,000 | 1,337,000 |
non-cash distributions to non-controlling interests in consolidated entities | ||||
unrealized gain on interest rate swaps to non-controlling interests in apollo operating group, net of taxes | ||||
satisfaction of liability related to aaa rdus | 0 | 7,690,000 | -3,845,000 | |
net transfers of aaa ownership interest to non-controlling interests in consolidated entities | -77,000 | 86,000 | 6,515,000 | |
net transfer of aaa ownership interest from apollo global management, llc | ||||
unrealized | -52,000 | |||
non-cash contributions from non-controlling interests in consolidated entities | ||||
dilution impact of issuance of class a shares | -498,000 | |||
deferred tax asset related to interest rate swaps | -260,000 | |||
tax benefits related to deliveries of class a shares for rsus | ||||
capital increase related to business acquisition | ||||
unrealized gain on market value on derivatives | ||||
net unrealized losses (gains) from investment activities | -43,014,000 | |||
purchase of investments in hfa and other | ||||
unrealized gains from investment in hfa and other investments | ||||
net realized losses on debt | ||||
principal repayment on senior secured notes | ||||
net decrease in cash and cash equivalents | ||||
non-cash distributions from investing activities | ||||
non-cash distributions | ||||
unrealized gain on interest rate swaps | 727,000 | 578,000 | 514,000 | |
losses from investment in hfa | ||||
gain on business acquisitions and dispositions | ||||
loss on fixed assets | ||||
net realized (gains) losses from investment activities | ||||
cash transferred in from consolidated funds | ||||
cash received from business acquisition and disposition | ||||
purchase of investments in hfa | -73,000 | 0 | 0 | -52,069,000 |
investment in apollo senior loan fund | ||||
issuance of class a shares | 0 | 0 | ||
repurchase of class a shares | ||||
principal repayments of debt and repurchase of debt | ||||
debt issuance costs | ||||
contributions to non-controlling interests in consolidated entities | ||||
non-cash sale of assets held-for-sale for repayment of cit loan | 0 | 0 | ||
losses from investment in hfa and other investments | ||||
(income) income from equity method investment | ||||
non-cash change in profit sharing payable | ||||
sale of investments | ||||
principal repayments on debt | -160,000 | -1,327,000 | -345,000 | |
principal repayment on term loans | ||||
unrealized gain on interest rate swaps attributable to non-controlling interests in apollo operating group, net of taxes | 1,427,000 | 1,146,000 | 1,253,000 | |
dilution impact of issuance of class a shares on non-controlling interests in apollo operating group | 0 | |||
net transfers of aaa ownership from apollo global management, llc | ||||
unrealized gain | ||||
deferred taxes related to interest rate swaps | ||||
non-cash accrued compensation related to ari rsus and amtg rsus | ||||
non-cash accrued compensation related to aaa rdus | 154,000 | |||
non-controlling interests in consolidated entities related to acquisition | ||||
satisfaction of liability related to repayment of cit loan | ||||
losses (gains) from investment in hfa and other investments | ||||
non-cash contributions from non-controlling interests in apollo operating group | ||||
net transfers of aaa ownership interest from agm | 77,000 | -86,000 | -6,515,000 | |
non-cash contributions to non-controlling interests related to equity-based compensation | 171,694,000 | 183,222,000 | ||
deferred tax liability related to interest rate swaps | -40,000 | |||
non-cash contribution from non-controlling interests in consolidated entities | ||||
non-cash accrued compensation related to ari rsus | ||||
gains from investment in hfa and other investments | ||||
loss on assets held for sale | 571,000 | |||
principal repayment on term loans and senior secured notes | ||||
contributions from non-controlling interest in consolidated entities | ||||
non-cash dividends | -3,527,000 | -3,363,000 | -2,551,000 | |
non-cash additional accrued compensation related to rdus | ||||
impairment of fixed assets | ||||
loss related to general partner commitment | ||||
loss on disposal of fixed assets | ||||
gain from repurchase of debt | ||||
other | ||||
net realized losses (gains) from investment activities | -1,268,000 | -38,000 | ||
cash paid for acquisition | ||||
investment in senior loan fund | ||||
acquisition of gulf stream | ||||
distributions to non-controlling interests in apollo operating group | ||||
profit interests received in fund vii | ||||
depreciation | 3,069,000 | 2,518,000 | 2,793,000 | |
loss (income) from equity method investments | ||||
non-cash compensation related to waived management fees | 4,058,000 | 7,693,000 | 7,739,000 | |
loss on sale of assets | -1,000 | |||
dividends from investment activities | 0 | |||
cash transferred in from metals trading fund | ||||
sales of investments | 60,462,000 | 140,361,000 | 985,107,000 | |
business acquisition | ||||
dividends paid to non-controlling interests in apollo operating group | -57,600,000 | -52,800,000 | -40,800,000 | |
principal repayment of term loans | 0 | 0 | -412,057,000 | |
dividends paid to non-controlling interests in consolidated entities | 0 | |||
non-cash distributions on equity method investments | -294,000 | -184,000 | -225,000 | |
non-cash dividends from investing activities | ||||
reclassification of equity-based compensation | ||||
satisfaction of liability related to repayment on cit loan | 0 | |||
net assets transferred from metals trading fund: | ||||
cash | ||||
investments | ||||
debt | ||||
gain from investment in hfa | -2,232,000 | -17,829,000 | ||
income from equity awards received for director’s fees | ||||
cash flows from investment activities: | ||||
supplemental disclosure of non-cash investment activities: | ||||
tax benefits from rsu deliveries | ||||
net realized losses from investment activities | 15,044,000 | |||
cash paid for business acquisition | ||||
unrealized loss on available-for-sale securities | -49,000 | |||
non-cash accrued compensation related to rdus | 259,000 |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.