Agilysys Quarterly Income Statements Chart
Quarterly
|
Annual
Agilysys Quarterly Income Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-03-31 | 2001-12-31 | 2001-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net revenue: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
products | 9,954,000 | 10,247,000 | 10,677,000 | 10,525,000 | 9,874,000 | 10,983,000 | 12,678,000 | 12,640,000 | 12,781,000 | 11,347,000 | 10,697,000 | 10,548,000 | 11,046,000 | 11,712,000 | 8,101,000 | 7,299,000 | 8,844,000 | 7,318,000 | 7,599,000 | 6,559 | 5,239 | 44,195,132 | 12,126 | 11,873 | 10,869,000 | 10,922,000 | 10,232,000 | 8,769,000 | 9,080,000 | 7,941,000 | 8,156,000 | 7,318,000 | 10,283,000 | 8,082,000 | 10,006,000 | 10,731,000 | 9,520,000 | 10,767,000 | 11,924,000 | 9,943,000 | 8,811,000 | 10,898,000 | 7,247,000 | 7,649,000 | 6,052,000 | 8,335,000 | 8,693,000 | 9,781,000 | 7,820,000 | 34,536,000 | 40,210,000 | 24,934,000 | 24,118,000 | 24,770,000 | 25,721,000 | 27,094,000 | 118,059,000 | 111,806,000 | 179,902,000 | 151,230,000 | 104,129,000 | 104,004,000 | 185,509,000 | 126,925,000 | 104,893,000 | 118,211,000 | 185,311,000 | 136,477,000 | 150,347,000 | 165,066,000 | 214,770,000 | 161,507,000 | 103,402,000 | |||||||||||||||||||||
subscription and maintenance | 48,623,000 | 46,198,000 | 44,379,000 | 41,432,000 | 38,043,000 | 36,588,000 | 35,107,000 | 34,248,000 | 32,125,000 | 31,368,000 | 30,154,000 | 29,036,000 | 27,727,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
professional services | 18,098,000 | 17,827,000 | 14,505,000 | 16,322,000 | 15,595,000 | 14,650,000 | 12,781,000 | 11,728,000 | 11,153,000 | 10,182,000 | 9,069,000 | 8,158,000 | 8,733,000 | 8,259,000 | 6,223,000 | 6,566,000 | 6,674,000 | 6,100,000 | 6,230,000 | 5,497 | 4,071 | 32,822,146 | 8,896 | 8,520 | 7,438,000 | 6,330,000 | 6,437,000 | 6,578,000 | 6,998,000 | 6,036,000 | 5,939,000 | 5,703,000 | 6,915,000 | 6,299,000 | 7,208,000 | 6,039,000 | 6,485,000 | 5,513,000 | 4,487,000 | 5,036,000 | 3,781,000 | 3,311,000 | 3,575,000 | 4,894,000 | 3,875,000 | 2,616,000 | 3,707,000 | 3,635,000 | 3,505,000 | 8,703,000 | 7,596,000 | 9,806,000 | 9,092,000 | |||||||||||||||||||||||||||||||||||||||||
total net revenue | 76,675,000 | 74,272,000 | 69,561,000 | 68,279,000 | 63,512,000 | 62,221,000 | 60,566,000 | 58,616,000 | 56,059,000 | 52,897,000 | 49,920,000 | 47,742,000 | 47,506,000 | 46,558,000 | 39,460,000 | 37,892,000 | 38,725,000 | 36,336,000 | 36,675,000 | 34,360 | 29,807 | 160,635,901 | 41,987 | 40,722 | 38,389,000 | 36,618,000 | 36,014,000 | 34,203,000 | 34,007,000 | 32,055,000 | 31,310,000 | 30,129,000 | 33,865,000 | 30,602,000 | 33,448,000 | 32,676,000 | 30,953,000 | 31,924,000 | 31,307,000 | 29,644,000 | 27,491,000 | 28,708,000 | 24,742,000 | 26,318,000 | 23,746,000 | 24,175,000 | 26,007,000 | 26,579,000 | 24,500,000 | 63,037,000 | 67,211,000 | 54,246,000 | 51,646,000 | |||||||||||||||||||||||||||||||||||||||||
yoy | 20.73% | 19.37% | 14.85% | 16.49% | 13.29% | 17.63% | 21.33% | 22.78% | 18.00% | 13.62% | 26.51% | 25.99% | 22.68% | 28.13% | 7.59% | 110179.39% | 129819.15% | -77.38% | 87248.47% | -15.62% | -99.92% | 338.68% | -99.88% | -99.88% | 12.89% | 14.23% | 15.02% | 13.52% | 0.42% | 4.75% | -6.39% | -7.79% | 9.41% | -4.14% | 6.84% | 10.23% | 12.59% | 11.20% | 26.53% | 12.64% | 15.77% | 18.75% | -4.86% | -0.98% | -3.08% | -61.65% | -61.31% | -51.00% | -52.56% | |||||||||||||||||||||||||||||||||||||||||||||
qoq | 3.24% | 6.77% | 1.88% | 7.51% | 2.07% | 2.73% | 3.33% | 4.56% | 5.98% | 5.96% | 4.56% | 0.50% | 2.04% | 17.99% | 4.14% | -2.15% | 6.57% | -0.92% | 106637.49% | 15.27% | -99.98% | 382484.85% | 3.11% | -99.89% | 4.84% | 1.68% | 5.29% | 0.58% | 6.09% | 2.38% | 3.92% | -11.03% | 10.66% | -8.51% | 2.36% | 5.57% | -3.04% | 1.97% | 5.61% | 7.83% | -4.24% | 16.03% | -5.99% | 10.83% | -1.77% | -7.04% | -2.15% | 8.49% | -61.13% | -6.21% | 23.90% | 5.03% | ||||||||||||||||||||||||||||||||||||||||||
cost of goods sold: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total cost of goods sold | 29,381,000 | 29,221,000 | 25,706,000 | 25,065,000 | 23,644,000 | 23,945,000 | 22,742,000 | 23,520,000 | 23,002,000 | 20,714,000 | 19,144,000 | 18,377,000 | 19,011,000 | 18,866,000 | 14,744,000 | 13,637,000 | 13,858,000 | 12,858,000 | 12,479,000 | 11,206 | 11,257 | 79,745,197 | 20,923 | 20,505 | 18,375,000 | 17,023,000 | 17,367,000 | 16,454,000 | 16,118,000 | 15,311,000 | 15,682,000 | 14,759,000 | 17,195,000 | 15,127,000 | 17,207,000 | 16,797,000 | 14,762,000 | 14,316,000 | 14,799,000 | 12,053,000 | 11,092,000 | 31,215,000 | 31,650,000 | 31,972,000 | 113,210,000 | 107,452,000 | 170,283,000 | 143,027,000 | 98,577,000 | 100,004,000 | 169,023,000 | 112,122,000 | 98,020,000 | 115,197,000 | 164,298,000 | 120,574,000 | 135,915,000 | 148,946,000 | 192,395,000 | 153,418,000 | 96,047,000 | |||||||||||||||||||||||||||||||||
gross profit | 47,294,000 | 45,051,000 | 43,855,000 | 43,214,000 | 39,868,000 | 38,276,000 | 37,824,000 | 35,096,000 | 33,057,000 | 32,183,000 | 30,776,000 | 29,365,000 | 28,495,000 | 27,692,000 | 24,716,000 | 24,255,000 | 24,867,000 | 23,478,000 | 24,196,000 | 23,154 | 18,550 | 80,890,704 | 21,064 | 20,217 | 20,014,000 | 19,595,000 | 18,647,000 | 17,749,000 | 17,889,000 | 16,744,000 | 15,628,000 | 15,370,000 | 16,670,000 | 15,475,000 | 16,241,000 | 15,879,000 | 16,191,000 | 17,608,000 | 16,508,000 | 17,591,000 | 16,399,000 | 14,610,000 | 14,129,000 | 16,669,000 | 14,674,000 | 14,778,000 | 15,707,000 | 17,416,000 | 16,139,000 | 24,262,000 | 23,449,000 | 22,081,000 | 20,378,000 | 46,219,250 | 77,377,000 | |||||||||||||||||||||||||||||||||||||||
yoy | 18.63% | 17.70% | 15.94% | 23.13% | 20.60% | 18.93% | 22.90% | 19.52% | 16.01% | 16.22% | 24.52% | 21.07% | 14.59% | 17.95% | 2.15% | 104655.12% | 133953.91% | -70.98% | 114768.97% | 14.53% | -99.91% | 312.81% | -99.89% | -99.89% | 11.88% | 17.03% | 19.32% | 15.48% | 7.31% | 8.20% | -3.77% | -3.21% | 2.96% | -12.11% | -1.62% | -9.73% | -1.27% | 20.52% | 16.84% | 5.53% | 11.76% | -1.14% | -10.05% | -4.29% | -9.08% | -39.09% | -33.02% | -21.13% | -20.80% | |||||||||||||||||||||||||||||||||||||||||||||
qoq | 4.98% | 2.73% | 1.48% | 8.39% | 4.16% | 1.20% | 7.77% | 6.17% | 2.72% | 4.57% | 4.81% | 3.05% | 2.90% | 12.04% | 1.90% | -2.46% | 5.92% | -2.97% | 104400.30% | 24.82% | -99.98% | 383923.47% | 4.19% | -99.90% | 2.14% | 5.08% | 5.06% | -0.78% | 6.84% | 7.14% | 1.68% | -7.80% | 7.72% | -4.72% | 2.28% | -1.93% | -8.05% | 6.66% | -6.16% | 7.27% | 12.25% | 3.40% | -15.24% | 13.60% | -0.70% | -5.91% | -9.81% | 7.91% | -33.48% | 3.47% | 6.20% | 8.36% | -40.27% | |||||||||||||||||||||||||||||||||||||||||
gross margin % | 61.68% | 60.66% | 63.05% | 63.29% | 62.77% | 61.52% | 62.45% | 59.87% | 58.97% | 60.84% | 61.65% | 61.51% | 59.98% | 59.48% | 62.64% | 64.01% | 64.21% | 64.61% | 65.97% | 67.39% | 62.23% | 50.36% | 50.17% | 49.65% | 52.13% | 53.51% | 51.78% | 51.89% | 52.60% | 52.24% | 49.91% | 51.01% | 49.22% | 50.57% | 48.56% | 48.60% | 52.31% | 55.16% | 52.73% | 59.34% | 59.65% | 50.89% | 57.11% | 63.34% | 61.80% | 61.13% | 60.40% | 65.53% | 65.87% | 38.49% | 34.89% | 40.71% | 39.46% | |||||||||||||||||||||||||||||||||||||||||
gross profit margin | 61,700 | -600 | 63,000 | 63,300 | 62,800 | 200 | 62,500 | 59,900 | 59,000 | -100 | 61,700 | 61,500 | 60,000 | -1,200 | 62,600 | 64,000 | 64,200 | -100 | 66,000 | 67.4 | 62.2 | 50,349.4 | 50.2 | 49.6 | 52,100 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
product development | 17,454,000 | 16,548,000 | 14,971,000 | 16,172,000 | 14,720,000 | 14,284,000 | 14,551,000 | 14,583,000 | 13,321,000 | 13,710,000 | 12,416,000 | 12,577,000 | 11,556,000 | 12,258,000 | 11,210,000 | 11,379,000 | 11,485,000 | 26,445,000 | 12,376,000 | 8,257 | 8,266 | 41,430,873 | 11,285 | 10,778 | 10,064,000 | 10,518,000 | 10,059,000 | 10,151,000 | 7,089,000 | 7,228,000 | 7,269,000 | 6,812,000 | 6,626,000 | 8,401,000 | 6,847,000 | 6,946,000 | 6,855,000 | 6,667,000 | 6,969,000 | 6,784,000 | 6,268,000 | 6,590,000 | 6,670,000 | 6,191,000 | 5,865,000 | 5,657,000 | 6,074,000 | 7,005,000 | 6,476,000 | 8,439,000 | 8,612,000 | 9,372,000 | 6,285,000 | |||||||||||||||||||||||||||||||||||||||||
sales and marketing | 11,793,000 | 8,322,000 | 9,013,000 | 8,794,000 | 7,014,000 | 8,601,000 | 6,137,000 | 6,400,000 | 7,301,000 | 6,097,000 | 5,886,000 | 5,320,000 | 5,413,000 | 4,312,000 | 3,943,000 | 3,423,000 | 3,052,000 | 5,918,000 | 3,327,000 | 2,350 | 2,601 | 19,849,693 | 4,918 | 4,890 | 4,498,000 | 5,283,000 | 5,217,000 | 4,393,000 | 4,754,000 | 4,459,000 | 4,278,000 | 4,207,000 | 5,130,000 | 5,077,000 | 5,000,000 | 5,113,000 | 5,634,000 | 5,344,000 | 4,618,000 | 5,315,000 | 4,461,000 | 4,950,000 | 3,696,000 | 3,825,000 | 3,885,000 | 3,045,000 | 3,400,000 | 4,366,000 | 3,248,000 | 5,625,000 | 5,425,000 | 4,693,000 | 5,921,000 | |||||||||||||||||||||||||||||||||||||||||
general and administrative | 10,755,000 | 10,651,000 | 9,536,000 | 10,162,000 | 10,483,000 | 9,072,000 | 9,057,000 | 8,785,000 | 9,365,000 | 7,819,000 | 7,928,000 | 7,570,000 | 7,353,000 | 7,404,000 | 6,804,000 | 6,523,000 | 7,003,000 | 14,827,000 | 7,509,000 | 5,217 | 5,719 | 24,356,002 | 6,084 | 6,038 | 5,874,000 | 6,071,000 | 5,865,000 | 5,176,000 | 6,005,000 | 5,553,000 | 6,114,000 | 5,561,000 | 6,800,000 | 6,183,000 | 3,678,000 | 5,140,000 | 4,873,000 | 5,921,000 | 5,517,000 | 5,202,000 | 5,177,000 | 5,299,000 | 5,175,000 | 6,079,000 | 5,117,000 | 4,699,000 | 5,981,000 | 5,261,000 | 4,809,000 | 7,005,000 | 7,167,000 | 6,592,000 | 6,809,000 | |||||||||||||||||||||||||||||||||||||||||
depreciation of fixed assets | 944,000 | 941,000 | 985,000 | 915,000 | 838,000 | 854,000 | 909,000 | 1,209,000 | 923,000 | 398,000 | 437,000 | 461,000 | 473,000 | 601,000 | 495,000 | 548,000 | 566,000 | 672,000 | 722,000 | 715 | 723 | 2,572,226 | 854 | 707 | 213,000 | 571,000 | 651,000 | 676,000 | 606,000 | 739,000 | 581,000 | 700,000 | 611,000 | 618,000 | 598,000 | 595,000 | 598,000 | 572,000 | 569,000 | 541,000 | 518,000 | 523,000 | 556,000 | 532,000 | 614,000 | 482,000 | 584,000 | 520,000 | 488,000 | 650,000 | 633,000 | 691,000 | 700,000 | |||||||||||||||||||||||||||||||||||||||||
amortization of internal-use software and intangibles | 1,457,000 | 1,082,000 | 1,622,000 | 904,000 | 251,000 | 246,000 | 343,000 | 347,000 | 430,000 | 417,000 | 430,000 | 443,000 | 453,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other charges | 256,000 | 2,037,000 | 550,000 | 210,000 | 759,000 | 61,000 | 93,000 | 67,000 | 214,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
legal settlements | 114,000 | 145,000 | 330,000 | 104,000 | 265,000 | 248,000 | 104,000 | 598,000 | 4,000 | 337,000 | 30,000 | 150,000 | 50 | -124,875 | -119 | 15,000 | 35,000 | 91,000 | 150,000 | 85,000 | 83,000 | 185,000 | 54,000 | 149,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total operating expense | 42,773,000 | 39,741,000 | 36,445,000 | 39,088,000 | 34,121,000 | 34,796,000 | 30,073,000 | 31,534,000 | 32,099,000 | 28,750,000 | 27,294,000 | 26,438,000 | 25,462,000 | 26,147,000 | 23,104,000 | 23,135,000 | 22,826,000 | 48,248,000 | 26,007,000 | 17,104 | 18,973 | 114,944,581 | 23,760 | 23,098 | 21,558,000 | 23,353,000 | 22,525,000 | 21,553,000 | 19,528,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating income | 4,521,000 | 5,310,000 | 7,410,000 | 4,126,000 | 5,747,000 | 3,480,000 | 7,751,000 | 3,562,000 | 958,000 | 3,433,000 | 3,482,000 | 2,927,000 | 3,033,000 | 1,545,000 | 1,612,000 | 1,120,000 | 2,041,000 | -24,770,000 | -1,811,000 | 6,050 | -423 | -34,053,877 | -2,696 | -2,881 | -1,544,000 | -3,758,000 | -3,878,000 | -3,804,000 | -1,639,000 | -2,250,000 | -3,613,000 | -3,201,000 | -3,019,000 | -5,242,000 | -1,629,000 | -2,342,000 | -2,194,000 | -1,976,000 | -1,679,000 | -379,000 | -277,000 | -5,624,000 | -2,680,000 | -1,054,000 | -3,109,000 | -2,136,000 | -3,212,000 | -1,109,000 | 269,000 | 167,000 | 811,000 | -539,000 | -1,550,000 | -19,949,000 | -7,049,000 | -5,214,000 | -5,387,000 | -46,949,000 | 1,862,000 | -2,757,000 | -6,592,000 | -6,868,000 | 8,519,000 | 4,201,000 | -12,689,000 | -98,242,000 | -1,891,000 | -114,454,000 | -65,440,000 | -12,638,000 | 2,492,000 | -3,550,000 | -5,333,000 | -63,725,000 | 32,828,000 | 8,856,000 | 12,094,000 | 10,392,000 | 26,355,000 | 12,023,000 | 7,095,000 | -2,059,000 | 25,995,000 | 9,000,000 | 9,526,000 | 6,325,250 | 20,173,000 | 2,335,000 | ||||||
yoy | -21.33% | 52.59% | -4.40% | 15.83% | 499.90% | 1.37% | 122.60% | 21.69% | -68.41% | 122.20% | 116.00% | 161.34% | 48.60% | -106.24% | -189.01% | 18412.40% | -482605.91% | -27.26% | 67073.59% | -310.00% | -99.97% | 806.17% | -99.93% | -99.92% | -5.80% | 67.02% | 7.33% | 18.84% | -45.71% | -57.08% | 121.79% | 36.68% | 37.60% | 165.28% | -2.98% | 517.94% | 692.06% | -64.86% | -37.35% | -64.04% | -91.09% | 163.30% | -16.56% | -4.96% | -1255.76% | -1379.04% | -496.05% | 105.75% | -117.35% | -100.84% | -111.51% | -89.66% | -71.23% | -57.51% | -478.57% | 89.12% | -18.28% | 583.59% | -78.14% | -165.63% | -48.05% | -93.01% | -550.50% | -103.67% | -80.61% | 677.35% | -175.88% | 3124.06% | 1127.08% | -80.17% | -92.41% | -140.09% | -144.10% | -713.21% | 24.56% | -26.34% | 70.46% | -604.71% | 1.38% | 33.59% | -25.52% | -132.55% | 28.86% | 285.44% | ||||||||||
qoq | -14.86% | -28.34% | 79.59% | -28.21% | 65.14% | -55.10% | 117.60% | 271.82% | -72.09% | -1.41% | 18.96% | -3.49% | 96.31% | -4.16% | 43.93% | -45.12% | -108.24% | 1267.75% | -30033.88% | -1530.26% | -100.00% | 1263026.00% | -6.42% | -99.81% | -58.91% | -3.09% | 1.95% | 132.09% | -27.16% | -37.72% | 12.87% | 6.03% | -42.41% | 221.79% | -30.44% | 6.75% | 11.03% | 17.69% | 343.01% | 36.82% | -95.07% | 109.85% | 154.27% | -66.10% | 45.55% | -33.50% | 189.63% | -512.27% | 61.08% | -79.41% | -250.46% | -65.23% | -92.23% | 183.00% | 35.19% | -3.21% | -88.53% | -2621.43% | -167.54% | -58.18% | -4.02% | -180.62% | 102.79% | -133.11% | -87.08% | 5095.24% | -98.35% | 74.90% | 417.80% | -607.14% | -170.20% | -33.43% | -91.63% | -294.12% | 270.69% | -26.77% | 16.38% | -60.57% | 119.20% | 69.46% | -444.58% | -107.92% | 188.83% | -5.52% | 50.60% | -68.64% | 763.94% | |||||||
operating margin % | 5.90% | 7.15% | 10.65% | 6.04% | 9.05% | 5.59% | 12.80% | 6.08% | 1.71% | 6.49% | 6.98% | 6.13% | 6.38% | 3.32% | 4.09% | 2.96% | 5.27% | -68.17% | -4.94% | 17.61% | -1.42% | -21.20% | -6.42% | -7.07% | -4.02% | -10.26% | -10.77% | -11.12% | -4.82% | -7.02% | -11.54% | -10.62% | -8.91% | -17.13% | -4.87% | -7.17% | -7.09% | -6.19% | -5.36% | -1.28% | -1.01% | -19.59% | -10.83% | -4.00% | -13.09% | -8.84% | -12.35% | -4.17% | 1.10% | 0.26% | 1.21% | -0.99% | -3.00% | |||||||||||||||||||||||||||||||||||||||||
other income: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income | 447,000 | 489,000 | 416,000 | 1,095,000 | 1,782,000 | 1,503,000 | 1,252,000 | 1,227,000 | 1,101,000 | 3,378,000 | -704,000 | -380,000 | -101,000 | -14,000 | -10,000 | -14,000 | -22,000 | -31,000 | -27,000 | -28 | -21 | -379,713 | -92 | -114 | -34,000 | -13,000 | -23,000 | -28,000 | -27,000 | -86,000 | -16,000 | -33,000 | -22,000 | -21,000 | -4,000 | -44,000 | -12,000 | -24,000 | -21,000 | -53,000 | -71,000 | -19,000 | -20,000 | -13,000 | -6,000 | -4,000 | -4,000 | -49,000 | -4,000 | -17,000 | -33,000 | -69,000 | -21,000 | -17,000 | -23,000 | -4,000 | -9,000 | -33,000 | -3,000 | -59,000 | -215,000 | -247,000 | -830,000 | -1,620,000 | -3,654,000 | -6,997,000 | -850,000 | -1,234,000 | -1,324,000 | -1,725,000 | -1,231,000 | -1,103,000 | -1,005,000 | -1,471,000 | ||||||||||||||||||||
interest expense | -217,000 | -413,000 | -657,000 | -458,000 | 1,000 | 1,000 | 7,000 | 4,000 | 1,000 | 1,000 | 7,000 | 9,000 | 2 | 1 | 8,972 | 25 | 2 | 1,000 | 2,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 2,000 | 2,000 | 4,000 | 3,000 | 4,000 | 4,000 | 9,000 | 8,000 | 5,000 | 8,000 | 13,000 | 7,000 | 14,000 | 13,000 | 34,000 | 44,000 | 45,000 | 61,000 | 121,000 | 56,000 | 18,000 | 151,000 | 41,000 | 60,000 | 539,000 | 338,000 | 421,000 | 316,000 | 278,000 | 286,000 | 297,000 | 246,000 | 253,000 | 207,000 | -994,000 | 1,725,000 | 197,000 | 254,000 | 256,000 | 255,000 | 204,000 | 230,000 | 377,000 | 141,000 | 629,000 | 1,584,000 | 1,647,000 | 1,699,000 | 1,605,000 | 1,607,000 | 3,669,000 | 678,000 | 880,000 | 1,289,000 | 1,568,000 | 2,215,000 | 2,415,000 | 4,111,000 | 4,643,000 | 5,992,000 | ||||||||||
other income | 98,000 | -13,000 | 574,000 | 383,000 | -137,000 | 95,000 | 51,000 | -159,000 | 1,496,000 | -384,000 | -112,000 | -304,000 | -198,000 | 52,000 | 103,000 | -103,000 | 54,000 | 95,000 | 88 | 106 | 175,950 | -142 | 108 | 85,000 | -102,000 | 68,000 | 28,000 | 198,000 | -195,000 | -46,000 | -37,000 | -113,000 | 84,000 | 62,000 | -12,000 | 90,000 | -531,000 | 63,000 | 9,000 | -32,000 | 78,000 | 114,000 | -1,000 | -45,000 | -818,000 | -5,000 | -5,000 | -569,250 | -321,000 | -873,000 | -1,083,000 | -471,000 | -98,000 | 88,000 | -242,000 | -6,710,000 | 998,000 | 260,000 | -1,180,000 | 4,890,000 | 319,000 | 42,000 | 774,000 | -879,000 | -223,000 | 77,000 | -362,000 | -1,402,000 | -156,000 | -187,000 | -239,000 | -5,977,000 | -160,000 | -603,000 | -768,000 | -86,000 | 1,302,000 | |||||||||||||||||
income before taxes | 4,849,000 | 5,373,000 | 7,743,000 | 5,146,000 | 7,372,000 | 4,846,000 | 9,098,000 | 4,840,000 | 1,900,000 | 4,337,000 | 4,570,000 | 3,418,000 | 3,437,000 | 1,750,000 | 1,566,000 | 1,030,000 | 2,165,000 | -24,800,000 | -1,888,000 | 5,988 | -509 | -33,859,086 | -2,487 | -2,877 | -1,550,000 | -3,554,000 | -3,866,000 | -3,738,000 | -1,785,000 | -2,024,000 | -3,557,000 | -3,143,000 | -2,880,000 | -5,303,000 | -1,608,000 | -2,318,000 | -2,255,000 | -1,432,000 | -1,729,000 | -389,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit | -41,000 | 1,448,000 | 3,913,000 | 3,782,000 | -6,734,000 | 1,885,000 | -68,043,000 | 295,000 | 25,000 | 35,000 | 182,000 | 78,000 | -16,000 | 129,000 | 82,000 | 42,000 | 106,000 | -56,000 | -24,000 | -277,000 | -62,000 | 81,000 | -795,000 | -731,000 | -1,154,000 | -501,000 | -105,000 | -17,250 | 19,000 | -41,000 | -47,000 | 988,000 | 15,000 | -8,917,000 | -5,163,000 | -10,500 | 1,785,000 | 1,784,000 | 43,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 4,890,000 | 3,925,000 | 3,830,000 | 1,364,000 | 14,106,000 | 2,961,000 | 77,141,000 | 4,545,000 | 1,548,000 | 4,075,000 | 3,892,000 | 3,576,000 | 3,039,000 | 1,982,000 | 1,542,000 | 982,000 | 1,972,000 | -24,281,000 | -2,070,000 | 5,867 | -517 | -34,059,925 | -2,582 | -2,918 | -1,575,000 | -3,589,000 | -4,048,000 | -3,791,000 | -1,736,000 | -212,000 | -1,934,000 | -3,248,000 | -2,958,000 | -5,287,000 | -1,737,000 | -2,400,000 | -2,297,000 | -1,538,000 | -1,673,000 | -370,000 | -185,000 | -5,426,000 | -2,715,000 | -1,127,000 | -2,229,000 | -2,009,000 | -2,662,000 | 20,452,000 | 1,316,000 | 330,000 | 516,000 | -351,000 | -1,793,000 | -16,978,000 | -6,509,000 | 7,249,000 | -4,789,000 | -45,007,000 | 1,998,000 | -2,214,000 | -10,252,000 | -500,000 | 13,607,000 | 2,836,000 | -12,396,000 | -113,788,000 | -3,720,000 | -106,589,000 | -60,036,000 | -4,328,000 | 1,955,000 | 3,440,000 | 2,592,000 | 200,649,000 | 19,963,000 | 5,492,000 | 6,751,000 | 5,999,000 | 15,174,000 | 6,652,000 | 290,000 | -2,334,000 | 14,229,000 | 3,741,000 | 3,850,000 | 4,837,000 | 8,662,000 | -3,379,000 | -1,457,000 | -10,650,000 | 1,895,000 | -6,277,000 | 2,233,000 | -4,699,000 |
yoy | -65.33% | 32.56% | -95.04% | -69.99% | 811.24% | -27.34% | 1882.04% | 27.10% | -49.06% | 105.60% | 152.40% | 264.15% | 54.11% | -108.16% | -174.49% | 16637.69% | -381531.33% | -28.71% | 80070.41% | -301.06% | -99.97% | 849.01% | -99.94% | -99.92% | -9.27% | 1592.92% | 109.31% | 16.72% | -41.31% | -95.99% | 11.34% | 35.33% | 28.78% | 243.76% | 3.83% | 548.65% | 1141.62% | -71.65% | -38.38% | -67.17% | -91.70% | 170.08% | 1.99% | -105.51% | -269.38% | -708.79% | -615.89% | -5926.78% | -173.40% | -101.94% | -107.93% | -104.84% | -62.56% | -62.28% | -425.78% | -427.42% | -53.29% | 8901.40% | -85.32% | -178.07% | -17.30% | -99.56% | -465.78% | -102.66% | -79.35% | 2529.11% | -290.28% | -3198.52% | -2416.20% | -102.16% | -90.21% | -37.36% | -61.61% | 3244.71% | 31.56% | -17.44% | 2227.93% | -357.03% | 6.64% | 77.81% | -92.47% | -148.25% | 64.27% | -210.71% | -364.24% | -145.42% | 357.10% | -46.17% | -165.25% | 126.64% | ||||
qoq | 24.59% | 2.48% | 180.79% | -90.33% | 376.39% | -96.16% | 1597.27% | 193.60% | -62.01% | 4.70% | 8.84% | 17.67% | 53.33% | 28.53% | 57.03% | -50.20% | -108.12% | 1073.00% | -35382.09% | -1234.82% | -100.00% | 1319029.55% | -11.51% | -99.81% | -56.12% | -11.34% | 6.78% | 118.38% | 718.87% | -89.04% | -40.46% | 9.80% | -44.05% | 204.38% | -27.63% | 4.48% | 49.35% | -8.07% | 352.16% | 100.00% | -96.59% | 99.85% | 140.91% | -49.44% | 10.95% | -24.53% | -113.02% | 1454.10% | 298.79% | -36.05% | -247.01% | -80.42% | -89.44% | 160.84% | -189.79% | -251.37% | -89.36% | -2352.60% | -190.24% | -78.40% | 1950.40% | -103.67% | 379.80% | -122.88% | -89.11% | 2958.82% | -96.51% | 77.54% | 1287.15% | -321.38% | -43.17% | 32.72% | -98.71% | 905.10% | 263.49% | -18.65% | 12.54% | -60.47% | 128.11% | 2193.79% | -112.43% | -116.40% | 280.35% | -2.83% | -20.41% | -44.16% | -356.35% | 131.91% | -86.32% | -662.01% | -130.19% | -381.10% | -147.52% | |
net income margin % | 6.38% | 5.28% | 5.51% | 2.00% | 22.21% | 4.76% | 127.37% | 7.75% | 2.76% | 7.70% | 7.80% | 7.49% | 6.40% | 4.26% | 3.91% | 2.59% | 5.09% | -66.82% | -5.64% | 17.08% | -1.73% | -21.20% | -6.15% | -7.17% | -4.10% | -9.80% | -11.24% | -11.08% | -5.10% | -0.66% | -6.18% | -10.78% | -8.73% | -17.28% | -5.19% | -7.34% | -7.42% | -4.82% | -5.34% | -1.25% | -0.67% | -18.90% | -10.97% | -4.28% | -9.39% | -8.31% | -10.24% | 76.95% | 5.37% | 0.52% | 0.77% | -0.65% | -3.47% | |||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding - basic | 27,794,000 | 27,518,000 | 27,667,000 | 27,533,000 | 27,134,000 | 25,668,000 | 25,808,000 | 25,022,000 | 24,936,000 | 24,694,000 | 24,703,000 | 24,652,000 | 24,598,000 | 24,357,000 | 24,477,000 | 24,451,000 | 24,014,000 | 23,429,000 | 23,424 | 22,220,000 | 22,343,000 | 22,340,000 | 22,324,000 | 22,022,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per share | 0.18 | 0.14 | 0.14 | 0.05 | 0.52 | 0.06 | 2.98 | 0.16 | 0.04 | 0.15 | 0.14 | 0.13 | 0.1 | 0.06 | 0.04 | 0.02 | 0.06 | -1.06 | -0.11 | 0.23 | -0.07 | -0.01 | -0.24 | -0.12 | -0.05 | -0.1 | -0.09 | -0.12 | 0.92 | 0.06 | 0.01 | 0.02 | -0.02 | -0.08 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding - diluted | 28,289 | 28,257 | 28,314 | 28,257 | 28,127 | 26,842 | 26,979 | 26,117 | 26,177 | 25,929 | 26,070 | 25,783 | 25,370 | 25,483 | 25,392 | 25,409 | 25,178 | 23,429 | 23,866 | 22,220 | 22,343 | 22,340 | 22,324 | 22,292 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other (gains) charges | 644,000 | -12,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a convertible preferred stock dividends | -286,000 | -459,000 | -459,000 | -459,000 | -459,000 | -459,000 | -459,000 | -459,000 | -459,000 | -459,000 | -459,000 | -459,000 | -459,000 | -459 | -199 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to common shareholders | 3,925,000 | 3,830,000 | 1,364,000 | 14,106,000 | 2,961,000 | 76,855,000 | 4,086,000 | 1,089,000 | 3,616,000 | 3,433,000 | 3,117,000 | 2,580,000 | 1,523,000 | 1,083,000 | 523,000 | 1,513,000 | -24,740,000 | -2,529,000 | 5,314 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other (expense) | -157,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other (gains) and charges | 11,250 | -924,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax expense | 352,000 | 230,000 | 678,000 | 398,000 | 66,250 | 24,000 | 48,000 | 193,000 | 77,750 | 182,000 | 121 | 8 | 40.25 | 95 | 41 | 53,000 | 105,000 | 69,000 | 4,480,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax (benefit) expense | -158,000 | -49,000 | -1,812,000 | -1,623,000 | -19,000 | -1,798,000 | -1,353,000 | -2,806,000 | -1,041,000 | 1,109,750 | -110,000 | 148,250 | -410,000 | -3,870,250 | -1,402,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
support, maintenance and subscription services | 26,587,000 | 25,136,000 | 24,027,000 | 23,207,000 | 22,918,000 | 22,846,000 | 22,304 | 20,497 | 83,618,623 | 20,965 | 20,329 | 20,082,000 | 19,366,000 | 19,345,000 | 18,856,000 | 17,929,000 | 18,078,000 | 17,215,000 | 17,108,000 | 16,667,000 | 16,221,000 | 16,234,000 | 15,906,000 | 14,948,000 | 15,644,000 | 14,896,000 | 14,665,000 | 14,899,000 | 14,499,000 | 13,920,000 | 13,775,000 | 13,819,000 | 13,224,000 | 13,607,000 | 13,163,000 | 13,175,000 | 19,798,000 | 19,405,000 | 19,506,000 | 18,436,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of internal-use software | 269,250 | 267,000 | 345,000 | 465,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
severance and other charges | 397,000 | 381,000 | 580,000 | 225,000 | -233,000 | 1,552,000 | 7 | 1,203 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a convertible preferred stock issuance costs | -94 | -937 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of intangibles | 469,000 | 521,000 | 508 | 461 | 2,539,100 | 608 | 614 | 678,000 | 675,000 | 675,000 | 674,000 | 543,000 | 458,000 | 471,000 | 465,000 | 485,000 | 361,000 | 353,000 | 342,000 | 336,000 | 306,000 | 321,000 | 318,000 | 298,000 | 467,000 | 617,000 | 594,000 | 1,783,000 | 2,461,000 | 2,365,000 | 794,000 | 794,000 | 828,000 | 832,000 | 842,000 | 880,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income available to common shareholders | -1,653 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding - basic and diluted | 23,458,000 | 23,405 | 23,233,000 | 23,037,000 | 22,801,000 | 22,615,000 | 22,483,000 | 22,338,000 | 22,135,000 | 22,150,000 | 22,125,000 | 21,880,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring, severance and other charges | 581,562 | 11 | 190 | 231,000 | 220,000 | 58,000 | 448,000 | 440,000 | 557,000 | 378,000 | 826,000 | 37,000 | 77,000 | 1,394,000 | 89,000 | 336,000 | 8,000 | -15,000 | -46,000 | 228,250 | 95,000 | 448,000 | 370,000 | 570,000 | 206,000 | 561,000 | 55,000 | -28,000 | -31,000 | 430,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding | 23,240 | 23,238 | 23,212,000 | 23,048,000 | 23,131,000 | 23,095,000 | 22,851,000 | 22,760,000 | 22,720,000 | 22,611,000 | 22,606,000 | 22,599,000 | 22,493,000 | 22,476,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss per share - basic and diluted: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss per share | -0.075 | -0.11 | -0.13 | -0.07 | -0.105 | -0.18 | -0.16 | -0.08 | -0.09 | -0.08 | -0.14 | -0.13 | -0.07 | -0.08 | -0.11 | -0.1 | -0.025 | -0.07 | -0.02 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest | -80,000 | -104,000 | -83,000 | -97,000 | -55,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset write-offs and other fair value adjustments | 355,000 | -175,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes | -209,000 | -5,703,000 | -2,777,000 | -1,046,000 | -3,024,000 | -1,281,000 | -3,232,000 | -1,129,000 | 256,000 | 115,000 | 535,000 | -392,000 | -1,840,000 | -5,830,000 | -47,258,000 | 1,888,000 | -2,145,000 | -5,772,000 | -6,278,000 | 13,194,000 | 3,876,000 | -12,392,000 | -100,207,000 | -3,645,000 | -114,194,000 | -65,183,000 | -5,354,000 | 2,859,000 | -360,000 | 2,614,000 | -68,142,000 | 33,602,000 | 9,509,000 | 11,461,000 | 10,855,000 | 25,982,000 | 11,346,000 | 2,510,000 | -1,016,000 | 25,473,000 | 8,307,000 | 8,476,000 | 11,108,000 | 17,406,000 | -2,842,000 | 1,036,000 | -41,699,000 | 4,499,000 | -8,902,000 | 6,030,000 | -5,326,000 | |||||||||||||||||||||||||||||||||||||||||||
total net cost of goods sold | 7,333,750 | 10,613,000 | 9,649,000 | 9,072,000 | 6,956,000 | 10,300,000 | 9,163,000 | 8,361,000 | 38,775,000 | 43,762,000 | 32,165,000 | 31,268,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset impairments and related charges | 309,000 | 18,000 | -88,000 | 208,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other incomes | -35,000 | 50,500 | 220,000 | -161,000 | -883,000 | -4,921,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | -5,426,000 | -2,715,000 | -1,127,000 | -2,229,000 | -550,000 | -2,078,000 | -628,000 | 361,000 | 330,000 | 516,000 | -351,000 | -1,793,000 | -18,031,000 | -5,774,000 | -3,238,000 | -45,007,000 | 1,998,000 | -2,214,000 | -10,252,000 | -509,000 | 13,604,000 | 2,888,000 | -12,407,000 | -114,592,000 | -2,243,000 | -105,277,000 | -60,020,000 | -4,474,000 | 1,074,000 | 1,424,000 | 2,657,000 | -43,860,000 | 19,974,000 | 5,514,000 | 6,737,000 | 6,104,000 | 15,303,000 | 6,796,000 | 433,000 | -1,946,000 | 14,458,000 | 3,837,000 | 4,014,000 | 6,158,000 | 9,120,000 | -3,046,000 | -708,000 | |||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of taxes | -1,459,000 | -584,000 | 21,080,000 | 955,000 | 10,487,000 | -9,500 | 3,000 | -52,000 | 11,000 | 4,750 | 11,000 | 22,000 | 14,000 | 105,000 | 129,000 | 144,000 | 143,000 | -749,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss per share from continuing operations | -0.068 | -0.12 | -0.05 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income per share from discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other incomes: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income per share from continuing operations | -0.1 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations | -0.07 | -0.03 | 0.95 | 0.04 | 0.05 | -0.03 | 0.46 | -1,946,999.88 | -0.07 | -0.06 | 2,977,999.9 | 0.04 | 0.06 | -0.01 | -0.01 | -0.01 | -0.05 | -0.02 | -0.01 | -0.03 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic weighted-average shares outstanding | 21,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted weighted-average shares outstanding | 22,088 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share - basic and diluted | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted | 21,883 | 21,836 | 22,432 | 22,147,867 | 22,853,057 | 22,953,235 | 22,750,740 | 22,627,338 | 30,683,766 | 27,291,683 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring and related charges | 1,125,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other incomes (income) | 143,000 | -112,000 | 22,000 | 308,000 | 138,000 | 81,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share – basic and diluted | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net sales: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
services | 19,121,750 | 25,861,000 | 26,494,000 | 33,584,000 | 31,971,000 | 37,096,000 | 32,582,000 | 28,314,000 | 31,827,000 | 33,490,000 | 29,070,000 | 25,297,000 | 37,244,000 | 38,765,000 | 34,961,000 | 34,153,000 | 31,250,000 | 35,280,000 | 34,724,000 | 24,961,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total net sales | 39,214,500 | 51,582,000 | 53,588,000 | 151,643,000 | 143,777,000 | 216,998,000 | 183,812,000 | 132,443,000 | 135,831,000 | 218,999,000 | 155,995,000 | 130,190,000 | 155,455,000 | 224,076,000 | 171,438,000 | 184,500,000 | 196,316,000 | 250,050,000 | 196,231,000 | 128,363,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gross margin | 14,755,000 | 19,932,000 | 21,616,000 | 38,433,000 | 36,325,000 | 46,715,000 | 40,785,000 | 33,866,000 | 35,827,000 | 49,976,000 | 43,873,000 | 32,170,000 | 40,258,000 | 59,778,000 | 50,864,000 | 48,585,000 | 47,370,000 | 57,655,000 | 42,813,000 | 32,316,000 | 51,753,000 | 55,747,000 | 43,499,250 | 70,101,000 | 53,138,000 | 50,758,000 | 40,702,500 | 65,804,000 | 48,340,000 | 48,665,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
selling, general, and administrative expenses | 18,076,750 | 23,743,000 | 24,460,000 | 41,425,000 | 44,823,000 | 44,850,000 | 43,473,000 | 40,065,000 | 42,562,000 | 40,542,000 | 39,618,000 | 44,845,000 | 44,374,000 | 43,514,000 | 38,651,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset impairment charges | 37,662,000 | 59,000 | 55,000 | 238,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring charges | 1,988,500 | 3,238,000 | 2,370,000 | 2,395,000 | 789,000 | 3,000 | 10,000 | 393,000 | 78,000 | 677,000 | 54,000 | 14,000 | 3,871,000 | 13,357,000 | 510,000 | 23,063,000 | 5,000 | 26,000 | 11,250 | 123,000 | -44,000 | -34,000 | 216,000 | 232,000 | 2,464,000 | 2,424,000 | 107,000 | 107,000 | 112,000 | 189,000 | 462,000 | 860,000 | 731,000 | 463,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before income taxes | -5,604,250 | -7,127,000 | -6,044,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(loss ) income from discontinued operations, net of taxes | 2,600,750 | -735,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income per share — basic and diluted: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per share | 0.18 | 0.14 | 0.14 | 0.05 | 0.52 | 0.06 | 2.98 | 0.16 | 0.04 | 0.15 | 0.14 | 0.13 | 0.1 | 0.06 | 0.04 | 0.02 | 0.06 | -1.06 | -0.11 | 0.23 | -0.07 | -0.01 | -0.24 | -0.12 | -0.05 | -0.1 | -0.09 | -0.12 | 0.92 | 0.06 | 0.01 | 0.02 | -0.02 | -0.08 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted | -0.21 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income per share — basic: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per basic share | -0.115 | 0.09 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income per share — diluted: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per diluted share | -0.115 | 0.08 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 22,785,192 | 22,752,632 | 22,750,474 | 22,626,586 | 22,624,622 | 22,625,654 | 22,586,603 | 22,603,641 | 22,601,549 | 22,536,508 | 28,252,137 | 25,760,225 | 31,283,478 | 31,390,260 | 30,591,749 | 30,565,749 | 30,524,983 | 29,935,200 | 30,163,128 | 30,123,331 | 28,901,927 | 28,100,612 | 28,119,460 | 28,056,172 | 28,014,938 | 27,040,171 | 27,089,311 | 27,047,650 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 22,785,192 | 23,553,660 | 22,750,474 | 23,087,742 | 23,170,992 | 22,879,030 | 22,586,603 | 22,603,641 | 22,601,549 | 22,536,508 | 28,766,112 | 26,112,682 | 31,915,716 | 32,304,529 | 31,067,820 | 30,903,831 | 30,992,359 | 32,480,576 | 31,079,542 | 31,122,272 | 29,827,852 | 36,989,981 | 37,269,747 | 28,881,520 | 28,418,415 | 27,040,171 | 27,526,510 | 27,047,650 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends per share | 0.015 | 0.03 | 0.023 | 0.03 | 0.03 | 0.03 | 0.023 | 0.03 | 0.03 | 0.03 | 0.023 | 0.03 | 0.03 | 0.03 | 0.023 | 0.03 | 0.03 | 0.03 | 0.023 | 0.03 | 0.03 | 0.03 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss per share — basic and diluted: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss per share — basic and diluted | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding | 23,240 | 23,238 | 23,212,000 | 23,048,000 | 23,131,000 | 23,095,000 | 22,851,000 | 22,760,000 | 22,720,000 | 22,611,000 | 22,606,000 | 22,599,000 | 22,493,000 | 22,476,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted | 21,883 | 21,836 | 22,432 | 22,147,867 | 22,853,057 | 22,953,235 | 22,750,740 | 22,627,338 | 30,683,766 | 27,291,683 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
selling, general and administrative expenses | 39,414,750 | 48,312,000 | 52,788,000 | 57,339,000 | 34,793,750 | 55,163,000 | 46,358,000 | 37,623,000 | 32,763,500 | 44,426,000 | 42,941,000 | 43,687,000 | 41,239,000 | 38,950,000 | 40,156,000 | 38,393,000 | 31,648,000 | 31,671,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill | 36,410,750 | 112,020,000 | 33,623,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of tax (benefits) expense of (424) and 543 for the three months ended december 31, 2008 and 2007, respectively and (1,027) and 1,619 for the nine months ended december 31, 2008 and 2007, respectively | -687,750 | -1,477,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share — basic and diluted | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding | 23,240 | 23,238 | 23,212,000 | 23,048,000 | 23,131,000 | 23,095,000 | 22,851,000 | 22,760,000 | 22,720,000 | 22,611,000 | 22,606,000 | 22,599,000 | 22,493,000 | 22,476,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 22,785,192 | 22,752,632 | 22,750,474 | 22,626,586 | 22,624,622 | 22,625,654 | 22,586,603 | 22,603,641 | 22,601,549 | 22,536,508 | 28,252,137 | 25,760,225 | 31,283,478 | 31,390,260 | 30,591,749 | 30,565,749 | 30,524,983 | 29,935,200 | 30,163,128 | 30,123,331 | 28,901,927 | 28,100,612 | 28,119,460 | 28,056,172 | 28,014,938 | 27,040,171 | 27,089,311 | 27,047,650 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 22,785,192 | 23,553,660 | 22,750,474 | 23,087,742 | 23,170,992 | 22,879,030 | 22,586,603 | 22,603,641 | 22,601,549 | 22,536,508 | 28,766,112 | 26,112,682 | 31,915,716 | 32,304,529 | 31,067,820 | 30,903,831 | 30,992,359 | 32,480,576 | 31,079,542 | 31,122,272 | 29,827,852 | 36,989,981 | 37,269,747 | 28,881,520 | 28,418,415 | 27,040,171 | 27,526,510 | 27,047,650 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of taxes of (602) and 1,107 for the three months ended september 30, 2008 and 2007, respectively and (609) and 1,067 for the six months ended september 30, 2008 and 2007, respectively | -1,312,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | -264,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of tax benefit of and (39) for the three months ended june 30, 2008 and 2007, respectively | -16,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share — basic and diluted: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net sales | 339,697,000 | 584,961,000 | 385,476,000 | 388,351,000 | 394,682,000 | 532,219,000 | 405,605,000 | 409,954,000 | 356,159,000 | 515,684,000 | 364,410,000 | 386,672,000 | 371,577,000 | 459,363,000 | 292,683,000 | 279,593,000 | -370,646,000 | 567,662,000 | 505,373,000 | 633,709,000 | 589,117,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of goods sold | 293,477,750 | 507,584,000 | 333,723,000 | 332,604,000 | 339,700,000 | 462,118,000 | 352,467,000 | 359,196,000 | 311,521,000 | 449,880,000 | 316,070,000 | 338,007,000 | 319,742,000 | 399,937,000 | 257,969,000 | 244,666,000 | -298,540,000 | 491,019,000 | 437,296,000 | 551,983,000 | 508,524,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of taxes of 636 and 12,986 for the three months ended december 31, 2007 and 2006, respectively, and 1,704 and 23,776 for the nine months ended december 31, 2007, and 2006, respectively | 708,000 | 881,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share — basic | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share — diluted | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of taxes of 1,107 and 5,579 for the three-months ended september 30, 2007 and 2006, respectively and 1,068 and 10,790 for the six-months ended september 30, 2007, and 2006, respectively | 2,016,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of taxes of (39) and 5,211 in june 30, 2007 and 2006, respectively | -65,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on redemption of mandatorily redeemable convertible trust preferred securities | 1,202,750 | 4,811,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from income taxes | 5,586,750 | 13,628,000 | 3,995,000 | 4,724,000 | 4,753,000 | 10,679,000 | 4,550,000 | 1,177,000 | -134,000 | 9,637,000 | 3,119,000 | 3,102,000 | 1,562,000 | 6,967,000 | -1,133,000 | 546,000 | 2,317,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions on mandatorily redeemable convertible trust preferred securities, net of taxes | -2,000 | 900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share – basic | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share – diluted | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continued operations | 0.19 | 0.51 | 0.23 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
selling, general, and administrative | 29,470,000 | 39,702,000 | 39,228,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on retirement of debt | 4,518,000 | 712,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions on mandatorily redeemable convertible trust preferred securities, net of tax | 1,022,250 | 1,378,000 | 1,351,000 | 1,514,000 | 1,319,000 | 1,265,000 | 1,480,000 | 1,479,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of tax | 122,250 | 229,000 | 96,000 | 164,000 | -385,000 | -458,000 | -333,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on retirement of mandatorily redeemable convertible | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions on mandatorily redeemable convertible trust | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred securities, net of tax | 1,360,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before cumulative effect of a change in accounting principle | 956,500 | 8,662,000 | -0.12 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of a change in accounting principle, net of 1.9 million tax benefit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share—basic | 0.035 | 0.31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of a change in accounting principle | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
average number of common shares outstanding—basic | 6,936,075 | 27,742,163 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share—diluted | 0.035 | 0.28 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
average number of common shares outstanding—diluted | 7,053,647.5 | 36,255,843 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends per share | 0.023 | 0.03 | 0.03 | 0.03 | 0.023 | 0.03 | 0.023 | 0.03 | 0.03 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on retirement of debt in preferred securities | 3,365,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions on mandatorily reedemable convertible trust preferred securities, net of tax | 1,337,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before cumulative effect of a | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in accounting principle | -3,379,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
per share data: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before cumulative effect of change in accounting principle | -1,457,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of change in accounting principle, net of 1.9 million tax benefit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of change in accounting principle | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
warehouse, selling and administrative expenses | -63,482,000 | 68,009,000 | 69,840,000 | 71,139,000 | 78,625,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
per share data: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in accounting principle — basic | 0.03 | 0.07 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income — basic | -0.288 | 0.07 | -0.23 | 0.08 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in accounting principle — diluted | 0.03 | 0.07 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income — diluted | -0.285 | 0.07 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating costs and expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before extraordinary charge | -6,277,000 | 2,233,000 | -4,699,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
extraordinary charge for early extinguishment of debt, net of 0.3 million tax benefit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before extraordinary charge - basic | -0.008 | 0.08 | -0.17 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
extraordinary charge | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before extraordinary charge - diluted | -0.008 | 0.08 | -0.17 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income – diluted | -0.23 | 0.08 | -0.17 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit for income taxes | -2,106,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income – basic | -0.17 |
We provide you with 20 years income statements for Agilysys stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as earnings, sales and marketing expenses, research and development costs, profits, and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Agilysys stock. Explore the full financial landscape of Agilysys stock with our expertly curated income statements.
The information provided in this report about Agilysys stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.