Avangrid Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Avangrid Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flow from operating activities: | ||||||||||||||||||||||||||||||||||||
net income | 172,000,000 | 128,000,000 | 322,000,000 | 368,000,000 | 31,000,000 | 51,000,000 | 215,000,000 | 127,000,000 | 106,000,000 | 161,000,000 | 427,000,000 | 134,000,000 | 104,000,000 | 84,000,000 | 321,000,000 | 152,000,000 | 81,000,000 | 76,000,000 | 230,000,000 | 216,000,000 | 139,000,000 | 105,000,000 | 216,000,000 | 116,000,000 | 134,000,000 | 110,000,000 | 238,000,000 | -77,000,000 | 100,000,000 | 120,000,000 | 239,000,000 | 207,000,000 | 109,000,000 | 102,000,000 | 212,000,000 | 96,000,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||
depreciation and amortization | 327,000,000 | 310,000,000 | 298,000,000 | 290,000,000 | 303,000,000 | 285,000,000 | 280,000,000 | 274,000,000 | 279,000,000 | 271,000,000 | 261,000,000 | 258,000,000 | 259,000,000 | 250,000,000 | 247,000,000 | 239,000,000 | 255,000,000 | 242,000,000 | 251,000,000 | 253,000,000 | 237,000,000 | 222,000,000 | 222,000,000 | 211,000,000 | 226,000,000 | 215,000,000 | 203,000,000 | 216,000,000 | 205,000,000 | 206,000,000 | 197,000,000 | 183,000,000 | 203,000,000 | 213,000,000 | 205,000,000 | 170,000,000 |
regulatory assets/liabilities amortization and carrying cost | 45,000,000 | -31,000,000 | 15,000,000 | 9,000,000 | 11,000,000 | -27,000,000 | -32,000,000 | -28,000,000 | -40,000,000 | 1,000,000 | 2,000,000 | -147,000,000 | 41,000,000 | 13,000,000 | 21,000,000 | -76,000,000 | 24,000,000 | 21,000,000 | 18,000,000 | 13,000,000 | 19,000,000 | 18,000,000 | 14,000,000 | |||||||||||||
pension cost | -1,000,000 | -3,000,000 | -3,000,000 | -2,000,000 | -4,000,000 | -4,000,000 | -3,000,000 | 17,000,000 | 6,000,000 | -20,000,000 | 8,000,000 | 18,000,000 | 11,000,000 | 6,000,000 | 17,000,000 | 22,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 23,000,000 | 23,000,000 | 20,000,000 | 25,000,000 | 30,000,000 | 31,000,000 | 31,000,000 | 31,000,000 | 28,000,000 | 28,000,000 | 28,000,000 | 28,000,000 | 6,000,000 | 38,000,000 | 33,000,000 | 33,000,000 | 34,000,000 |
earnings from equity method investments | -4,000,000 | -5,000,000 | -6,000,000 | -1,000,000 | 1,000,000 | -4,000,000 | -2,000,000 | -1,000,000 | -2,000,000 | -6,000,000 | -253,000,000 | 6,000,000 | -2,000,000 | 1,000,000 | -1,000,000 | -1,000,000 | -2,000,000 | -1,000,000 | -5,000,000 | -2,000,000 | 43,000,000 | 0 | -1,000,000 | -2,000,000 | -3,000,000 | -2,000,000 | 0 | -2,000,000 | ||||||||
distributions of earnings received from equity method investments | 6,000,000 | 5,000,000 | 3,000,000 | 7,000,000 | 8,000,000 | 6,000,000 | 6,000,000 | 8,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 4,000,000 | 6,000,000 | 6,000,000 | 3,000,000 | 8,000,000 | 0 | 2,000,000 | ||||||||||||||||||
unrealized (gain) loss on marked-to-market derivative contracts | -17,000,000 | 9,000,000 | -27,000,000 | |||||||||||||||||||||||||||||||||
deferred taxes | 7,000,000 | 20,000,000 | 4,000,000 | -9,000,000 | 75,000,000 | -21,000,000 | -1,000,000 | 8,000,000 | -48,000,000 | 7,000,000 | 51,000,000 | -12,000,000 | -22,000,000 | 58,000,000 | -13,000,000 | 6,000,000 | 2,000,000 | -1,000,000 | 10,000,000 | 39,000,000 | 121,000,000 | -43,000,000 | 21,000,000 | 21,000,000 | 24,000,000 | 43,000,000 | 63,000,000 | -417,000,000 | 24,000,000 | 47,000,000 | 95,000,000 | 48,000,000 | 85,000,000 | 138,000,000 | 106,000,000 | 77,000,000 |
other non-cash items | -51,000,000 | -34,000,000 | -22,000,000 | -38,000,000 | -38,000,000 | -6,000,000 | -5,000,000 | -20,000,000 | -16,000,000 | -41,000,000 | -22,000,000 | -14,000,000 | -5,000,000 | -48,000,000 | -23,000,000 | -13,000,000 | 1,000,000 | -16,000,000 | -21,000,000 | -12,000,000 | -2,000,000 | 17,000,000 | -27,000,000 | -9,000,000 | -6,000,000 | -22,000,000 | -17,000,000 | -8,000,000 | -22,000,000 | -3,000,000 | -18,000,000 | |||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||
current assets | -261,000,000 | 284,000,000 | -141,000,000 | -332,000,000 | -289,000,000 | 377,000,000 | 82,000,000 | -477,000,000 | -152,000,000 | -25,000,000 | -183,000,000 | -160,000,000 | -134,000,000 | 188,000,000 | -169,000,000 | -180,000,000 | -168,000,000 | 191,000,000 | -16,000,000 | -62,000,000 | -107,000,000 | 338,000,000 | -43,000,000 | |||||||||||||
noncurrent assets | -4,000,000 | -79,000,000 | -255,000,000 | -294,000,000 | -45,000,000 | 34,000,000 | -96,000,000 | -131,000,000 | 297,000,000 | -162,000,000 | -127,000,000 | 120,000,000 | -36,000,000 | -36,000,000 | -93,000,000 | -18,000,000 | -59,000,000 | -38,000,000 | -55,000,000 | -128,000,000 | 10,000,000 | 6,000,000 | -40,000,000 | |||||||||||||
current liabilities | 250,000,000 | -87,000,000 | -32,000,000 | 261,000,000 | 49,000,000 | -215,000,000 | -242,000,000 | 290,000,000 | -104,000,000 | 3,000,000 | 196,000,000 | 287,000,000 | 10,000,000 | -50,000,000 | 39,000,000 | 136,000,000 | 85,000,000 | 56,000,000 | -117,000,000 | 68,000,000 | 174,000,000 | -203,000,000 | -44,000,000 | |||||||||||||
noncurrent liabilities | -167,000,000 | -39,000,000 | -13,000,000 | -77,000,000 | -97,000,000 | 56,000,000 | -2,000,000 | 79,000,000 | -265,000,000 | 199,000,000 | -2,000,000 | 72,000,000 | -84,000,000 | -95,000,000 | 4,000,000 | -56,000,000 | -21,000,000 | 17,000,000 | -26,000,000 | 76,000,000 | -134,000,000 | 72,000,000 | -52,000,000 | |||||||||||||
net cash from operating activities | 301,000,000 | 486,000,000 | 153,000,000 | 162,000,000 | 27,000,000 | 526,000,000 | 204,000,000 | 141,000,000 | 89,000,000 | 417,000,000 | 388,000,000 | 567,000,000 | 143,000,000 | 426,000,000 | 425,000,000 | 196,000,000 | 208,000,000 | 577,000,000 | 307,000,000 | 349,000,000 | 427,000,000 | 502,000,000 | 315,000,000 | 474,000,000 | 334,000,000 | 386,000,000 | 597,000,000 | 441,000,000 | 397,000,000 | 484,000,000 | 441,000,000 | 345,000,000 | 308,000,000 | 511,000,000 | 397,000,000 | 398,000,000 |
cash flow from investing activities: | ||||||||||||||||||||||||||||||||||||
capital expenditures | -919,000,000 | -1,063,000,000 | -872,000,000 | -894,000,000 | -443,000,000 | -799,000,000 | -836,000,000 | -579,000,000 | -537,000,000 | -592,000,000 | -811,000,000 | -1,079,000,000 | -633,000,000 | -641,000,000 | -623,000,000 | -821,000,000 | -615,000,000 | -603,000,000 | -742,000,000 | -695,000,000 | -708,000,000 | -912,000,000 | -425,000,000 | -614,000,000 | -422,000,000 | -352,000,000 | -399,000,000 | -712,000,000 | -635,000,000 | -544,000,000 | -525,000,000 | -671,000,000 | -362,000,000 | -398,000,000 | -276,000,000 | -412,000,000 |
free cash flows | -618,000,000 | -577,000,000 | -719,000,000 | -732,000,000 | -416,000,000 | -273,000,000 | -632,000,000 | -438,000,000 | -448,000,000 | -175,000,000 | -423,000,000 | -512,000,000 | -490,000,000 | -215,000,000 | -198,000,000 | -625,000,000 | -407,000,000 | -26,000,000 | -435,000,000 | -346,000,000 | -281,000,000 | -410,000,000 | -110,000,000 | -140,000,000 | -88,000,000 | 34,000,000 | 198,000,000 | -271,000,000 | -238,000,000 | -60,000,000 | -84,000,000 | -326,000,000 | -54,000,000 | 113,000,000 | 121,000,000 | -14,000,000 |
contributions in aid of construction | 3,000,000 | 57,000,000 | 40,000,000 | 11,000,000 | 24,000,000 | 58,000,000 | 19,000,000 | 33,000,000 | 10,000,000 | 50,000,000 | 30,000,000 | 77,000,000 | 32,000,000 | 12,000,000 | 9,000,000 | 13,000,000 | 16,000,000 | 12,000,000 | 7,000,000 | 38,000,000 | 15,000,000 | 11,000,000 | 10,000,000 | 24,000,000 | 13,000,000 | 16,000,000 | 7,000,000 | 26,000,000 | 10,000,000 | 15,000,000 | 6,000,000 | 14,000,000 | 14,000,000 | 33,000,000 | 8,000,000 | 13,000,000 |
proceeds from sale of assets | 4,000,000 | 0 | 2,000,000 | 11,000,000 | 6,000,000 | 7,000,000 | 6,000,000 | 3,000,000 | 1,000,000 | -3,000,000 | 8,000,000 | 4,000,000 | 2,000,000 | 6,000,000 | 11,000,000 | -1,000,000 | 3,000,000 | -4,000,000 | 69,000,000 | 67,000,000 | ||||||||||||||||
distributions received from equity method investments | 2,000,000 | 0 | 2,000,000 | 2,000,000 | 0 | 2,000,000 | 2,000,000 | 0 | 2,000,000 | 137,000,000 | 3,000,000 | 1,000,000 | 2,000,000 | 0 | 1,000,000 | -1,000,000 | 3,000,000 | 2,000,000 | ||||||||||||||||||
other investments and equity method investments | -145,000,000 | -77,000,000 | -116,000,000 | -209,000,000 | -81,000,000 | -7,000,000 | -11,000,000 | -9,000,000 | -10,000,000 | -7,000,000 | -172,000,000 | -6,000,000 | -3,000,000 | 270,000,000 | -39,000,000 | -322,000,000 | -11,000,000 | -14,000,000 | -23,000,000 | -12,000,000 | -21,000,000 | -27,000,000 | -116,000,000 | -13,000,000 | -16,000,000 | 9,000,000 | 0 | -9,000,000 | 2,000,000 | -11,000,000 | 9,000,000 | -12,000,000 | 6,000,000 | 31,000,000 | ||
net cash from investing activities | -1,055,000,000 | -1,083,000,000 | -944,000,000 | -1,075,000,000 | -467,000,000 | -738,000,000 | -819,000,000 | -528,000,000 | -528,000,000 | -544,000,000 | -948,000,000 | -975,000,000 | -464,000,000 | -362,000,000 | -639,000,000 | -902,000,000 | -604,000,000 | -603,000,000 | -749,000,000 | -557,000,000 | -704,000,000 | -926,000,000 | -526,000,000 | -531,000,000 | -427,000,000 | -283,000,000 | -323,000,000 | -674,000,000 | -622,000,000 | -531,000,000 | -514,000,000 | -662,000,000 | -328,000,000 | -336,000,000 | -201,000,000 | -905,000,000 |
cash flow from financing activities: | ||||||||||||||||||||||||||||||||||||
non-current debt issuances | 673,000,000 | 575,000,000 | 0 | 67,000,000 | 149,000,000 | 486,000,000 | 400,000,000 | 223,000,000 | 500,000,000 | |||||||||||||||||||||||||||
non-current debt issuance with affiliate | 0 | |||||||||||||||||||||||||||||||||||
repayments of non-current debt | -1,000,000 | -11,000,000 | -3,000,000 | -75,000,000 | -100,000,000 | -199,000,000 | -4,000,000 | -33,000,000 | -118,000,000 | -125,000,000 | -89,000,000 | -2,000,000 | -300,000,000 | 0 | -2,000,000 | -500,000,000 | -8,000,000 | -500,000,000 | -3,000,000 | -2,000,000 | -150,000,000 | -151,000,000 | -43,000,000 | -152,000,000 | 0 | -63,000,000 | -2,000,000 | -240,000,000 | -42,000,000 | -19,000,000 | -4,000,000 | -272,000,000 | -38,000,000 | -3,000,000 | -42,000,000 | -73,000,000 |
receipts of other short-term debt | 287,000,000 | 72,000,000 | 514,000,000 | 187,000,000 | ||||||||||||||||||||||||||||||||
repayment of short-term debt with affiliates | ||||||||||||||||||||||||||||||||||||
repayments of financing leases | -1,000,000 | -4,000,000 | -1,000,000 | -3,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -6,000,000 | -1,000,000 | -1,000,000 | -3,000,000 | -1,000,000 | -2,000,000 | -1,000,000 | -5,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -4,000,000 | -21,000,000 | |||||||||||||
issuance of common stock | 0 | 0 | -2,000,000 | 0 | 0 | 0 | 0 | 0 | -1,000,000 | 0 | 0 | 3,999,000,000 | -1,000,000 | 0 | 0 | 0 | -2,000,000 | 0 | 0 | 0 | -1,000,000 | 0 | 0 | |||||||||||||
distributions to noncontrolling interests | -3,000,000 | -9,000,000 | -39,000,000 | -3,000,000 | -6,000,000 | -4,000,000 | -3,000,000 | -2,000,000 | -2,000,000 | -5,000,000 | -1,000,000 | -1,000,000 | -4,000,000 | -2,000,000 | -3,000,000 | 0 | -1,000,000 | -3,000,000 | -1,000,000 | -16,000,000 | -37,000,000 | -7,000,000 | -3,000,000 | -16,000,000 | -38,000,000 | -11,000,000 | -11,000,000 | |||||||||
contributions from noncontrolling interests | 5,000,000 | 3,000,000 | 53,000,000 | 124,000,000 | 4,000,000 | 1,000,000 | 74,000,000 | 1,000,000 | 8,000,000 | 125,000,000 | 13,000,000 | 189,000,000 | 131,000,000 | 0 | 10,000,000 | 0 | 0 | 68,000,000 | 244,000,000 | 0 | 2,000,000 | 128,000,000 | 3,000,000 | 4,000,000 | -1,000,000 | 214,000,000 | 6,000,000 | |||||||||
dividends paid | -170,000,000 | -170,000,000 | -170,000,000 | -171,000,000 | -170,000,000 | -170,000,000 | -170,000,000 | -171,000,000 | -170,000,000 | -170,000,000 | -170,000,000 | -170,000,000 | -171,000,000 | -136,000,000 | -136,000,000 | -137,000,000 | -136,000,000 | -136,000,000 | -136,000,000 | -137,000,000 | -136,000,000 | -137,000,000 | -135,000,000 | -136,000,000 | -134,000,000 | -133,000,000 | -134,000,000 | -134,000,000 | -133,000,000 | -134,000,000 | -134,000,000 | -134,000,000 | -133,000,000 | |||
net cash from financing activities | 766,000,000 | 581,000,000 | 852,000,000 | 923,000,000 | 463,000,000 | 198,000,000 | 618,000,000 | 396,000,000 | 88,000,000 | -110,000,000 | -266,000,000 | 471,000,000 | 2,000,000 | 852,000,000 | -436,000,000 | 2,067,000,000 | 451,000,000 | 45,000,000 | 290,000,000 | 284,000,000 | 213,000,000 | 558,000,000 | 206,000,000 | 60,000,000 | 76,000,000 | -91,000,000 | -275,000,000 | 245,000,000 | 217,000,000 | 54,000,000 | 12,000,000 | 224,000,000 | -194,000,000 | -182,000,000 | -220,000,000 | -116,000,000 |
net increase in cash, cash equivalents and restricted cash | 12,000,000 | -16,000,000 | 61,000,000 | 10,000,000 | 3,000,000 | 1,361,000,000 | 55,000,000 | 76,000,000 | -64,000,000 | |||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, beginning of period | 0 | 0 | 94,000,000 | 0 | 0 | 72,000,000 | 0 | 0 | 1,477,000,000 | 0 | 0 | 1,467,000,000 | 0 | 0 | 184,000,000 | 0 | 0 | 43,000,000 | 0 | 0 | 46,000,000 | 0 | 0 | 96,000,000 | ||||||||||||
cash, cash equivalents and restricted cash, end of period | 12,000,000 | -16,000,000 | 155,000,000 | 23,000,000 | -14,000,000 | 75,000,000 | -351,000,000 | -237,000,000 | 651,000,000 | -319,000,000 | 916,000,000 | 817,000,000 | 55,000,000 | 19,000,000 | 32,000,000 | -64,000,000 | 134,000,000 | 38,000,000 | -17,000,000 | 12,000,000 | 45,000,000 | -8,000,000 | 7,000,000 | 35,000,000 | ||||||||||||
supplemental cash flow information | ||||||||||||||||||||||||||||||||||||
cash paid for interest, net of amounts capitalized | 102,000,000 | 80,000,000 | 103,000,000 | 121,000,000 | 53,000,000 | 108,000,000 | 56,000,000 | 73,000,000 | 56,000,000 | 89,000,000 | 55,000,000 | 78,000,000 | 58,000,000 | 92,000,000 | 51,000,000 | 72,000,000 | 58,000,000 | 78,000,000 | 70,000,000 | 83,000,000 | 58,000,000 | 67,000,000 | 58,000,000 | 65,000,000 | 46,000,000 | 64,000,000 | 49,000,000 | 58,000,000 | 45,000,000 | 54,000,000 | 45,000,000 | 47,000,000 | 68,000,000 | 57,000,000 | 57,000,000 | 17,000,000 |
cash paid for income taxes, net of transferred tax credits | ||||||||||||||||||||||||||||||||||||
as of june 30, 2023 | 0 | 0 | ||||||||||||||||||||||||||||||||||
other comprehensive income, net of tax of 26 | ||||||||||||||||||||||||||||||||||||
comprehensive income | ||||||||||||||||||||||||||||||||||||
dividends declared, 0.44/share | ||||||||||||||||||||||||||||||||||||
stock-based compensation | -4,000,000 | 1,000,000 | 3,000,000 | 1,000,000 | 0 | |||||||||||||||||||||||||||||||
as of september 30, 2023 | ||||||||||||||||||||||||||||||||||||
as of june 30, 2024 | 0 | |||||||||||||||||||||||||||||||||||
other comprehensive income, net of tax of 1 | ||||||||||||||||||||||||||||||||||||
release of common stock held in trust | -288,334,000,000 | 292,594,000,000 | 4,047,000,000 | 213,000,000 | 213,000,000 | |||||||||||||||||||||||||||||||
as of september 30, 2024 | ||||||||||||||||||||||||||||||||||||
unrealized gain on marked-to-market derivative contracts | 10,000,000 | 21,000,000 | 53,000,000 | 7,000,000 | 2,000,000 | -18,000,000 | -20,000,000 | -3,000,000 | 10,000,000 | 4,000,000 | -8,000,000 | |||||||||||||||||||||||||
non-current debt issuance with affiliates | ||||||||||||||||||||||||||||||||||||
cash paid for income taxes | 2,000,000 | 3,000,000 | 5,000,000 | 5,000,000 | -6,000,000 | 3,000,000 | 1,000,000 | 4,000,000 | 2,000,000 | 0 | 2,000,000 | 4,000,000 | 1,000,000 | 5,000,000 | 3,000,000 | 0 | 2,000,000 | 2,000,000 | 5,000,000 | |||||||||||||||||
as of march 31, 2023 | 0 | 386,640,918,000,000 | 0 | 386,640,918,000,000 | ||||||||||||||||||||||||||||||||
other comprehensive income, net of tax of 20 | ||||||||||||||||||||||||||||||||||||
as of march 31, 2024 | 0 | 386,906,260,000,000 | ||||||||||||||||||||||||||||||||||
other comprehensive income, net of tax of 2 | ||||||||||||||||||||||||||||||||||||
proceeds from notes receivable from affiliates | 1,000,000 | 0 | 2,000,000 | -3,000,000 | 5,000,000 | 0 | 0 | 2,000,000 | ||||||||||||||||||||||||||||
receipts of other short-term debt with affiliates | 500,000,000 | |||||||||||||||||||||||||||||||||||
cash paid (refunded) for income taxes | 3,000,000 | |||||||||||||||||||||||||||||||||||
as of december 31, 2022 | 386,628,586,000,000 | 386,628,586,000,000 | ||||||||||||||||||||||||||||||||||
other comprehensive loss, net of tax of 17 | ||||||||||||||||||||||||||||||||||||
as of december 31, 2023 | 386,770,915,000,000 | |||||||||||||||||||||||||||||||||||
other comprehensive income, net of tax of 17 | ||||||||||||||||||||||||||||||||||||
cash flow from operating activities | ||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities | ||||||||||||||||||||||||||||||||||||
accretion expenses | 2,000,000 | 4,000,000 | 3,000,000 | 3,000,000 | 2,000,000 | 3,000,000 | 2,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 1,000,000 | 3,000,000 | 8,000,000 | |||||||||||||||||||||||
distribution of earnings from equity method investments | ||||||||||||||||||||||||||||||||||||
unrealized (gains) losses on marked to market derivative contracts | ||||||||||||||||||||||||||||||||||||
income from divestment and disposal of property | ||||||||||||||||||||||||||||||||||||
cash flow from investing activities | ||||||||||||||||||||||||||||||||||||
proceeds from sale of property, plant and equipment | 3,000,000 | 6,000,000 | 2,000,000 | 1,000,000 | 0 | |||||||||||||||||||||||||||||||
(payments to) receipts from affiliates | ||||||||||||||||||||||||||||||||||||
cash distribution from equity method investments | 4,000,000 | 3,000,000 | 4,000,000 | 3,000,000 | 5,000,000 | 4,000,000 | 4,000,000 | 3,000,000 | ||||||||||||||||||||||||||||
cash flow from financing activities | ||||||||||||||||||||||||||||||||||||
repayment of non-current debt with affiliate | 0 | 0 | ||||||||||||||||||||||||||||||||||
receipts (repayments) of other short-term debt | 574,000,000 | 722,000,000 | 27,000,000 | 211,000,000 | 412,000,000 | -47,000,000 | 205,000,000 | |||||||||||||||||||||||||||||
repurchase of common stock | -31,000,000 | 0 | 0 | -2,000,000 | 0 | 0 | 0 | 0 | -1,000,000 | 0 | ||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, beginning of year | ||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, end of year | ||||||||||||||||||||||||||||||||||||
cash | -10,000,000 | |||||||||||||||||||||||||||||||||||
balances, december 31, 2020 | ||||||||||||||||||||||||||||||||||||
other comprehensive loss, net of tax of | ||||||||||||||||||||||||||||||||||||
dividends declared, 1.76/share | ||||||||||||||||||||||||||||||||||||
balances, december 31, 2021 | ||||||||||||||||||||||||||||||||||||
other comprehensive income, net of tax of 29 | ||||||||||||||||||||||||||||||||||||
balances, december 31, 2022 | ||||||||||||||||||||||||||||||||||||
other comprehensive income, net of tax of 55 | ||||||||||||||||||||||||||||||||||||
balances, december 31, 2023 | ||||||||||||||||||||||||||||||||||||
unrealized loss on marked-to-market derivative contracts | 4,000,000 | 3,000,000 | ||||||||||||||||||||||||||||||||||
proceeds and refund from disposal of assets | ||||||||||||||||||||||||||||||||||||
as of june 30, 2022 | 0 | 0 | ||||||||||||||||||||||||||||||||||
other comprehensive income, net of tax of 3 | ||||||||||||||||||||||||||||||||||||
as of september 30, 2022 | ||||||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents and restricted cash | -826,000,000 | -650,000,000 | -152,000,000 | -5,000,000 | 3,000,000 | -1,000,000 | 12,000,000 | -8,000,000 | 7,000,000 | -61,000,000 | ||||||||||||||||||||||||||
as of march 31, 2022 | 0 | 386,624,231,000,000 | 0 | 386,624,231,000,000 | ||||||||||||||||||||||||||||||||
other comprehensive income, net of tax of 16 | ||||||||||||||||||||||||||||||||||||
cash (refunded) paid for income taxes | -1,000,000 | |||||||||||||||||||||||||||||||||||
as of december 31, 2021 | 386,568,104,000,000 | 386,568,104,000,000 | ||||||||||||||||||||||||||||||||||
unrealized losses on marked to market derivative contracts | -6,000,000 | 29,000,000 | ||||||||||||||||||||||||||||||||||
gain from divestment and disposal of property | ||||||||||||||||||||||||||||||||||||
proceeds from sale of equity method and other investment | 0 | 0 | ||||||||||||||||||||||||||||||||||
balances, december 31, 2019 | ||||||||||||||||||||||||||||||||||||
adoption of accounting standards | ||||||||||||||||||||||||||||||||||||
as of june 30, 2021 | 0 | 0 | ||||||||||||||||||||||||||||||||||
other comprehensive income, net of tax of | ||||||||||||||||||||||||||||||||||||
as of september 30, 2021 | ||||||||||||||||||||||||||||||||||||
repayments of other short-term debt | -1,000,000 | -161,000,000 | 1,000,000 | 0 | -160,000,000 | |||||||||||||||||||||||||||||||
as of march 31, 2021 | 0 | 309,369,894,000,000 | 0 | 309,369,894,000,000 | ||||||||||||||||||||||||||||||||
as of december 31, 2020 | 309,077,300,000,000 | 309,077,300,000,000 | ||||||||||||||||||||||||||||||||||
unrealized losses (gains) on marked to market derivative contracts | ||||||||||||||||||||||||||||||||||||
payments to affiliates | ||||||||||||||||||||||||||||||||||||
balances, december 31, 2018 | ||||||||||||||||||||||||||||||||||||
(earnings) losses from equity method investments | 1,000,000 | -4,000,000 | -1,000,000 | |||||||||||||||||||||||||||||||||
(repayments) receipts of other short-term debt | 0 | -6,000,000 | -301,000,000 | 251,000,000 | -415,000,000 | -124,000,000 | ||||||||||||||||||||||||||||||
as of june 30, 2020 | 0 | 0 | ||||||||||||||||||||||||||||||||||
as of september 30, 2020 | ||||||||||||||||||||||||||||||||||||
as of march 31, 2020 | 0 | 309,005,485,000,000 | 0 | 309,005,485,000,000 | ||||||||||||||||||||||||||||||||
other comprehensive income, net of tax of 4 | ||||||||||||||||||||||||||||||||||||
as of december 31, 2019 | 309,005,272,000,000 | 309,005,272,000,000 | ||||||||||||||||||||||||||||||||||
income from assets held for sale | 0 | 1,000,000 | 10,000,000 | 5,000,000 | ||||||||||||||||||||||||||||||||
balances, december 31, 2017 | ||||||||||||||||||||||||||||||||||||
dividends declared, 1.744/share | ||||||||||||||||||||||||||||||||||||
earnings (losses) from equity method investments | -1,000,000 | |||||||||||||||||||||||||||||||||||
as of june 30, 2019 | 0 | 0 | ||||||||||||||||||||||||||||||||||
as of september 30, 2019 | ||||||||||||||||||||||||||||||||||||
as of march 31, 2019 | 0 | 309,005,272,000,000 | ||||||||||||||||||||||||||||||||||
as of december 31, 2018 | 309,005,272,000,000 | |||||||||||||||||||||||||||||||||||
payments on tax equity financing arrangements | -29,000,000 | -24,000,000 | -33,000,000 | -27,000,000 | -13,000,000 | -22,000,000 | -36,000,000 | -17,000,000 | -43,000,000 | |||||||||||||||||||||||||||
balances, december 31, 2016 | ||||||||||||||||||||||||||||||||||||
other comprehensive income, net of tax of 24.7 | ||||||||||||||||||||||||||||||||||||
dividends declared, 1.728/share | ||||||||||||||||||||||||||||||||||||
transaction with noncontrolling interests | ||||||||||||||||||||||||||||||||||||
cash paid/(refund) for income taxes | 1,000,000 | 1,000,000 | 2,000,000 | |||||||||||||||||||||||||||||||||
as of june 30, 2018 | 0 | |||||||||||||||||||||||||||||||||||
other comprehensive income, net of tax of 1.9 | ||||||||||||||||||||||||||||||||||||
as of september 30, 2018 | ||||||||||||||||||||||||||||||||||||
other comprehensive income, net of tax of 3.7 | ||||||||||||||||||||||||||||||||||||
non-current note issuance | 994,000,000 | 194,000,000 | 0 | 0 | ||||||||||||||||||||||||||||||||
as of march 31, 2018 | ||||||||||||||||||||||||||||||||||||
dividends declared, 0.432/share | ||||||||||||||||||||||||||||||||||||
other comprehensive income, net of tax of 0.7 | ||||||||||||||||||||||||||||||||||||
regulatory assets/liabilities amortization | 15,000,000 | 19,000,000 | 9,000,000 | 10,000,000 | 9,000,000 | 19,000,000 | -80,000,000 | 46,000,000 | 42,000,000 | 41,000,000 | 28,000,000 | |||||||||||||||||||||||||
regulatory assets/liabilities carrying cost | 1,000,000 | 2,000,000 | 3,000,000 | 1,000,000 | 1,000,000 | 10,000,000 | 1,000,000 | -1,000,000 | 3,000,000 | 10,000,000 | 10,000,000 | |||||||||||||||||||||||||
amortization of debt premium | ||||||||||||||||||||||||||||||||||||
gain on disposal of property and equity method investment | -1,000,000 | 0 | 0 | |||||||||||||||||||||||||||||||||
accounts receivable and unbilled revenues | -99,000,000 | -59,000,000 | 131,000,000 | -70,000,000 | -227,000,000 | 36,000,000 | 132,000,000 | 11,000,000 | -230,000,000 | |||||||||||||||||||||||||||
inventories | 9,000,000 | -31,000,000 | -28,000,000 | 36,000,000 | 45,000,000 | -19,000,000 | -25,000,000 | 11,000,000 | -13,000,000 | |||||||||||||||||||||||||||
other assets | ||||||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities | 121,000,000 | 68,000,000 | -53,000,000 | -51,000,000 | 186,000,000 | 63,000,000 | -13,000,000 | -155,000,000 | 132,000,000 | |||||||||||||||||||||||||||
other liabilities | ||||||||||||||||||||||||||||||||||||
taxes accrued | 8,000,000 | 19,000,000 | 32,000,000 | -29,000,000 | 31,000,000 | 6,000,000 | -5,000,000 | 9,000,000 | -14,000,000 | |||||||||||||||||||||||||||
regulatory assets/liabilities | -97,000,000 | 1,000,000 | -48,000,000 | 65,000,000 | -90,000,000 | 22,000,000 | 66,000,000 | -45,000,000 | 120,000,000 | |||||||||||||||||||||||||||
receipts from affiliates | 6,000,000 | |||||||||||||||||||||||||||||||||||
non-current note issuances | 273,000,000 | |||||||||||||||||||||||||||||||||||
(repayments) proceeds of other short-term debt | ||||||||||||||||||||||||||||||||||||
repayments of capital leases | 0 | -1,000,000 | -4,000,000 | -8,000,000 | -1,000,000 | -1,000,000 | -4,000,000 | -27,000,000 | -6,000,000 | -2,000,000 | -3,000,000 | -1,000,000 | -7,000,000 | |||||||||||||||||||||||
cash (refund) payment for income taxes | ||||||||||||||||||||||||||||||||||||
other assets/liabilities | -88,000,000 | -69,000,000 | 96,000,000 | -74,000,000 | -86,000,000 | 64,000,000 | ||||||||||||||||||||||||||||||
repurchases of common stock | ||||||||||||||||||||||||||||||||||||
issuances of common stock | ||||||||||||||||||||||||||||||||||||
cash (refund)/paid for income taxes | 2,000,000 | 4,000,000 | -17,000,000 | |||||||||||||||||||||||||||||||||
amortization of debt (premium) discount | -1,000,000 | |||||||||||||||||||||||||||||||||||
impairment | ||||||||||||||||||||||||||||||||||||
amortization of debt (premium) cost | -11,000,000 | |||||||||||||||||||||||||||||||||||
government grants | 1,000,000 | 8,000,000 | ||||||||||||||||||||||||||||||||||
acquisition of business, net of 48 million cash acquired | ||||||||||||||||||||||||||||||||||||
receipts from (payments to) affiliates | 0 | 4,000,000 | ||||||||||||||||||||||||||||||||||
proceeds (repayments) of other short-term debt | ||||||||||||||||||||||||||||||||||||
dividends to noncontrolling interests | ||||||||||||||||||||||||||||||||||||
transaction with noncontrolling interest | ||||||||||||||||||||||||||||||||||||
amortization of debt cost | -4,000,000 | 2,000,000 | -8,000,000 | -7,000,000 | ||||||||||||||||||||||||||||||||
impairment of non-current assets | ||||||||||||||||||||||||||||||||||||
contribution from noncontrolling interests | ||||||||||||||||||||||||||||||||||||
unrealized gains on marked to market derivative contracts | ||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | -214,000,000 | -7,000,000 | -24,000,000 | -623,000,000 | ||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 0 | 427,000,000 | |||||||||||||||||||||||||||||||||
cash and cash equivalents, end of period | -214,000,000 | -7,000,000 | 403,000,000 | |||||||||||||||||||||||||||||||||
gain on sale of equity method investment | -3,000,000 | -31,000,000 | ||||||||||||||||||||||||||||||||||
changes in current operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||
decrease in accounts receivable and unbilled revenues | 69,000,000 | 16,000,000 | ||||||||||||||||||||||||||||||||||
decrease in inventories | -10,000,000 | 75,000,000 | ||||||||||||||||||||||||||||||||||
increase in other assets/liabilities | ||||||||||||||||||||||||||||||||||||
decrease in accounts payable and accrued liabilities | 96,000,000 | -108,000,000 | ||||||||||||||||||||||||||||||||||
increase in taxes accrued | -16,000,000 | 9,000,000 | -16,000,000 | |||||||||||||||||||||||||||||||||
increase in regulatory assets/liabilities | -168,000,000 | -67,000,000 | -25,000,000 | |||||||||||||||||||||||||||||||||
proceeds from asset sale | ||||||||||||||||||||||||||||||||||||
increase in other assets | -76,000,000 | |||||||||||||||||||||||||||||||||||
decrease in other liabilities | -51,000,000 | |||||||||||||||||||||||||||||||||||
proceeds from sale of equity method investment | 54,000,000 | |||||||||||||||||||||||||||||||||||
changes in current operating assets and liabilities, net of effects of acquisition | ||||||||||||||||||||||||||||||||||||
decrease (increase) in accounts receivable and unbilled revenues | ||||||||||||||||||||||||||||||||||||
decrease (increase) in inventories | ||||||||||||||||||||||||||||||||||||
decrease in other assets | ||||||||||||||||||||||||||||||||||||
increase in accounts payable | ||||||||||||||||||||||||||||||||||||
increase in other liabilities | -73,000,000 | |||||||||||||||||||||||||||||||||||
proceeds from disposal of property, plant and equipment | ||||||||||||||||||||||||||||||||||||
proceeds from sale of businesses, net of cash | 0 | |||||||||||||||||||||||||||||||||||
capital contributions from parent | ||||||||||||||||||||||||||||||||||||
proceeds from sales leaseback | ||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | ||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | ||||||||||||||||||||||||||||||||||||
cash paid (refund) for income taxes | ||||||||||||||||||||||||||||||||||||
changes in current operating assets and liabilities | ||||||||||||||||||||||||||||||||||||
decrease (increase) in other assets | ||||||||||||||||||||||||||||||||||||
decrease in accounts payable | ||||||||||||||||||||||||||||||||||||
payments (receipts) to affiliates |
We provide you with 20 years of cash flow statements for Avangrid stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Avangrid stock. Explore the full financial landscape of Avangrid stock with our expertly curated income statements.
The information provided in this report about Avangrid stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.