Adaptive Biotechnologies Corporation(NASDAQ:ADPT)

Adaptive Biotechnologies Corporation, a commercial-stage company, develops an immune medicine platform for the diagnosis and treatment of various diseases. The company offers immunoSEQ research service and kit that is used to answer translational research questions, as well as to discover new progno...
Website: http://www.adaptivebiotech.com
Founded: 2009
IPO Price: $20 (Jun 27, 2019)
Full Time Employees: 453
CEO: Chad Robins
Sector: Healthcare
Industry: Biotechnology
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 70,874,000 | 71,681,000 | 93,973,000 | 58,879,000 | 52,443,000 | 47,459,000 | 46,435,000 | 43,190,000 | 41,873,000 | 45,784,000 | 37,919,000 | 48,926,000 | 37,647,000 | 55,198,000 | 47,830,000 | 43,660,000 | 38,620,000 | |||||||||||
yoy | 35.14% | 51.04% | 102.38% | 36.33% | 25.24% | 3.66% | 22.46% | -11.72% | 11.23% | -17.05% | -20.72% | 12.06% | -2.52% | |||||||||||||||
qoq | -1.13% | -23.72% | 59.60% | 12.27% | 10.50% | 2.21% | 7.51% | 3.15% | -8.54% | 20.74% | -22.50% | 29.96% | -31.80% | 15.40% | 9.55% | 13.05% | ||||||||||||
operating expenses | ||||||||||||||||||||||||||||
cost of revenue | 18,708,000 | 18,224,000 | 18,157,000 | 17,999,000 | 16,979,000 | 18,045,000 | 16,667,000 | 19,317,000 | 18,051,000 | 19,616,000 | 19,346,000 | 17,910,000 | 18,681,000 | 16,589,000 | 14,907,000 | 13,221,000 | 13,192,000 | 14,356,000 | 14,189,000 | 10,765,000 | 9,991,000 | 6,222,000 | 6,053,000 | 4,912,000 | 5,343,000 | 5,951,000 | 5,601,000 | 5,734,000 |
research and development | 23,623,000 | 21,763,000 | 23,669,000 | 24,134,000 | 24,203,000 | 23,192,000 | 24,163,000 | 25,353,000 | 30,245,000 | 28,746,000 | 28,533,000 | 32,237,000 | 32,601,000 | 31,222,000 | 35,658,000 | 37,037,000 | 37,839,000 | 34,699,000 | 36,072,000 | 37,800,000 | 33,772,000 | 35,831,000 | 30,314,000 | 25,992,000 | 23,935,000 | 21,189,000 | 20,506,000 | 16,527,000 |
sales and marketing | 26,346,000 | 24,481,000 | 23,470,000 | 23,573,000 | 23,047,000 | 21,575,000 | 20,551,000 | 20,314,000 | 22,319,000 | 21,906,000 | 20,493,000 | 23,872,000 | 22,308,000 | 23,716,000 | 21,513,000 | 24,281,000 | 26,093,000 | 26,696,000 | 24,949,000 | 23,216,000 | 20,604,000 | 18,545,000 | 14,474,000 | 14,332,000 | 14,007,000 | 12,640,000 | 9,099,000 | 8,897,000 |
general and administrative | 20,984,000 | 19,557,000 | 17,959,000 | 17,786,000 | 17,399,000 | 18,056,000 | 17,258,000 | 17,895,000 | 19,597,000 | 20,726,000 | 20,075,000 | 22,302,000 | 20,831,000 | 22,428,000 | 20,755,000 | 21,200,000 | 24,144,000 | 23,346,000 | 20,154,000 | 16,066,000 | 14,936,000 | 13,398,000 | 12,079,000 | 12,238,000 | 11,821,000 | 8,189,000 | 8,477,000 | 6,662,000 |
amortization of intangible assets | 419,000 | 429,000 | 428,000 | 423,000 | 419,000 | 428,000 | 428,000 | 424,000 | 423,000 | 429,000 | 428,000 | 423,000 | 419,000 | 429,000 | 428,000 | 423,000 | 419,000 | 429,000 | 428,000 | 423,000 | 419,000 | 428,000 | 428,000 | 423,000 | 424,000 | 428,000 | 428,000 | 423,000 |
total operating expenses | 90,080,000 | 84,454,000 | 83,683,000 | 83,915,000 | 82,047,000 | 81,296,000 | 79,067,000 | 90,508,000 | 90,635,000 | 116,852,000 | 88,875,000 | 96,744,000 | 94,840,000 | 94,384,000 | 93,261,000 | 96,162,000 | 101,687,000 | 99,526,000 | 95,792,000 | 88,270,000 | 79,722,000 | 74,424,000 | 63,348,000 | 57,897,000 | 55,530,000 | 48,397,000 | 44,111,000 | 38,243,000 |
income from operations | -19,206,000 | -12,773,000 | 10,290,000 | -25,036,000 | -29,604,000 | -33,837,000 | -32,632,000 | -47,318,000 | -48,762,000 | -71,068,000 | -50,956,000 | -47,818,000 | -57,193,000 | -39,186,000 | -45,431,000 | -52,502,000 | -63,067,000 | -61,596,000 | -56,325,000 | -49,765,000 | -41,280,000 | -44,239,000 | -37,049,000 | -36,909,000 | -34,620,000 | -24,188,000 | -18,053,000 | -16,105,000 |
yoy | -35.12% | -62.25% | -131.53% | -47.09% | -39.29% | -52.39% | -35.96% | -1.05% | -14.74% | 81.36% | 12.16% | -8.92% | -9.31% | -36.38% | -19.34% | 5.50% | 52.78% | 39.23% | 52.03% | 34.83% | 19.24% | 82.90% | 105.22% | 129.18% | ||||
qoq | 50.36% | -224.13% | -141.10% | -15.43% | -12.51% | 3.69% | -31.04% | -2.96% | -31.39% | 39.47% | 6.56% | -16.39% | 45.95% | -13.75% | -13.47% | -16.75% | 2.39% | 9.36% | 13.18% | 20.55% | -6.69% | 19.41% | 0.38% | 6.61% | 43.13% | 33.98% | 12.10% | |
operating margin % | -27.10% | -17.82% | 10.95% | -42.52% | -56.45% | -71.30% | -70.27% | -109.56% | -116.45% | -155.22% | -134.38% | -97.74% | -151.92% | -70.99% | -94.98% | -120.25% | -163.30% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% |
interest and other income | 2,080,000 | 2,148,000 | 2,226,000 | 2,391,000 | 2,679,000 | 3,072,000 | 3,474,000 | 3,766,000 | 4,222,000 | 4,613,000 | 4,282,000 | 3,612,000 | 3,024,000 | 2,602,000 | 765,000 | 418,000 | 271,000 | 239,000 | 327,000 | 464,000 | 638,000 | 785,000 | 1,018,000 | 1,893,000 | 2,894,000 | 3,577,000 | 4,103,000 | 446,000 |
interest expense | -2,889,000 | -2,954,000 | -2,971,000 | -2,948,000 | -2,905,000 | -2,952,000 | -2,939,000 | -2,696,000 | -2,993,000 | -3,012,000 | -3,652,000 | -3,605,000 | -3,531,000 | -3,585,000 | -653,000 | |||||||||||||
net income | -20,015,000 | -13,579,000 | 9,545,000 | -25,593,000 | -29,830,000 | -33,717,000 | -32,097,000 | -46,248,000 | -47,533,000 | -69,467,000 | -50,326,000 | -47,811,000 | -57,700,000 | -40,169,000 | -45,319,000 | -52,084,000 | -62,796,000 | -61,357,000 | -55,998,000 | -49,301,000 | -40,642,000 | -44,570,000 | -36,719,000 | -33,535,000 | -31,403,000 | -20,611,000 | -13,950,000 | -15,659,000 |
yoy | -32.90% | -59.73% | -129.74% | -44.66% | -37.24% | -51.46% | -36.22% | -3.27% | -17.62% | 72.94% | 11.05% | -8.20% | -8.12% | -34.53% | -19.07% | 5.64% | 54.51% | 37.66% | 52.50% | 47.01% | 29.42% | 116.24% | 163.22% | 114.16% | ||||
qoq | 47.40% | -242.26% | -137.30% | -14.20% | -11.53% | 5.05% | -30.60% | -2.70% | -31.57% | 38.03% | 5.26% | -17.14% | 43.64% | -11.36% | -12.99% | -17.06% | 2.35% | 9.57% | 13.58% | 21.31% | -8.81% | 21.38% | 9.49% | 6.79% | 52.36% | 47.75% | -10.91% | |
net income margin % | -28.24% | -18.94% | 10.16% | -43.47% | -56.88% | -71.04% | -69.12% | -107.08% | -113.52% | -151.73% | -132.72% | -97.72% | -153.27% | -72.77% | -94.75% | -119.29% | -162.60% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% |
add: net income attributable to noncontrolling interest | -18,000 | |||||||||||||||||||||||||||
net loss attributable to adaptive biotechnologies corporation | -20,033,000 | -25,614,000 | -29,852,000 | -33,692,000 | -32,071,000 | -46,222,000 | -47,507,000 | -69,441,000 | -50,300,000 | -47,810,000 | -57,699,000 | -40,128,000 | -45,281,000 | -52,046,000 | -62,736,000 | -61,433,000 | -55,903,000 | |||||||||||
net income per share | -0.13 | -0.09 | 0.06 | -0.17 | -0.2 | -0.22 | -0.22 | -0.31 | -0.33 | -0.48 | -0.35 | -0.33 | -0.4 | -0.28 | -0.32 | -0.37 | -0.44 | -0.44 | -0.4 | -0.35 | -0.29 | -0.32 | -0.27 | -0.26 | -0.25 | -0.04 | -0.11 | -1.23 |
weighted-average shares used for eps calculation | 155,521,048 | 151,721,939 | 152,082,284 | 149,195,028 | 147,101,648 | 147,516,398 | 147,414,095 | 145,787,527 | 144,383,294 | 144,704,868 | 144,397,693 | 143,511,142 | 142,515,917 | 142,928,654 | 142,363,589 | 141,697,252 | 140,354,915 | 140,833,564 | 140,359,317 | 138,967,754 | 131,216,468 | 134,372,026 | 127,383,582 | 126,058,389 | 69,165,315 | 124,285,686 | 13,279,324 | |
impairment of long-lived assets | 7,205,000 | |||||||||||||||||||||||||||
add: net loss attributable to noncontrolling interest | 1,000 | -21,000 | -22,000 | 25,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 1,000 | 1,000 | 41,000 | 38,000 | 38,000 | 60,000 | -76,000 | 95,000 | |||||||||||
net income attributable to adaptive biotechnologies corporation | -11,480,000 | 9,546,000 | ||||||||||||||||||||||||||
weighted-average shares used for eps calculation | 155,521,048 | 151,721,939 | 152,082,284 | 149,195,028 | 147,101,648 | 147,516,398 | 147,414,095 | 145,787,527 | 144,383,294 | 144,704,868 | 144,397,693 | 143,511,142 | 142,515,917 | 142,928,654 | 142,363,589 | 141,697,252 | 140,354,915 | 140,833,564 | 140,359,317 | 138,967,754 | 131,216,468 | 134,372,026 | 127,383,582 | 126,058,389 | 69,165,315 | 124,285,686 | 13,279,324 | |
basic | 152,432,307 | |||||||||||||||||||||||||||
diluted | 163,162,107 | |||||||||||||||||||||||||||
sequencing revenue | 23,061,000 | 22,106,000 | 18,555,000 | 15,174,000 | 12,709,000 | 11,276,000 | 7,985,000 | 9,469,000 | 13,888,000 | 11,683,000 | 11,865,000 | |||||||||||||||||
development revenue | 14,869,000 | 17,361,000 | 19,950,000 | 23,268,000 | 17,476,000 | 15,023,000 | 13,003,000 | 11,441,000 | 10,321,000 | 14,375,000 | 10,273,000 | |||||||||||||||||
total revenue | 37,930,000 | 39,467,000 | 38,505,000 | 38,442,000 | 30,185,000 | 26,299,000 | 20,988,000 | 20,910,000 | 24,209,000 | 26,058,000 | 22,138,000 | |||||||||||||||||
income tax benefit | 279,000 | -688,000 | 1,481,000 | 323,000 | ||||||||||||||||||||||||
fair value adjustment to series e-1 convertible preferred stock options | -710,000 | |||||||||||||||||||||||||||
net loss attributable to common shareholders | -44,570,000 | -36,719,000 | -33,535,000 | -31,403,000 | -20,611,000 | -13,950,000 | -16,369,000 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||
current assets | ||||||||||||||||||||||||||||
cash and cash equivalents | 77,581,000 | 70,495,000 | 55,034,000 | 43,163,000 | 50,646,000 | 47,920,000 | 38,084,000 | 59,824,000 | 71,233,000 | 65,064,000 | 88,713,000 | 109,240,000 | 94,612,000 | 90,030,000 | 217,552,000 | 76,412,000 | 114,805,000 | 139,065,000 | 122,401,000 | 184,186,000 | 173,624,000 | 123,436,000 | 497,076,000 | 365,440,000 | 212,688,000 | 96,576,000 | 74,941,000 | 48,458,000 |
short-term marketable securities | 140,753,000 | 156,485,000 | 157,735,000 | 154,710,000 | 142,778,000 | 174,374,000 | 205,245,000 | 232,056,000 | 237,639,000 | 281,337,000 | 282,419,000 | 307,990,000 | 346,083,000 | 408,166,000 | 290,527,000 | 307,326,000 | 248,757,000 | 213,996,000 | 292,639,000 | 414,227,000 | 540,640,000 | 564,833,000 | 338,004,000 | 204,940,000 | 342,485,000 | 480,290,000 | 498,487,000 | 374,543,000 |
accounts receivable | 48,315,000 | 50,365,000 | 44,821,000 | 44,285,000 | 43,583,000 | 41,731,000 | 40,814,000 | 35,610,000 | 42,021,000 | 37,969,000 | 31,211,000 | 31,545,000 | 30,972,000 | 40,057,000 | 26,549,000 | 23,712,000 | 22,518,000 | 17,409,000 | 17,122,000 | 14,174,000 | 19,754,000 | 10,047,000 | 11,858,000 | 7,914,000 | 9,382,000 | 12,676,000 | 9,257,000 | 7,252,000 |
inventory | 11,206,000 | 9,820,000 | 9,933,000 | 8,403,000 | 8,684,000 | 8,440,000 | 11,955,000 | 13,214,000 | 13,291,000 | 14,448,000 | 19,490,000 | 18,960,000 | 19,874,000 | 14,453,000 | 17,345,000 | 18,778,000 | 21,002,000 | 19,263,000 | 18,231,000 | 18,612,000 | 17,422,000 | 14,063,000 | 10,736,000 | 10,536,000 | 10,518,000 | 9,069,000 | 8,667,000 | 8,004,000 |
prepaid expenses and other current assets | 13,952,000 | 13,020,000 | 13,912,000 | 11,295,000 | 10,798,000 | 11,287,000 | 12,247,000 | 10,848,000 | 9,850,000 | 11,370,000 | 13,404,000 | 9,074,000 | 9,792,000 | 9,440,000 | 12,407,000 | 12,347,000 | 12,038,000 | 13,015,000 | 16,634,000 | 12,530,000 | 13,520,000 | 14,535,000 | 19,684,000 | 10,691,000 | 9,573,000 | 14,079,000 | 10,004,000 | 4,044,000 |
total current assets | 291,807,000 | 300,185,000 | 281,435,000 | 261,856,000 | 256,489,000 | 283,752,000 | 308,345,000 | 351,552,000 | 374,034,000 | 410,188,000 | 435,237,000 | 476,809,000 | 501,333,000 | 562,146,000 | 564,380,000 | 438,575,000 | 419,120,000 | 402,748,000 | 467,027,000 | 643,729,000 | 764,960,000 | 726,914,000 | 877,358,000 | 599,521,000 | 584,646,000 | 612,690,000 | 601,356,000 | 442,301,000 |
long-term assets | ||||||||||||||||||||||||||||
property and equipment | 30,774,000 | 34,107,000 | 37,498,000 | 41,055,000 | 44,430,000 | 48,616,000 | 51,314,000 | 55,418,000 | 65,260,000 | 68,227,000 | 76,749,000 | 79,390,000 | 81,294,000 | 83,447,000 | 86,662,000 | 86,852,000 | 85,994,000 | 85,262,000 | 87,820,000 | 75,235,000 | 56,308,000 | 39,692,000 | 31,156,000 | 26,833,000 | 24,952,000 | 60,355,000 | 46,542,000 | 22,298,000 |
operating lease right-of-use assets | 40,248,000 | 40,616,000 | 41,988,000 | 43,338,000 | 44,004,000 | 45,767,000 | 46,530,000 | 48,521,000 | 50,999,000 | 52,096,000 | 75,263,000 | 77,109,000 | 78,960,000 | 80,763,000 | 82,605,000 | 84,398,000 | 85,634,000 | 87,678,000 | 89,446,000 | 92,067,000 | 88,504,000 | 99,350,000 | 37,733,000 | 37,619,000 | 31,058,000 | |||
long-term marketable securities | 18,889,000 | 13,234,000 | 4,037,000 | 24,100,000 | 39,355,000 | 33,660,000 | 23,866,000 | 19,698,000 | 66,928,000 | 137,110,000 | 217,145,000 | 217,379,000 | 91,131,000 | 30,688,000 | 118,525,000 | 16,466,000 | 57,383,000 | 100,618,000 | 105,435,000 | 135,306,000 | ||||||||
restricted cash | 2,709,000 | 2,689,000 | 2,689,000 | 2,720,000 | 2,711,000 | 2,897,000 | 2,978,000 | 2,976,000 | 2,963,000 | 2,932,000 | 2,921,000 | 2,923,000 | 2,315,000 | 2,398,000 | 2,433,000 | 2,446,000 | 2,382,000 | 2,138,000 | 2,138,000 | 2,138,000 | 2,138,000 | 2,138,000 | 2,138,000 | 2,138,000 | 2,138,000 | 2,138,000 | 2,138,000 | |
intangible assets | 1,307,000 | 1,726,000 | 2,155,000 | 2,583,000 | 3,006,000 | 3,425,000 | 3,853,000 | 4,281,000 | 4,705,000 | 5,128,000 | 5,557,000 | 5,985,000 | 6,408,000 | 6,827,000 | 7,256,000 | 7,684,000 | 8,107,000 | 8,526,000 | 8,955,000 | 9,383,000 | 9,806,000 | 10,225,000 | 10,653,000 | 11,081,000 | 11,504,000 | 11,928,000 | 12,356,000 | 12,784,000 |
goodwill | 118,972,000 | 118,972,000 | 118,972,000 | 118,972,000 | 118,972,000 | 118,972,000 | 118,972,000 | 118,972,000 | 118,972,000 | 118,972,000 | 118,972,000 | 118,972,000 | 118,972,000 | 118,972,000 | 118,972,000 | 118,972,000 | 118,972,000 | 118,972,000 | 118,972,000 | 118,972,000 | 118,972,000 | 118,972,000 | 118,972,000 | 118,972,000 | 118,972,000 | 118,972,000 | 118,972,000 | 118,972,000 |
other assets | 1,237,000 | 1,207,000 | 1,836,000 | 2,013,000 | 1,885,000 | 2,287,000 | 2,648,000 | 3,152,000 | 3,390,000 | 3,591,000 | 2,983,000 | 3,352,000 | 2,181,000 | 2,064,000 | 2,202,000 | 778,000 | 874,000 | 875,000 | 870,000 | 719,000 | 717,000 | 598,000 | 997,000 | 1,275,000 | 998,000 | 784,000 | 722,000 | |
total assets | 505,943,000 | 512,736,000 | 490,610,000 | 496,637,000 | 510,852,000 | 539,376,000 | 558,506,000 | 584,872,000 | 620,323,000 | 661,134,000 | 717,682,000 | 764,540,000 | 791,463,000 | 856,617,000 | 884,208,000 | 806,633,000 | 858,193,000 | 923,344,000 | 992,607,000 | 1,033,374,000 | 1,072,093,000 | 1,116,414,000 | 1,095,473,000 | 854,822,000 | 874,886,000 | 912,302,000 | 917,392,000 | 601,395,000 |
liabilities and shareholders’ equity | ||||||||||||||||||||||||||||
current liabilities | ||||||||||||||||||||||||||||
accounts payable | 9,615,000 | 6,467,000 | 10,267,000 | 6,908,000 | 6,362,000 | 7,265,000 | 7,351,000 | 9,867,000 | 12,170,000 | 7,719,000 | 4,483,000 | 9,163,000 | 6,333,000 | 8,084,000 | 4,163,000 | 2,720,000 | 5,959,000 | 3,307,000 | 8,252,000 | 6,093,000 | 5,197,000 | 3,237,000 | 5,412,000 | 3,686,000 | 3,895,000 | 4,453,000 | 2,421,000 | 2,944,000 |
accrued liabilities | 7,465,000 | 7,700,000 | 7,205,000 | 7,205,000 | 7,757,000 | 8,157,000 | 6,062,000 | 6,709,000 | 7,914,000 | 8,597,000 | 10,151,000 | 8,356,000 | 8,041,000 | 12,424,000 | 10,702,000 | 9,447,000 | 10,407,000 | 9,343,000 | 17,034,000 | 13,539,000 | 13,484,000 | 13,162,000 | 5,346,000 | 4,832,000 | 3,804,000 | 4,371,000 | 3,381,000 | 5,019,000 |
accrued compensation and benefits | 6,217,000 | 16,992,000 | 12,681,000 | 9,700,000 | 6,412,000 | 15,838,000 | 12,337,000 | 9,519,000 | 6,404,000 | 13,685,000 | 10,648,000 | 10,554,000 | 6,120,000 | 15,935,000 | 12,733,000 | 9,772,000 | 6,651,000 | 15,642,000 | 12,034,000 | 8,630,000 | 5,431,000 | 11,950,000 | 7,913,000 | 5,976,000 | 4,177,000 | 8,124,000 | 5,982,000 | 4,429,000 |
current portion of operating lease liabilities | 8,513,000 | 8,920,000 | 9,442,000 | 9,957,000 | 10,462,000 | 10,239,000 | 10,021,000 | 9,806,000 | 9,594,000 | 9,384,000 | 9,482,000 | 9,345,000 | 9,287,000 | 9,230,000 | 8,528,000 | 8,615,000 | 8,545,000 | 5,055,000 | 5,108,000 | 4,833,000 | 4,308,000 | 3,529,000 | ||||||
current portion of deferred revenue | 49,397,000 | 45,194,000 | 41,337,000 | 55,301,000 | 54,805,000 | 55,689,000 | 51,856,000 | 52,225,000 | 46,870,000 | 48,630,000 | 55,340,000 | 57,917,000 | 60,320,000 | 64,115,000 | 67,892,000 | 80,914,000 | 83,504,000 | 80,460,000 | 79,954,000 | 83,553,000 | 78,348,000 | 73,319,000 | ||||||
current portion of revenue interest liability | 5,804,000 | 4,642,000 | 2,429,000 | 3,070,000 | 2,011,000 | 865,000 | 3,194,000 | |||||||||||||||||||||
total current liabilities | 87,011,000 | 89,915,000 | 83,361,000 | 92,141,000 | 87,809,000 | 98,053,000 | 87,627,000 | 88,126,000 | 82,952,000 | 88,015,000 | 93,298,000 | 95,335,000 | 90,101,000 | 109,788,000 | 104,018,000 | 111,468,000 | 115,066,000 | 113,807,000 | 122,382,000 | 116,648,000 | 106,768,000 | 105,197,000 | 100,832,000 | 93,422,000 | 77,950,000 | 78,313,000 | 73,377,000 | 74,862,000 |
long-term liabilities | ||||||||||||||||||||||||||||
operating lease liabilities, less current portion | 69,115,000 | 70,228,000 | 72,361,000 | 74,413,000 | 76,438,000 | 79,148,000 | 81,804,000 | 84,370,000 | 86,900,000 | 89,388,000 | 91,824,000 | 94,176,000 | 96,494,000 | 98,772,000 | 100,521,000 | 102,727,000 | 104,978,000 | 106,685,000 | 108,044,000 | 103,774,000 | 95,252,000 | 104,333,000 | 42,366,000 | 42,503,000 | 36,545,000 | |||
deferred revenue, less current portion | 807,000 | 1,006,000 | 1,206,000 | 20,032,000 | 24,814,000 | 27,256,000 | 32,781,000 | 38,844,000 | 44,160,000 | 44,793,000 | 44,194,000 | 50,895,000 | 53,908,000 | 58,599,000 | 67,300,000 | 74,122,000 | 84,894,000 | 98,750,000 | 110,638,000 | 119,642,000 | 144,356,000 | 163,618,000 | 174,853,000 | 187,462,000 | 208,828,000 | 219,332,000 | 228,339,000 | 240,919,000 |
revenue interest liability, net, less current portion | 124,749,000 | 126,566,000 | 129,409,000 | 130,495,000 | 131,550,000 | 132,414,000 | 126,729,000 | |||||||||||||||||||||
other long-term liabilities | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 2,375,000 | 1,496,000 | 93,000 | 44,000 | ||||||||||||||||
total liabilities | 281,702,000 | 287,735,000 | 286,357,000 | 317,101,000 | 320,631,000 | 336,891,000 | 334,932,000 | 343,442,000 | 345,557,000 | 352,856,000 | 356,045,000 | 368,573,000 | 367,511,000 | 392,519,000 | 396,394,000 | 288,317,000 | 304,938,000 | 319,242,000 | 341,064,000 | 340,064,000 | 346,376,000 | 373,148,000 | 320,426,000 | 324,883,000 | 323,323,000 | 341,263,000 | 331,467,000 | 323,838,000 |
commitments and contingencies | ||||||||||||||||||||||||||||
shareholders’ equity | ||||||||||||||||||||||||||||
preferred stock: 0.0001 par value... | ||||||||||||||||||||||||||||
common stock: 0.0001 par value... | 16,000 | 15,000 | 15,000 | 15,000 | 15,000 | 14,000 | 14,000 | 14,000 | 14,000 | 14,000 | 14,000 | 14,000 | 14,000 | 14,000 | 14,000 | 14,000 | 14,000 | 14,000 | 14,000 | 14,000 | 14,000 | 14,000 | 13,000 | 12,000 | 12,000 | 12,000 | 12,000 | 1,000 |
additional paid-in capital | 1,599,708,000 | 1,581,848,000 | 1,553,953,000 | 1,538,919,000 | 1,523,950,000 | 1,506,353,000 | 1,493,394,000 | 1,479,832,000 | 1,466,844,000 | 1,452,502,000 | 1,436,859,000 | 1,421,506,000 | 1,402,692,000 | 1,387,349,000 | 1,372,751,000 | 1,357,763,000 | 1,339,601,000 | 1,324,006,000 | 1,308,946,000 | 1,294,506,000 | 1,277,197,000 | 1,253,971,000 | 1,240,649,000 | 958,097,000 | 945,026,000 | 935,834,000 | 930,208,000 | 46,160,000 |
accumulated other comprehensive gain | -28,000 | 253,000 | 211,000 | 73,000 | 134,000 | 166,000 | 497,000 | -182,000 | -106,000 | 215,000 | -1,137,000 | 7,000 | 216,000 | 631,000 | 893,000 | 1,427,000 | 2,153,000 | 3,313,000 | 671,000 | 572,000 | 382,000 | |||||||
accumulated deficit | -1,383,356,000 | -1,363,323,000 | -1,349,744,000 | -1,359,290,000 | -1,333,676,000 | -1,303,824,000 | -1,270,132,000 | -1,238,061,000 | -1,191,839,000 | -1,144,332,000 | -1,074,891,000 | -1,024,591,000 | -976,781,000 | -919,082,000 | -878,954,000 | -833,673,000 | -781,627,000 | -718,891,000 | -657,458,000 | -601,555,000 | -552,254,000 | -511,612,000 | -467,042,000 | -430,323,000 | -396,788,000 | -365,478,000 | -344,867,000 | -330,917,000 |
total adaptive biotechnologies corporation shareholders’ equity | 216,340,000 | 218,793,000 | 204,435,000 | 179,717,000 | 190,423,000 | 202,709,000 | 223,773,000 | 241,603,000 | 274,913,000 | 308,399,000 | 361,732,000 | 396,036,000 | 424,020,000 | 464,165,000 | 487,840,000 | 518,304,000 | 553,205,000 | 603,992,000 | 651,509,000 | 693,181,000 | 725,588,000 | |||||||
noncontrolling interest | 7,901,000 | 6,208,000 | -182,000 | -181,000 | -202,000 | -224,000 | -199,000 | -173,000 | -147,000 | -121,000 | -95,000 | -69,000 | -68,000 | -67,000 | -26,000 | 12,000 | 50,000 | 110,000 | 34,000 | 129,000 | 129,000 | |||||||
total shareholders’ equity | 224,241,000 | 225,001,000 | 204,253,000 | 179,536,000 | 190,221,000 | 202,485,000 | 223,574,000 | 241,430,000 | 274,766,000 | 308,278,000 | 361,637,000 | 395,967,000 | 423,952,000 | 464,098,000 | 487,814,000 | 518,316,000 | 553,255,000 | 604,102,000 | 651,543,000 | 693,310,000 | 725,717,000 | 743,266,000 | 775,047,000 | 529,939,000 | 551,563,000 | 571,039,000 | 585,925,000 | |
total liabilities and shareholders’ equity | 505,943,000 | 512,736,000 | 490,610,000 | 496,637,000 | 510,852,000 | 539,376,000 | 558,506,000 | 584,872,000 | 620,323,000 | 661,134,000 | 717,682,000 | 764,540,000 | 791,463,000 | 856,617,000 | 884,208,000 | 806,633,000 | 858,193,000 | 923,344,000 | 992,607,000 | 1,033,374,000 | 1,072,093,000 | 1,116,414,000 | 1,095,473,000 | 854,822,000 | 874,886,000 | |||
revenue interest liability | 132,700,000 | 132,082,000 | 131,545,000 | 130,660,000 | 128,167,000 | 127,008,000 | 125,360,000 | 124,555,000 | ||||||||||||||||||||
accumulated other comprehensive loss | -250,000 | -893,000 | -1,905,000 | -4,116,000 | -5,971,000 | -5,800,000 | -4,783,000 | |||||||||||||||||||||
current portion of deferred rent | 371,000 | 324,000 | 1,276,000 | |||||||||||||||||||||||||
deferred rent liability, less current portion | 6,918,000 | 6,258,000 | 5,455,000 | |||||||||||||||||||||||||
financing obligation | 36,607,000 | 23,449,000 | ||||||||||||||||||||||||||
current operating lease liabilities | 3,969,000 | 3,229,000 | 1,502,000 | |||||||||||||||||||||||||
current deferred revenue | 78,192,000 | 75,699,000 | 64,572,000 | 60,994,000 | 61,269,000 | 61,194,000 | ||||||||||||||||||||||
liabilities, convertible preferred stock and shareholders’ equity | ||||||||||||||||||||||||||||
convertible preferred stock warrant liability | 2,602,000 | |||||||||||||||||||||||||||
convertible preferred stock: 0.0001 par value... | 561,931,000 | |||||||||||||||||||||||||||
total liabilities, convertible preferred stock and shareholders’ equity | 912,302,000 | 917,392,000 | ||||||||||||||||||||||||||
restricted cash and other assets | 5,040,000 | |||||||||||||||||||||||||||
liabilities, convertible preferred stock and shareholders’ deficit | ||||||||||||||||||||||||||||
shareholders’ deficit | ||||||||||||||||||||||||||||
total shareholders’ deficit | -284,374,000 | |||||||||||||||||||||||||||
total liabilities, convertible preferred stock and shareholders’ deficit | 601,395,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | |||||||||||||||||||||||||||
net loss | -20,015,000 | -13,579,000 | 9,545,000 | -25,593,000 | -29,830,000 | -33,717,000 | -32,097,000 | -46,248,000 | -47,533,000 | -69,467,000 | -50,326,000 | -47,811,000 | -57,700,000 | -40,169,000 | -45,319,000 | -52,084,000 | -62,796,000 | -61,357,000 | -55,998,000 | -49,301,000 | -40,642,000 | -44,570,000 | -36,719,000 | -33,535,000 | -31,403,000 | -20,611,000 | -13,950,000 |
adjustments to reconcile net loss to net cash from operating activities | |||||||||||||||||||||||||||
depreciation expense | 3,418,000 | 3,766,000 | 3,977,000 | 4,079,000 | 4,312,000 | 4,020,000 | 4,163,000 | 4,579,000 | 4,791,000 | 4,963,000 | 5,335,000 | 5,230,000 | 5,004,000 | 4,857,000 | 4,955,000 | 4,772,000 | 4,637,000 | 4,420,000 | 3,100,000 | 2,482,000 | 2,252,000 | 1,924,000 | 1,716,000 | 1,575,000 | 1,554,000 | 1,647,000 | 1,635,000 |
noncash lease expense | 1,448,000 | 1,372,000 | 1,350,000 | 1,331,000 | 1,311,000 | 1,292,000 | 1,273,000 | 1,343,000 | 1,369,000 | 1,429,000 | 1,856,000 | 1,830,000 | 1,805,000 | 1,804,000 | 1,826,000 | 1,805,000 | 1,792,000 | 1,769,000 | 1,770,000 | 1,757,000 | 1,732,000 | 1,049,000 | 873,000 | 713,000 | 631,000 | ||
share-based compensation expense | 11,928,000 | 12,720,000 | 13,257,000 | 13,359,000 | 12,147,000 | 12,832,000 | 13,522,000 | 12,958,000 | 14,298,000 | 15,556,000 | 15,336,000 | 17,345,000 | 14,671,000 | 14,294,000 | 14,142,000 | 14,180,000 | 12,861,000 | 11,875,000 | 11,643,000 | 11,249,000 | 8,484,000 | 7,243,000 | 6,470,000 | 6,373,000 | 4,675,000 | 3,411,000 | 3,335,000 |
intangible assets amortization | 419,000 | 429,000 | 428,000 | 423,000 | 419,000 | 428,000 | 428,000 | 424,000 | 423,000 | 429,000 | 428,000 | 423,000 | 419,000 | 429,000 | 428,000 | 423,000 | 419,000 | 429,000 | 428,000 | 423,000 | 419,000 | 428,000 | 428,000 | 423,000 | 424,000 | 428,000 | 428,000 |
investment amortization | -136,000 | -288,000 | -516,000 | -750,000 | -958,000 | -1,458,000 | -2,008,000 | -2,099,000 | -2,643,000 | -2,959,000 | -2,698,000 | -1,918,000 | -1,609,000 | -1,084,000 | 411,000 | 552,000 | 862,000 | 1,277,000 | 1,782,000 | 2,066,000 | 2,108,000 | 1,257,000 | 167,000 | -95,000 | -556,000 | -930,000 | -1,637,000 |
impairment of long-lived assets | 347,000 | 0 | 10,000 | ||||||||||||||||||||||||
write-off of inventory | -10,000 | ||||||||||||||||||||||||||
revenue interest purchase agreement interest | -655,000 | ||||||||||||||||||||||||||
other | 14,000 | 101,000 | 434,000 | -33,000 | 76,000 | -12,000 | -10,000 | 49,000 | 114,000 | 7,000 | 100,000 | 60,000 | 5,000 | 1,000 | -1,000 | 1,000 | -20,000 | -69,000 | -2,000 | 2,000 | -9,000 | 9,000 | 13,000 | -65,000 | 114,000 | 51,000 | -9,000 |
changes in operating assets and liabilities | |||||||||||||||||||||||||||
accounts receivable | 2,050,000 | -5,544,000 | -536,000 | -702,000 | -1,864,000 | -899,000 | -5,204,000 | 6,411,000 | -4,052,000 | -6,766,000 | 334,000 | -621,000 | 9,085,000 | -13,509,000 | -2,836,000 | -1,194,000 | -5,109,000 | -287,000 | -2,948,000 | 5,580,000 | -9,707,000 | 1,811,000 | -3,944,000 | 1,468,000 | 3,278,000 | -3,419,000 | -1,953,000 |
inventory | -1,315,000 | -10,000 | -1,347,000 | 95,000 | 264,000 | 3,382,000 | 1,697,000 | -818,000 | 1,111,000 | 3,977,000 | -273,000 | 65,000 | -6,607,000 | 3,029,000 | 72,000 | -545,000 | -1,739,000 | -1,032,000 | 381,000 | -1,190,000 | -3,359,000 | -3,327,000 | -200,000 | -18,000 | -1,449,000 | -402,000 | -663,000 |
prepaid expenses and other current assets | -824,000 | 799,000 | -2,524,000 | -497,000 | 489,000 | 960,000 | -1,399,000 | -998,000 | 1,520,000 | 2,034,000 | -4,330,000 | 718,000 | -352,000 | 2,950,000 | -43,000 | -318,000 | 962,000 | 3,525,000 | -4,234,000 | 722,000 | 1,273,000 | 2,524,000 | -8,092,000 | 680,000 | 3,526,000 | -1,736,000 | -5,957,000 |
accounts payable and accrued liabilities | -7,512,000 | 1,165,000 | 5,896,000 | 3,269,000 | -9,665,000 | 4,264,000 | -59,000 | 407,000 | -3,941,000 | 5,339,000 | -2,808,000 | 7,940,000 | -15,878,000 | 10,530,000 | 5,537,000 | -1,411,000 | -7,545,000 | -1,578,000 | 7,994,000 | 4,781,000 | -7,257,000 | 7,465,000 | 1,921,000 | 2,712,000 | -4,603,000 | 3,018,000 | 1,817,000 |
operating lease right-of-use assets and liabilities | -2,600,000 | -2,655,000 | -2,567,000 | -3,195,000 | -2,035,000 | -2,967,000 | -1,633,000 | -2,236,000 | -2,549,000 | -1,988,000 | -2,226,000 | -2,239,000 | -2,223,000 | -1,009,000 | -2,326,000 | -2,750,000 | 2,035,000 | ||||||||||
deferred revenue | 4,004,000 | 3,657,000 | -32,790,000 | -4,286,000 | -3,326,000 | -1,692,000 | -6,432,000 | 39,000 | -2,393,000 | -6,111,000 | -9,278,000 | -5,416,000 | -8,486,000 | -12,478,000 | -19,844,000 | -13,362,000 | -10,812,000 | -11,382,000 | -12,603,000 | -19,509,000 | -14,233,000 | -16,108,000 | -10,116,000 | -10,239,000 | -6,926,000 | -9,282,000 | -12,505,000 |
net cash from operating activities | -9,537,000 | 2,055,000 | -7,127,000 | -12,430,000 | -28,484,000 | -12,491,000 | -27,065,000 | -17,303,000 | -38,353,000 | -26,932,000 | -46,684,000 | -23,556,000 | -59,152,000 | -30,019,000 | -42,408,000 | -47,065,000 | -64,453,000 | -53,826,000 | -43,443,000 | -37,213,000 | -58,245,000 | -39,844,000 | -47,156,000 | -31,077,000 | -31,606,000 | -26,791,000 | -30,138,000 |
capital expenditures | -637,000 | -795,000 | 35,000 | -642,000 | -1,048,000 | 1,166,000 | -630,000 | -2,529,000 | -396,000 | -1,919,000 | -2,761,000 | -4,057,000 | -1,273,000 | -3,442,000 | -6,099,000 | -4,964,000 | -125,000 | -16,696,000 | -13,553,000 | -22,672,000 | -8,143,000 | -8,273,000 | -2,361,000 | -1,154,000 | -2,336,000 | -2,141,000 | -4,422,000 |
free cash flows | -10,174,000 | 1,260,000 | -7,092,000 | -13,072,000 | -29,532,000 | -11,325,000 | -27,695,000 | -19,832,000 | -38,749,000 | -28,851,000 | -49,445,000 | -27,613,000 | -60,425,000 | -33,461,000 | -48,507,000 | -52,029,000 | -64,578,000 | -70,522,000 | -56,996,000 | -59,885,000 | -66,388,000 | -48,117,000 | -49,517,000 | -32,231,000 | -33,942,000 | -28,932,000 | -34,560,000 |
investing activities | |||||||||||||||||||||||||||
purchases of property and equipment | -796,000 | -636,000 | -409,000 | -655,000 | -1,259,000 | -80,000 | -344,000 | -1,729,000 | -1,511,000 | -1,298,000 | -2,778,000 | -3,697,000 | -2,924,000 | -2,542,000 | -5,432,000 | -5,298,000 | -3,077,000 | -9,245,000 | -14,619,000 | -22,041,000 | -15,841,000 | -9,370,000 | -4,207,000 | -2,263,000 | -2,963,000 | -2,416,000 | -3,430,000 |
purchases of marketable securities | -38,863,000 | -46,731,000 | -33,191,000 | -51,138,000 | -50,654,000 | -44,799,000 | -63,259,000 | -82,719,000 | -53,480,000 | -121,995,000 | -119,084,000 | -99,382,000 | -89,097,000 | -165,034,000 | -28,553,000 | -24,956,000 | -60,235,000 | -78,543,000 | -141,649,000 | -81,012,000 | -15,340,000 | -395,179,000 | -192,039,000 | 0 | -107,747,000 | -112,124,000 | -413,422,000 |
proceeds from maturities of marketable securities | 48,802,000 | 39,115,000 | 50,883,000 | 55,139,000 | 77,486,000 | 66,998,000 | 68,890,000 | 90,325,000 | 99,500,000 | 126,500,000 | 148,000,000 | 140,402,000 | 155,000,000 | 92,000,000 | 35,000,000 | 101,000,000 | 156,000,000 | ||||||||||
net cash from investing activities | 9,143,000 | -8,252,000 | 17,283,000 | 3,346,000 | 25,573,000 | 22,119,000 | 5,287,000 | 5,877,000 | 44,509,000 | 3,207,000 | 26,138,000 | 37,323,000 | 62,979,000 | -97,544,000 | 58,015,000 | 4,746,000 | 37,688,000 | 67,212,000 | -21,268,000 | 41,447,000 | 93,819,000 | -340,049,000 | -97,246,000 | 177,492,000 | 142,759,000 | 46,680,000 | -260,852,000 |
financing activities | |||||||||||||||||||||||||||
proceeds from exercise of stock options | 5,025,000 | 9,134,000 | 1,684,000 | 1,610,000 | 5,451,000 | 127,000 | 40,000 | 30,000 | 44,000 | 87,000 | 17,000 | 1,469,000 | 672,000 | 322,000 | 829,000 | 3,990,000 | 2,749,000 | 3,278,000 | 2,926,000 | 6,328,000 | 14,185,000 | 6,253,000 | 4,199,000 | 6,337,000 | 4,959,000 | 1,748,000 | 318,000 |
proceeds from capital contributions for digital biotechnologies, inc. | 2,475,000 | ||||||||||||||||||||||||||
cash from financing activities | 7,500,000 | ||||||||||||||||||||||||||
net increase in cash, cash equivalents and restricted cash | 7,106,000 | 15,461,000 | 2,540,000 | -11,396,000 | 6,200,000 | -23,638,000 | -20,529,000 | 15,236,000 | 4,499,000 | -127,557,000 | 141,127,000 | -38,329,000 | -24,016,000 | 16,664,000 | -61,785,000 | 10,562,000 | 50,188,000 | -373,640,000 | 131,636,000 | 152,752,000 | 116,112,000 | 21,635,000 | |||||
cash, cash equivalents and restricted cash at beginning of year | 73,184,000 | 0 | 0 | 0 | 50,817,000 | 0 | 0 | 0 | 67,996,000 | 0 | 0 | 0 | 92,428,000 | 0 | 0 | 0 | 141,203,000 | 0 | 0 | 0 | 125,574,000 | 0 | 0 | 0 | 98,714,000 | 0 | 0 |
cash, cash equivalents and restricted cash at end of period | 80,290,000 | 11,840,000 | -7,474,000 | 53,357,000 | -21,738,000 | -11,396,000 | 74,196,000 | -20,529,000 | 15,236,000 | 96,927,000 | 141,127,000 | -38,329,000 | 117,187,000 | -61,785,000 | 10,562,000 | 175,762,000 | 131,636,000 | 152,752,000 | 214,826,000 | 28,560,000 | |||||||
noncash investing activities | |||||||||||||||||||||||||||
purchases of equipment included in accounts payable and accrued liabilities | 159,000 | -159,000 | 444,000 | 13,000 | 211,000 | 1,246,000 | -286,000 | -800,000 | 1,115,000 | -621,000 | 17,000 | -360,000 | 1,651,000 | -900,000 | -667,000 | 334,000 | 2,952,000 | -7,451,000 | 1,066,000 | -631,000 | 7,698,000 | 1,097,000 | 1,846,000 | 1,109,000 | 627,000 | 275,000 | -992,000 |
supplemental disclosure of cash flow information | |||||||||||||||||||||||||||
cash paid for interest | 3,584,000 | 4,699,000 | 2,944,000 | 2,622,000 | 2,373,000 | 2,322,000 | 2,159,000 | 2,094,000 | 2,289,000 | 1,896,000 | 2,447,000 | 1,882,000 | 2,760,000 | ||||||||||||||
reconciliation of cash, cash equivalents and restricted cash at end of period | |||||||||||||||||||||||||||
cash and cash equivalents at end of period | 77,581,000 | ||||||||||||||||||||||||||
restricted cash at end of period | 2,709,000 | ||||||||||||||||||||||||||
total cash, cash equivalents and restricted cash at end of period | 80,290,000 | ||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of year | |||||||||||||||||||||||||||
inventory reserve | -6,000 | 55,000 | -101,000 | 492,000 | 64,000 | 1,133,000 | 249,000 | 456,000 | 174,000 | -323,000 | 1,080,000 | ||||||||||||||||
noncash interest expense | -1,728,000 | 4,000 | 283,000 | 579,000 | 617,000 | 537,000 | 885,000 | 737,000 | 1,756,000 | 1,159,000 | 1,648,000 | ||||||||||||||||
net cash from financing activities | 1,684,000 | 1,610,000 | 5,451,000 | 127,000 | 40,000 | 30,000 | 44,000 | 87,000 | 17,000 | 1,469,000 | 672,000 | 6,000 | 125,520,000 | 3,990,000 | 2,749,000 | 3,278,000 | 2,926,000 | 6,328,000 | 14,614,000 | 6,253,000 | 276,038,000 | 6,337,000 | 4,959,000 | 1,746,000 | 319,550,000 | ||
net decrease in cash, cash equivalents and restricted cash | 9,755,000 | ||||||||||||||||||||||||||
proceeds from revenue interest purchase agreement, net of issuance costs | -316,000 | ||||||||||||||||||||||||||
impairment of right-of-use and related long-lived assets | |||||||||||||||||||||||||||
proceeds from initial capital contributions for digital biotechnologies, inc. | |||||||||||||||||||||||||||
noncash investing and financing activities | |||||||||||||||||||||||||||
revenue interest purchase agreement issuance costs included in accounts payable and accrued liabilities | |||||||||||||||||||||||||||
research and development inventory reserve | 0 | -131,000 | |||||||||||||||||||||||||
proceeds from sales and maturities of marketable securities | 155,000,000 | 135,000,000 | 144,500,000 | 125,000,000 | 64,500,000 | 99,000,000 | 179,755,000 | 253,469,000 | |||||||||||||||||||
proceeds from public offering of common stock, net of underwriting discounts and commissions | 0 | ||||||||||||||||||||||||||
payment of public offering costs | 0 | ||||||||||||||||||||||||||
derecognition of lease financing arrangements upon adoption of guidance on accounting for leases | 0 | 0 | 0 | 36,607,000 | |||||||||||||||||||||||
interest expense | |||||||||||||||||||||||||||
adjustments to reconcile net loss to net cash from operating activities: | |||||||||||||||||||||||||||
fair value adjustment of convertible preferred stock warrant | 0 | 0 | |||||||||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||
deferred rent | 706,000 | -148,000 | |||||||||||||||||||||||||
proceeds from issuance of common stock upon the exercise of a common stock warrant | 0 | ||||||||||||||||||||||||||
noncash additions to property through lease financing arrangements | |||||||||||||||||||||||||||
conversion of convertible preferred stock to common stock upon closing of initial public offering | 0 | ||||||||||||||||||||||||||
conversion of convertible preferred stock warrant to common stock warrant upon closing of initial public offering | 0 | ||||||||||||||||||||||||||
benefit from income tax | 688,000 | -1,481,000 | -323,000 | ||||||||||||||||||||||||
operating lease liabilities | 5,396,000 | 3,726,000 | 813,000 | -604,000 | -361,000 | 412,000 | -333,000 | ||||||||||||||||||||
proceeds from initial capital contributions for spin technologies, inc. | 0 | 0 | 429,000 | ||||||||||||||||||||||||
deferred offering costs included in accounts payable and accrued liabilities | |||||||||||||||||||||||||||
landlord-funded leasehold improvements | |||||||||||||||||||||||||||
payment of deferred initial public offering costs | 0 | -1,626,000 | |||||||||||||||||||||||||
deferred offering costs included in accounts payable and accrued expenses | |||||||||||||||||||||||||||
asset impairment | |||||||||||||||||||||||||||
loss on equipment disposals | |||||||||||||||||||||||||||
proceeds from sales of equipment | |||||||||||||||||||||||||||
purchases of intangible assets | |||||||||||||||||||||||||||
proceeds from issuance of convertible preferred stock, net of issuance costs | |||||||||||||||||||||||||||
proceeds from initial public offering, net of underwriting discounts and commissions | 0 | ||||||||||||||||||||||||||
gain on equipment disposals | 7,000 |
