Acadia Healthcare Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Acadia Healthcare Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 37,936,000 | 9,064,000 | 33,529,000 | 71,368,000 | 80,817,000 | 78,770,000 | 59,757,000 | -215,525,000 | 73,549,000 | 66,558,000 | 63,145,000 | 73,046,000 | 81,932,000 | 61,910,000 | 71,519,000 | 67,900,000 | 45,664,000 | 10,479,000 | -782,541,000 | 37,561,000 | 41,714,000 | 34,067,000 | -10,313,000 | 42,723,000 | 48,201,000 | 29,511,000 | -331,529,000 | 46,279,000 | 58,890,000 | 50,874,000 | 69,689,000 | 45,489,000 | 49,638,000 | 34,773,000 | 41,426,000 | -118,210,000 | 55,591,000 | 25,369,000 | 33,952,000 | 29,086,000 | 33,844,000 | 14,594,000 | 25,402,000 | 22,451,000 | 13,058,000 | 12,280,000 | 14,364,000 | 12,197,000 | 3,738,000 | 4,365,000 | 6,450,000 | 5,909,000 | 3,679,000 | -15,909,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 48,995,000 | 47,032,000 | 39,541,000 | 37,641,000 | 36,066,000 | 36,347,000 | 35,380,000 | 33,388,000 | 32,012,000 | 31,569,000 | 30,142,000 | 29,573,000 | 29,128,000 | 28,926,000 | 28,368,000 | 27,805,000 | 25,650,000 | 24,894,000 | -30,781,000 | 42,912,000 | 41,445,000 | 41,680,000 | 41,767,000 | 40,620,000 | 41,077,000 | 40,580,000 | 39,472,000 | 39,659,000 | 39,928,000 | 39,773,000 | 37,754,000 | 36,442,000 | 35,201,000 | 33,613,000 | 33,958,000 | 36,418,000 | 36,752,000 | 27,975,000 | 18,630,000 | 16,890,000 | 14,926,000 | 13,104,000 | 10,325,000 | 5,935,000 | 5,436,000 | 4,842,000 | 4,414,000 | 4,212,000 | 3,622,000 | 2,650,000 | 2,076,000 | 1,641,000 | 1,615,000 | 1,174,000 |
amortization of debt issuance costs | 1,222,000 | 1,056,000 | 1,027,000 | 1,027,000 | 1,018,000 | 1,016,000 | 837,000 | 834,000 | 827,000 | 824,000 | 821,000 | 820,000 | 812,000 | 808,000 | 806,000 | 802,000 | 817,000 | 1,646,000 | 2,940,000 | 3,314,000 | 3,332,000 | 3,050,000 | 3,061,000 | 3,039,000 | 2,999,000 | 2,888,000 | 2,693,000 | 2,639,000 | 2,599,000 | 2,525,000 | 2,515,000 | 2,495,000 | 2,449,000 | 2,396,000 | 2,610,000 | 2,758,000 | 2,809,000 | 2,147,000 | 1,692,000 | 1,799,000 | 1,750,000 | 1,468,000 | 895,000 | 690,000 | 644,000 | 578,000 | 576,000 | 570,000 | 540,000 | 638,000 | 645,000 | 637,000 | 587,000 | 587,000 |
equity-based compensation expense | 10,549,000 | 8,677,000 | 10,099,000 | 9,467,000 | 8,869,000 | 8,678,000 | 9,149,000 | 8,163,000 | 7,348,000 | 7,629,000 | 7,890,000 | 7,240,000 | 6,580,000 | 7,925,000 | 12,542,000 | 8,923,000 | 9,031,000 | 7,034,000 | 6,246,000 | 5,471,000 | 5,808,000 | 4,979,000 | 2,985,000 | 4,039,000 | 4,182,000 | 6,101,000 | 2,728,000 | 5,225,000 | 7,129,000 | 6,919,000 | 4,460,000 | 4,175,000 | 7,436,000 | 7,396,000 | 7,356,000 | 7,145,000 | 6,888,000 | 6,956,000 | 5,896,000 | 5,327,000 | 5,355,000 | 3,894,000 | 2,805,000 | 2,406,000 | 1,764,000 | 1,505,000 | 1,331,000 | 1,812,000 | 601,000 | 576,000 | 521,000 | 592,000 | 578,000 | -2,523,000 |
deferred income taxes | -3,132,000 | -5,621,000 | 11,575,000 | 17,116,000 | 21,541,000 | 17,476,000 | -72,329,000 | -22,002,000 | 135,000 | 212,000 | -3,631,000 | 12,201,000 | 4,706,000 | 3,269,000 | 2,777,000 | 538,000 | 4,495,000 | 3,962,000 | 11,305,000 | 19,758,000 | 10,759,000 | 11,286,000 | -3,370,000 | 5,355,000 | 461,000 | -666,000 | -7,976,000 | 2,240,000 | ||||||||||||||||||||||||||
debt extinguishment costs | 0 | 1,269,000 | 0 | 0 | 0 | 24,650,000 | 3,962,000 | 0 | 875,000 | 0 | 0 | 940,000 | 0 | 0 | 842,000 | 839,000 | 0 | 0 | 0 | 9,350,000 | ||||||||||||||||||||||||||||||||||
legal settlements expense | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on impairment | 5,817,000 | 10,459,000 | 1,096,000 | 0 | 0 | 1,079,000 | -15,488,000 | |||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of property | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 1,055,000 | 73,000 | -698,000 | -46,000 | 152,000 | -4,094,000 | 1,745,000 | 337,000 | -3,000 | 1,089,000 | 258,000 | 2,026,000 | 874,000 | -478,000 | -390,000 | 53,000 | -909,000 | 1,737,000 | 231,000 | 1,962,000 | -1,045,000 | -107,000 | -409,000 | 2,049,000 | 208,000 | 2,187,000 | 9,346,000 | 1,985,000 | -3,000 | 1,043,000 | 740,000 | 4,114,000 | 2,733,000 | 3,825,000 | 3,984,000 | 27,000 | -178,000 | 882,000 | 493,000 | 430,000 | 314,000 | 378,000 | 138,000 | 12,000 | 13,000 | 5,000 | 2,000 | -1,000 | 15,000 | 6,000 | -30,000 | 2,000 | 19,000 | 2,000 |
change in operating assets and liabilities, net of effect of acquisitions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -11,667,000 | -30,993,000 | 18,607,000 | 5,178,000 | -3,184,000 | -22,930,000 | 1,215,000 | -16,830,000 | 571,000 | -23,968,000 | -6,440,000 | -15,775,000 | -1,541,000 | -18,222,000 | 11,058,000 | 4,362,000 | -10,482,000 | -2,490,000 | 9,948,000 | -5,674,000 | 13,894,000 | -2,828,000 | 13,896,000 | -5,287,000 | -15,689,000 | -11,980,000 | 26,431,000 | -17,148,000 | -7,311,000 | -18,793,000 | 111,000 | -6,277,000 | -9,945,000 | -12,459,000 | -3,139,000 | 6,403,000 | -15,233,000 | -3,749,000 | 3,951,000 | -18,463,000 | -3,485,000 | -6,957,000 | -10,092,000 | -6,609,000 | -8,694,000 | -2,864,000 | -7,821,000 | -1,035,000 | -9,522,000 | 2,293,000 | -8,407,000 | -4,265,000 | -6,354,000 | -900,000 |
other current assets | 5,222,000 | -9,019,000 | -4,128,000 | 10,848,000 | 1,447,000 | -15,629,000 | 86,045,000 | -68,422,000 | 14,687,000 | -23,430,000 | 11,066,000 | -10,586,000 | -1,468,000 | -16,638,000 | 4,726,000 | 29,298,000 | -32,131,000 | 75,000 | 13,484,000 | 4,429,000 | 10,893,000 | -19,131,000 | 2,568,000 | 6,679,000 | -4,716,000 | -5,875,000 | 10,843,000 | -6,932,000 | 23,169,000 | -13,216,000 | -5,291,000 | 5,642,000 | 14,571,000 | 5,886,000 | -7,675,000 | -5,717,000 | 819,000 | -8,075,000 | 9,484,000 | 847,000 | 10,710,000 | -23,758,000 | 6,114,000 | -5,744,000 | 952,000 | 2,005,000 | -5,764,000 | 1,179,000 | -1,072,000 | 5,260,000 | -1,463,000 | -1,570,000 | -644,000 | -1,003,000 |
other assets | -6,470,000 | -1,214,000 | -155,000 | -166,000 | 146,000 | 696,000 | 680,000 | 631,000 | 1,114,000 | -1,436,000 | -1,121,000 | 823,000 | 2,752,000 | -202,000 | 5,076,000 | -23,122,000 | 10,846,000 | -3,570,000 | 1,203,000 | -2,507,000 | 3,919,000 | -1,096,000 | -603,000 | -131,000 | 366,000 | 295,000 | -1,106,000 | 1,107,000 | 4,029,000 | -1,268,000 | -2,610,000 | -2,375,000 | 3,519,000 | -1,710,000 | -3,220,000 | -2,716,000 | 3,984,000 | -2,402,000 | -3,142,000 | -3,661,000 | -582,000 | -636,000 | -1,508,000 | 998,000 | -1,576,000 | -563,000 | -869,000 | 43,000 | -850,000 | -392,000 | 716,000 | 353,000 | -40,000 | |
accounts payable and other accrued liabilities | 36,926,000 | -9,242,000 | -15,951,000 | -5,323,000 | 3,721,000 | -403,340,000 | -5,653,000 | 1,539,000 | 7,885,000 | 13,633,000 | -2,555,000 | -17,789,000 | 15,017,000 | 10,501,000 | -194,000 | -4,948,000 | 15,285,000 | -3,979,000 | -12,759,000 | 49,829,000 | 62,678,000 | -21,755,000 | 14,256,000 | -24,550,000 | 4,641,000 | -15,701,000 | 16,824,000 | -11,836,000 | 24,434,000 | -3,368,000 | 16,268,000 | -21,488,000 | 12,100,000 | -16,993,000 | 20,626,000 | -27,034,000 | 21,603,000 | 7,498,000 | 15,184,000 | -4,003,000 | -5,587,000 | 1,274,000 | 2,378,000 | 539,000 | -1,839,000 | -3,444,000 | 1,558,000 | 2,035,000 | -997,000 | -4,332,000 | 7,622,000 | -6,296,000 | 3,491,000 | |
accrued salaries and benefits | 15,861,000 | -19,801,000 | 13,956,000 | 6,684,000 | 16,499,000 | -25,024,000 | 19,570,000 | 10,851,000 | 16,497,000 | -30,386,000 | 15,635,000 | -11,513,000 | 2,436,000 | 246,000 | -9,065,000 | 9,997,000 | 5,908,000 | 2,915,000 | -6,845,000 | 17,271,000 | 5,236,000 | -6,030,000 | 3,007,000 | 8,045,000 | 2,617,000 | -5,849,000 | 4,699,000 | 6,685,000 | -438,000 | 4,802,000 | -1,051,000 | 1,220,000 | -5,720,000 | -3,437,000 | 2,187,000 | -6,913,000 | 2,501,000 | -6,347,000 | -7,230,000 | 9,113,000 | 4,797,000 | -5,022,000 | 7,190,000 | 7,189,000 | -5,407,000 | 6,270,000 | 902,000 | 3,122,000 | -7,491,000 | 4,615,000 | 200,000 | 1,639,000 | -1,312,000 | -1,802,000 |
other liabilities | 4,270,000 | 16,692,000 | 3,482,000 | -1,124,000 | 3,056,000 | 6,749,000 | -6,908,000 | 15,155,000 | 454,000 | 2,114,000 | 4,787,000 | 2,375,000 | 1,630,000 | 6,298,000 | -3,307,000 | -512,000 | -6,911,000 | -4,210,000 | 17,309,000 | 12,731,000 | 17,494,000 | 1,431,000 | -1,856,000 | 2,262,000 | 666,000 | 2,182,000 | -5,368,000 | 942,000 | -1,302,000 | 509,000 | 4,117,000 | 2,420,000 | 3,115,000 | 2,142,000 | 738,000 | 18,000 | 3,374,000 | 354,000 | 4,165,000 | 452,000 | 4,039,000 | 580,000 | 2,104,000 | 931,000 | 770,000 | -357,000 | 3,080,000 | 729,000 | -271,000 | -825,000 | -333,000 | 986,000 | 874,000 | 518,000 |
net cash from operating activities | 133,504,000 | 11,477,000 | 116,701,000 | 163,129,000 | 171,148,000 | -321,285,000 | 116,304,000 | 137,858,000 | 163,770,000 | 44,408,000 | 113,544,000 | 41,036,000 | 149,202,000 | 76,787,000 | 97,846,000 | 110,117,000 | 90,477,000 | 76,037,000 | 186,567,000 | 207,296,000 | 219,398,000 | 45,546,000 | 119,375,000 | 84,843,000 | 85,013,000 | 43,673,000 | 127,897,000 | 68,869,000 | 144,964,000 | 72,350,000 | 128,226,000 | 83,745,000 | 130,592,000 | 57,014,000 | 101,821,000 | 76,799,000 | 124,194,000 | 58,664,000 | 98,318,000 | 50,944,000 | 72,919,000 | 18,222,000 | 39,807,000 | 21,893,000 | 7,346,000 | 20,687,000 | 16,925,000 | 27,783,000 | 167,000 | 10,563,000 | 12,789,000 | 5,611,000 | 4,935,000 | -28,235,000 |
investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for acquisitions, net of cash acquired | 429,000 | -8,594,000 | 0 | -2,828,000 | -369,000 | -50,353,000 | 0 | -777,000 | 0 | -4,500,000 | -40,400,000 | -170,000 | 0 | -103,189,000 | -580,096,000 | -183,561,000 | -104,482,000 | -237,116,000 | -49,618,000 | -712,797,000 | 0 | -10,000,000 | -28,414,000 | -13,874,000 | -99,356,000 | -22,375,000 | -277,492,000 | -75,515,000 | -66,000 | -90,400,000 | -28,365,000 | |||||||||||||||||||||||
cash paid for capital expenditures | -167,747,000 | -174,631,000 | -203,494,000 | -190,239,000 | -154,242,000 | -142,410,000 | -138,723,000 | -128,051,000 | -90,834,000 | -66,525,000 | -87,357,000 | -76,348,000 | -81,917,000 | -50,527,000 | -88,187,000 | -43,671,000 | -54,271,000 | -58,682,000 | -20,781,000 | -63,754,000 | -62,533,000 | -69,547,000 | -81,960,000 | -63,594,000 | -69,880,000 | -69,248,000 | -91,473,000 | -88,434,000 | -91,228,000 | -70,327,000 | -80,360,000 | -76,296,000 | -66,972,000 | -50,549,000 | -57,511,000 | -72,243,000 | -87,629,000 | -90,089,000 | -75,206,000 | -78,806,000 | -69,156,000 | -52,879,000 | -27,357,000 | -21,674,000 | -21,649,000 | -18,263,000 | -20,969,000 | -16,945,000 | -12,764,000 | -13,084,000 | -6,892,000 | -3,708,000 | -3,911,000 | -2,781,000 |
proceeds from sale of property and equipment | 16,580,000 | 43,000 | 208,000 | 18,000 | 1,153,000 | 9,056,000 | 28,789,000 | 12,000 | 212,000 | 409,000 | 5,290,000 | 110,000 | 380,000 | 1,294,000 | 1,701,000 | 893,000 | 765,000 | 134,000 | -2,417,000 | 1,097,000 | 1,205,000 | 207,000 | ||||||||||||||||||||||||||||||||
net cash from investing activities | -150,783,000 | -183,238,000 | -203,330,000 | -193,051,000 | -155,484,000 | -184,614,000 | -110,168,000 | -129,373,000 | -90,768,000 | -66,910,000 | -92,020,000 | -78,024,000 | -86,093,000 | -49,693,000 | -227,265,000 | -74,226,000 | -49,479,000 | 1,368,603,000 | -72,185,000 | -69,722,000 | -65,771,000 | -74,161,000 | -63,949,000 | 40,790,000 | -67,881,000 | -110,101,000 | -98,470,000 | -88,745,000 | -95,063,000 | -78,686,000 | -103,350,000 | -86,867,000 | -88,214,000 | -58,095,000 | 311,440,000 | -81,787,000 | -204,571,000 | -685,447,000 | -267,625,000 | -203,260,000 | -308,984,000 | -104,602,000 | -729,107,000 | -24,164,000 | -47,924,000 | -50,931,000 | -36,094,000 | -120,681,000 | -35,272,000 | -294,638,000 | -119,435,000 | -16,348,000 | -94,223,000 | -37,753,000 |
financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings on long-term debt | 0 | 1,200,000,000 | 0 | 0 | 0 | 350,000,000 | 0 | 0 | 0 | 425,000,000 | 475,000,000 | 0 | 0 | 0 | 0 | 1,480,000,000 | 0 | 275,000,000 | 0 | 875,000,000 | 300,000,000 | 0 | 7,500,000 | 0 | 0 | 0 | 150,000,000 | 151,063,000 | 0 | 0 | 25,000,000 | 147,485,000 | ||||||||||||||||||||||
borrowings on revolving credit facility | 70,000,000 | 760,000,000 | 95,000,000 | 50,000,000 | 0 | 160,000,000 | 0 | 0 | 0 | 40,000,000 | 70,000,000 | 0 | 0 | 430,000,000 | 0 | 0 | 0 | 0 | 5,000,000 | 71,573,000 | 0 | 21,000,000 | 100,000,000 | 58,000,000 | 158,000,000 | 130,000,000 | 87,000,000 | 93,000,000 | 171,000,000 | 19,000,000 | 40,500,000 | |||||||||||||||||||||||
principal payments on revolving credit facility | 0 | -1,035,000,000 | 0 | 0 | 0 | -15,000,000 | 0 | -15,000,000 | -10,000,000 | 0 | -75,000,000 | -10,000,000 | 0 | -25,000,000 | -35,000,000 | -270,000,000 | 0 | 0 | 0 | -65,000,000 | -171,000,000 | -7,000,000 | ||||||||||||||||||||||||||||||||
principal payments on long-term debt | -15,363,000 | -15,363,000 | -15,363,000 | -10,242,000 | -5,312,000 | -5,313,000 | -5,312,000 | -5,313,000 | -5,313,000 | -5,312,000 | -5,313,000 | -2,656,000 | -2,656,000 | -2,657,000 | -9,428,000 | -10,621,000 | -10,621,000 | -10,621,000 | -28,246,000 | -8,246,000 | -8,246,000 | -8,246,000 | -8,246,000 | -8,246,000 | -8,892,000 | -8,638,000 | -8,637,000 | -8,638,000 | -3,872,000 | -16,200,000 | -16,200,000 | -13,669,000 | -8,152,000 | -7,938,000 | -7,937,000 | -7,938,000 | -1,875,000 | -1,875,000 | -1,875,000 | -2,055,000 | -3,750,000 | 0 | -1,875,000 | 0 | -2,000,000 | -2,000,000 | -2,000,000 | -1,688,000 | ||||||
repayment of long-term debt | 0 | -670,856,000 | 0 | 0 | -3,332,000 | -2,224,603,000 | -459,785,000 | 0 | 0 | 0 | 0 | -52,500,000 | 0 | |||||||||||||||||||||||||||||||||||||||||
payment of debt issuance costs | 0 | -18,615,000 | 0 | 0 | 0 | -1,518,000 | 0 | 0 | 1,971,000 | -9,935,000 | -7,075,000 | -625,000 | -901,000 | -237,000 | -1,344,000 | -34,167,000 | -837,000 | -2,809,000 | -584,000 | -22,191,000 | -5,099,000 | -2,319,000 | -3,491,000 | 0 | 0 | -154,000 | -4,153,000 | -3,354,000 | -59,000 | -90,000 | -1,048,000 | -6,204,000 | ||||||||||||||||||||||
repurchase of shares for payroll tax withholding, net of proceeds from stock option exercises | -1,780,000 | -1,936,000 | 844,000 | -655,000 | -1,013,000 | 711,000 | 1,767,000 | -47,671,000 | 2,327,000 | 1,873,000 | -11,741,000 | |||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock | -3,154,000 | -46,880,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions from noncontrolling partners in joint ventures | 1,680,000 | 530,000 | 690,000 | 2,280,000 | 420,000 | 22,000 | 861,000 | 1,655,000 | 2,184,000 | 5,170,000 | 3,718,000 | 4,290,000 | ||||||||||||||||||||||||||||||||||||||||||
distributions to noncontrolling partners in joint ventures | 0 | -1,472,000 | -480,000 | -1,020,000 | -1,627,000 | -1,497,000 | 0 | -157,000 | -400,000 | -447,000 | ||||||||||||||||||||||||||||||||||||||||||||
cash paid for contingent consideration | -1,750,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 57,464,000 | 186,692,000 | 80,789,000 | 34,900,000 | -15,800,000 | 483,129,000 | -5,654,000 | -21,067,000 | -24,658,000 | -11,318,000 | -17,294,000 | 2,039,000 | -75,108,000 | -20,540,000 | 66,919,000 | -25,124,000 | -34,367,000 | -1,648,489,000 | -2,935,000 | -12,555,000 | -22,579,000 | -13,430,000 | -29,468,000 | -74,707,000 | -15,955,000 | 58,503,000 | -26,593,000 | -10,185,000 | -25,818,000 | -4,734,000 | -32,532,000 | -4,319,000 | -9,486,000 | -13,737,000 | -379,312,000 | 3,013,000 | 81,171,000 | 653,969,000 | 131,263,000 | 170,575,000 | 229,160,000 | 32,604,000 | 455,175,000 | 272,772,000 | 43,252,000 | 30,779,000 | 15,804,000 | 522,000 | 85,481,000 | 321,755,000 | -1,811,000 | 130,073,000 | 29,010,000 | 125,852,000 |
net increase in cash and cash equivalents | 40,185,000 | 14,931,000 | -5,840,000 | 4,978,000 | 482,000 | -12,582,000 | 48,344,000 | -33,820,000 | 6,554,000 | -62,500,000 | 10,767,000 | 39,995,000 | 126,763,000 | 31,292,000 | 49,359,000 | 1,582,000 | -30,535,000 | -8,371,000 | -3,773,000 | 36,347,000 | -13,976,000 | 29,312,000 | -2,965,000 | -5,866,000 | 25,367,000 | 16,190,000 | -3,460,000 | -56,008,000 | -235,565,000 | 270,501,000 | 2,674,000 | -92,376,000 | 50,376,000 | 59,864,000 | ||||||||||||||||||||
cash and cash equivalents at beginning of the period | 0 | 76,305,000 | 0 | 0 | 0 | 100,073,000 | 0 | 0 | 0 | 97,649,000 | 0 | 0 | 0 | 133,813,000 | 0 | 0 | 0 | 378,697,000 | 0 | 0 | 0 | 124,192,000 | 0 | 0 | 0 | 50,510,000 | 0 | 0 | 0 | 67,290,000 | 0 | 0 | 0 | 57,063,000 | 0 | 0 | 0 | 11,215,000 | 0 | 0 | 0 | 94,040,000 | 0 | 0 | 4,569,000 | 0 | 0 | 0 | 49,399,000 | 0 | 0 | 0 | 61,118,000 | 0 |
cash and cash equivalents at end of the period | 40,185,000 | 91,236,000 | -5,840,000 | 4,978,000 | -136,000 | 77,303,000 | 482,000 | -12,582,000 | 48,344,000 | 63,829,000 | 4,230,000 | -34,949,000 | -11,999,000 | 140,367,000 | -62,500,000 | 10,767,000 | 6,631,000 | 178,915,000 | 39,995,000 | 126,763,000 | 130,935,000 | 81,004,000 | 31,292,000 | 49,359,000 | -143,000 | 43,684,000 | 1,582,000 | -30,535,000 | 21,655,000 | 57,808,000 | -8,371,000 | -3,773,000 | 36,347,000 | 43,087,000 | 29,312,000 | -2,965,000 | -5,866,000 | 36,582,000 | -39,547,000 | 16,190,000 | -3,460,000 | 38,032,000 | -235,565,000 | 270,501,000 | 7,243,000 | 535,000 | -3,365,000 | -92,376,000 | 99,775,000 | 37,680,000 | -108,457,000 | 119,336,000 | 840,000 | 59,864,000 |
effect of acquisitions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets acquired, excluding cash | 113,000 | 19,768,000 | 0 | 3,557,000 | 369,000 | 55,309,000 | 0 | -100,000 | 1,121,000 | 39,000 | 4,527,000 | 44,028,000 | 207,598,000 | 1,428,566,000 | 0 | 10,500,000 | 17,644,000 | 102,732,000 | 43,330,000 | 78,968,000 | 168,000 | 93,131,000 | ||||||||||||||||||||||||||||||||
liabilities assumed | -542,000 | -300,000 | 0 | -729,000 | 0 | -3,456,000 | 0 | 0 | -344,000 | -39,000 | -27,000 | -3,628,000 | -11,206,000 | -998,738,000 | -3,770,000 | -3,376,000 | -9,271,000 | -3,453,000 | -102,000 | -2,731,000 | ||||||||||||||||||||||||||||||||||
contingent consideration issued in connection with an acquisition | 0 | 0 | 0 | -1,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable noncontrolling interest resulting from an acquisition | 0 | -10,874,000 | 0 | 100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
legal settlements | 3,504,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
government relief funds | -4,533,000 | -6,453,000 | -31,405,000 | 6,344,000 | -7,556,000 | -26,070,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of shares for payroll tax withholdings, net of proceeds from stock option exercises | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of ownership interests from noncontrolling partners | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable noncontrolling interest resulting from acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -22,770,000 | -34,949,000 | -199,782,000 | -43,188,000 | -6,826,000 | -9,482,000 | -60,278,000 | |||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from continuing operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of taxes | -1,000 | -2,000 | -311,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from continuing operating activities | 113,544,000 | 41,036,000 | 149,202,000 | 76,787,000 | 97,846,000 | 110,117,000 | 90,477,000 | 75,784,000 | 119,375,000 | 84,843,000 | 85,013,000 | 43,673,000 | 127,897,000 | 70,845,000 | 145,249,000 | 72,637,000 | 128,658,000 | 84,177,000 | 130,996,000 | 57,439,000 | 106,553,000 | 79,350,000 | 126,548,000 | 59,283,000 | 98,574,000 | 52,977,000 | 72,499,000 | 18,088,000 | 39,823,000 | 21,935,000 | 7,315,000 | 19,914,000 | 17,108,000 | 27,874,000 | 434,000 | 10,646,000 | 12,921,000 | 5,291,000 | 5,451,000 | -27,229,000 | ||||||||||||||
net cash from discontinued operating activities | 0 | 0 | 0 | 253,000 | 0 | -1,976,000 | -285,000 | -287,000 | -432,000 | -432,000 | -404,000 | -425,000 | -4,732,000 | -2,551,000 | -2,354,000 | -619,000 | -256,000 | -2,033,000 | 420,000 | 134,000 | -16,000 | -42,000 | 31,000 | 773,000 | -183,000 | -91,000 | -267,000 | -83,000 | -132,000 | 320,000 | -516,000 | -1,006,000 | ||||||||||||||||||||||
proceeds from u.k. sale | 0 | 0 | 0 | 1,511,020,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of foreign currency derivatives | 0 | 0 | 0 | -84,795,000 | 0 | 0 | 15,000 | -237,000 | 745,000 | 0 | -1,018,000 | |||||||||||||||||||||||||||||||||||||||||||
cash paid for purchase of finance lease | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash | 0 | 0 | 0 | 4,067,000 | 3,599,000 | 1,744,000 | -113,000 | -1,143,000 | 5,334,000 | -1,567,000 | -1,320,000 | 1,099,000 | -1,252,000 | -474,000 | -2,428,000 | 1,588,000 | -715,000 | 3,668,000 | 3,455,000 | 842,000 | -4,637,000 | -990,000 | -6,660,000 | -1,819,000 | -1,503,000 | -2,069,000 | 3,445,000 | -2,232,000 | ||||||||||||||||||||||||||
net cash from continuing investing activities | -227,265,000 | -74,226,000 | -49,479,000 | 1,368,603,000 | -294,638,000 | -37,745,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net cash from discontinued investing activities | -8,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of shares for payroll tax witholdings, net of proceeds from stock option exercises | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from continuing financing activities | 66,919,000 | -25,124,000 | -34,367,000 | -1,648,489,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from discontinued financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents, including cash classified within current assets held for sale | -62,500,000 | 10,767,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
less: cash classified within current assets held for sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid (received) for income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss (income) from discontinued operations, net of taxes | 0 | 0 | 0 | 12,641,000 | 182,000 | 74,000 | 316,000 | 1,254,000 | ||||||||||||||||||||||||||||||||||||||||||||||
common stock withheld for minimum statutory taxes | 223,000 | 2,811,000 | 5,042,000 | 8,219,000 | 1,495,000 | 66,000 | 25,000 | -1,402,000 | -151,000 | 117,000 | -288,000 | -1,327,000 | -1,135,000 | -138,000 | -104,000 | -2,030,000 | -177,000 | 400,000 | 556,000 | -4,234,000 | -929,000 | -552,000 | -686,000 | -6,679,000 | -180,000 | 244,000 | -2,716,000 | -5,110,000 | -496,000 | -869,000 | -2,112,000 | |||||||||||||||||||||||
distributions to noncontrolling interests | -662,000 | -293,000 | -256,000 | -377,000 | -263,000 | -202,000 | -187,000 | -264,000 | ||||||||||||||||||||||||||||||||||||||||||||||
change in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents, including cash classified within current assets held for sale | -199,782,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for real estate acquisitions | -2,754,000 | -1,180,000 | -1,266,000 | -3,149,000 | -642,000 | -2,528,000 | -3,382,000 | -1,066,000 | -8,992,000 | -534,000 | -4,564,000 | -4,293,000 | -7,760,000 | -10,447,000 | -20,355,000 | -2,495,000 | -2,810,000 | -9,508,000 | -13,640,000 | -14,799,000 | -4,646,000 | -18,548,000 | -1,706,000 | -1,722,000 | -3,921,000 | -2,229,000 | -16,097,000 | -3,416,000 | -717,000 | -2,414,000 | -36,859,000 | |||||||||||||||||||||||
cash (received) paid for income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on divestiture | 4,070,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on foreign currency derivatives | -410,000 | 0 | 1,018,000 | 961,000 | -53,000 | -1,527,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
cash received on divestitures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of assumed debt | 0 | 0 | 0 | -1,348,389,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
issuances of common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock in connection with acquisition | 0 | -380,210,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax expense | 1,897,000 | 1,956,000 | 12,320,000 | 15,089,000 | 2,007,000 | 2,790,000 | 9,036,000 | 7,736,000 | 9,085,000 | 14,688,000 | 4,243,000 | 5,458,000 | 19,224,000 | -4,452,000 | 6,866,000 | 2,231,000 | -462,000 | 5,153,000 | 2,937,000 | 2,455,000 | -5,291,000 | 3,284,000 | 3,308,000 | 1,546,000 | -6,333,000 | |||||||||||||||||||||||||||||
(income) income from discontinued operations, net of taxes | -28,000 | 6,000 | -37,000 | 138,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on foreign currency derivatives | 0 | -15,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of premium on senior notes | -590,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from equity awards | -7,711,000 | 1,693,000 | 2,017,000 | 4,310,000 | 300,000 | 749,000 | 2,730,000 | 514,000 | 54,000 | 576,000 | 635,000 | |||||||||||||||||||||||||||||||||||||||||||
issuance of common stock | 0 | 0 | 685,097,000 | -170,000 | 95,000 | -80,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
principal payments revolving credit facility | 0 | -166,000,000 | -130,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of senior notes | -9,169,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
deposits paid for acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of assumed crc debt | 0 | 0 | 0 | -904,467,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net increase(decrease) in cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
prior year deposits paid for acquisitions | 0 | -500,000 | 0 | 0 | -11,684,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
payment of premium on note redemption | 0 | 0 | 0 | -6,759,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash distribution paid to equity holders | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
contribution from holdings | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to equity holders | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in revolving credit facility | 7,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock option exercises | 0 | 100,000 | 133,000 | 445,000 | 328,000 | 129,000 | 58,000 | |||||||||||||||||||||||||||||||||||||||||||||||
benefit from doubtful accounts | 960,000 | 1,502,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from bad debts | 1,723,000 | 1,562,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of equity issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
other accrued expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for real estate acquisition |
We provide you with 20 years of cash flow statements for Acadia Healthcare stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Acadia Healthcare stock. Explore the full financial landscape of Acadia Healthcare stock with our expertly curated income statements.
The information provided in this report about Acadia Healthcare stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.