7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 
      
                                                            
      assets
                                                            
      current assets:
                                                            
      cash and cash equivalents
    118,693,000 131,421,000 91,236,000 76,305,000 82,145,000 77,167,000 77,303,000 100,073,000 99,591,000 112,173,000 63,829,000 97,649,000 93,419,000 128,368,000 140,367,000 133,813,000 196,313,000 185,546,000 178,915,000 378,697,000 338,702,000 211,939,000 81,004,000 124,192,000 92,900,000 43,541,000 43,684,000 50,510,000 48,928,000 79,463,000 57,808,000 67,290,000 75,661,000 79,434,000 43,087,000 57,063,000 27,751,000 30,716,000 36,582,000 11,215,000 50,762,000 34,572,000 38,032,000 42,179,000 277,744,000 7,243,000 4,569,000 4,034,000 7,399,000 99,775,000 49,399,000 11,719,000 120,176,000 840,000 61,118,000 1,254,000 
      accounts receivable
    430,838,000 408,540,000 396,632,000 365,339,000 383,945,000 389,374,000 386,191,000 361,451,000 362,666,000 345,836,000 346,407,000 322,439,000 315,999,000 300,313,000 299,022,000 281,332,000 282,161,000 286,522,000 276,041,000 273,551,000 333,231,000 325,507,000 339,505,000 339,775,000 350,225,000 346,489,000 331,851,000 318,087,000 345,659,000 329,256,000 325,148,000 296,925,000 295,756,000 288,106,000 276,089,000 263,327,000 277,568,000 285,132,000 276,880,000 216,626,000 214,883,000 182,315,000 172,938,000 130,253,000 110,904,000 104,585,000 95,885,000 93,311,000 85,872,000 78,780,000 63,870,000 54,777,000 45,658,000 43,802,000 35,127,000 25,469,000 
      other current assets
    198,425,000 151,599,000 151,082,000 135,848,000 185,972,000 178,673,000 147,312,000 134,476,000 241,218,000 120,748,000 127,554,000 86,037,000 112,238,000 89,351,000 90,710,000 79,886,000 88,685,000 103,558,000 73,269,000 61,332,000 84,477,000 73,495,000 82,443,000 78,244,000 93,788,000 81,464,000 76,979,000 81,820,000 96,146,000 80,503,000 120,937,000 107,335,000 92,407,000 91,972,000 104,837,000 107,537,000 87,628,000 76,519,000 79,803,000 66,895,000 75,335,000 70,325,000 77,596,000 37,626,000 48,192,000 28,180,000 28,969,000 32,516,000 19,988,000 21,164,000 16,332,000 15,305,000 12,882,000 11,897,000 10,121,000 9,634,000 
      total current assets
    747,956,000 691,560,000 638,950,000 577,492,000 652,062,000 645,214,000 610,806,000 596,000,000 703,475,000 578,757,000 537,790,000 506,125,000 521,656,000 518,032,000 530,099,000 495,031,000 567,159,000 575,626,000 528,225,000 2,523,395,000 756,410,000 610,941,000 502,952,000 542,211,000 536,913,000 471,494,000 452,514,000 450,417,000 490,733,000 489,222,000 503,893,000 471,550,000 463,824,000 459,512,000 424,013,000 427,927,000 392,947,000 392,367,000 393,265,000 294,736,000 378,271,000 325,905,000 325,378,000 229,840,000 449,596,000 157,037,000 145,126,000 142,880,000 127,089,000 212,292,000 140,981,000 87,031,000 184,132,000 62,222,000 112,605,000 36,357,000 
      property and equipment
    3,091,502,000 3,063,523,000 2,955,952,000 2,853,193,000 2,679,807,000 2,497,856,000 2,376,059,000 2,266,610,000 2,145,599,000 2,074,142,000 1,998,037,000 1,952,045,000 1,908,993,000 1,857,295,000 1,795,791,000 1,771,159,000 1,665,025,000 1,651,274,000 1,654,732,000 1,622,896,000 3,253,720,000 3,160,784,000 3,151,739,000 3,224,034,000 3,131,419,000 3,164,076,000 3,173,052,000 3,107,766,000 3,126,642,000 3,103,331,000 3,151,529,000 3,048,130,000 2,966,215,000 2,866,086,000 2,749,538,000 2,703,695,000 2,786,646,000 3,274,540,000 3,337,765,000 1,709,053,000 1,624,166,000 1,455,390,000 1,229,677,000 1,026,378,000 419,386,000 403,366,000 370,109,000 329,735,000 312,147,000 268,531,000 236,942,000 155,188,000 112,841,000 98,290,000 82,972,000 57,783,000 
      goodwill
    2,286,434,000 2,276,232,000 2,276,368,000 2,264,851,000 2,264,851,000 2,261,395,000 2,261,026,000 2,225,962,000 2,225,962,000 2,222,805,000 2,222,805,000 2,222,805,000 2,207,912,000 2,205,307,000 2,200,659,000 2,199,937,000 2,103,503,000 2,103,503,000 2,105,264,000 2,105,264,000 2,460,722,000 2,425,372,000 2,426,700,000 2,449,131,000 2,424,241,000 2,435,025,000 2,441,999,000 2,396,412,000 2,729,941,000 2,739,303,000 2,779,401,000 2,751,174,000 2,730,362,000 2,710,333,000 2,683,787,000 2,681,188,000 2,702,009,000 2,832,201,000 2,771,365,000 2,128,215,000 1,981,140,000 1,946,028,000 1,904,055,000 804,647,000 665,695,000 665,421,000 661,549,000 647,010,000 630,749,000 565,586,000 557,402,000 334,622,000 262,325,000 261,421,000 186,815,000 147,081,000 
      intangible assets
    85,176,000 79,468,000 78,825,000 70,003,000 73,139,000 73,348,000 73,352,000 73,278,000 73,811,000 71,607,000 76,247,000 76,041,000 75,920,000 70,214,000 70,319,000 70,145,000 69,366,000 68,463,000 68,627,000 68,535,000 90,023,000 89,047,000 89,052,000 90,357,000 89,028,000 89,613,000 89,796,000 88,990,000 91,259,000 91,566,000 91,036,000 87,348,000 86,951,000 84,982,000 83,718,000 83,310,000 84,385,000 84,996,000 102,593,000 59,575,000 58,976,000 58,514,000 58,508,000 21,621,000 20,852,000 20,730,000 20,568,000 19,183,000 18,838,000 16,247,000 15,988,000 12,534,000 9,186,000 9,381,000 8,232,000 18,887,000 
      deferred tax assets
    27,795,000 25,383,000 23,179,000 20,964,000 2,706,000 2,741,000 2,777,000 6,658,000 2,850,000 2,885,000 2,918,000 2,950,000 2,983,000 3,015,000 3,047,000 3,080,000 3,112,000 3,145,000 3,177,000 3,209,000 3,242,000 3,274,000 3,307,000 3,339,000 3,371,000 3,404,000 3,436,000 3,468,000 3,630,000 3,664,000 3,698,000          37,291,000 38,693,000 36,812,000 19,782,000 12,756,000 17,029,000 15,703,000 13,019,000 13,830,000 12,573,000 11,380,000 5,230,000     
      operating lease right-of-use assets
    114,248,000 112,743,000 120,701,000 118,369,000 122,771,000 123,273,000 121,346,000 117,780,000 122,090,000 127,515,000 133,278,000 135,238,000 135,627,000 137,495,000 139,264,000 133,761,000 103,162,000 101,691,000 96,205,000 96,937,000 464,596,000 475,262,000 476,028,000 501,837,000 479,881,000 491,551,000 506,787,000                              
      other assets
    59,630,000 59,450,000 53,623,000 52,043,000 75,121,000 74,225,000 71,881,000 72,553,000 72,431,000 72,497,000 73,181,000 92,697,000 90,014,000 91,281,000 95,460,000 94,965,000 83,400,000 60,299,000 70,685,000 79,126,000 76,432,000 68,548,000 68,217,000 68,233,000 63,272,000 62,290,000 71,629,000 64,927,000 54,295,000 51,072,000 55,172,000 49,572,000 65,369,000 59,637,000 61,727,000 51,317,000 40,814,000 42,007,000 49,618,000 38,515,000 69,408,000 106,582,000 69,033,000 42,049,000 32,796,000 32,066,000 27,307,000 24,178,000 25,349,000 22,521,000 32,100,000 14,383,000 15,994,000 16,922,000 16,366,000 9,501,000 
      total assets
    6,412,741,000 6,308,359,000 6,147,598,000 5,956,915,000 5,870,457,000 5,678,052,000 5,517,247,000 5,358,841,000 5,346,218,000 5,150,208,000 5,044,256,000 4,987,901,000 4,943,105,000 4,882,639,000 4,834,639,000 4,768,078,000 4,594,727,000 4,564,001,000 4,526,915,000 6,499,362,000 7,105,145,000 6,833,228,000 6,717,995,000 6,879,142,000 6,728,125,000 6,790,418,000 6,785,517,000 6,172,504,000 6,529,584,000 6,503,147,000 6,584,729,000 6,424,502,000 6,342,586,000 6,228,022,000 6,065,790,000 6,024,726,000 6,452,978,000 6,684,499,000 6,696,359,000 4,279,208,000 4,145,239,000 3,926,385,000 3,627,145,000 2,140,468,000 1,592,552,000 1,282,945,000 1,224,659,000 1,162,986,000 1,114,172,000 1,085,177,000 983,413,000 603,758,000 586,453,000 453,252,000 412,996,000 269,609,000 
      liabilities and equity
                                                            
      current liabilities:
                                                            
      current portion of long-term debt
    24,375,000 20,313,000 16,250,000 76,816,000 71,694,000 66,574,000 61,452,000 29,219,000 26,563,000 23,906,000 21,250,000 21,250,000 21,250,000 21,250,000 21,250,000 18,594,000 15,938,000 13,281,000 11,911,000 153,478,000 50,858,000 48,465,000 196,072,000 43,679,000 41,287,000 38,895,000 36,503,000 34,112,000 33,264,000 33,264,000 33,830,000 34,830,000 34,805,000 34,805,000 34,805,000 34,805,000 77,598,000 73,410,000 69,223,000 45,360,000 41,996,000 38,652,000 35,309,000 13,320,000 11,445,000 9,570,000 15,195,000 13,305,000 13,305,000 9,555,000 7,680,000 12,000,000 10,000,000 8,000,000 6,750,000 6,750,000 
      accounts payable
    179,939,000 219,824,000 204,012,000 232,704,000 201,379,000 159,520,000 156,130,000 156,132,000 149,874,000 148,896,000 125,729,000 104,723,000 116,045,000 111,479,000 104,209,000 98,575,000 85,924,000 87,223,000 91,505,000 87,815,000 130,395,000 118,799,000 134,693,000 127,045,000 131,472,000 115,651,000 116,666,000 117,740,000 133,914,000 130,228,000 122,430,000 102,299,000 95,105,000 81,399,000 92,673,000 80,034,000 92,819,000 108,211,000 118,210,000 91,341,000 78,384,000 58,714,000 64,918,000 43,260,000 31,515,000 28,405,000 36,026,000 26,449,000 28,072,000 20,116,000 19,081,000 13,323,000 7,870,000 8,074,000 8,642,000 10,984,000 
      accrued salaries and benefits
    166,417,000 155,720,000 140,125,000 155,426,000 141,470,000 134,503,000 118,005,000 141,901,000 122,264,000 111,409,000 94,912,000 125,298,000 109,654,000 140,528,000 138,092,000 137,845,000 124,164,000 133,590,000 127,827,000 124,912,000 138,476,000 119,939,000 114,790,000 122,552,000 117,683,000 110,445,000 108,546,000 113,299,000 109,151,000 102,840,000 104,908,000 99,047,000 99,893,000 97,819,000 102,333,000 105,068,000 105,308,000 113,392,000 112,714,000 80,696,000 87,110,000 77,545,000 68,711,000 56,213,000 39,445,000 32,257,000 37,721,000 32,284,000 28,131,000 23,647,000 28,749,000 19,125,000 18,051,000 16,542,000 16,195,000 12,276,000 
      current portion of operating lease liabilities
    21,479,000 22,591,000 24,816,000 25,462,000 27,175,000 27,010,000 26,815,000 26,268,000 26,242,000 26,422,000 26,415,000 26,463,000 25,770,000 25,178,000 25,170,000 23,348,000 20,062,000 19,254,000 18,696,000 18,916,000 30,433,000 30,038,000 29,671,000 29,140,000 28,010,000 27,578,000 27,984,000                              
      other accrued liabilities
    125,713,000 105,264,000 88,148,000 87,511,000 167,782,000 158,915,000 119,911,000 532,261,000 539,947,000 121,849,000 109,823,000 110,592,000 128,294,000 143,218,000 122,030,000 126,499,000 157,204,000 171,867,000 161,040,000 178,453,000 251,177,000 210,123,000 104,358,000 141,160,000 139,754,000 138,119,000 134,972,000 151,226,000 114,414,000 127,786,000 128,473,000 141,213,000 111,403,000 132,944,000 106,046,000 122,958,000 104,513,000 124,788,000 108,663,000 72,806,000 56,962,000 68,197,000 61,722,000 29,747,000 20,260,000 27,673,000 25,748,000 29,235,000 17,171,000 17,452,000 16,341,000 13,374,000 8,384,000 14,110,000 9,081,000 6,394,000 
      total current liabilities
    517,923,000 523,712,000 473,351,000 577,919,000 609,500,000 546,522,000 482,313,000 885,781,000 864,890,000 432,482,000 378,129,000 388,326,000 401,013,000 441,653,000 410,751,000 404,861,000 403,292,000 425,215,000 410,979,000 1,308,185,000 601,339,000 527,364,000 579,584,000 463,576,000 458,206,000 430,688,000 424,671,000 416,377,000 390,743,000 394,118,000 389,641,000 377,389,000 341,206,000 346,967,000 335,857,000 342,865,000 380,238,000 419,801,000 408,810,000 290,203,000 264,452,000 243,108,000 230,660,000 142,540,000 102,665,000 97,905,000 114,690,000 101,273,000 86,679,000 70,770,000 71,851,000 57,822,000 44,305,000 46,726,000 40,668,000 36,404,000 
      long-term debt
    2,284,773,000 2,247,027,000 2,184,293,000 1,880,093,000 1,804,825,000 1,774,556,000 1,794,296,000 1,342,548,000 1,349,954,000 1,372,362,000 1,399,778,000 1,364,541,000 1,379,306,000 1,384,073,000 1,463,848,000 1,478,626,000 1,413,407,000 1,443,192,000 1,484,212,000 2,968,948,000 3,067,243,000 3,078,445,000 2,944,820,000 3,105,420,000 3,133,635,000 3,206,868,000 3,221,709,000 3,159,375,000 3,181,962,000 3,187,788,000 3,208,088,000 3,205,058,000 3,234,146,000 3,240,473,000 3,246,577,000 3,253,004,000 3,583,879,000 3,578,383,000 3,497,569,000 2,195,384,000 2,092,317,000 1,914,555,000 2,018,681,000 1,016,002,000 555,812,000 653,626,000 601,941,000 571,955,000 556,276,000 560,098,000 465,638,000 284,632,000 288,573,000 299,514,000 270,709,000 131,375,000 
      deferred tax liabilities
    94,086,000 79,612,000 80,540,000 83,946,000 54,112,000 37,031,000 15,527,000 1,931,000 70,450,000 92,870,000 92,767,000 92,588,000 94,446,000 82,278,000 77,604,000 74,368,000 73,673,000 73,144,000 68,678,000 50,017,000 104,351,000 90,688,000 85,405,000 71,860,000 63,154,000 83,096,000 76,922,000 80,372,000 82,269,000 78,340,000 76,930,000                          
      operating lease liabilities
    95,464,000 94,687,000 101,314,000 101,828,000 105,437,000 104,706,000 103,352,000 100,808,000 104,873,000 110,869,000 114,592,000 116,429,000 117,473,000 119,183,000 120,560,000 116,841,000 89,952,000 89,107,000 83,731,000 84,029,000 477,355,000 474,218,000 474,746,000 502,252,000 478,894,000 490,903,000 504,753,000                              
      other liabilities
    130,565,000 139,792,000 134,122,000 122,298,000 150,544,000 150,641,000 146,404,000 140,113,000 145,907,000 130,026,000 128,933,000 125,033,000 118,923,000 116,935,000 117,062,000 110,505,000 117,883,000 118,363,000 124,616,000 133,412,000 153,812,000 116,553,000 126,767,000 128,587,000 125,285,000 124,310,000 122,188,000 154,267,000 165,663,000 160,809,000 168,633,000 166,434,000 179,329,000 171,678,000 165,995,000 164,859,000 147,150,000 151,628,000 124,492,000 78,602,000 87,008,000 82,218,000 81,382,000 30,579,000 20,959,000 19,865,000 19,347,000 18,246,000 18,110,000 13,628,000 12,376,000 6,574,000 7,231,000 6,332,000 5,254,000 24,844,000 
      total liabilities
    3,122,811,000 3,084,830,000 2,973,620,000 2,766,084,000 2,724,418,000 2,613,456,000 2,541,892,000 2,471,181,000 2,536,074,000 2,138,609,000 2,114,199,000 2,086,917,000 2,111,161,000 2,144,122,000 2,189,825,000 2,185,201,000 2,098,207,000 2,149,021,000 2,172,216,000 4,544,591,000 4,443,959,000 4,295,951,000 4,220,337,000 4,340,610,000 4,275,070,000 4,335,865,000 4,350,243,000 3,810,391,000 3,820,637,000 3,821,055,000 3,858,452,000 3,829,214,000 3,836,353,000 3,833,585,000 3,812,287,000 3,839,248,000 4,192,710,000 4,235,338,000 4,125,753,000 2,588,125,000 2,465,987,000 2,260,081,000 2,377,358,000 1,253,892,000 697,330,000 786,795,000 743,949,000 696,453,000 663,332,000 648,318,000 550,863,000 350,195,000 340,109,000 352,572,000 316,631,000 192,623,000 
      redeemable noncontrolling interests
    169,633,000 145,543,000 132,420,000 117,116,000 114,521,000 111,878,000 109,333,000 105,686,000 97,582,000 90,583,000 90,455,000 88,257,000 88,236,000 75,475,000 70,304,000 65,388,000 62,074,000 58,394,000 56,700,000 55,315,000 54,547,000 33,939,000 33,491,000 33,151,000 32,364,000 32,207,000 31,931,000 28,806,000 28,698,000 28,791,000 24,658,000 22,417,000 18,648,000 17,577,000 17,570,000 17,754,000 18,147,000 12,881,000 7,736,000 8,055,000 8,700,000                
      equity:
                                                            
      preferred stock, 0.01 par value; 10,000,000 shares authorized, no shares issued
                                                            
      common stock
    904,000 904,000 904,000 918,000 918,000 917,000 916,000 913,000 912,000 911,000 910,000 899,000 899,000 898,000 897,000 890,000 890,000 889,000 887,000 880,000 879,000 879,000 878,000 877,000 877,000 876,000 876,000 874,000 874,000 873,000 873,000 871,000 870,000 870,000 869,000 867,000 866,000 865,000 865,000 707,000 707,000 706,000 654,000 592,000 592,000 502,000 501,000 500,000 500,000 500,000 499,000 418,000 417,000 321,000 321,000 176,000 
      additional paid-in capital
    2,707,719,000 2,701,663,000 2,692,203,000 2,685,464,000 2,675,882,000 2,665,215,000 2,657,002,000 2,649,340,000 2,637,658,000 2,628,403,000 2,619,289,000 2,658,440,000 2,650,545,000 2,640,979,000 2,632,527,000 2,636,350,000 2,623,585,000 2,611,852,000 2,597,781,000 2,580,327,000 2,572,587,000 2,567,050,000 2,561,218,000 2,557,642,000 2,554,808,000 2,550,653,000 2,546,759,000 2,541,987,000 2,535,377,000 2,530,083,000 2,522,745,000 2,517,545,000 2,512,951,000 2,508,064,000 2,499,760,000 2,496,288,000 2,488,803,000 2,481,897,000 2,475,383,000 1,572,972,000 1,574,708,000 1,567,304,000 1,230,856,000 843,528,000 840,719,000 464,188,000 461,807,000 459,911,000 458,582,000 456,798,000 456,228,000 281,687,000 280,919,000 141,260,000 140,624,000 105,481,000 
      retained earnings
    411,674,000 375,419,000 348,451,000 387,333,000 354,718,000 286,586,000 208,104,000 131,721,000 73,992,000 291,702,000 219,403,000 153,388,000 92,264,000 21,165,000       473,286,000 436,288,000 395,209,000 361,746,000 373,000,000 330,434,000 282,294,000 252,823,000 584,460,000 538,228,000 479,392,000 428,573,000 358,944,000 313,326,000 263,696,000 220,139,000 178,321,000 296,129,000 239,684,000 213,996,000 179,430,000 149,880,000 116,036,000 79,313,000 53,911,000 31,460,000 18,402,000 6,122,000         
      total equity
    3,120,297,000 3,077,986,000 3,041,558,000 3,073,715,000 3,031,518,000 2,952,718,000 2,866,022,000 2,781,974,000 2,712,562,000 2,921,016,000 2,839,602,000 2,812,727,000 2,743,708,000 2,663,042,000 2,574,510,000 2,517,489,000 2,434,446,000 2,356,586,000 2,297,999,000 1,899,456,000 2,606,639,000 2,503,338,000 2,464,167,000 2,505,381,000 2,420,691,000 2,422,346,000 2,403,343,000 2,333,307,000 2,680,249,000 2,653,301,000 2,701,619,000 2,572,871,000 2,487,585,000 2,376,860,000 2,235,933,000 2,167,724,000 2,242,121,000 2,436,280,000 2,562,870,000 1,683,028,000 1,670,552,000 1,666,304,000 1,249,787,000 886,576,000 895,222,000 496,150,000 480,710,000 466,533,000 450,840,000 436,859,000 432,550,000 253,563,000 246,344,000 100,680,000 96,365,000 76,986,000 
      total liabilities and equity
    6,412,741,000 6,308,359,000 6,147,598,000 5,956,915,000 5,870,457,000 5,678,052,000 5,517,247,000 5,358,841,000 5,346,218,000 5,150,208,000 5,044,256,000 4,987,901,000 4,943,105,000 4,882,639,000 4,834,639,000 4,768,078,000 4,594,727,000 4,564,001,000 4,526,915,000 6,499,362,000 7,105,145,000 6,833,228,000 6,717,995,000 6,879,142,000 6,728,125,000 6,790,418,000 6,785,517,000 6,172,504,000 6,529,584,000 6,503,147,000 6,584,729,000 6,424,502,000 6,342,586,000 6,228,022,000 6,065,790,000 6,024,726,000 6,452,978,000 6,684,499,000 6,696,359,000 4,279,208,000 4,145,239,000 3,926,385,000 3,627,145,000 2,140,468,000 1,592,552,000 1,282,945,000 1,224,659,000 1,162,986,000 1,114,172,000 1,085,177,000 983,413,000 603,758,000 586,453,000 453,252,000 412,996,000 269,609,000 
      accumulated deficit
                  -58,914,000 -119,751,000 -190,029,000 -256,155,000 -300,669,000                              -8,242,000 -20,439,000 -24,177,000 -28,542,000 -34,992,000 -40,901,000 -44,580,000 -28,671,000 
      current assets held for sale
                       1,809,815,000                                     
      derivative instrument liabilities
                       84,584,000 39,859,000 8,683,000 9,015,000 68,915,000       15,160,000                          
      current liabilities held for sale
                       660,027,000                                     
      accumulated other comprehensive loss
                       -371,365,000 -440,113,000 -500,879,000 -493,138,000 -414,884,000 -507,994,000 -459,617,000 -426,586,000 -462,377,000 -440,462,000 -415,883,000 -301,391,000 -374,118,000 -385,180,000 -445,400,000 -528,392,000 -549,570,000 -425,869,000 -342,611,000 -153,062,000 -104,647,000 -84,293,000 -51,586,000 -97,759,000 -36,857,000             
      noncurrent assets held for sale
                                                            
      noncurrent derivative instrument liabilities
                                                            
      noncurrent liabilities held for sale
                                                            
      (accumulated deficit) retained earnings
                       -310,386,000                                     
      derivative instrument assets
                             72,965,000 46,304,000 60,524,000 33,084,000 24,989,000                           
      derivative instrument liabilites
                            15,896,000                                
      property and equipment:
                                                            
      land
                               430,771,000    450,342,000    411,331,000    214,138,000       58,947,000    39,130,000    14,115,000  
      building and improvements
                               2,423,594,000    2,370,918,000    2,031,819,000    1,277,800,000       259,523,000    171,769,000    53,514,000  
      equipment
                               444,538,000    400,596,000    318,020,000    141,543,000       36,742,000    19,773,000    8,222,000  
      construction in progress
                               294,848,000    173,693,000    157,114,000    195,042,000       44,186,000    19,300,000    12,945,000  
      less accumulated depreciation
                               -485,985,000    -347,419,000    -214,589,000    -119,470,000       -29,289,000    -13,030,000    -5,824,000  
      revenue before benefit from doubtful accounts
                               3,012,442,000 760,916,000 765,738,000 742,241,000 2,877,234,000 728,712,000 725,643,000 689,341,000 2,852,823,000 744,802,000 767,054,000 627,183,000 1,829,619,000 488,746,000 461,798,000 374,158,000 303,001,000 220,664,000 206,119,000 735,109,000 190,574,000 182,951,000 165,705,000 413,850,000 104,618,000 102,752,000 93,021,000 224,599,000  
      benefit from doubtful accounts
                                   -40,918,000 -11,998,000 -9,747,000 -10,147,000 -41,909,000 -10,137,000 -10,506,000 -10,370,000 -35,127,000 -9,016,000 -8,138,000 -8,375,000 -8,522,000 -6,861,000 -4,701,000 -21,701,000 -5,872,000 -5,457,000 -4,492,000 -6,389,000 -1,502,000 -2,222,000 -1,723,000 -3,226,000 662,000 
      revenue
                               3,012,442,000 760,916,000 765,738,000 742,241,000 2,836,316,000 716,714,000 715,896,000 679,194,000 2,810,914,000 734,665,000 756,548,000 616,813,000 1,794,492,000 479,730,000 453,660,000 365,783,000 294,479,000 213,803,000 201,418,000 713,408,000 184,702,000 177,494,000 161,213,000 407,461,000 103,116,000 100,530,000 91,298,000 221,373,000 63,058,000 
      salaries, wages and benefits
                               1,659,348,000 417,917,000 416,741,000 411,528,000 1,536,160,000 385,562,000 383,595,000 376,421,000 1,541,854,000 408,242,000 408,287,000 341,028,000 973,732,000 258,410,000 243,302,000 205,871,000 168,632,000 122,473,000 117,575,000 407,962,000 103,789,000 100,764,000 94,351,000 239,639,000 59,888,000 58,559,000 56,540,000 156,561,000 39,752,000 
      professional fees
                               227,425,000 59,509,000 53,461,000 54,018,000 196,223,000 53,042,000 46,321,000 43,409,000 185,486,000 47,687,000 50,292,000 39,991,000 116,463,000 30,759,000 30,029,000 22,427,000 14,878,000 10,891,000 10,382,000 37,171,000 8,956,000 9,324,000 9,014,000 19,019,000 4,690,000 4,658,000 4,216,000 9,044,000 2,352,000 
      supplies
                               119,314,000 29,461,000 30,133,000 29,364,000 114,439,000 28,652,000 28,639,000 27,709,000 117,425,000 30,555,000 31,209,000 26,685,000 80,663,000 21,634,000 20,542,000 16,254,000 14,062,000 10,596,000 10,064,000 37,569,000 9,806,000 9,613,000 8,598,000 19,496,000 4,831,000 4,872,000 4,457,000 11,377,000 3,406,000 
      rents and leases
                               80,282,000 19,866,000 20,236,000 20,288,000 76,775,000 19,049,000 19,435,000 18,971,000 73,348,000 19,740,000 20,467,000 14,806,000 32,528,000 8,542,000 8,211,000 5,886,000 3,214,000 2,889,000 2,769,000 10,049,000 2,656,000 2,394,000 2,327,000 7,838,000 1,775,000 2,227,000 2,320,000 5,802,000 1,663,000 
      other operating expenses
                               354,498,000 90,464,000 87,282,000 88,231,000 331,827,000 82,328,000 83,122,000 83,711,000 312,556,000 79,748,000 80,955,000 70,247,000 206,746,000 57,244,000 51,128,000 40,527,000 31,432,000 24,646,000 23,110,000 80,572,000 22,345,000 20,096,000 16,983,000 42,777,000 11,380,000 10,407,000 9,140,000 20,472,000 5,018,000 
      depreciation and amortization
                               158,832,000 39,659,000 39,928,000 39,773,000 143,010,000 36,442,000 35,201,000 33,613,000 135,103,000 36,418,000 36,752,000 27,975,000 63,550,000 16,890,000 14,926,000 13,104,000 10,325,000 5,935,000 5,436,000 17,090,000 4,414,000 4,212,000 3,622,000 7,982,000 2,076,000 1,646,000 1,615,000 4,288,000 913,000 
      interest expense
                               185,410,000 46,651,000 45,812,000 45,243,000 176,007,000 44,515,000 43,505,000 42,757,000 181,325,000 48,843,000 48,758,000 37,714,000 106,742,000 27,737,000 28,049,000 22,146,000 14,068,000 9,730,000 9,707,000 37,250,000 9,465,000 9,445,000 8,762,000 29,769,000 7,433,000 7,471,000 7,282,000 9,191,000 1,928,000 
      debt extinguishment costs
                               1,815,000   940,000 810,000  810,000  4,253,000 3,411,000   10,818,000 9,979,000      9,350,000   9,350,000       
      legal settlements expense
                               22,076,000                             
      loss on impairment
                               337,889,000                             
      loss on divestiture
                                       178,809,000 174,739,000                    
      gain on foreign currency derivatives
                                          -410,000 1,926,000 1,018,000 961,000 -53,000 -1,527,000 -13,735,000            
      transaction-related expenses
                               34,507,000 2,353,000 2,887,000 4,768,000 24,267,000 5,665,000 9,052,000 4,119,000 48,323,000 1,111,000 6,074,000 26,298,000 36,571,000 5,842,000 7,157,000 18,416,000 6,239,000 3,016,000 1,579,000 7,150,000 984,000 1,355,000 1,474,000 8,112,000 732,000 670,000 695,000 41,547,000 2,233,000 
      total expenses
                               3,181,396,000 705,880,000 696,480,000 694,153,000 2,599,518,000 655,255,000 649,680,000 630,710,000 2,777,959,000 850,479,000 682,696,000 584,334,000 1,629,739,000 438,055,000 404,305,000 344,578,000 261,323,000 176,441,000 180,622,000 644,163,000 162,415,000 157,203,000 154,481,000 374,632,000 92,805,000 90,510,000 86,265,000 259,629,000 58,472,000 
      income before income taxes
                               -168,954,000 55,036,000 69,258,000 48,088,000  61,459,000 66,216,000 48,484,000                      
      benefit from income taxes
                               6,532,000 8,757,000 10,368,000  37,209,000 15,970,000 16,578,000 13,711,000 28,779,000 2,396,000 18,261,000 7,110,000 53,388,000 12,669,000 15,512,000 6,613,000 7,703,000 14,905,000 7,775,000 25,975,000 7,741,000 8,020,000 2,678,000 12,325,000 3,723,000 3,919,000   864,000 
      net income
                               -175,486,000 46,279,000 58,890,000 50,874,000 199,589,000 45,489,000 49,638,000 34,773,000 4,176,000 -118,210,000 55,591,000 25,369,000 111,476,000 29,086,000 33,844,000 14,594,000 25,402,000 22,451,000 13,058,000 42,579,000 14,364,000 12,197,000 3,738,000 20,403,000 6,450,000 5,909,000 3,679,000 -34,892,000 3,123,000 
      net (income) loss attributable to noncontrolling interests
                               -264,000 -47,000 -54,000 -55,000   -8,000                       
      net income attributable to acadia healthcare company, inc.
                               -175,750,000 46,232,000 58,836,000 50,819,000 199,835,000 45,618,000 49,630,000 34,958,000 6,143,000 -117,808,000 56,445,000 25,688,000 112,554,000 29,550,000                
      earnings per share attributable to acadia healthcare company, inc. stockholders:
                                                            
      basic
                               -2,010 530 670 580 86,948,000 520 570 400 85,701,000 86,618,000 86,553,000 82,943,000 68,085,000 70,664,000 68,296,000 62,530,000 59,175,000 51,616,000 50,120,000 50,004,000 50,040,000 50,009,000 49,911,000 38,477,000 41,757,000 36,507,000 32,120,000 18,757,000 17,633,116,000 
      diluted
                               -2,010 530 670 580 87,060,000 520 570 400 85,972,000 86,618,000 86,876,000 83,420,000 68,391,000 71,110,000 68,735,000 62,894,000 59,409,000 51,819,000 50,486,000 50,261,000 50,343,000 50,282,000 50,250,000 38,696,000 41,991,000 36,695,000 32,333,000 18,757,000 17,633,116,000 
      weighted-average shares outstanding:
                                                            
      (benefit from) benefit from income taxes
                                  -2,786,000                        -5,383,000  
      deferred tax assets – noncurrent
                                   3,731,000 3,689,000 3,719,000 3,750,000 3,780,000 3,791,000 17,929,000 41,753,000 49,114,000 33,278,000 33,966,000 40,494,000 15,933,000 4,227,000 4,325,000           
      derivative instruments
                                   12,997,000 26,176,000 43,753,000 59,257,000 73,509,000 49,903,000 40,459,000                   
      deferred tax liabilities – noncurrent
                                   80,333,000 81,672,000 74,467,000 63,858,000 78,520,000 81,443,000 85,526,000 94,882,000 23,936,000 22,210,000 20,200,000 46,635,000 64,771,000 17,894,000 15,399,000 7,971,000 4,979,000 2,267,000 3,822,000 998,000 1,167,000     
      (gain) loss on foreign currency derivatives
                                       -523,000 -15,000 -98,000                   
      income from continuing operations before income taxes
                                   236,798,000    32,955,000 -115,814,000 73,852,000 32,479,000 164,753,000 41,675,000 49,355,000 21,205,000 33,156,000 37,362,000 20,796,000 69,245,000 22,287,000 20,291,000 6,732,000 32,829,000 10,311,000 10,020,000 5,033,000 -38,256,000 4,586,000 
      income from continuing operations
                                   199,589,000    4,176,000 -118,210,000 55,591,000 25,369,000 111,365,000 29,006,000 33,843,000 14,592,000 25,453,000 22,457,000 13,021,000 43,270,000 14,546,000 12,271,000 4,054,000 20,504,000 6,588,000 6,101,000 3,368,000 -32,873,000 3,722,000 
      income from discontinued operations, net of income taxes
                                           111,000 80,000 1,000 2,000 -51,000 -6,000 37,000 -691,000 -182,000 -74,000 -316,000 -101,000 -138,000 -192,000 311,000 -2,019,000 -599,000 
      net income attributable to noncontrolling interests
                                   246,000 129,000  185,000 1,967,000 402,000 854,000 319,000 1,078,000 464,000                
      basic earnings attributable to acadia healthcare company, inc. stockholders:
                                                            
      income from discontinued operations
                                                  -20   -10  -10 -10 10 -110 -30 
      diluted earnings attributable to acadia healthcare company, inc. stockholders:
                                                            
      earnings attributable to acadia healthcare company, inc. stockholders:
                                                            
      assets held for sale
                                        392,483,000                    
      basic earnings per share:
                                                            
      diluted earnings per share:
                                                            
      sponsor management fees
                                                          1,347,000 545,000 
      preferred stock, 0.01 par value; 10,000,000 shares authorized; no shares issued
                                                            
      deferred tax asset
                                                        5,416,000 5,683,000 6,239,000  
      deferred tax asset – long-term
                                                        1,975,000 5,016,000 6,006,000  
      benefit for income taxes
                                                         1,665,000   
      shares outstanding:
                                                            
      deferred tax liability
                                                            
      member’s equity
                                                            
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.