AbCellera Biologics Inc(NASDAQ:ABCL)

AbCellera Biologics Inc. develops antibody discovery platform. Its full-stack, AI-powered drug discovery platform searches and analyzes the database of natural immune systems to find antibodies that can be developed as drugs. As of December 31, 2020, the company had 103 discovery programs that are e...
Website: https://www.abcellera.com/
Founded: 2012
Full Time Employees: 174
CEO: Carl Hansen
Sector: Healthcare
Industry: Biotechnology
Share this website to your friends
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue: | ||||||||||||||||||||
research fees | 8,817,000 | 6,639,000 | 4,068,000 | 4,768,000 | 6,289,000 | 5,453,000 | 9,774,000 | 8,744,000 | 6,413,000 | 9,830,000 | 10,570,000 | 11,424,000 | 7,508,000 | 12,538,000 | 9,333,000 | 4,746,000 | 5,128,000 | 5,215,000 | 3,986,000 | |
licensing revenue | 138,000 | 10,445,000 | 167,000 | 282,000 | 218,000 | 370,000 | 180,000 | 185,000 | 186,000 | 226,000 | 372,000 | 165,000 | 154,000 | 147,000 | 231,000 | 86,000 | 190,000 | 263,000 | 20,259,000 | |
milestone payments | 1,500,000 | 250,000 | 1,250,000 | 500,000 | 400,000 | 1,000,000 | 7,000,000 | |||||||||||||
total revenue | 8,955,000 | 17,084,000 | 4,235,000 | 5,050,000 | 6,507,000 | 7,323,000 | 9,954,000 | 9,179,000 | 6,599,000 | 10,056,000 | 12,192,000 | 21,545,000 | 101,383,000 | 45,917,000 | 316,581,000 | 139,331,000 | 5,508,000 | 27,643,000 | 202,741,000 | |
yoy | 37.62% | 133.29% | -57.45% | -44.98% | -1.39% | -27.18% | -18.36% | -57.40% | -93.49% | -78.10% | -96.15% | -84.54% | 1740.65% | 66.11% | 56.15% | |||||
qoq | -47.58% | 303.40% | -16.14% | -22.39% | -11.14% | -26.43% | 8.44% | 39.10% | -34.38% | -17.52% | -43.41% | -78.75% | 120.80% | -85.50% | 127.22% | 2429.61% | -80.07% | -86.37% | ||
operating expenses: | ||||||||||||||||||||
research and development | 55,028,000 | 39,213,000 | 42,496,000 | 46,076,000 | 40,969,000 | 40,927,000 | 39,287,000 | 48,622,000 | 37,917,000 | 36,473,000 | 52,647,000 | 28,245,000 | 26,582,000 | 26,685,000 | 26,366,000 | 17,209,000 | 17,450,000 | 15,046,000 | 12,352,000 | |
sales and marketing | 2,906,000 | 3,009,000 | 2,842,000 | 3,144,000 | 3,135,000 | 3,136,000 | 3,365,000 | 3,100,000 | 3,468,000 | 3,841,000 | 3,771,000 | 2,691,000 | 3,089,000 | 3,120,000 | 2,370,000 | 1,827,000 | 1,217,000 | 1,295,000 | 2,578,000 | |
general and administrative | 22,052,000 | 18,977,000 | 16,226,000 | 16,020,000 | 19,147,000 | 20,192,000 | 17,352,000 | 15,974,000 | 14,369,000 | 15,521,000 | 15,134,000 | 13,015,000 | 13,792,000 | 14,412,000 | 14,268,000 | 12,890,000 | 11,271,000 | 11,203,000 | 6,422,000 | |
depreciation, amortization, and impairment | 5,247,000 | 5,470,000 | 12,565,000 | 36,919,000 | 36,522,000 | |||||||||||||||
total operating expenses | 85,233,000 | 66,669,000 | 66,895,000 | 77,805,000 | 100,170,000 | 100,777,000 | 64,848,000 | 75,232,000 | 61,489,000 | 61,445,000 | 77,066,000 | 59,323,000 | 63,648,000 | 54,313,000 | 91,631,000 | 57,778,000 | 33,604,000 | 34,676,000 | 44,667,000 | |
income from operations | -76,278,000 | -49,585,000 | -62,660,000 | -72,755,000 | -93,663,000 | -93,454,000 | -54,894,000 | -66,053,000 | -54,890,000 | -51,389,000 | -64,874,000 | -37,778,000 | 37,735,000 | -8,396,000 | 224,950,000 | 81,553,000 | -28,096,000 | -7,033,000 | 158,074,000 | |
yoy | -18.56% | -46.94% | 14.15% | 10.15% | 70.64% | 81.86% | -15.38% | 74.85% | -245.46% | 512.07% | -128.84% | -146.32% | -234.31% | 19.38% | 42.31% | |||||
qoq | 53.83% | -20.87% | -13.88% | -22.32% | 0.22% | 70.24% | -16.89% | 20.34% | 6.81% | -20.79% | 71.72% | -200.11% | -549.44% | -103.73% | 175.83% | -390.27% | 299.49% | -104.45% | ||
operating margin % | -851.79% | -290.24% | -1479.57% | -1440.69% | -1439.42% | -1276.17% | -551.48% | -719.61% | -831.79% | -511.03% | -532.10% | -175.34% | 37.22% | -18.29% | 71.06% | 58.53% | -510.09% | -25.44% | 77.97% | |
other income: | ||||||||||||||||||||
interest income | -6,765,000 | -7,592,000 | -8,051,000 | -8,668,000 | -9,603,000 | -9,801,000 | -10,401,000 | |||||||||||||
grants and incentives | -2,729,000 | -3,692,000 | -4,153,000 | -3,544,000 | -3,491,000 | -3,310,000 | -3,275,000 | -3,376,000 | -2,828,000 | -4,576,000 | -3,374,000 | -1,675,000 | -2,150,000 | -1,535,000 | -5,194,000 | -5,312,000 | -4,380,000 | -4,646,000 | -3,148,000 | |
other | 1,984,000 | -1,957,000 | 2,528,000 | 1,529,000 | -3,106,000 | -2,046,000 | 1,970,000 | -3,593,000 | ||||||||||||
total other income | -7,510,000 | -13,241,000 | -9,676,000 | -25,926,000 | -31,031,000 | -4,960,000 | -3,413,000 | |||||||||||||
net income before income tax | -68,768,000 | -36,344,000 | -38,391,500 | -62,632,000 | -48,187,000 | -42,747,000 | ||||||||||||||
income tax recovery | -11,649,000 | -1,617,000 | -7,363,000 | -6,229,750 | -11,525,000 | -11,257,000 | -2,137,000 | |||||||||||||
net income | -57,119,000 | -34,727,000 | -45,621,000 | -32,161,750 | -51,107,000 | -36,930,000 | -40,610,000 | |||||||||||||
yoy | 11.76% | -5.97% | 12.34% | |||||||||||||||||
qoq | 64.48% | -23.88% | 41.85% | -37.07% | 38.39% | -9.06% | ||||||||||||||
net income margin % | -637.84% | -203.27% | -1077.24% | -636.87% | -785.42% | -504.30% | -407.98% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
foreign currency translation adjustment | -41,000 | 4,341,000 | -2,620,000 | -3,146,000 | 841,000 | -257,000 | -96,000 | -260,000 | 439,000 | 122,000 | -630,000 | -674,000 | -1,293,000 | -211,000 | 507,000 | -364,000 | -1,508,000 | 2,152,000 | ||
comprehensive loss | -57,160,000 | -30,386,000 | -48,241,000 | -32,039,750 | -50,266,000 | -37,187,000 | -40,706,000 | |||||||||||||
net income per share | ||||||||||||||||||||
basic | -0.19 | -0.12 | -0.15 | -0.11 | -0.17 | -0.13 | -0.14 | |||||||||||||
diluted | -0.19 | -0.12 | -0.15 | -0.11 | -0.17 | -0.13 | -0.14 | |||||||||||||
weighted-average common shares outstanding | ||||||||||||||||||||
basic | 298,875,174 | 298,508,601 | 297,692,663 | 294,327,532 | 294,851,945 | 294,217,013 | 292,723,901 | 289,166,486 | 289,496,841 | 288,905,587 | 287,767,136 | 285,056,606 | 285,322,719 | 284,686,542 | 283,895,020 | 275,763,745 | 278,933,760 | 272,196,107 | 269,697,212 | |
diluted | 298,875,174 | 298,508,601 | 297,692,663 | 294,327,532 | 294,851,945 | 294,217,013 | 292,723,901 | 289,166,486 | 289,496,841 | 288,905,587 | 287,767,136 | 314,827,255 | 315,818,163 | 284,686,542 | 311,482,017 | 318,294,236 | 278,933,760 | 272,196,107 | 320,282,747 | |
depreciation and amortization | 5,331,000 | 4,844,000 | 4,214,750 | 5,735,000 | 5,610,000 | 5,514,000 | 3,506,250 | 5,150,000 | 4,886,000 | 3,990,000 | 3,958,000 | 3,666,000 | 3,522,000 | 3,305,000 | ||||||
other expense: | ||||||||||||||||||||
net loss before income tax | -52,984,000 | |||||||||||||||||||
balances as of december 31, 2024 | 777,171 | |||||||||||||||||||
shares issued and restricted stock units ("rsus") vested under stock option plan | 12,897 | |||||||||||||||||||
stock-based compensation | ||||||||||||||||||||
balances as of march 31, 2025 | 790,068 | |||||||||||||||||||
other income | -12,141,000 | -17,937,000 | -32,156,000 | -665,000 | ||||||||||||||||
total other | -45,267,000 | -12,147,000 | -17,451,000 | -15,614,000 | -13,385,000 | -16,726,000 | -4,055,500 | -8,852,000 | -1,510,000 | -5,859,000 | ||||||||||
royalty revenue | 9,456,000 | 93,321,000 | 33,232,000 | 307,017,000 | 134,499,000 | 190,000 | 21,165,000 | 171,496,000 | ||||||||||||
royalty fees | 1,554,000 | 15,035,000 | 5,210,000 | 44,637,000 | 21,894,000 | 3,610,000 | 20,010,000 | |||||||||||||
other expense | -1,835,750 | -6,702,000 | 25,000 | 148,750 | 1,256,000 | -314,000 | -265,000 | |||||||||||||
interest | -10,969,000 | -10,740,000 | -10,779,000 | -9,759,000 | ||||||||||||||||
net earnings before income tax | -48,602,000 | -39,276,000 | -38,004,000 | -48,148,000 | -31,412,000 | 46,587,000 | -6,886,000 | 230,809,000 | 84,710,000 | -24,972,000 | -2,073,000 | 161,487,000 | ||||||||
income tax (recovery) expense | -1,452,000 | -10,666,000 | -7,476,000 | -8,038,000 | 20,524,750 | 19,963,000 | -101,000 | |||||||||||||
net earnings | -47,150,000 | -28,610,000 | -30,528,000 | -40,110,000 | -29,893,000 | 26,624,000 | -6,785,000 | 168,573,000 | 59,948,000 | -21,380,000 | -2,323,000 | |||||||||
comprehensive income | -47,410,000 | -28,171,000 | -30,406,000 | -40,740,000 | -30,567,000 | 25,331,000 | -6,996,000 | 169,080,000 | 59,584,000 | -22,888,000 | -171,000 | |||||||||
net earnings per share attributable to common shareholders | ||||||||||||||||||||
basic | -0.17 | -0.1 | -0.11 | -0.14 | -0.1 | 0.09 | -0.02 | 0.59 | 0.22 | -0.08 | -0.01 | 0.43 | ||||||||
diluted | -0.17 | -0.1 | -0.11 | -0.14 | -0.1 | 0.08 | -0.02 | 0.54 | 0.19 | -0.08 | -0.01 | 0.37 | ||||||||
income tax expense | 62,236,000 | |||||||||||||||||||
total other expense | -2,894,750 | -3,124,000 | ||||||||||||||||||
income tax | 10,230,750 | -3,592,000 | ||||||||||||||||||
provision for income tax | 250,000 | 44,266,000 | ||||||||||||||||||
net earnings and comprehensive income for the period | 117,221,000 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||
current assets: | ||||||||||||||||||||||
cash and cash equivalents | 77,063,000 | 128,513,000 | 83,159,000 | 92,437,000 | 159,266,000 | 156,325,000 | 126,640,000 | 148,312,000 | 123,572,000 | 133,320,000 | 172,422,000 | 179,747,000 | 193,017,000 | 386,535,000 | 371,973,000 | 790,615,000 | 545,718,000 | 476,142,000 | 517,694,000 | 792,571,000 | 685,795,000 | 594,116,000 |
marketable securities | 427,669,000 | 405,313,000 | 412,513,000 | 460,641,000 | 446,000,000 | 469,289,000 | 516,499,000 | 522,044,000 | 574,451,000 | 627,265,000 | 613,418,000 | 615,947,000 | 603,478,000 | 499,950,000 | 496,233,000 | 231,652,000 | 240,335,000 | 246,835,000 | 235,785,000 | |||
total cash, cash equivalents, and marketable securities | 504,732,000 | 533,826,000 | 495,672,000 | 553,078,000 | 605,266,000 | 625,614,000 | 643,139,000 | 670,356,000 | 698,023,000 | 760,585,000 | 785,840,000 | 795,694,000 | 796,495,000 | 886,485,000 | 868,206,000 | 1,022,267,000 | 786,053,000 | 722,977,000 | 753,479,000 | |||
accounts and accrued receivable | 36,761,000 | 58,293,000 | 41,456,000 | 47,310,000 | 40,005,000 | 33,616,000 | 31,373,000 | 36,143,000 | 34,419,000 | 30,590,000 | 37,446,000 | 45,678,000 | 20,003,000 | 38,593,000 | 105,964,000 | 52,797,000 | 334,403,000 | 160,576,000 | 43,633,000 | |||
restricted cash | 25,000,000 | 25,000,000 | 25,000,000 | 25,000,000 | 25,000,000 | 25,000,000 | 25,000,000 | 25,000,000 | 25,000,000 | 25,000,000 | 25,000,000 | 25,000,000 | 25,000,000 | 25,000,000 | 25,000,000 | 25,000,000 | 25,000,000 | 25,000,000 | ||||
other current assets | 98,103,000 | 111,113,000 | 133,012,000 | 116,757,000 | 94,707,000 | 67,140,000 | 43,371,000 | 40,055,000 | 56,506,000 | 55,810,000 | 71,232,000 | 64,363,000 | 99,155,000 | 75,413,000 | 46,499,000 | 43,891,000 | 28,922,000 | 21,247,000 | 6,635,000 | 6,547,000 | 5,745,000 | 5,970,000 |
total current assets | 664,596,000 | 728,232,000 | 695,140,000 | 742,145,000 | 764,978,000 | 751,370,000 | 742,883,000 | 771,554,000 | 813,948,000 | 871,985,000 | 919,518,000 | 930,735,000 | 940,653,000 | 1,025,491,000 | 1,045,669,000 | 1,143,955,000 | 1,174,378,000 | 929,800,000 | 803,747,000 | 864,002,000 | 907,982,000 | 813,325,000 |
long-term assets: | ||||||||||||||||||||||
property and equipment | 422,806,000 | 428,003,000 | 427,358,000 | 424,020,000 | 347,102,000 | 340,429,000 | 331,263,000 | 318,882,000 | 306,081,000 | 287,696,000 | 277,209,000 | 259,640,000 | 233,187,000 | 217,255,000 | 200,602,000 | 149,178,000 | 122,049,000 | 111,616,000 | 91,584,000 | 87,479,000 | 34,618,000 | 17,923,000 |
intangible assets | 37,460,000 | 38,381,000 | 39,321,000 | 40,262,000 | 41,192,000 | 42,113,000 | 52,577,000 | 85,661,000 | 118,736,000 | 120,425,000 | 124,076,000 | 126,747,000 | 128,845,000 | 131,502,000 | 142,548,000 | 143,179,000 | 145,785,000 | 148,392,000 | 148,821,000 | 110,223,000 | 112,688,000 | 115,153,000 |
goodwill | 47,806,000 | 47,806,000 | 47,806,000 | 47,806,000 | 47,806,000 | 47,806,000 | 47,806,000 | 47,806,000 | 47,806,000 | 47,806,000 | 47,806,000 | 47,806,000 | 47,806,000 | 47,806,000 | 47,806,000 | 47,806,000 | 47,806,000 | 47,806,000 | 49,457,000 | 31,500,000 | 31,500,000 | 31,500,000 |
investments in equity accounted investees | 65,308,000 | 62,580,000 | 93,301,000 | 90,374,000 | 81,567,000 | 82,297,000 | 84,084,000 | 76,064,000 | 71,592,000 | |||||||||||||
other long-term assets | 69,136,000 | 51,948,000 | 53,066,000 | 57,454,000 | 61,563,000 | 96,538,000 | 134,215,000 | 112,514,000 | 104,933,000 | 94,244,000 | 80,694,000 | 113,446,000 | 89,845,000 | 46,331,000 | 49,066,000 | 43,842,000 | 43,389,000 | 30,642,000 | 31,616,000 | 15,947,000 | 9,548,000 | 8,388,000 |
total long-term assets | 642,516,000 | 628,718,000 | 660,852,000 | 659,916,000 | 579,230,000 | 609,183,000 | 649,945,000 | 640,927,000 | 649,148,000 | 616,109,000 | 592,672,000 | 606,431,000 | 557,266,000 | 515,416,000 | 506,740,000 | 449,829,000 | 417,911,000 | 388,769,000 | 368,985,000 | 287,854,000 | 220,541,000 | 192,211,000 |
total assets | 1,307,112,000 | 1,356,950,000 | 1,355,992,000 | 1,402,061,000 | 1,344,208,000 | 1,360,553,000 | 1,392,828,000 | 1,412,481,000 | 1,463,096,000 | 1,488,094,000 | 1,512,190,000 | 1,537,166,000 | 1,497,919,000 | 1,540,907,000 | 1,552,409,000 | 1,593,784,000 | 1,592,289,000 | 1,318,569,000 | 1,172,732,000 | 1,151,856,000 | 1,128,523,000 | 1,005,536,000 |
liabilities and shareholders' equity | ||||||||||||||||||||||
current liabilities: | ||||||||||||||||||||||
accounts payable and other current liabilities | 39,551,000 | 50,781,000 | 53,117,000 | 50,074,000 | 47,840,000 | 55,004,000 | 53,773,000 | 43,952,000 | 42,887,000 | |||||||||||||
deferred revenue | 7,743,000 | 13,526,000 | 15,687,000 | 16,949,000 | 18,785,000 | 13,521,000 | 5,578,000 | 6,401,000 | 10,565,000 | 18,958,000 | 17,508,000 | 8,542,000 | 11,807,000 | 21,612,000 | 6,815,000 | 4,621,000 | 9,190,000 | 7,536,000 | 6,170,000 | 10,568,000 | 11,306,000 | 6,589,000 |
total current liabilities | 47,294,000 | 64,307,000 | 68,804,000 | 67,023,000 | 75,396,000 | 76,612,000 | 79,568,000 | 70,380,000 | 104,883,000 | 119,013,000 | 110,239,000 | 118,905,000 | 89,591,000 | 118,320,000 | 106,052,000 | 221,140,000 | 213,418,000 | 120,676,000 | 49,549,000 | 69,758,000 | 88,395,000 | 103,490,000 |
long-term liabilities: | ||||||||||||||||||||||
operating lease liability | 134,309,000 | 137,403,000 | 137,052,000 | 137,184,000 | 63,210,000 | 60,743,000 | 66,274,000 | 66,451,000 | 68,079,000 | 71,222,000 | 75,185,000 | 78,079,000 | 77,265,000 | 76,675,000 | 71,591,000 | 32,759,000 | 36,356,000 | 36,413,000 | 27,264,000 | 31,020,000 | 16,973,000 | 3,715,000 |
deferred government contributions | 176,105,000 | 174,453,000 | 169,118,000 | 167,532,000 | 157,193,000 | 149,893,000 | 142,046,000 | 124,186,000 | 110,579,000 | 95,915,000 | 84,072,000 | 76,354,000 | ||||||||||
other long-term liabilities | 11,321,000 | 4,768,000 | 1,386,000 | 1,560,000 | 1,624,000 | 1,469,000 | 1,524,000 | 6,348,000 | 5,735,000 | 5,906,000 | 5,051,000 | 2,333,000 | 2,962,000 | 3,086,000 | 2,857,000 | 2,984,000 | 3,430,000 | 1,733,000 | 1,695,000 | 1,657,000 | 931,000 | 4,422,000 |
total long-term liabilities | 321,735,000 | 325,739,000 | 323,150,000 | 327,962,000 | 245,830,000 | 227,857,000 | 235,166,000 | 231,133,000 | 228,300,000 | 216,763,000 | 219,176,000 | 223,434,000 | 199,828,000 | 189,310,000 | 196,185,000 | 159,788,000 | 171,364,000 | 172,160,000 | 169,786,000 | 114,419,000 | 83,004,000 | 71,538,000 |
total liabilities | 369,029,000 | 390,046,000 | 391,954,000 | 394,985,000 | 321,226,000 | 304,469,000 | 314,734,000 | 301,513,000 | 333,183,000 | 335,776,000 | 329,415,000 | 342,339,000 | 289,419,000 | 307,630,000 | 302,237,000 | 380,928,000 | 384,782,000 | 292,836,000 | 219,335,000 | 184,177,000 | 171,399,000 | 175,028,000 |
commitments and contingencies | ||||||||||||||||||||||
shareholders' equity: | ||||||||||||||||||||||
common shares: no par value, unlimited authorized shares at december 31, 2025 and march 31, 2026: 300,600,710 and 303,945,581 shares issued and outstanding at december 31, 2025 and march 31, 2026, respectively | 816,533,000 | |||||||||||||||||||||
additional paid-in capital | 196,616,000 | 198,279,000 | 192,804,000 | 181,483,000 | 168,603,000 | 166,361,000 | 155,354,000 | 140,828,000 | 127,990,000 | 121,052,000 | 109,384,000 | 96,423,000 | 81,630,000 | 74,118,000 | 64,384,000 | 56,001,000 | 44,726,000 | 35,357,000 | 26,945,000 | 21,669,000 | 14,562,000 | 5,919,000 |
accumulated other comprehensive loss | -2,419,000 | -4,234,000 | -2,698,000 | -2,657,000 | -6,998,000 | -4,378,000 | -1,232,000 | -2,073,000 | -1,816,000 | |||||||||||||
accumulated deficit | -72,647,000 | |||||||||||||||||||||
total shareholders' equity | 938,083,000 | 966,904,000 | 964,038,000 | 1,007,076,000 | 1,022,982,000 | 1,056,084,000 | 1,078,094,000 | 1,110,968,000 | 1,129,913,000 | 1,152,318,000 | 1,182,775,000 | 1,194,827,000 | 1,208,500,000 | 1,233,277,000 | 1,250,172,000 | 1,212,856,000 | 1,207,507,000 | 1,025,733,000 | 953,397,000 | 967,679,000 | 957,124,000 | 830,508,000 |
total liabilities and shareholders' equity | 1,307,112,000 | 1,356,950,000 | 1,355,992,000 | 1,402,061,000 | 1,344,208,000 | 1,360,553,000 | 1,392,828,000 | 1,412,481,000 | 1,463,096,000 | 1,488,094,000 | 1,512,190,000 | 1,537,166,000 | 1,497,919,000 | 1,540,907,000 | 1,552,409,000 | 1,593,784,000 | 1,592,289,000 | 1,318,569,000 | 1,172,732,000 | 1,151,856,000 | 1,128,523,000 | 1,005,536,000 |
contingent consideration payable | 8,771,000 | 8,087,000 | 20,217,000 | 20,027,000 | 51,431,000 | 50,475,000 | 53,929,000 | 54,874,000 | 15,733,000 | 16,054,000 | 25,392,000 | 24,629,000 | 30,623,000 | 35,886,000 | 44,948,000 | 9,614,000 | 9,378,000 | 9,148,000 | ||||
deferred tax liability | 9,115,000 | 9,744,000 | 10,053,000 | 10,053,000 | 10,052,000 | 12,781,000 | 21,737,000 | 30,274,000 | 30,612,000 | 33,178,000 | 33,178,000 | 33,426,000 | 33,178,000 | 34,143,000 | 34,616,000 | 36,804,000 | 37,370,000 | 36,197,000 | 25,510,000 | 26,992,000 | 26,161,000 | |
common shares: no par value, unlimited authorized shares at december 31, 2024 and december 31, 2025: 295,757,002 and 300,600,710 shares issued and outstanding at december 31, 2024 and december 31, 2025, respectively | 802,341,000 | |||||||||||||||||||||
accumulated earnings | -29,482,000 | -20,537,000 | 36,582,000 | 71,309,000 | 116,930,000 | 151,140,000 | 202,247,000 | 239,177,000 | 279,787,000 | 326,937,000 | 355,547,000 | 386,075,000 | 426,185,000 | 456,078,000 | 429,454,000 | 436,239,000 | 267,666,000 | 207,720,000 | 229,100,000 | 231,423,000 | 114,202,000 | |
common shares: no par value, unlimited authorized shares at december 31, 2024 and september 30, 2025: 295,757,002 and 299,011,566 shares issued and outstanding at december 31, 2024 and september 30, 2025, respectively | 794,469,000 | |||||||||||||||||||||
common shares: no par value, unlimited authorized shares at december 31, 2024 and june 30, 2025: 295,757,002 and 298,652,967 shares issued and outstanding at december 31, 2024 and june 30, 2025, respectively | 791,668,000 | |||||||||||||||||||||
common shares: no par value, unlimited authorized shares at december 31, 2024 and march 31, 2025: 295,757,002 and 298,355,752 shares issued and outstanding at december 31, 2024 and march 31, 2025, respectively | 790,068,000 | |||||||||||||||||||||
common shares: no par value, unlimited authorized shares at december 31, 2023 and december 31, 2024: 290,824,970 and 295,757,002 shares issued and outstanding at december 31, 2023 and december 31, 2024, respectively | 777,171,000 | |||||||||||||||||||||
common shares: no par value, unlimited authorized shares at december 31, 2023 and september 30, 2024: 290,824,970 and 295,157,474 shares issued and outstanding at december 31, 2023 and september 30, 2024, respectively | 772,832,000 | |||||||||||||||||||||
common shares: no par value, unlimited authorized shares at december 31, 2023 and june 30, 2024: 290,824,970 and 294,665,532 shares issued and outstanding at december 31, 2023 and june 30, 2024, respectively | 769,966,000 | |||||||||||||||||||||
common shares: no par value, unlimited authorized shares at december 31, 2023 and march 31, 2024: 290,824,970 and 293,621,312 shares issued and outstanding at december 31, 2023 and march 31, 2024, respectively | 764,562,000 | |||||||||||||||||||||
investments in and loans to equity accounted investees | 65,938,000 | 62,887,000 | 58,792,000 | 57,583,000 | 72,522,000 | 66,718,000 | 65,824,000 | 58,882,000 | 50,313,000 | 47,507,000 | 42,705,000 | 32,187,000 | ||||||||||
accounts payable and other liabilities | 49,580,000 | 35,708,000 | 52,395,000 | 31,814,000 | 33,150,000 | 25,866,000 | 24,390,000 | 25,717,000 | 32,017,000 | 24,072,000 | 18,276,000 | 13,287,000 | ||||||||||
common shares: no par value, unlimited authorized shares at december 31, 2022 and december 31, 2023: 286,851,595 and 290,824,970 shares issued and outstanding at december 31, 2022 and december 31, 2023, respectively | 753,199,000 | |||||||||||||||||||||
accumulated other comprehensive income | -1,720,000 | -1,391,000 | -717,000 | 576,000 | 787,000 | 280,000 | 644,000 | 2,152,000 | ||||||||||||||
accrued royalties payable | 3,094,000 | 3,094,000 | 3,094,000 | 19,347,000 | 17,822,000 | 50,555,000 | 45,364,000 | 22,506,000 | 595,000 | 23,520,000 | 20,010,000 | 27,143,000 | ||||||||||
common shares: no par value, unlimited authorized shares at december 31, 2022 and september 30, 2023: 286,851,595 and 289,777,654 shares issued and outstanding at december 31, 2022 and september 30, 2023, respectively | 747,914,000 | |||||||||||||||||||||
accumulated other comprehensive | -1,460,000 | -1,899,000 | -2,021,000 | |||||||||||||||||||
common shares: no par value, unlimited authorized shares at december 31, 2022 and june 30, 2023: 286,851,595 and 289,189,469 shares issued and outstanding at december 31, 2022 and june 30, 2023, respectively | 744,756,000 | |||||||||||||||||||||
current portion of contingent consideration payable | 42,876,000 | 44,211,000 | 32,531,000 | 34,252,000 | 27,499,000 | 22,934,000 | 12,122,000 | 11,572,000 | 13,762,000 | 13,411,000 | ||||||||||||
deferred grant funding | 45,026,000 | 40,801,000 | ||||||||||||||||||||
common shares: no par value, unlimited authorized shares at december 31, 2022 and march 31, 2023: 286,851,595 and 288,426,514 shares issued and outstanding at december 31, 2022 and march 31, 2023, respectively | 742,816,000 | |||||||||||||||||||||
income taxes payable | 23,018,000 | 107,322,000 | 105,648,000 | 35,683,000 | 6,590,000 | 5,822,000 | 30,030,000 | 36,152,000 | ||||||||||||||
common shares: no par value, unlimited authorized shares at december 31, 2021 and 2022: 283,257,104 and 286,851,595 shares issued and outstanding at december 31, 2021 and 2022 respectively | 734,365,000 | |||||||||||||||||||||
subsequent event | ||||||||||||||||||||||
deferred revenue and grant funding | 62,202,000 | 64,800,000 | 64,151,000 | 60,758,000 | 59,682,000 | 46,618,000 | 28,730,000 | 25,894,000 | ||||||||||||||
common shares: no par value, unlimited authorized shares at december 31, 2021 and september 30, 2022: 283,257,104 and 285,761,492 shares issued and outstanding at december 31, 2021 and september 30, 2022, respectively | 730,427,000 | |||||||||||||||||||||
common shares: no par value, unlimited authorized shares at december 31, 2021 and june 30, 2022: 283,257,104 and 285,052,302 shares issued and outstanding at december 31, 2021 and june 30, 2022, respectively | 726,825,000 | |||||||||||||||||||||
subsequent events | ||||||||||||||||||||||
common shares: no par value, unlimited authorized shares at december 31, 2021 and march 31, 2022: 283,257,104 and 284,521,181 shares issued and outstanding at december 31, 2021 and march 31, 2022, respectively | 725,755,000 | |||||||||||||||||||||
common shares: no par value, unlimited authorized shares at december 31, 2020 and 2021: 269,497,768 and 283,257,104 shares issued and outstanding at december 31, 2020 and 2021 respectively | 722,430,000 | |||||||||||||||||||||
long term assets: | ||||||||||||||||||||||
common shares: no par value, unlimited authorized shares at december 31, 2020 and september 30, 2021: 269,497,768 and 281,151,877 shares issued and outstanding at december 31, 2020 and september 30, 2021 respectively | 718,088,000 | |||||||||||||||||||||
accounts receivable | 2,799,000 | 23,371,000 | 903,000 | |||||||||||||||||||
accrued accounts receivable | 62,085,000 | 193,071,000 | 212,336,000 | |||||||||||||||||||
common shares: no par value, unlimited authorized shares at december 31, 2020 and june 30, 2021: 269,497,768 and 276,982,678 shares issued and outstanding at december 31, 2020 and june 30, 2021 respectively | 714,758,000 | |||||||||||||||||||||
common shares: no par value, unlimited authorized shares at december 31, 2020 and march 31, 2021: 269,497,768 and 270,925,930 shares issued and outstanding at december 31, 2020 and march 31, 2021 respectively | 711,139,000 | |||||||||||||||||||||
equity investee | 19,247,000 | |||||||||||||||||||||
loans to related parties | ||||||||||||||||||||||
accounts payable and accrued liabilities | 20,005,000 | |||||||||||||||||||||
current portion of long-term debt | 190,000 | |||||||||||||||||||||
long-term debt | 2,198,000 | |||||||||||||||||||||
common shares: no par value, unlimited authorized shares at december 31, 2019 and 2020: 151,681,382 and 269,497,768 shares issued and outstanding at december 31, 2019 and 2020 respectively | 710,387,000 | |||||||||||||||||||||
convertible preferred shares unlimited authorized shares at december 31, 2019 and 2020: 2,105,264 and nil issued and outstanding at december 31, 2019 and 2020 respectively |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||
net loss | -43,165,000 | -8,945,000 | -57,119,000 | -34,727,000 | -45,621,000 | -51,107,000 | -36,930,000 | -40,610,000 | |||||||||||||
depreciation of property and equipment | 5,918,000 | 5,182,000 | 4,306,000 | 4,542,000 | 4,409,000 | 2,100,000 | 3,834,000 | 3,448,000 | 3,155,000 | 3,884,000 | 3,064,000 | 2,952,000 | 2,858,000 | 2,741,000 | 2,531,000 | 2,290,000 | 1,391,000 | 1,343,000 | 1,163,000 | 1,057,000 | 840,000 |
amortization of intangible assets | 920,000 | 922,000 | 1,689,000 | 2,671,000 | 2,658,000 | 2,656,000 | 2,631,000 | 2,607,000 | 2,606,000 | 2,630,000 | 2,502,000 | 2,465,000 | 2,465,000 | ||||||||
amortization of operating lease right-of-use assets | 1,817,000 | 1,797,000 | 1,990,000 | 1,589,000 | 1,274,000 | 1,336,000 | 1,376,000 | 1,515,000 | 1,922,000 | 1,573,000 | 1,674,000 | 1,646,000 | 1,606,000 | 1,573,000 | 1,566,000 | 1,144,000 | 976,000 | 890,000 | |||
stock-based compensation | 12,013,000 | 12,904,000 | 13,895,000 | 14,207,000 | 14,786,000 | 15,226,000 | 17,164,000 | 17,782,000 | 17,409,000 | 16,448,000 | 15,862,000 | 16,399,000 | 15,474,000 | 13,323,000 | 11,754,000 | 12,113,000 | 12,291,000 | 9,038,000 | 7,708,000 | 8,473,000 | 5,427,000 |
other | 2,377,000 | -4,319,000 | 1,655,000 | -9,900,000 | 1,707,000 | 6,631,000 | -1,925,000 | -795,000 | -3,634,000 | 5,243,000 | 3,602,000 | 294,000 | -592,000 | 2,682,000 | 1,307,000 | -228,000 | -191,000 | ||||
changes in operating assets and liabilities: | |||||||||||||||||||||
research fees and grants receivable | 13,103,000 | -39,666,000 | -3,433,000 | -11,391,000 | -1,133,000 | -19,824,000 | -15,858,000 | -18,576,000 | |||||||||||||
income taxes payable | -4,970,000 | -4,408,000 | -2,756,000 | -2,771,000 | -3,182,000 | 5,801,000 | 35,498,000 | -12,614,000 | -53,675,000 | -87,185,000 | -17,714,000 | 69,965,000 | 16,033,000 | 767,000 | -24,207,000 | -6,123,000 | |||||
accounts payable and accrued liabilities | -9,406,000 | 5,743,000 | 5,070,000 | -3,947,000 | -3,409,000 | 6,617,000 | 4,148,000 | 4,748,000 | -4,878,000 | 975,000 | 2,951,000 | -5,778,000 | 2,217,000 | 731,000 | -2,633,000 | 751,000 | 1,713,000 | 3,327,000 | 1,554,000 | -5,194,000 | |
deferred revenue | -8,033,000 | -4,511,000 | -7,045,000 | -3,952,000 | 13,313,000 | 5,543,000 | -692,000 | -4,765,000 | -8,017,000 | -6,738,000 | -2,368,000 | -965,000 | -3,905,000 | 10,277,000 | -1,115,000 | -3,920,000 | 941,000 | -427,000 | 4,203,000 | -1,238,000 | 6,086,000 |
deferred grant income | -2,356,000 | -804,000 | -1,153,000 | -461,000 | -1,220,000 | 3,296,000 | 10,914,000 | 8,479,000 | 11,278,000 | 9,144,000 | 4,811,000 | 4,975,000 | |||||||||
other assets | -1,741,000 | 3,070,000 | 628,000 | 6,130,000 | 7,320,000 | 4,946,000 | 2,481,000 | 2,132,000 | -3,605,000 | 4,661,000 | 9,152,000 | 1,230,000 | -6,063,000 | 2,913,000 | 3,418,000 | -7,557,000 | 299,000 | ||||
net cash from operating activities | -33,523,000 | -34,743,000 | -52,594,000 | -32,404,000 | -11,554,000 | -8,000,000 | -28,882,000 | -29,966,000 | -41,708,000 | -19,611,000 | -106,000 | 19,903,000 | -44,063,000 | 30,912,000 | -126,786,000 | 273,015,000 | 100,219,000 | -16,712,000 | -5,932,000 | 157,683,000 | 109,545,000 |
capital expenditures | -3,831,000 | -9,843,000 | -8,928,000 | -13,365,000 | -10,636,000 | -15,630,000 | -18,516,000 | -20,110,000 | -24,140,000 | -14,431,000 | -20,331,000 | -27,201,000 | -14,984,000 | -12,330,000 | -12,513,000 | -31,322,000 | -14,495,000 | -9,430,000 | -8,574,000 | -36,804,000 | -3,644,000 |
free cash flows | -37,354,000 | -44,586,000 | -61,522,000 | -45,769,000 | -22,190,000 | -23,630,000 | -47,398,000 | -50,076,000 | -65,848,000 | -34,042,000 | -20,437,000 | -7,298,000 | -59,047,000 | 18,582,000 | -139,299,000 | 241,693,000 | 85,724,000 | -26,142,000 | -14,506,000 | 120,879,000 | 105,901,000 |
cash flows from investing activities: | |||||||||||||||||||||
purchases of property and equipment | -3,831,000 | -9,843,000 | -8,928,000 | -13,365,000 | -10,636,000 | -15,630,000 | -18,516,000 | -20,110,000 | -24,140,000 | -14,431,000 | -20,331,000 | -27,201,000 | -14,984,000 | -12,330,000 | -12,513,000 | -31,322,000 | -14,495,000 | -9,430,000 | -8,574,000 | -36,804,000 | -3,644,000 |
purchase of marketable securities | -166,308,000 | -111,340,000 | -33,162,000 | -126,552,000 | -164,990,000 | -152,837,000 | -186,242,000 | -176,636,000 | -249,371,000 | -276,836,000 | -215,783,000 | -168,139,000 | -360,752,000 | -536,124,000 | -82,532,000 | -51,774,000 | -29,396,000 | ||||
proceeds from marketable securities | 143,802,000 | 119,536,000 | 83,099,000 | 113,410,000 | 190,027,000 | 201,893,000 | 196,604,000 | 232,840,000 | 306,545,000 | 268,024,000 | 220,099,000 | 160,176,000 | 262,638,000 | 92,393,000 | 272,430,000 | 88,514,000 | 57,294,000 | 18,081,000 | |||
receipt of grant funding | 1,361,000 | 13,977,000 | 918,000 | 5,430,000 | 1,018,000 | 6,558,000 | 9,400,000 | 12,582,000 | 7,168,000 | 10,288,000 | 7,330,000 | 5,000,000 | 2,693,000 | 2,334,000 | 6,002,000 | 5,502,000 | 2,596,000 | 22,814,000 | 5,287,000 | ||
long-term investments and other assets | -105,000 | -322,000 | -2,988,000 | -8,182,000 | -5,601,000 | -2,611,000 | 9,588,000 | 8,335,000 | -4,385,000 | -7,892,000 | 0 | -2,022,000 | -34,735,000 | -5,713,000 | 0 | -11,657,000 | |||||
net cash from investing activities | -25,081,000 | 75,138,000 | 36,488,000 | -31,811,000 | 7,935,000 | 35,703,000 | 3,698,000 | 52,098,000 | 29,910,000 | -24,323,000 | -12,786,000 | -34,390,000 | -149,609,000 | -17,063,000 | -281,994,000 | -27,197,000 | -26,371,000 | -1,149,000 | -269,626,000 | -45,633,000 | -15,839,000 |
cash flows from financing activities: | |||||||||||||||||||||
proceeds from long-term liabilities and other | 7,192,000 | ||||||||||||||||||||
net cash from financing activities | 7,192,000 | 4,115,000 | 7,372,000 | -3,375,000 | 5,970,000 | 4,142,000 | 3,145,000 | 2,651,000 | 2,831,000 | 3,765,000 | 6,630,000 | 419,000 | -458,000 | 349,000 | -19,000 | 1,173,000 | -3,131,000 | 1,834,000 | 898,000 | -5,075,000 | -1,543,000 |
effect of exchange rate changes on cash and cash equivalents | -38,000 | 290,000 | -544,000 | 761,000 | 590,000 | -2,160,000 | 367,000 | -43,000 | -781,000 | 1,068,000 | -1,063,000 | 797,000 | -213,000 | 364,000 | -8,552,000 | -1,207,000 | -204,000 | -525,000 | -217,000 | -199,000 | -484,000 |
increase in cash and cash equivalents | -51,450,000 | -66,829,000 | 2,941,000 | -13,271,000 | -194,343,000 | 245,784,000 | 70,513,000 | -16,552,000 | -274,877,000 | 106,776,000 | 91,679,000 | ||||||||||
cash and cash equivalents and restricted cash, beginning of period | 155,249,000 | 0 | 0 | 0 | 183,615,000 | 0 | 0 | 0 | 160,610,000 | -1,000 | 0 | 1,000 | 414,650,000 | 0 | 0 | 501,142,000 | |||||
cash and cash equivalents and restricted cash, end of period | 103,799,000 | 44,800,000 | -9,278,000 | -66,829,000 | 186,556,000 | 29,685,000 | -21,672,000 | 24,740,000 | 150,862,000 | -39,102,000 | -7,325,000 | -13,270,000 | 220,307,000 | -417,351,000 | 245,784,000 | 571,655,000 | |||||
restricted cash included in other assets | 1,736,000 | -554,000 | 0 | 0 | 2,290,000 | 0 | 0 | 0 | 2,290,000 | 0 | 0 | 0 | 2,290,000 | 4,939,000 | |||||||
total cash, cash equivalents, and restricted cash shown on the balance sheet | 102,063,000 | 45,354,000 | -9,278,000 | -66,829,000 | 184,266,000 | 29,685,000 | -21,672,000 | 24,740,000 | 148,572,000 | -39,102,000 | -7,325,000 | ||||||||||
supplemental disclosure of non-cash investing and financing activities | |||||||||||||||||||||
property and equipment in accounts payable | 706,000 | -8,462,000 | -2,276,000 | 1,773,000 | 10,960,000 | -3,222,000 | 45,000 | -2,710,000 | 18,654,000 | 677,000 | 1,230,000 | 2,800,000 | 8,918,000 | ||||||||
right-of-use assets obtained in exchange for operating lease obligation | 0 | 6,331,000 | 66,426,000 | 3,361,000 | -334,000 | 1,780,000 | 345,000 | 107,000 | -2,387,000 | 641,000 | 821,000 | 2,124,000 | 4,455,000 | 47,035,000 | -1,454,000 | 658,000 | 9,662,000 | -2,597,000 | 15,385,000 | 14,188,000 | |
adjustments to reconcile net loss to net cash from operating activities: | |||||||||||||||||||||
amortization and impairment of intangible assets | 941,000 | 940,000 | 10,464,000 | 33,085,000 | |||||||||||||||||
fair value loss on contingent consideration and investments | |||||||||||||||||||||
income taxes (payable) receivable | |||||||||||||||||||||
distribution from equity accounted investees | |||||||||||||||||||||
investment in and loans to equity accounted investees | -3,476,000 | -3,541,000 | -2,204,000 | -4,469,000 | -5,909,000 | -4,076,000 | -7,359,000 | -8,335,000 | -3,218,000 | -6,595,000 | |||||||||||
proceeds from repayment of loan from joint venture partner | |||||||||||||||||||||
payment of liability for in-licensing agreement and other | -6,409,000 | -178,000 | -177,000 | -184,000 | -183,000 | -185,000 | |||||||||||||||
fair value loss on contingent consideration | |||||||||||||||||||||
investment in equity accounted investees | -2,451,000 | -2,552,000 | -1,883,000 | -7,136,000 | -4,913,000 | -5,907,000 | |||||||||||||||
proceeds from other liabilities and exercise of stock options | |||||||||||||||||||||
decrease in cash and cash equivalents | -9,748,000 | -39,101,000 | |||||||||||||||||||
fair value gain on contingent consideration | |||||||||||||||||||||
income taxes receivable | |||||||||||||||||||||
payment of contingent consideration and other | |||||||||||||||||||||
proceeds from long-term liabilities and exercise of stock options | 5,505,000 | 6,148,000 | |||||||||||||||||||
fair value gain on contingent consideration and other | 2,213,000 | ||||||||||||||||||||
net earnings | -47,150,000 | -28,610,000 | -30,528,000 | -40,110,000 | |||||||||||||||||
research fee and grant receivable | -10,438,000 | ||||||||||||||||||||
accrued royalties receivable | 0 | 13,000 | 0 | 9,260,000 | 85,205,000 | -62,617,000 | 274,497,000 | -167,914,000 | -134,463,000 | 21,559,000 | 145,907,000 | 26,861,000 | |||||||||
purchase of intangible assets | 0 | 0 | |||||||||||||||||||
fair value gain on contingent consideration and investments | |||||||||||||||||||||
deferred income tax and other | |||||||||||||||||||||
accrued royalties payable | 0 | 0 | -16,253,000 | 1,524,000 | -32,733,000 | 5,192,000 | 22,857,000 | 21,911,000 | -22,925,000 | 3,511,000 | -7,134,000 | ||||||||||
proceeds from long-term liabilities | 3,102,000 | 2,373,000 | 2,124,000 | ||||||||||||||||||
proceeds from exercise of stock options | 227,000 | 461,000 | 892,000 | ||||||||||||||||||
deferred tax (expense) recovery | |||||||||||||||||||||
change in fair value of contingent consideration and investments | |||||||||||||||||||||
accounts payable and other liabilities | |||||||||||||||||||||
acquisitions | |||||||||||||||||||||
payment of liability for in-licensing agreement, contingent consideration, and other | -185,000 | ||||||||||||||||||||
proceeds from long-term debt and exercise of stock options | 490,000 | ||||||||||||||||||||
accounts and accrued research fees receivable | -32,184,000 | 7,915,000 | -19,040,000 | 3,288,000 | 1,788,000 | -8,751,000 | -3,057,000 | -5,990,000 | 1,734,000 | -30,073,000 | |||||||||||
payment of liability for in-licensing agreement and contingent consideration | 271,000 | -948,000 | |||||||||||||||||||
proceeds (repayment) from long-term debt and exercise of stock options | |||||||||||||||||||||
deferred grant revenue | 4,525,000 | 2,634,000 | 1,224,000 | 724,000 | 4,682,000 | ||||||||||||||||
total cash, cash equivalents and restricted cash shown on the balance sheet | 218,017,000 | ||||||||||||||||||||
deferred tax expense | 1,249,000 | -4,023,000 | 133,000 | 623,000 | |||||||||||||||||
operating lease liabilities | -451,000 | 37,000 | |||||||||||||||||||
other operating assets and liabilities | |||||||||||||||||||||
purchases of marketable securities | |||||||||||||||||||||
acquisitions, net of cash acquired | |||||||||||||||||||||
long-term investments and other | |||||||||||||||||||||
repayment of long-term debt and contingent consideration | 0 | -250,000 | -1,000 | -72,000 | |||||||||||||||||
proceeds from convertible debentures | |||||||||||||||||||||
net proceeds from issuance of common shares | |||||||||||||||||||||
proceeds from issuance of preferred shares - series a1 and a2 financing | |||||||||||||||||||||
cash and cash equivalents and restricted cash, beginning of year | |||||||||||||||||||||
cash and cash equivalents and restricted cash, end of year | |||||||||||||||||||||
restricted cash included within other current and other long-term assets | |||||||||||||||||||||
total cash, cash equivalents, and restricted cash shown on the balance sheets | |||||||||||||||||||||
supplemental disclosure of non-cash investing and financing activities: | |||||||||||||||||||||
property and equipment purchases in accounts payable | |||||||||||||||||||||
purchase of intangible assets in exchange for in-licensing agreement payable | |||||||||||||||||||||
net income | 26,624,000 | -6,785,000 | 168,573,000 | -21,382,000 | -2,323,000 | 117,221,000 | |||||||||||||||
proceeds from debt and exercise of stock options | 231,000 | ||||||||||||||||||||
payment of liability for in-licensing agreement | 0 | 940,000 | -5,000,000 | 0 | 0 | ||||||||||||||||
total cash, cash equivalents and restricted cash shown in the statement of cash flows | 244,897,000 | 570,718,000 | |||||||||||||||||||
property plant and equipment in accounts payable | -207,000 | 2,353,000 | 423,000 | ||||||||||||||||||
proceeds from long-term debt and issuance of common shares pursuant to exercise of stock options | 1,941,000 | ||||||||||||||||||||
restricted cash included in other long-term assets | -937,000 | ||||||||||||||||||||
repayment (issuance) of related party loans | |||||||||||||||||||||
repayment of long-term debt | 0 | 0 | -107,000 | -1,716,000 | |||||||||||||||||
proceeds from long-term debt | 0 | 0 | |||||||||||||||||||
payment of contingent consideration | 0 | 0 | |||||||||||||||||||
short-term borrowings | |||||||||||||||||||||
issuance of common shares pursuant to exercise of stock options and other | |||||||||||||||||||||
repayment of loan to related parties | |||||||||||||||||||||
long-term investments and deposits | |||||||||||||||||||||
issuance of common shares pursuant to exercise of stock options | 898,000 | 1,710,000 | 173,000 | ||||||||||||||||||
proceeds from issuance of preferred shares - series a2 financing | |||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 0 | 594,116,000 | ||||||||||||||||||
cash and cash equivalents, end of period | -274,877,000 | 106,776,000 | 685,795,000 | ||||||||||||||||||
amortization of operating lease right-of-use-assets | 693,000 | 661,000 | |||||||||||||||||||
long-term investments | |||||||||||||||||||||
other assets and liabilities | -1,924,000 | ||||||||||||||||||||
investment in equity investees | -12,195,000 | ||||||||||||||||||||
payment of deferred financing fees | |||||||||||||||||||||
extinguishment of long-term debt | |||||||||||||||||||||
accretion and other | |||||||||||||||||||||
unrealized foreign exchange gains and losses | |||||||||||||||||||||
investment tax credit receivable | |||||||||||||||||||||
acquisition of trianni | |||||||||||||||||||||
proceeds from issuance of preferred shares - series a1 financing | |||||||||||||||||||||
cash and cash equivalents, beginning of year | |||||||||||||||||||||
cash and cash equivalents, end of year |
