Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||
net income | -57,119,000 | -34,727,000 | -45,621,000 | -51,107,000 | -36,930,000 | -40,610,000 | 26,624,000 | -6,785,000 | 168,573,000 | -21,382,000 | -2,323,000 | 117,221,000 | |||||||
depreciation of property and equipment | 4,306,000 | 4,542,000 | 4,409,000 | 2,100,000 | 3,834,000 | 3,448,000 | 3,155,000 | 3,884,000 | 3,064,000 | 2,952,000 | 2,858,000 | 2,741,000 | 2,531,000 | 2,290,000 | 1,391,000 | 1,343,000 | 1,163,000 | 1,057,000 | 840,000 |
amortization and impairment of intangible assets | 940,000 | 10,464,000 | 33,085,000 | ||||||||||||||||
amortization of operating lease right-of-use assets | 1,990,000 | 1,589,000 | 1,274,000 | 1,336,000 | 1,376,000 | 1,515,000 | 1,922,000 | 1,573,000 | 1,674,000 | 1,646,000 | 1,606,000 | 1,573,000 | 1,566,000 | 1,144,000 | 976,000 | 890,000 | |||
stock-based compensation | 13,895,000 | 14,207,000 | 14,786,000 | 15,226,000 | 17,164,000 | 17,782,000 | 17,409,000 | 16,448,000 | 15,862,000 | 16,399,000 | 15,474,000 | 13,323,000 | 11,754,000 | 12,113,000 | 12,291,000 | 9,038,000 | 7,708,000 | 8,473,000 | 5,427,000 |
fair value (gain)/loss on contingent consideration | |||||||||||||||||||
other | 1,655,000 | -9,900,000 | 1,707,000 | 6,631,000 | -1,925,000 | -795,000 | -3,634,000 | 5,243,000 | 3,602,000 | 294,000 | -592,000 | 2,682,000 | 1,307,000 | -228,000 | -191,000 | ||||
changes in operating assets and liabilities: | |||||||||||||||||||
research fees and grants receivable | -3,433,000 | -11,391,000 | -1,133,000 | -19,824,000 | -15,858,000 | -18,576,000 | |||||||||||||
income taxes payable | -4,408,000 | -2,756,000 | -2,771,000 | -3,182,000 | 5,801,000 | 35,498,000 | -12,614,000 | -53,675,000 | -87,185,000 | -17,714,000 | 69,965,000 | 16,033,000 | 767,000 | -24,207,000 | -6,123,000 | ||||
accounts payable and accrued liabilities | 5,070,000 | -3,947,000 | -3,409,000 | 6,617,000 | 4,148,000 | 4,748,000 | -4,878,000 | 975,000 | 2,951,000 | -5,778,000 | 2,217,000 | 731,000 | -2,633,000 | 751,000 | 1,713,000 | 3,327,000 | 1,554,000 | -5,194,000 | |
deferred revenue | -7,045,000 | -3,952,000 | 13,313,000 | 5,543,000 | -692,000 | -4,765,000 | -8,017,000 | -6,738,000 | -2,368,000 | -965,000 | -3,905,000 | 10,277,000 | -1,115,000 | -3,920,000 | 941,000 | -427,000 | 4,203,000 | -1,238,000 | 6,086,000 |
deferred grant income | -1,153,000 | -461,000 | -1,220,000 | 3,296,000 | 10,914,000 | 8,479,000 | 11,278,000 | 9,144,000 | 4,811,000 | 4,975,000 | |||||||||
other assets | 628,000 | 6,130,000 | 7,320,000 | 4,946,000 | 2,481,000 | 2,132,000 | -3,605,000 | 4,661,000 | 9,152,000 | 1,230,000 | -6,063,000 | 2,913,000 | 3,418,000 | -7,557,000 | 299,000 | ||||
net cash from operating activities | -52,594,000 | -32,404,000 | -11,554,000 | -8,000,000 | -28,882,000 | -29,966,000 | -41,708,000 | -19,611,000 | -106,000 | 19,903,000 | -44,063,000 | 30,912,000 | -126,786,000 | 273,015,000 | 100,219,000 | -16,712,000 | -5,932,000 | 157,683,000 | 109,545,000 |
capex | -8,928,000 | -13,365,000 | -10,636,000 | -15,630,000 | -18,516,000 | -20,110,000 | -24,140,000 | -14,431,000 | -20,331,000 | -27,201,000 | -14,984,000 | -12,330,000 | -12,513,000 | -31,322,000 | -14,495,000 | -9,430,000 | -8,574,000 | -36,804,000 | -3,644,000 |
free cash flows | -61,522,000 | -45,769,000 | -22,190,000 | -23,630,000 | -47,398,000 | -50,076,000 | -65,848,000 | -34,042,000 | -20,437,000 | -7,298,000 | -59,047,000 | 18,582,000 | -139,299,000 | 241,693,000 | 85,724,000 | -26,142,000 | -14,506,000 | 120,879,000 | 105,901,000 |
cash flows from investing activities: | |||||||||||||||||||
purchases of property and equipment | -8,928,000 | -13,365,000 | -10,636,000 | -15,630,000 | -18,516,000 | -20,110,000 | -24,140,000 | -14,431,000 | -20,331,000 | -27,201,000 | -14,984,000 | -12,330,000 | -12,513,000 | -31,322,000 | -14,495,000 | -9,430,000 | -8,574,000 | -36,804,000 | -3,644,000 |
purchase of marketable securities | -33,162,000 | -126,552,000 | -164,990,000 | -152,837,000 | -186,242,000 | -176,636,000 | -249,371,000 | -276,836,000 | -215,783,000 | -168,139,000 | -360,752,000 | -536,124,000 | -82,532,000 | -51,774,000 | -29,396,000 | ||||
proceeds from marketable securities | 83,099,000 | 113,410,000 | 190,027,000 | 201,893,000 | 196,604,000 | 232,840,000 | 306,545,000 | 268,024,000 | 220,099,000 | 160,176,000 | 262,638,000 | 92,393,000 | 272,430,000 | 88,514,000 | 57,294,000 | 18,081,000 | |||
receipt of grant funding | 918,000 | 5,430,000 | 1,018,000 | 6,558,000 | 9,400,000 | 12,582,000 | 7,168,000 | 10,288,000 | 7,330,000 | 5,000,000 | 2,693,000 | 2,334,000 | 6,002,000 | 5,502,000 | 2,596,000 | 22,814,000 | 5,287,000 | ||
long-term investments and other assets | -2,988,000 | -8,182,000 | -5,601,000 | -2,611,000 | 9,588,000 | 8,335,000 | -4,385,000 | -7,892,000 | 0 | -2,022,000 | -34,735,000 | -5,713,000 | 0 | -11,657,000 | |||||
investment in equity accounted investees | -2,451,000 | -2,552,000 | -1,883,000 | -7,136,000 | -4,913,000 | -5,907,000 | |||||||||||||
net cash from investing activities | 36,488,000 | -31,811,000 | 7,935,000 | 35,703,000 | 3,698,000 | 52,098,000 | 29,910,000 | -24,323,000 | -12,786,000 | -34,390,000 | -149,609,000 | -17,063,000 | -281,994,000 | -27,197,000 | -26,371,000 | -1,149,000 | -269,626,000 | -45,633,000 | -15,839,000 |
cash flows from financing activities: | |||||||||||||||||||
payment of liability for in-licensing agreement and other | -178,000 | -177,000 | -184,000 | -183,000 | -185,000 | ||||||||||||||
proceeds from other liabilities and exercise of stock options | |||||||||||||||||||
net cash from financing activities | 7,372,000 | -3,375,000 | 5,970,000 | 4,142,000 | 3,145,000 | 2,651,000 | 2,831,000 | 3,765,000 | 6,630,000 | 419,000 | -458,000 | 349,000 | -19,000 | 1,173,000 | -3,131,000 | 1,834,000 | 898,000 | -5,075,000 | -1,543,000 |
effect of exchange rate changes on cash and cash equivalents | -544,000 | 761,000 | 590,000 | -2,160,000 | 367,000 | -43,000 | -781,000 | 1,068,000 | -1,063,000 | 797,000 | -213,000 | 364,000 | -8,552,000 | -1,207,000 | -204,000 | -525,000 | -217,000 | -199,000 | -484,000 |
decrease in cash and cash equivalents | -9,748,000 | -39,101,000 | |||||||||||||||||
cash and cash equivalents and restricted cash, beginning of period | 0 | 0 | 183,615,000 | 0 | 0 | 0 | 160,610,000 | -1,000 | 0 | 1,000 | 414,650,000 | 0 | 0 | 501,142,000 | |||||
cash and cash equivalents and restricted cash, end of period | -9,278,000 | -66,829,000 | 186,556,000 | 29,685,000 | -21,672,000 | 24,740,000 | 150,862,000 | -39,102,000 | -7,325,000 | -13,270,000 | 220,307,000 | -417,351,000 | 245,784,000 | 571,655,000 | |||||
restricted cash included in other assets | 0 | 0 | 2,290,000 | 0 | 0 | 0 | 2,290,000 | 0 | 0 | 0 | 2,290,000 | 4,939,000 | |||||||
total cash, cash equivalents, and restricted cash shown on the balance sheet | -9,278,000 | -66,829,000 | 184,266,000 | 29,685,000 | -21,672,000 | 24,740,000 | 148,572,000 | -39,102,000 | -7,325,000 | ||||||||||
supplemental disclosure of non-cash investing and financing activities | |||||||||||||||||||
property and equipment in accounts payable | -2,276,000 | 1,773,000 | 10,960,000 | -3,222,000 | 45,000 | -2,710,000 | 18,654,000 | 677,000 | 1,230,000 | 2,800,000 | 8,918,000 | ||||||||
right-of-use assets obtained in exchange for operating lease obligation | 6,331,000 | 66,426,000 | 3,361,000 | -334,000 | 1,780,000 | 345,000 | 107,000 | -2,387,000 | 641,000 | 821,000 | 2,124,000 | 4,455,000 | 47,035,000 | -1,454,000 | 658,000 | 9,662,000 | -2,597,000 | 15,385,000 | 14,188,000 |
fair value gain on contingent consideration | |||||||||||||||||||
income taxes receivable | |||||||||||||||||||
payment of contingent consideration and other | |||||||||||||||||||
proceeds from long-term liabilities and exercise of stock options | 5,505,000 | 6,148,000 | |||||||||||||||||
increase in cash and cash equivalents | -66,829,000 | 2,941,000 | -13,271,000 | -194,343,000 | 245,784,000 | 70,513,000 | -16,552,000 | -274,877,000 | 106,776,000 | 91,679,000 | |||||||||
amortization of intangible assets | 922,000 | 1,689,000 | 2,671,000 | 2,658,000 | 2,656,000 | 2,631,000 | 2,607,000 | 2,606,000 | 2,630,000 | 2,502,000 | 2,465,000 | 2,465,000 | |||||||
fair value gain on contingent consideration and other | 2,213,000 | ||||||||||||||||||
net earnings | -47,150,000 | -28,610,000 | -30,528,000 | -40,110,000 | |||||||||||||||
fair value (gain) loss on contingent consideration and investments | |||||||||||||||||||
research fee and grant receivable | -10,438,000 | ||||||||||||||||||
accrued royalties receivable | 0 | 13,000 | 0 | 9,260,000 | 85,205,000 | -62,617,000 | 274,497,000 | -167,914,000 | -134,463,000 | 21,559,000 | 145,907,000 | 26,861,000 | |||||||
income taxes (payable) receivable | |||||||||||||||||||
purchase of intangible assets | 0 | 0 | |||||||||||||||||
investment in and loans to equity accounted investees | -3,476,000 | -3,541,000 | -2,204,000 | -4,469,000 | -5,909,000 | -4,076,000 | -7,359,000 | -8,335,000 | -3,218,000 | -6,595,000 | |||||||||
fair value gain on contingent consideration and investments | |||||||||||||||||||
deferred income tax and other | |||||||||||||||||||
accrued royalties payable | 0 | 0 | -16,253,000 | 1,524,000 | -32,733,000 | 5,192,000 | 22,857,000 | 21,911,000 | -22,925,000 | 3,511,000 | -7,134,000 | ||||||||
proceeds from long-term liabilities | 3,102,000 | 2,373,000 | 2,124,000 | ||||||||||||||||
proceeds from exercise of stock options | 227,000 | 461,000 | 892,000 | ||||||||||||||||
deferred tax (expense) recovery | |||||||||||||||||||
change in fair value of contingent consideration and investments | |||||||||||||||||||
accounts payable and other liabilities | |||||||||||||||||||
acquisitions | |||||||||||||||||||
payment of liability for in-licensing agreement, contingent consideration, and other | -185,000 | ||||||||||||||||||
proceeds from long-term debt and exercise of stock options | 490,000 | ||||||||||||||||||
accounts and accrued research fees receivable | -32,184,000 | 7,915,000 | -19,040,000 | 3,288,000 | 1,788,000 | -8,751,000 | -3,057,000 | -5,990,000 | 1,734,000 | -30,073,000 | |||||||||
payment of liability for in-licensing agreement and contingent consideration | 271,000 | -948,000 | |||||||||||||||||
proceeds (repayment) from long-term debt and exercise of stock options | |||||||||||||||||||
deferred grant revenue | 4,525,000 | 2,634,000 | 1,224,000 | 724,000 | 4,682,000 | ||||||||||||||
total cash, cash equivalents and restricted cash shown on the balance sheet | 218,017,000 | ||||||||||||||||||
deferred tax expense | 1,249,000 | -4,023,000 | 133,000 | 623,000 | |||||||||||||||
operating lease liabilities | -451,000 | 37,000 | |||||||||||||||||
other operating assets and liabilities | |||||||||||||||||||
purchases of marketable securities | |||||||||||||||||||
acquisitions, net of cash acquired | |||||||||||||||||||
long-term investments and other | |||||||||||||||||||
repayment of long-term debt and contingent consideration | 0 | -250,000 | -1,000 | -72,000 | |||||||||||||||
proceeds from convertible debentures | |||||||||||||||||||
net proceeds from issuance of common shares | |||||||||||||||||||
proceeds from issuance of preferred shares - series a1 and a2 financing | |||||||||||||||||||
cash and cash equivalents and restricted cash, beginning of year | |||||||||||||||||||
cash and cash equivalents and restricted cash, end of year | |||||||||||||||||||
restricted cash included within other current and other long-term assets | |||||||||||||||||||
total cash, cash equivalents, and restricted cash shown on the balance sheets | |||||||||||||||||||
supplemental disclosure of non-cash investing and financing activities: | |||||||||||||||||||
property and equipment purchases in accounts payable | |||||||||||||||||||
purchase of intangible assets in exchange for in-licensing agreement payable | |||||||||||||||||||
proceeds from debt and exercise of stock options | 231,000 | ||||||||||||||||||
payment of liability for in-licensing agreement | 0 | 940,000 | -5,000,000 | 0 | 0 | ||||||||||||||
total cash, cash equivalents and restricted cash shown in the statement of cash flows | 244,897,000 | 570,718,000 | |||||||||||||||||
property plant and equipment in accounts payable | -207,000 | 2,353,000 | 423,000 | ||||||||||||||||
proceeds from long-term debt and issuance of common shares pursuant to exercise of stock options | 1,941,000 | ||||||||||||||||||
restricted cash included in other long-term assets | -937,000 | ||||||||||||||||||
repayment (issuance) of related party loans | |||||||||||||||||||
repayment of long-term debt | 0 | 0 | -107,000 | -1,716,000 | |||||||||||||||
proceeds from long-term debt | 0 | 0 | |||||||||||||||||
payment of contingent consideration | 0 | 0 | |||||||||||||||||
short-term borrowings | |||||||||||||||||||
issuance of common shares pursuant to exercise of stock options and other | |||||||||||||||||||
repayment of loan to related parties | |||||||||||||||||||
long-term investments and deposits | |||||||||||||||||||
issuance of common shares pursuant to exercise of stock options | 898,000 | 1,710,000 | 173,000 | ||||||||||||||||
proceeds from issuance of preferred shares - series a2 financing | |||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 0 | 594,116,000 | ||||||||||||||||
cash and cash equivalents, end of period | -274,877,000 | 106,776,000 | 685,795,000 | ||||||||||||||||
amortization of operating lease right-of-use-assets | 693,000 | 661,000 | |||||||||||||||||
long-term investments | |||||||||||||||||||
other assets and liabilities | -1,924,000 | ||||||||||||||||||
investment in equity investees | -12,195,000 | ||||||||||||||||||
payment of deferred financing fees | |||||||||||||||||||
extinguishment of long-term debt | |||||||||||||||||||
accretion and other | |||||||||||||||||||
unrealized foreign exchange gains and losses | |||||||||||||||||||
investment tax credit receivable | |||||||||||||||||||
acquisition of trianni | |||||||||||||||||||
proceeds from issuance of preferred shares - series a1 financing | |||||||||||||||||||
cash and cash equivalents, beginning of year | |||||||||||||||||||
cash and cash equivalents, end of year |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
