7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 
      
                                                                    
      operating activities
                                                                    
      net income
    30,782,000 15,487,000 29,292,000 24,690,000 52,625,000 52,228,000 39,016,000 47,049,000 48,078,000 45,682,000 36,814,000 38,898,000 27,473,000 15,946,000 18,059,000 6,186,000 15,581,000 20,615,000 16,376,000 18,892,000 20,460,000 17,804,000 21,853,000 16,021,000 13,827,000 12,961,000 10,902,000 12,536,000 14,085,000 11,691,000 4,260,000 15,770,000 14,717,000 13,794,000 10,217,000 11,420,000 16,809,000 14,341,000 10,806,000 12,948,000 13,251,000 11,130,000 8,399,000 10,533,000 12,440,000 11,363,000 9,822,000 7,766,000 10,522,000 12,119,000 7,140,000 7,578,000 6,007,000 9,297,000 4,567,000 871,000 5,626,000 3,839,000 3,650,000 5,782,000 5,173,000 5,821,000 5,118,000 6,155,000 
      adjustments to reconcile net income to net cash from operating activities:
                                                                    
      depreciation and amortization
    19,959,000 19,936,000 18,943,000 17,550,000 17,262,000 14,486,000 13,437,000 13,029,000 12,203,000 10,962,000 10,274,000 9,482,000 9,324,000 9,224,000 7,076,000 7,811,000 7,608,000 7,526,000 7,398,000 6,663,000 6,631,000 6,338,000 6,002,000 5,139,000 5,867,000 5,846,000 5,914,000 4,790,000 4,427,000                                    
      amortization of debt issuance costs
    122,000 76,000 52,000 43,000 40,000 40,000 31,000                                                          
      amortization of right of use assets
    49,000 44,000 25,000 56,000 60,000 61,000 12,000 158,000 99,000 38,000 29,000 133,000 48,000 76,000 67,000                                                  
      benefit from credit losses on accounts receivable, net of adjustments
    -178,000 182,000 88,000         -372,000 119,000       -40,000                                             
      benefit from excess and obsolete inventories, net of write-offs
    737,000 231,000 57,000  1,207,000 60,000 581,000 -1,346,000 1,521,000 1,237,000 221,000                                                      
      benefit from credit losses on contract assets, net of adjustments
                                                                   
      share-based compensation
    4,626,000 4,774,000 4,021,000 3,915,000 4,363,000 4,494,000 3,957,000 4,282,000 4,279,000 4,304,000 3,519,000 3,471,000 3,321,000 3,796,000 3,112,000 3,028,000 2,991,000 3,032,000 2,761,000 2,796,000 2,852,000 3,343,000 2,351,000 3,941,000 2,785,000 3,043,000 2,030,000 1,760,000 1,915,000 1,975,000 1,724,000 1,498,000 1,431,000 1,884,000 1,645,000 1,185,000 1,129,000 1,095,000 948,000 815,000 795,000 843,000 438,000 600,000 594,000 572,000 412,000 709,000 359,000 303,000 392,000 669,000 261,000 195,000 169,000 171,000 163,000 171,000 175,000 182,000 188,000 212,000 209,000 217,000 
      other
    39,000 -26,000 -45,000                                                              
      deferred income taxes
    25,458,000 -8,399,000 5,976,000 -2,494,000 -4,153,000 781,000 -740,000 -2,610,000 521,000 -5,359,000 921,000 -12,769,000 -436,000 -1,100,000 973,000 903,000 19,000 -1,911,000 4,658,000 5,351,000 2,615,000 5,228,000 -167,000 1,830,000 96,000 2,225,000 1,887,000 1,985,000 426,000 18,000 420,000 -2,701,000 783,000 -356,000 720,000 2,344,000 332,000 -821,000 -1,030,000 2,172,000 -437,000 -120,000 -443,000 2,250,000 -2,400,000 -807,000 -1,154,000 200,000 172,000 -761,000 -1,205,000 -1,041,000 -112,000 -1,045,000 170,000 10,170,000 -362,000 489,000 -175,000 147,000 579,000 -365,000 -919,000 4,350,000 
      changes in assets and liabilities:
                                                                    
      accounts receivable
    -95,487,000 -5,778,000 -17,631,000 -3,528,000 5,697,000 -40,544,000 28,334,000 22,062,000 -5,258,000 6,958,000 -33,740,000 7,287,000 -9,857,000 -10,492,000 -43,244,000 1,632,000 -5,433,000 -757,000 -5,179,000 14,848,000 -5,918,000 13,718,000 -2,789,000 -11,316,000 12,887,000 -10,258,000 -4,725,000 -2,978,000 2,233,000 810,000 -2,897,000 7,005,000 -14,267,000 1,306,000 -1,560,000 10,388,000 5,077,000 -16,317,000 7,900,000 -4,199,000 -399,000 -5,572,000 4,286,000 10,656,000 -1,839,000 -7,313,000 -6,511,000 7,046,000 3,960,000 -11,390,000 5,046,000 -1,419,000 9,722,000 -17,559,000 -390,000 5,992,000 2,748,000 -4,016,000 1,329,000 -2,881,000 -608,000 -5,895,000 2,981,000 2,944,000 
      income taxes
    -18,206,000 136,000 -3,323,000 -2,990,000 3,844,000 -14,360,000 8,221,000 1,170,000 2,699,000 -20,433,000 5,262,000      1,340,000 4,014,000 -2,766,000  1,240,000 -5,154,000 772,000  -624,000 1,510,000 1,348,000  2,679,000 2,345,000 -5,673,000  809,000 2,200,000 3,230,000  -2,932,000 -1,572,000 6,734,000                          
      inventories
    -16,268,000 -36,359,000 -11,489,000 -6,873,000 4,050,000 13,204,000 16,699,000 2,321,000 -620,000 -17,066,000 -861,000 -23,411,000 -14,119,000 -17,838,000 -16,041,000 -23,243,000 -17,240,000 -3,845,000 -1,627,000 -2,732,000 4,623,000 -12,637,000 1,020,000 6,571,000 -3,429,000 -3,263,000 2,678,000 1,473,000 -8,471,000 -2,047,000 3,447,000 -4,879,000 -2,836,000 -7,287,000 -8,696,000 -4,156,000 -3,388,000 2,183,000 -4,117,000 2,264,000 6,300,000 -2,654,000 -6,969,000 -290,000 -699,000 -1,869,000 -2,755,000 1,468,000 481,000 -177,000 -1,541,000 4,973,000 1,492,000 -2,387,000 -1,807,000 7,358,000 3,055,000 -6,152,000 -5,557,000 1,048,000 -408,000 -3,656,000 -1,798,000 2,501,000 
      contract assets
    26,044,000 -44,728,000 -53,235,000 -40,700,000 -26,949,000 -17,590,000 -5,387,000 -19,888,000 -5,444,000 -4,736,000 25,000 -5,559,000 -1,023,000 1,432,000 -4,252,000                                                  
      prepaid expenses and other long-term assets
    -703,000 2,635,000 -2,703,000 -3,403,000 2,404,000 1,641,000 -4,349,000 -152,000 1,606,000 1,111,000 -3,613,000 -2,297,000 2,996,000                                                    
      accounts payable
    23,494,000 14,772,000 21,625,000 15,226,000 3,537,000 8,164,000 -9,968,000 -2,685,000 -757,000 1,444,000 -16,318,000 -7,042,000 12,126,000 165,000 6,325,000 -5,491,000 5,740,000 5,746,000 4,904,000 -5,809,000 761,000 151,000 2,742,000 -502,000 3,374,000 3,138,000 -5,730,000 -5,504,000 -8,646,000 3,141,000 9,833,000 -738,000 -3,020,000 5,065,000 1,736,000 -295,000 -899,000 4,977,000 -3,129,000 -1,308,000 -2,771,000 286,000 -1,316,000 -2,470,000 2,560,000 -19,000 3,441,000 -4,970,000 -1,328,000 2,939,000 -1,838,000 -220,000 -1,534,000 3,503,000 712,000 -470,000 -13,238,000 10,291,000 666,000 1,604,000 -5,094,000 7,128,000 2,884,000 -3,639,000 
      contract liabilities
    -13,778,000 17,331,000 1,508,000 -1,478,000 -10,471,000 10,335,000 2,770,000 -5,819,000 -686,000 -1,875,000 713,000 -10,367,000 2,032,000 4,219,000 17,998,000                                                  
      extended warranties
    579,000 -185,000 37,000 586,000 54,000 497,000 698,000 551,000 523,000 749,000 777,000                                                      
      accrued liabilities and other long-term liabilities
    24,987,000 -2,155,000 -2,412,000 2,747,000 10,568,000 988,000 -1,044,000 -6,319,000 -11,646,000 32,204,000 847,000 4,088,000 5,734,000                                                    
      net cash from operating activities
    12,256,000 -21,826,000 -9,214,000 845,000 63,775,000 35,542,000 92,370,000 51,750,000 47,205,000 55,117,000 4,823,000 17,904,000 44,994,000 5,223,000 -6,803,000 -13,520,000 11,791,000 34,074,000 28,838,000 31,819,000 34,233,000 25,165,000 37,597,000 27,342,000 34,711,000 20,959,000 14,913,000 10,664,000 7,946,000 25,502,000 10,744,000 16,129,000 8,105,000 23,594,000 10,166,000 16,916,000 18,535,000 13,224,000 15,248,000 16,724,000 24,197,000 7,654,000 4,335,000 13,135,000 21,639,000 8,436,000 9,069,000 14,749,000 11,103,000 19,249,000 8,491,000 12,754,000 18,837,000 8,005,000 11,571,000 15,209,000 1,100,000 8,760,000 1,415,000 8,480,000 1,264,000 9,624,000 12,784,000 8,876,000 
      investing activities
                                                                    
      capital expenditures
    -45,552,000 -35,792,000 -46,723,000 -96,289,000 -33,990,000 -30,693,000 -34,688,000 -21,394,000 -22,271,000 -31,694,000 -28,935,000 -12,438,000 -14,359,000 -13,196,000 -14,031,000 -12,726,000 -9,479,000 -16,753,000 -16,404,000 -18,847,000 -15,445,000 -11,633,000 -21,877,000 -6,335,000 -14,047,000 -8,012,000 -8,772,000 -2,940,000 -8,403,000 -17,474,000 -8,451,000 -15,277,000 -9,589,000 -10,776,000 -6,071,000 -2,977,000 -7,802,000 -8,493,000 -7,332,000 -8,192,000 -3,471,000 -5,717,000 -3,587,000 -2,560,000 -7,664,000 -2,287,000 -3,616,000 -2,634,000 -4,458,000 -952,000 -997,000 -1,565,000 -4,491,000 -5,132,000 -2,959,000 -5,276,000 -5,731,000 -14,637,000 -10,270,000 -4,420,000 -6,578,000 -2,943,000 -3,529,000 -1,130,000 
      free cash flows
    -33,296,000 -57,618,000 -55,937,000 -95,444,000 29,785,000 4,849,000 57,682,000 30,356,000 24,934,000 23,423,000 -24,112,000 5,466,000 30,635,000 -7,973,000 -20,834,000 -26,246,000 2,312,000 17,321,000 12,434,000 12,972,000 18,788,000 13,532,000 15,720,000 21,007,000 20,664,000 12,947,000 6,141,000 7,724,000 -457,000 8,028,000 2,293,000 852,000 -1,484,000 12,818,000 4,095,000 13,939,000 10,733,000 4,731,000 7,916,000 8,532,000 20,726,000 1,937,000 748,000 10,575,000 13,975,000 6,149,000 5,453,000 12,115,000 6,645,000 18,297,000 7,494,000 11,189,000 14,346,000 2,873,000 8,612,000 9,933,000 -4,631,000 -5,877,000 -8,855,000 4,060,000 -5,314,000 6,681,000 9,255,000 7,746,000 
      proceeds from sale of property, plant and equipment
    235,000 40,000 4,000 5,000 16,000 25,000 2,000 102,000 10,000 2,000 17,000   -1,000 61,000 1,000 9,000 7,000 52,000 2,000 5,000 6,000 2,000 1,000 7,000 27,000 -7,000 8,000 33,000   289,000 1,000 2,000 27,000 20,000 12,000   -300,000 5,000 6,000 300,000 427,000 6,000 14,000 35,000 31,000     
      acquisition of intangible assets
    -3,826,000 -3,325,000 -3,717,000                                                              
      principal payments from note receivable
    12,000 13,000 12,000 13,000 12,000 13,000 13,000 12,000 11,000 14,000 14,000 7,000 14,000 13,000 14,000 13,000 12,000 15,000 14,000 14,000 13,000 13,000 12,000 12,000 11,000 11,000 17,000 21,000 16,000 2,000 14,000 12,000 22,000 13,000 13,000 13,000 13,000 13,000 13,000 12,000 14,000 14,000 14,000 11,000 17,000 18,000 17,000 17,000 12,000 20,000 20,000 49,000 5,000            
      net cash from investing activities
    -49,131,000 -39,104,000 -50,388,000 -99,327,000 -38,351,000 -36,683,000 -38,714,000 -26,579,000 -22,235,000 -31,678,000 -28,819,000 -12,431,000 -14,345,000 -35,173,000 -14,264,000 -116,143,000 -9,450,000 -16,736,000 -16,390,000 -12,417,000 -15,432,000 -11,620,000 -21,804,000 -6,322,000 -10,027,000 -11,994,000 -8,703,000 493,000 -3,327,000 -11,380,000 -20,421,000 -7,846,000 -7,706,000 -18,769,000 3,269,000 4,158,000 -2,202,000 -14,975,000 -3,906,000 -5,463,000 -22,848,000 -2,897,000 8,014,000 6,115,000 -2,842,000 -10,103,000 801,000 1,346,000 -23,046,000 -8,345,000 -1,281,000 -9,510,000 -3,427,000 -14,746,000 -2,652,000 -4,272,000 -3,740,000 -11,306,000 -5,220,000 -2,296,000 -4,391,000 -3,738,000 -17,851,000 -995,000 
      financing activities
                                                                    
      borrowings of debt
    243,332,000 179,201,000 235,925,000                                                              
      payments of debt
    -200,467,000 -114,571,000 -138,411,000                                                              
      proceeds from financing obligation, net of issuance costs
       4,186,000                                                        
      payment related to financing costs
       -417,000                                                         
      stock options exercised
    3,250,000 5,669,000 4,356,000 6,216,000 9,824,000 5,977,000 9,844,000 8,008,000 2,007,000 7,388,000 15,856,000 12,150,000 4,605,000 3,495,000 2,890,000 6,575,000 2,725,000 2,410,000 9,438,000 2,899,000 4,346,000 9,676,000 4,497,000 1,342,000 3,598,000 3,675,000 4,010,000 1,483,000 1,205,000 959,000 1,340,000 544,000 142,000 675,000 898,000 382,000 426,000 546,000 709,000 155,000 106,000 1,452,000 1,082,000 410,000 276,000 292,000 340,000 481,000 219,000 413,000 354,000 943,000 984,000 14,000 55,000 121,000 241,000 73,000 59,000 114,000 78,000 848,000 128,000 365,000 
      repurchases of stock - open market
                                                                   
      repurchases of stock - ltip plans
    -133,000                                                                
      cash dividends paid to stockholders
    -8,161,000 -8,181,000 -8,095,000  -6,492,000 -6,523,000 -6,556,000  -6,942,000 -6,545,000 -6,459,000             -8,342,000    -8,328,000    -6,835,000    -6,856,000    -5,892,000    -4,883,000    -3,716,000    -5,890,000        -2,976,000 -3,092,000 -3,100,000 
      net cash from financing activities
    37,821,000 59,868,000 55,471,000 98,331,000 -30,837,000 -15,148,000 -34,312,000 -38,683,000 -30,100,000 1,246,000 21,027,000 -10,792,000 -37,591,000 41,932,000 23,808,000 30,677,000 -11,987,000 -2,991,000 3,036,000 -15,715,000 -11,045,000 5,155,000 -8,021,000 -5,020,000 -9,994,000 -2,425,000 -1,061,000 -16,428,000 -13,208,000 -6,441,000 -3,607,000 -10,341,000 -10,436,000 -2,896,000 -5,965,000 -11,483,000 -13,980,000 -3,288,000 -2,002,000 -33,216,000 -9,086,000 -683,000 -775,000 -16,117,000 -16,462,000 -1,519,000 -2,285,000 -6,299,000 -5,183,000 -1,206,000 -652,000   6,578,000 -5,687,000     -7,939,000 3,098,000 -17,379,000 -4,980,000 75,000 
      net increase in cash, cash equivalents and restricted cash
    946,000 -1,062,000 -4,131,000 -151,000 -5,413,000 -16,289,000 19,344,000 -13,512,000 -5,130,000 24,685,000 -2,969,000 -5,319,000 -6,942,000 11,982,000 2,741,000 -98,986,000 -9,646,000 14,347,000 15,484,000 3,687,000 7,756,000 18,700,000 7,772,000                                          
      cash, cash equivalents and restricted cash, beginning of period
    6,514,000  9,023,000  5,949,000  3,487,000  82,288,000  44,373,000                                          
      cash, cash equivalents and restricted cash, end of period
    946,000 -1,062,000 2,383,000  -5,413,000 -16,289,000 28,367,000  -5,130,000 24,685,000 2,980,000  -6,942,000 11,982,000 6,228,000  -9,646,000 14,347,000 97,772,000  7,756,000 18,700,000 52,145,000                                          
      repurchase of stock
      -31,536,000      -4,794,000 -2,031,000 -2,634,000 -3,278,000 -5,862,000 -4,743,000 -5,086,000 -5,185,000 -8,670,000 -5,453,000 -4,372,000 -11,565,000 -4,149,000 -5,246,000 -5,708,000 -4,483,000 -9,346,000 -5,961,000 -7,160,000 -4,379,000 -3,629,000 -3,623,000 -3,065,000 -6,303,000 -4,745,000 -6,898,000 -4,218,000 -3,456,000 -27,707,000 -2,992,000 -3,489,000 -2,955,000 -11,975,000 -12,193,000 -2,135,000 -2,981,000 -3,405,000 -1,807,000 -1,895,000 -1,115,000              
      employee taxes paid by withholding shares
      -6,768,000 -582,000 -3,962,000 -452,000 -3,041,000 -100,000 -40,000 -132,000 -1,030,000 -40,000 -24,000 -150,000 -804,000 -53,000 -5,000 -315,000 -1,217,000 -39,000 -28,000 -149,000 -953,000 -184,000 -43,000 -392,000 -588,000 -237,000 -52,000 -240,000 -568,000 -421,000 -127,000 -506,000 -560,000 -264,000                             
      benefit from (recoveries of) credit losses on accounts receivable, net of adjustments
       -100,000 -354,000 1,057,000 112,000                                                          
      (recoveries of) benefit from excess and obsolete inventories, net of write-offs
                                                                    
      cash paid in business combination, net of cash acquired
               -249,000                                                  
      payments related to financing costs
                                                                    
      principal payments on financing lease
               -87,000                                                    
      dividends paid to stockholders
                                                                    
      cash, cash equivalents and restricted cash, beginning of year
                                                                    
      cash, cash equivalents and restricted cash, end of year
                                                                    
      gain on disposition of assets
           -25,000 6,000 6,000  -10,000 -2,000         41,000 6,000 6,000 284,000     -1,000 -1,000 48,000 -1,000   -34,000 -30,000 5,000        -4,000    -6,000       -63,000 
      foreign currency transaction loss
                                           25,000 61,000 -17,000 70,000                      
      interest income on note receivable
        -5,000 -4,000 -5,000 -6,000 -5,000 -4,000 -6,000 -5,000 -6,000 -5,000 -6,000 -5,000 -13,000 -6,000 -5,000 -7,000 -6,000 -6,000 -6,000 7,000 -20,000 -6,000 -54,000 13,000 5,000 9,000 -7,000 -5,000 -6,000 -7,000 -7,000 -7,000 -7,000 -7,000 -7,000 -7,000 -8,000 -8,000 -6,000 -10,000 -10,000 -10,000 -9,000 -11,000 -10,000 -10,000              
      software development expenditures
        -4,378,000 -6,003,000 -4,055,000                                                          
      borrowings under revolving credit facility
        137,977,000 157,396,000 115,130,000 153,039,000 164,111,000 174,789,000 105,172,000 74,655,000 56,203,000 69,900,000 25,000,000                               6,004,000 366,000 1,955,000 7,739,000 13,997,000 13,111,000 15,521,000 30,326,000 23,588,000 12,643,000 14,157,000    
      payments under revolving credit facility
        -168,184,000 -71,512,000 -153,458,000 -193,131,000 -164,227,000 -179,917,000 -92,512,000 -79,942,000 -86,161,000                                 -6,004,000 -366,000 -1,955,000 -14,998,000 -6,738,000 -17,686,000 -24,911,000 -23,989,000 -23,599,000 -5,004,000 -18,148,000    
      (gain) loss on disposition of assets
         -16,000             -6,417,000 1,000 -62,000     -3,000 2,000 -4,000 -7,000        -8,000        -24,000    7,000    -23,000     32,000     
      foreign currency transaction gain
         4,000 11,000    -2,000 -1,000   -9,000      -12,000 -21,000 51,000  -4,000 3,000 -16,000 75,000 -35,000 12,000 3,000  -41,000 -19,000 -5,000            31,000 32,000 -8,000 24,000 19,000 13,000             
      (recoveries of) benefit from credit losses on accounts receivable, net of adjustments
           -62,000 79,000 -115,000 -56,000                                                      
      foreign currency transaction (gain) loss
                    10,000 -3,000 -8,000                 16,000 10,000 -48,000                          
      cash paid for building
                                                                  
      amortization of debt issuance cost
            25,000 21,000 11,000  11,000 10,000 11,000  11,000 10,000 10,000  11,000 10,000 10,000                                          
      benefit from excess and obsolete inventories
               1,360,000 1,232,000   251,000   -194,000 -668,000 1,969,000 81,000 -274,000 451,000 -150,000 796,000 357,000 97,000 -244,000 198,000 101,000 210,000 -206,000 200,000 60,000 205,000 112,000 171,000 137,000 289,000 -170,000 18,000 41,000 -88,000 67,000 152,000 4,000 -225,000 267,000 32,000 169,000             -4,000 
      gain on disposition of assets and insurance recoveries
                                                                    
      insurance proceeds
                                                                    
      income tax receivable
                5,677,000 -5,526,000 3,631,000                         -2,302,000 978,000 350,000 1,286,000 -2,238,000 228,000 324,000 1,429,000 -1,289,000 -2,189,000 4,114,000 -172,000 3,914,000 6,038,000 -237,000          
      deferred revenue
                309,000 353,000 68,000 131,000 -258,000 -1,784,000 2,358,000 -118,000 655,000 244,000 229,000 162,000 91,000 147,000 25,000 2,056,000 -713,000 -968,000 37,000 -158,000 298,000 40,000 78,000 83,000 114,000 110,000 110,000 51,000 2,000 72,000 64,000 191,000 213,000 174,000 204,000 257,000 157,000                
      benefit from (recovery of) credit losses on accounts receivable, net of adjustments
                  288,000                                                  
      benefit from (recovery of) excess and obsolete inventories
                  220,000                                                  
      prepaid expenses and other
                  -3,588,000 437,000 138,000 691,000 108,000 -1,766,000 -30,000 102,000 -670,000 184,000 137,000 -89,000 -561,000 264,000 143,000 -223,000 -712,000 239,000 131,000 41,000 -313,000 204,000 263,000 1,400,000 -1,950,000 230,000 292,000 -145,000 -301,000 181,000 39,000 -128,000 -397,000 315,000 281,000 -61,000 -99,000 -165,000 239,000 -9,000 -82,000 127,000 -428,000 181,000 53,000 -111,000 116,000 -81,000 507,000 -128,000 
      accrued liabilities
                  2,511,000  1,225,000 242,000 58,000  -1,735,000 -3,818,000 6,241,000  -122,000                 2,058,000 -2,925,000 -8,667,000 7,576,000 3,146,000 2,039,000 532,000 -4,784,000 9,089,000 -2,895,000 -4,791,000 -339,000 6,584,000 5,130,000 -3,894,000 975,000 1,340,000 -1,445,000 -609,000 -1,766,000 3,762,000 983,000 -3,734,000 
      (gain) loss on disposition of assets and insurance recoveries
                                                                    
      accrued liabilities and donations
                              411,000 -2,130,000 151,000 4,137,000 -3,924,000 -2,461,000 6,519,000 3,071,000 -776,000 -4,170,000 -2,552,000 4,982,000 -3,730,000                          
      investment in certificates of deposits
                             -2,880,000 -4,320,000     -480,000    -720,000   -239,000 -7,911,000 -720,000 -238,000 -2,260,000 -6,000            
      maturities of certificates of deposits
                           4,000,000   2,160,000 3,360,000 3,360,000 1,200,000 2,160,000 480,000 2,880,000 2,392,000 720,000 3,840,000 4,800,000 1,200,000 1,440,000 2,020,000 2,638,000 2,565,000 2,841,000 2,501,000 1,403,000 2,160,000 720,000 720,000 240,000             
      provision (recoveries) for excess and obsolete inventories
                                                                    
      (recovery of) benefit from credit losses on accounts receivable, net of adjustments
                      -13,000                                              
      amortization of bond premiums
                               2,000 3,000 3,000 5,000 8,000 10,000 13,000 16,000 33,000 65,000 68,000 83,000 98,000 62,000 45,000 61,000 127,000 172,000 173,000 216,000 245,000 241,000 177,000 127,000 75,000 60,000   1,000 18,000 47,000 90,000      
      cash paid in business combination
                               -377,000 -6,000,000                                  
      purchases of investments held to maturity
                               -1,506,000 -7,495,000   -602,000      -925,000   -12,306,000 -8,573,000 -1,396,000 -6,030,000            
      maturities of investments held to maturity
                                                                    
      proceeds from called investments
                               100,000 395,000 1,000,000   2,003,000 501,000 505,000 505,000 256,000 253,000 504,000 504,000                     
      benefit from losses on accounts receivable, net of adjustments
                         -218,000 294,000 -37,000 13,000 115,000 107,000 -22,000 100,000 -11,000 -1,000 39,000 -43,000 184,000 -55,000 72,000 -165,000 123,000 54,000 -43,000 -59,000 37,000 -51,000 122,000 -130,000 20,000 19,000 -167,000 269,000 -76,000 -6,000 -5,000 4,000 -47,000 -136,000 -96,000 -10,000 -81,000 128,000 -68,000 -96,000  
      maturities of investments
                               1,250,000 1,700,000 7,390,000 4,230,000 4,257,000 1,380,000 7,135,000 6,928,000 4,399,000 1,821,000 2,101,000 1,700,000 1,501,000 706,000 756,000 8,445,000 5,306,000 2,352,000 3,822,000 2,717,000 -1,310,000 1,605,000 1,100,000 610,000     571,000 1,738,000 2,874,000 4,181,000      
      net increase in cash and cash equivalents
                            14,690,000 6,540,000 5,149,000   7,681,000 -13,284,000 -2,058,000 -10,037,000 1,929,000 7,470,000 9,591,000 2,353,000 -5,039,000 9,340,000 -21,955,000 -7,737,000 4,074,000 11,574,000 3,133,000 2,335,000 -3,186,000 7,585,000 9,796,000 -17,126,000 9,698,000 6,558,000 -3,858,000 3,935,000 -163,000 3,232,000    3,160,000 -1,756,000 48,000 -11,489,000 -10,049,000 7,745,000 
      cash and cash equivalents, beginning of period
                            1,994,000  21,457,000  24,153,000  7,908,000  21,952,000  12,085,000  3,159,000              
      cash and cash equivalents, end of period
                            14,690,000 6,540,000 7,143,000  -8,589,000 7,681,000 8,173,000  -10,037,000 1,929,000 31,623,000  2,353,000 -5,039,000 17,248,000  -7,737,000 4,074,000 33,526,000  2,335,000 -3,186,000 19,670,000  -17,126,000 9,698,000 9,717,000  3,935,000 -163,000 3,245,000  187,000 -3,462,000 5,553,000  48,000 -11,489,000 15,590,000  
      cash and cash equivalents, beginning of year
                                                       13,000 2,393,000 25,639,000 
      cash and cash equivalents, end of year
                                                                    
      net decrease in cash and cash equivalents
                                                            187,000        
      depreciation
                                  4,129,000 3,982,000 3,744,000 3,643,000 3,638,000 3,488,000 3,201,000 3,175,000 3,171,000 3,154,000 2,988,000 2,795,000 2,804,000 2,893,000 2,941,000 2,911,000 2,808,000 2,963,000 3,081,000 3,077,000 3,191,000 3,328,000 3,332,000 3,353,000 3,394,000 3,223,000 2,725,000 2,746,000 2,703,000 2,556,000 2,518,000 2,407,000 2,405,000 2,379,000 
      write-off of note receivable
                                                                  
      excess tax benefits from stock options exercised and restricted stock awards vested
                                         -384,000 -745,000 -228,000 235,000 -1,354,000 -1,098,000 -331,000 -228,000 -324,000 -356,000 -341,000 -117,000 -276,000 -109,000 -126,000 -234,000            
      proceeds from called investment
                                                 1,016,000 253,000     356,000            
      unrealized gain on financial derivative asset
                                                                    
      financial derivative asset
                                                               471,000 532,000    
      proceeds from assets held for sale
                                                                    
      payments of long-term debt
                                                                -22,000 -23,000 -23,000  
      effects of exchange rate on cash
                                                                    
      repurchases of stock
                                                        -2,484,000 -715,000 -1,180,000  -883,000 -1,036,000 -743,000  -938,000 -15,438,000 -2,001,000  
      net cash (used) provided by financing activities
                                                                    
      foreign currency transaction (gain) losses
                                                                    
      adjustments to reconcile net income to net cash
                                                                    
      provided by operating activities:
                                                                    
      excess tax benefits from stock options exercised
                                                                    
      and restricted stock awards vested
                                                          -13,000  -99,000 -67,000 -10,000  11,000 -326,000 -16,000  
      effect of foreign currency (gain)loss
                                                          -23,000          
      maturities of certificates of deposit
                                                           240,000 436,000 827,000      
      proceeds from note receivable
                                                          7,000 6,000 7,000 7,000 7,000      
      effect of foreign currency (gain) loss
                                                                    
      investment in certificates of deposit
                                                               -800,000 80,000 479,000 -2,504,000  
      investments held to maturity
                                                                    
      financial derivative assets
                                                                  526,000  
      deposits on sale of asset held for sale
                                                                    
      net cash from (used) in financing activities
                                                            2,827,000 -916,000 6,965,000      
      effect of exchange rate on cash
                                                                77,000 4,000 -2,000  
      cash dividends paid to stockholders*
                                                                    
      loss on disposition of assets
                                                              6,000      
      other, effect of foreign currency (gain)loss
                                                              -60,000      
      borrowings (payments) of long-term debt
                                                                    
      investments held to maturity at amortized cost
                                                                1,549,000 -1,274,000 -11,818,000  
      unrealized gain on derivative assets
                                                                   -1,195,000 
      benefit from losses on accounts receivable
                                                                    
      proceeds from sale of property, plant, and equipment
                                                                    
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.