Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 1,041,000 | 14,000 | 994,000 | 14,000 | 15,000 | 13,000 | 8,385,000 | 287,000 | 212,000 | 5,237,000 | 2,515,000 | 5,451,000 | 10,738,000 | 17,647,000 | 5,633,000 | 2,859,000 | 101,813,000 | 111,427,000 | 97,047,000 | 79,025,000 | 70,603,000 | 61,284,000 | 35,677,000 | 26,797,000 | 28,373,000 | 13,683,000 | 7,143,000 | 1,994,000 | 7,265,000 | 15,854,000 | 8,173,000 | 21,457,000 | 23,515,000 | 33,552,000 | 31,623,000 | 24,153,000 | 14,562,000 | 12,209,000 | 17,248,000 | 7,908,000 | 29,863,000 | 37,600,000 | 33,526,000 | 21,952,000 | 18,819,000 | 16,484,000 | 19,670,000 | 12,085,000 | 2,289,000 | 19,415,000 | 9,717,000 | 3,159,000 | 7,017,000 | 3,082,000 | 3,245,000 | 13,000 | 2,278,000 | 2,091,000 | 5,553,000 | 2,393,000 | 4,149,000 | 4,101,000 | 15,590,000 | 25,639,000 | 17,894,000 |
restricted cash | 1,226,000 | 1,307,000 | 1,389,000 | 6,500,000 | 6,650,000 | 12,065,000 | 19,982,000 | 8,736,000 | 22,323,000 | 22,428,000 | 465,000 | 498,000 | 530,000 | 563,000 | 595,000 | 628,000 | 660,000 | 692,000 | 725,000 | 3,263,000 | 7,998,000 | 9,561,000 | 16,468,000 | 17,576,000 | |||||||||||||||||||||||||||||||||||||||||
accounts receivable | 266,238,000 | 170,573,000 | 164,977,000 | 147,434,000 | 143,806,000 | 149,149,000 | 109,662,000 | 138,108,000 | 160,108,000 | 154,111,000 | 160,954,000 | 127,158,000 | 134,073,000 | 124,335,000 | 113,736,000 | 70,780,000 | 58,756,000 | 53,311,000 | 52,579,000 | 47,387,000 | 62,195,000 | 56,394,000 | 69,894,000 | 67,399,000 | 56,083,000 | 68,933,000 | 58,688,000 | 54,078,000 | 51,207,000 | 53,418,000 | 54,319,000 | 50,338,000 | 57,342,000 | 43,114,000 | 44,377,000 | 43,001,000 | 53,334,000 | 58,483,000 | 42,001,000 | 50,024,000 | 45,825,000 | 45,480,000 | 39,865,000 | 44,092,000 | 54,785,000 | 52,895,000 | 45,704,000 | 39,063,000 | 46,129,000 | 50,108,000 | 38,551,000 | 43,866,000 | 42,371,000 | 52,087,000 | 34,523,000 | 34,137,000 | 40,082,000 | 42,694,000 | 38,582,000 | 39,901,000 | 36,939,000 | 36,459,000 | 30,496,000 | 33,381,000 | 35,728,000 |
income tax receivable | 25,508,000 | 7,302,000 | 7,438,000 | 4,115,000 | 1,125,000 | 4,969,000 | 2,699,000 | 1,941,000 | 7,618,000 | 2,092,000 | 5,723,000 | 1,999,000 | 3,339,000 | 7,353,000 | 4,587,000 | 3,914,000 | 5,154,000 | 772,000 | 3,870,000 | 3,246,000 | 4,756,000 | 6,104,000 | 2,292,000 | 4,971,000 | 7,316,000 | 1,643,000 | 809,000 | 3,009,000 | 6,239,000 | 2,472,000 | 669,000 | 4,702,000 | 2,172,000 | 3,385,000 | 2,381,000 | 2,569,000 | 1,073,000 | 1,769,000 | 410,000 | 975,000 | 694,000 | 2,313,000 | 197,000 | 10,253,000 | 10,016,000 | ||||||||||||||||||||
inventories | 250,511,000 | 234,980,000 | 198,852,000 | 187,420,000 | 177,731,000 | 182,988,000 | 196,252,000 | 213,532,000 | 214,507,000 | 215,408,000 | 199,579,000 | 198,939,000 | 176,888,000 | 164,001,000 | 146,091,000 | 130,270,000 | 104,553,000 | 87,399,000 | 84,040,000 | 82,219,000 | 78,819,000 | 85,411,000 | 72,855,000 | 73,601,000 | 80,623,000 | 77,044,000 | 74,577,000 | 77,612,000 | 79,182,000 | 70,467,000 | 68,680,000 | 70,786,000 | 66,117,000 | 63,075,000 | 55,988,000 | 47,352,000 | 43,401,000 | 40,125,000 | 42,479,000 | 38,499,000 | 41,052,000 | 47,182,000 | 44,546,000 | 37,618,000 | 37,240,000 | 36,608,000 | 34,891,000 | 32,140,000 | 33,383,000 | 34,131,000 | 33,986,000 | 32,614,000 | 37,650,000 | 39,142,000 | 36,755,000 | 34,948,000 | 42,256,000 | 45,311,000 | 39,159,000 | 33,602,000 | 34,650,000 | 34,242,000 | 30,586,000 | 28,788,000 | 31,268,000 |
contract assets | 207,140,000 | 233,184,000 | 188,656,000 | 135,421,000 | 95,120,000 | 68,171,000 | 50,581,000 | 45,194,000 | 25,306,000 | 19,862,000 | 15,126,000 | 15,151,000 | 9,592,000 | 8,569,000 | 10,001,000 | 5,749,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other | 7,668,000 | 6,791,000 | 9,438,000 | 7,308,000 | 3,389,000 | 5,740,000 | 7,365,000 | 3,097,000 | 2,836,000 | 4,466,000 | 5,540,000 | 1,919,000 | 2,302,000 | 4,679,000 | 5,548,000 | 2,071,000 | 2,802,000 | 2,940,000 | 3,631,000 | 3,739,000 | 1,973,000 | 1,943,000 | 2,045,000 | 1,375,000 | 1,559,000 | 1,696,000 | 1,607,000 | 1,046,000 | 1,310,000 | 1,453,000 | 1,230,000 | 518,000 | 757,000 | 888,000 | 929,000 | 616,000 | 820,000 | 1,083,000 | 2,483,000 | 533,000 | 763,000 | 1,055,000 | 910,000 | 609,000 | 790,000 | 829,000 | 701,000 | 304,000 | 619,000 | 900,000 | 839,000 | 740,000 | 575,000 | 814,000 | 805,000 | 723,000 | 850,000 | 422,000 | 603,000 | 656,000 | 545,000 | 661,000 | 580,000 | 1,087,000 | 960,000 |
total current assets | 759,332,000 | 654,151,000 | 571,744,000 | 488,212,000 | 427,836,000 | 423,095,000 | 392,227,000 | 408,954,000 | 425,292,000 | 424,211,000 | 384,179,000 | 349,116,000 | 336,064,000 | 327,412,000 | 283,696,000 | 218,080,000 | 270,615,000 | 259,140,000 | 245,407,000 | 220,251,000 | 225,531,000 | 219,775,000 | 196,966,000 | 187,549,000 | 170,536,000 | 168,630,000 | 146,798,000 | 140,861,000 | 144,696,000 | 154,665,000 | 154,687,000 | 153,727,000 | 164,141,000 | 159,716,000 | 146,210,000 | 140,981,000 | 141,364,000 | 144,729,000 | 130,191,000 | 124,213,000 | 144,920,000 | 152,906,000 | 136,689,000 | 131,083,000 | 142,059,000 | 141,901,000 | 138,396,000 | 113,623,000 | 109,121,000 | 121,411,000 | 96,027,000 | 91,546,000 | 97,294,000 | 103,192,000 | 89,473,000 | 84,387,000 | 90,799,000 | 97,722,000 | 94,135,000 | 91,748,000 | 94,275,000 | 94,979,000 | 94,468,000 | 96,240,000 | 92,767,000 |
property, plant and equipment | 591,652,000 | 559,479,000 | 552,277,000 | 510,356,000 | 427,652,000 | 413,234,000 | 390,564,000 | 369,947,000 | 356,830,000 | 347,396,000 | 324,566,000 | 304,745,000 | 296,454,000 | 292,464,000 | 266,370,000 | 258,062,000 | 240,581,000 | 239,764,000 | 232,648,000 | 223,340,000 | 208,878,000 | 204,428,000 | 193,029,000 | 178,094,000 | 175,738,000 | 167,631,000 | 166,652,000 | 163,003,000 | 164,896,000 | 161,121,000 | 147,928,000 | 142,375,000 | 138,308,000 | 124,628,000 | 118,417,000 | 114,892,000 | 115,234,000 | 111,863,000 | 105,777,000 | 101,061,000 | 96,296,000 | 95,795,000 | 92,771,000 | 91,922,000 | 92,025,000 | 87,165,000 | 88,175,000 | 87,283,000 | 87,708,000 | 86,078,000 | 88,230,000 | 90,695,000 | 92,634,000 | 93,198,000 | 94,184,000 | 93,502,000 | 90,365,000 | 87,482,000 | 74,943,000 | 67,418,000 | 65,616,000 | 61,557,000 | 61,020,000 | 59,896,000 | 61,229,000 |
intangible assets, net and goodwill | 163,886,000 | 162,307,000 | 160,613,000 | 160,152,000 | 158,838,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
right of use assets | 17,050,000 | 17,795,000 | 14,751,000 | 15,436,000 | 15,505,000 | 16,086,000 | 16,696,000 | 11,774,000 | 12,252,000 | 7,378,000 | 7,166,000 | 7,123,000 | 1,684,000 | 5,886,000 | 16,862,000 | 16,974,000 | 1,421,000 | 1,472,000 | 1,522,000 | 1,571,000 | 1,618,000 | 1,665,000 | 1,641,000 | 1,683,000 | 1,724,000 | 1,764,000 | 1,796,000 | ||||||||||||||||||||||||||||||||||||||
deferred tax assets | 3,259,000 | 836,000 | 6,155,000 | 5,837,000 | 6,272,000 | 6,143,000 | 7,093,000 | 5,895,000 | 5,488,000 | 4,779,000 | 5,296,000 | 5,605,000 | 4,795,000 | 4,493,000 | 4,063,000 | 4,330,000 | 3,865,000 | 4,523,000 | 4,735,000 | 4,610,000 | 4,287,000 | 4,147,000 | 4,625,000 | 4,580,000 | 4,251,000 | 3,623,000 | 4,638,000 | ||||||||||||||||||||||||||||||||||||||
other long-term assets | 2,151,000 | 2,422,000 | 808,000 | 242,000 | 794,000 | 849,000 | 878,000 | 816,000 | 6,376,000 | 6,371,000 | 6,407,000 | 6,421,000 | 4,242,000 | 2,649,000 | 1,328,000 | 1,216,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
total assets | 1,534,071,000 | 1,399,413,000 | 1,300,193,000 | 1,175,234,000 | 1,030,625,000 | 1,010,716,000 | 952,921,000 | 941,436,000 | 944,543,000 | 930,051,000 | 867,914,000 | 813,903,000 | 785,843,000 | 776,712,000 | 717,458,000 | 650,180,000 | 516,403,000 | 504,184,000 | 483,384,000 | 449,008,000 | 439,913,000 | 429,807,000 | 395,620,000 | 371,424,000 | 352,152,000 | 342,251,000 | 319,525,000 | 308,197,000 | 314,024,000 | 320,271,000 | 306,945,000 | 296,780,000 | 303,138,000 | 285,011,000 | 265,283,000 | 256,530,000 | 257,277,000 | 257,527,000 | 236,669,000 | 232,854,000 | 255,098,000 | 250,012,000 | 236,759,000 | 233,117,000 | 247,509,000 | 241,652,000 | 228,719,000 | 215,444,000 | 220,138,000 | 221,214,000 | 194,473,000 | 193,493,000 | 196,254,000 | 203,554,000 | 184,765,000 | 178,981,000 | 182,254,000 | 186,360,000 | 170,243,000 | 160,277,000 | 161,613,000 | 159,313,000 | 160,167,000 | 156,211,000 | 154,270,000 |
liabilities and stockholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt, short-term | 16,000,000 | 16,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 109,740,000 | 81,642,000 | 77,155,000 | 44,645,000 | 27,199,000 | 28,958,000 | 15,438,000 | 27,484,000 | 29,917,000 | 32,210,000 | 29,561,000 | 45,513,000 | 48,613,000 | 36,189,000 | 35,796,000 | 29,020,000 | 25,940,000 | 21,250,000 | 17,615,000 | 12,447,000 | 16,038,000 | 19,698,000 | 13,501,000 | 11,759,000 | 11,118,000 | 7,885,000 | 5,947,000 | 10,616,000 | 16,224,000 | 25,127,000 | 22,214,000 | 10,967,000 | 18,933,000 | 14,108,000 | 9,936,000 | 7,102,000 | 7,228,000 | 9,367,000 | 3,604,000 | 6,178,000 | 7,759,000 | 10,513,000 | 10,125,000 | 11,370,000 | 13,602,000 | 10,904,000 | 11,307,000 | 7,779,000 | 12,795,000 | 13,858,000 | 10,945,000 | 13,047,000 | 13,720,000 | 16,978,000 | 16,224,000 | 14,118,000 | 11,260,000 | 24,621,000 | 13,683,000 | 15,046,000 | 13,442,000 | 18,537,000 | 11,413,000 | 8,524,000 | 12,217,000 |
accrued liabilities | 120,468,000 | 95,332,000 | 97,041,000 | 99,347,000 | 96,243,000 | 85,499,000 | 93,198,000 | 85,508,000 | 90,986,000 | 101,201,000 | 86,173,000 | 78,630,000 | 61,780,000 | 60,125,000 | 52,890,000 | 50,206,000 | 48,266,000 | 47,291,000 | 49,064,000 | 46,586,000 | 45,468,000 | 46,992,000 | 50,684,000 | 44,269,000 | 42,764,000 | 42,713,000 | 38,053,000 | 37,455,000 | 37,492,000 | 38,146,000 | 35,078,000 | 39,098,000 | 41,682,000 | 34,293,000 | 31,186,000 | 31,940,000 | 36,110,000 | 38,087,000 | 34,435,000 | 37,235,000 | 34,482,000 | 30,755,000 | 28,518,000 | 31,343,000 | 39,922,000 | 33,857,000 | 30,643,000 | 28,550,000 | 30,314,000 | 36,045,000 | 23,683,000 | 26,578,000 | 25,111,000 | 19,994,000 | 23,923,000 | 23,047,000 | 21,774,000 | 21,200,000 | 21,834,000 | 23,594,000 | 20,156,000 | 19,186,000 | 23,242,000 | ||
contract liabilities | 19,974,000 | 33,752,000 | 16,421,000 | 14,913,000 | 16,391,000 | 26,862,000 | 16,527,000 | 13,757,000 | 19,576,000 | 20,262,000 | 22,137,000 | 21,424,000 | 31,791,000 | 29,759,000 | 25,540,000 | 7,542,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
total current liabilities | 250,182,000 | 210,726,000 | 206,617,000 | 174,905,000 | 139,833,000 | 141,319,000 | 125,163,000 | 126,749,000 | 140,479,000 | 153,673,000 | 137,871,000 | 145,567,000 | 142,184,000 | 136,169,000 | 114,226,000 | 86,768,000 | 74,206,000 | 78,511,000 | 66,679,000 | 59,033,000 | 61,506,000 | 76,620,000 | 64,185,000 | 56,028,000 | 53,882,000 | 58,953,000 | 44,000,000 | 48,071,000 | 53,716,000 | 71,673,000 | 57,292,000 | 50,065,000 | 60,615,000 | 55,250,000 | 41,122,000 | 39,042,000 | 43,338,000 | 53,251,000 | 38,039,000 | 43,413,000 | 42,241,000 | 47,250,000 | 38,643,000 | 42,713,000 | 53,524,000 | 49,540,000 | 41,950,000 | 36,329,000 | 43,109,000 | 53,615,000 | 34,628,000 | 39,625,000 | 42,920,000 | 54,843,000 | 41,335,000 | 38,687,000 | 49,148,000 | 58,262,000 | 43,096,000 | 36,246,000 | 39,275,000 | 42,161,000 | 31,622,000 | 30,886,000 | 35,550,000 |
debt, long-term | 360,142,000 | 317,277,000 | 236,417,000 | 138,891,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax liabilities | 22,199,000 | 5,140,000 | 1,658,000 | 5,811,000 | 5,030,000 | 12,134,000 | 14,744,000 | 14,223,000 | 19,582,000 | 18,661,000 | 31,430,000 | 31,866,000 | 32,966,000 | 31,993,000 | 31,090,000 | 31,071,000 | 32,982,000 | 28,324,000 | 22,973,000 | 20,358,000 | 15,130,000 | 15,297,000 | 15,034,000 | 14,938,000 | 12,713,000 | 10,826,000 | 8,841,000 | 8,415,000 | 8,397,000 | 7,977,000 | 10,678,000 | 9,895,000 | 10,251,000 | 9,531,000 | 7,187,000 | 6,855,000 | 7,676,000 | 8,706,000 | 12,689,000 | 12,808,000 | 13,363,000 | 13,677,000 | 12,377,000 | 13,579,000 | 13,979,000 | 14,424,000 | 14,741,000 | 14,878,000 | 14,829,000 | 15,732,000 | 16,343,000 | 16,722,000 | 17,302,000 | 17,790,000 | 7,832,000 | 8,069,000 | 7,257,000 | 7,292,000 | 7,623,000 | 6,999,000 | 7,035,000 | 7,326,000 | 3,839,000 | ||
other long-term liabilities | 22,205,000 | 22,471,000 | 20,014,000 | 20,743,000 | 20,527,000 | 21,170,000 | 21,926,000 | 16,807,000 | 16,247,000 | 11,364,000 | 10,923,000 | 11,508,000 | 5,642,000 | 5,495,000 | 18,693,000 | 18,843,000 | 4,434,000 | 4,493,000 | 4,312,000 | 4,423,000 | 4,191,000 | 3,794,000 | 3,652,000 | 3,639,000 | 3,669,000 | 3,791,000 | 3,442,000 | ||||||||||||||||||||||||||||||||||||||
new markets tax credit obligations1 | 16,233,000 | 16,193,000 | 16,153,000 | 16,074,000 | 16,034,000 | 15,994,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commitments and contingencies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, .001 par value, 5,000,000 shares authorized, no shares issued | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 326,000 | 326,000 | 325,000 | 326,000 | 325,000 | 324,000 | 329,000 | 326,000 | 325,000 | 218,000 | 217,000 | 214,000 | 213,000 | 213,000 | 212,000 | 210,000 | 210,000 | 210,000 | 210,000 | 209,000 | 209,000 | 209,000 | 208,000 | 208,000 | 209,000 | 209,000 | 208,000 | 208,000 | 209,000 | 209,000 | 210,000 | 210,000 | 210,000 | 210,000 | 210,000 | 211,000 | 211,000 | 212,000 | 212,000 | 212,000 | 217,000 | 217,000 | 217,000 | 216,000 | 218,000 | 220,000 | 147,000 | 147,000 | 147,000 | 147,000 | 98,000 | 98,000 | 98,000 | 98,000 | 98,000 | 98,000 | 99,000 | 99,000 | 68,000 | 68,000 | 69,000 | 69,000 | 71,000 | 71,000 | 71,000 |
additional paid-in capital | 56,350,000 | 48,607,000 | 39,020,000 | 68,946,000 | 59,398,000 | 49,174,000 | 139,184,000 | 122,063,000 | 109,874,000 | 128,636,000 | 117,077,000 | 98,735,000 | 87,949,000 | 82,078,000 | 77,574,000 | 81,654,000 | 11,966,000 | 10,998,000 | 10,957,000 | 5,161,000 | 8,175,000 | 6,451,000 | 3,631,000 | 2,680,000 | 1,586,000 | 969,000 | 249,000 | 644,000 | 329,000 | ||||||||||||||||||||||||||||||||||||
retained earnings | 806,434,000 | 783,813,000 | 776,507,000 | 755,310,000 | 737,133,000 | 691,000,000 | 645,295,000 | 531,257,000 | 492,120,000 | 461,765,000 | 435,696,000 | 408,215,000 | 402,370,000 | 384,306,000 | 388,103,000 | 372,518,000 | 361,871,000 | 345,495,000 | 336,508,000 | 316,035,000 | 306,115,000 | 286,301,000 | 276,678,000 | 262,774,000 | 258,193,000 | 247,291,000 | 249,420,000 | 238,228,000 | 239,401,000 | 237,016,000 | 230,088,000 | 217,537,000 | 211,585,000 | 205,687,000 | 204,565,000 | 194,772,000 | 188,458,000 | 178,706,000 | 198,154,000 | 187,212,000 | 181,904,000 | 173,843,000 | 177,472,000 | 171,908,000 | 163,959,000 | 161,783,000 | 152,373,000 | 144,918,000 | 138,038,000 | 136,644,000 | 131,891,000 | 126,030,000 | 122,406,000 | 125,175,000 | 119,930,000 | 119,822,000 | 116,671,000 | 114,646,000 | 109,000,000 | 120,321,000 | 116,207,000 | 113,152,000 | |||
total stockholders’ equity | 863,110,000 | 832,746,000 | 815,852,000 | 824,582,000 | 735,224,000 | 560,714,000 | 466,170,000 | 350,865,000 | 290,140,000 | 247,499,000 | 136,991,000 | 131,989,000 | 126,128,000 | 122,504,000 | 125,274,000 | 120,029,000 | 119,890,000 | 116,739,000 | 114,715,000 | 110,153,000 | 121,510,000 | 117,999,000 | 114,873,000 | ||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ equity | 1,534,071,000 | 1,399,413,000 | 1,300,193,000 | 1,175,234,000 | 941,436,000 | 813,903,000 | 650,180,000 | 449,008,000 | 371,424,000 | 308,197,000 | 196,254,000 | 203,554,000 | 184,765,000 | 178,981,000 | 182,254,000 | 186,360,000 | 170,243,000 | 160,277,000 | 161,613,000 | 159,313,000 | 160,167,000 | 156,211,000 | 154,270,000 | ||||||||||||||||||||||||||||||||||||||||||
1 held by variable interest entities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
new markets tax credit obligations 1 | 16,113,000 | 12,194,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revolving credit facility, long-term | 55,677,000 | 85,884,000 | 38,328,000 | 78,420,000 | 78,536,000 | 83,664,000 | 71,004,000 | 76,291,000 | 106,249,000 | 65,000,000 | 40,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders' equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders' equity | 796,856,000 | 740,498,000 | 784,808,000 | 682,484,000 | 660,111,000 | 609,414,000 | 523,858,000 | 490,506,000 | 480,156,000 | 400,279,000 | 383,726,000 | 373,038,000 | 344,892,000 | 322,695,000 | 306,323,000 | 279,567,000 | 264,569,000 | 259,370,000 | 249,629,000 | 238,437,000 | 239,611,000 | 237,226,000 | 230,298,000 | 217,747,000 | 211,795,000 | 205,898,000 | 204,776,000 | 194,984,000 | 188,670,000 | 178,918,000 | 198,371,000 | 187,429,000 | 182,121,000 | 174,059,000 | 179,043,000 | 177,692,000 | 172,055,000 | 164,106,000 | 161,930,000 | 152,520,000 | 145,016,000 | 138,136,000 | |||||||||||||||||||||||
total liabilities and stockholders' equity | 1,030,625,000 | 1,010,716,000 | 952,921,000 | 944,543,000 | 930,051,000 | 867,914,000 | 785,843,000 | 776,712,000 | 717,458,000 | 516,403,000 | 504,184,000 | 483,384,000 | 439,913,000 | 429,807,000 | 395,620,000 | 352,152,000 | 342,251,000 | 319,525,000 | 314,024,000 | 320,271,000 | 306,945,000 | 296,780,000 | 303,138,000 | 285,011,000 | 265,283,000 | 256,530,000 | 257,277,000 | 257,527,000 | 236,669,000 | 232,854,000 | 255,098,000 | 250,012,000 | 236,759,000 | 233,117,000 | 247,509,000 | 241,652,000 | 228,719,000 | 215,444,000 | 220,138,000 | 221,214,000 | 194,473,000 | 193,493,000 | |||||||||||||||||||||||
2 effective july 9, 2024, our authorized common shares increased from 100,000,000 to 200,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property, plant and equipment: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land | 16,018,000 | 15,918,000 | 15,438,000 | 15,296,000 | 15,291,000 | 8,904,000 | 8,537,000 | 8,537,000 | 7,916,000 | 5,016,000 | 5,016,000 | 5,016,000 | 5,016,000 | 4,109,000 | 4,072,000 | 3,804,000 | 3,804,000 | 3,298,000 | 3,274,000 | 3,274,000 | 3,125,000 | 3,114,000 | 3,114,000 | 3,029,000 | 2,794,000 | 2,233,000 | 2,233,000 | 2,233,000 | 2,233,000 | 2,233,000 | 2,233,000 | 2,233,000 | 2,233,000 | 2,233,000 | 2,233,000 | 2,233,000 | 2,233,000 | 2,233,000 | 2,233,000 | 2,233,000 | 2,233,000 | 2,233,000 | 1,417,000 | 1,353,000 | 1,340,000 | 1,340,000 | 1,340,000 | 1,340,000 | 1,340,000 | 1,340,000 | 1,340,000 | 1,340,000 | 1,340,000 | 1,340,000 | 1,328,000 | 1,328,000 | 1,328,000 | 1,328,000 | 1,328,000 | 1,328,000 | |||||
buildings | 240,317,000 | 224,128,000 | 205,841,000 | 193,684,000 | 187,237,000 | 177,119,000 | 169,156,000 | 166,193,000 | 162,962,000 | 139,089,000 | 135,861,000 | 131,327,000 | 129,607,000 | 126,090,000 | 122,171,000 | 115,600,000 | 112,735,000 | 104,707,000 | 101,113,000 | 99,705,000 | 99,193,000 | 98,394,000 | 97,393,000 | 97,944,000 | 96,043,000 | 94,244,000 | 92,075,000 | 88,740,000 | 83,401,000 | 81,117,000 | 78,806,000 | 77,185,000 | 75,912,000 | 70,655,000 | 68,806,000 | 67,580,000 | 66,583,000 | 65,676,000 | 64,938,000 | 64,098,000 | 63,164,000 | 62,744,000 | 61,821,000 | 60,435,000 | 60,126,000 | 59,878,000 | 59,761,000 | 59,615,000 | 58,757,000 | 57,399,000 | 56,057,000 | 53,846,000 | 50,584,000 | 46,798,000 | 45,482,000 | 44,326,000 | 43,522,000 | 42,546,000 | 41,697,000 | 41,171,000 | |||||
machinery and equipment | 403,664,000 | 401,637,000 | 391,366,000 | 381,271,000 | 370,414,000 | 360,628,000 | 342,045,000 | 336,123,000 | 332,178,000 | 326,306,000 | 318,259,000 | 299,226,000 | 301,964,000 | 292,961,000 | 281,266,000 | 267,763,000 | 260,548,000 | 252,544,000 | 236,087,000 | 230,806,000 | 219,438,000 | 215,928,000 | 212,779,000 | 210,182,000 | 205,464,000 | 190,827,000 | 184,316,000 | 179,712,000 | 168,375,000 | 161,024,000 | 158,216,000 | 156,932,000 | 152,165,000 | 148,645,000 | 143,100,000 | 136,952,000 | 134,745,000 | 130,474,000 | 127,968,000 | 128,459,000 | 121,909,000 | 120,942,000 | 119,439,000 | 122,356,000 | 118,253,000 | 118,005,000 | 117,617,000 | 117,648,000 | 116,255,000 | 115,910,000 | 114,256,000 | 121,256,000 | 119,491,000 | 108,708,000 | 100,559,000 | 98,188,000 | 94,549,000 | 92,695,000 | 90,213,000 | 90,331,000 | |||||
furniture and fixtures | 41,128,000 | 42,861,000 | 40,787,000 | 41,488,000 | 38,344,000 | 31,868,000 | 30,033,000 | 27,814,000 | 24,571,000 | 23,817,000 | 23,072,000 | 21,679,000 | 20,726,000 | 19,971,000 | 18,956,000 | 18,342,000 | 17,926,000 | 17,116,000 | 16,862,000 | 17,310,000 | 17,107,000 | 17,079,000 | 16,597,000 | 16,035,000 | 14,747,000 | 14,407,000 | 13,714,000 | 14,136,000 | 13,458,000 | 13,315,000 | 12,783,000 | 12,543,000 | 12,058,000 | 11,661,000 | 11,270,000 | 10,746,000 | 10,581,000 | 10,068,000 | 10,388,000 | 10,230,000 | 10,136,000 | 9,934,000 | 9,748,000 | 9,539,000 | 9,322,000 | 9,100,000 | 8,906,000 | 8,415,000 | 8,318,000 | 8,057,000 | 7,784,000 | 7,456,000 | 7,101,000 | 6,850,000 | 6,356,000 | 6,096,000 | 7,470,000 | 7,377,000 | 7,225,000 | 7,407,000 | |||||
total property, plant and equipment | 701,127,000 | 684,544,000 | 653,432,000 | 631,739,000 | 611,286,000 | 578,519,000 | 549,771,000 | 538,667,000 | 527,627,000 | 494,228,000 | 482,208,000 | 457,248,000 | 457,313,000 | 443,131,000 | 426,465,000 | 405,509,000 | 395,013,000 | 377,665,000 | 357,336,000 | 351,095,000 | 338,863,000 | 334,515,000 | 329,883,000 | 327,190,000 | 319,048,000 | 301,711,000 | 292,338,000 | 284,821,000 | 267,467,000 | 257,689,000 | 252,038,000 | 248,893,000 | 242,368,000 | 233,194,000 | 225,409,000 | 217,511,000 | 214,142,000 | 208,451,000 | 205,527,000 | 205,020,000 | 197,442,000 | 195,853,000 | 192,425,000 | 193,683,000 | 189,041,000 | 188,323,000 | 187,624,000 | 187,018,000 | 184,670,000 | 182,706,000 | 179,437,000 | 183,898,000 | 178,516,000 | 163,696,000 | 153,725,000 | 149,938,000 | 146,869,000 | 143,946,000 | 140,463,000 | 140,237,000 | |||||
less: accumulated depreciation | 287,893,000 | 293,980,000 | 283,485,000 | 274,909,000 | 263,890,000 | 253,953,000 | 245,026,000 | 242,213,000 | 235,163,000 | 227,858,000 | 224,146,000 | 216,667,000 | 217,549,000 | 210,483,000 | 203,125,000 | 196,631,000 | 190,585,000 | 184,636,000 | 179,242,000 | 175,357,000 | 171,232,000 | 167,863,000 | 166,880,000 | 162,294,000 | 157,927,000 | 153,783,000 | 149,963,000 | 146,513,000 | 142,839,000 | 139,272,000 | 137,146,000 | 133,659,000 | 130,505,000 | 127,417,000 | 124,348,000 | 121,215,000 | 118,347,000 | 115,680,000 | 113,605,000 | 112,995,000 | 110,277,000 | 107,678,000 | 105,142,000 | 105,975,000 | 102,963,000 | 100,093,000 | 96,929,000 | 94,384,000 | 91,472,000 | 88,522,000 | 85,935,000 | 93,533,000 | 91,034,000 | 88,753,000 | 86,307,000 | 84,322,000 | 85,312,000 | 82,926,000 | 80,567,000 | 79,008,000 | |||||
intangible assets | 75,560,000 | 70,664,000 | 68,053,000 | 61,901,000 | 62,803,000 | 63,704,000 | 64,606,000 | 65,507,000 | 66,409,000 | 67,310,000 | 70,121,000 | 38,000 | 97,000 | 155,000 | 213,000 | 272,000 | 331,000 | 389,000 | 447,000 | 506,000 | 564,000 | 622,000 | |||||||||||||||||||||||||||||||||||||||||||
goodwill | 81,892,000 | 81,892,000 | 81,892,000 | 81,892,000 | 81,892,000 | 81,892,000 | 81,892,000 | 81,892,000 | 81,892,000 | 81,892,000 | 85,727,000 | 3,229,000 | 3,229,000 | 3,229,000 | 3,229,000 | 3,229,000 | 3,229,000 | 3,229,000 | 3,229,000 | 3,229,000 | 3,229,000 | 3,229,000 | 3,677,000 | ||||||||||||||||||||||||||||||||||||||||||
retained earnings2 | 612,835,000 | 572,285,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2 reflects three-for-two stock split effective august 16, 2023. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
new market tax credit obligation1 | 12,169,000 | 12,144,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
new market tax credit obligation | 6,460,000 | 6,449,000 | 6,438,000 | 6,427,000 | 6,417,000 | 6,406,000 | 6,394,000 | 6,383,000 | 6,373,000 | 6,363,000 | 6,351,000 | 6,340,000 | 6,330,000 | 6,320,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
dividends payable | 10,096,000 | 9,970,000 | 9,930,000 | 8,355,000 | 8,400,000 | 6,849,000 | 5,797,000 | 5,982,000 | 4,779,000 | 3,712,000 | 2,950,000 | 2,966,000 | 3,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
note receivable | 32,000 | 32,000 | 32,000 | 31,000 | 29,000 | 28,000 | 27,000 | 29,000 | 28,000 | 28,000 | 27,000 | 27,000 | 28,000 | 27,000 | 27,000 | 28,000 | 28,000 | 26,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 23,000 | 24,000 | 26,000 | 25,000 | 30,000 | 30,000 | 29,000 | 29,000 | 29,000 | 29,000 | 28,000 | 28,000 | 27,000 | 27,000 | 26,000 | 26,000 | 26,000 | |||||||||||||||||||||||||
goodwill and intangible assets | 3,229,000 | 3,229,000 | 3,229,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
note receivable, long-term | 579,000 | 597,000 | 598,000 | 678,000 | 657,000 | 661,000 | 817,000 | 1,091,000 | 1,111,000 | 1,070,000 | 1,108,000 | 1,092,000 | 1,090,000 | 1,156,000 | 1,165,000 | 1,111,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
revolving credit facility | 7,259,000 | 4,575,000 | 13,965,000 | 7,628,000 | 7,639,000 | 3,991,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
certificates of deposit | 4,000,000 | 2,160,000 | 5,520,000 | 6,000,000 | 2,880,000 | 5,040,000 | 5,520,000 | 3,120,000 | 5,512,000 | 6,232,000 | 9,832,000 | 10,760,000 | 10,080,000 | 10,800,000 | 6,240,000 | 4,180,000 | 6,098,000 | 7,223,000 | 10,064,000 | 9,105,000 | 8,110,000 | 8,186,000 | 3,460,000 | 2,400,000 | 3,120,000 | 1,200,000 | 2,259,000 | 240,000 | 676,000 | 1,503,000 | 1,945,000 | 1,785,000 | 1,824,000 | ||||||||||||||||||||||||||||||||
investments held to maturity at amortized cost | 1,252,000 | 2,955,000 | 8,942,000 | 6,077,000 | 11,342,000 | 12,732,000 | 7,139,000 | 14,083,000 | 20,518,000 | 22,303,000 | 15,195,000 | 12,444,000 | 8,266,000 | 6,101,000 | 4,984,000 | 11,972,000 | 16,079,000 | 19,097,000 | 22,808,000 | 16,040,000 | 11,421,000 | 7,353,000 | 4,736,000 | 2,832,000 | 2,077,000 | 1,254,000 | 572,000 | 2,328,000 | 5,249,000 | 9,520,000 | 10,939,000 | 10,630,000 | 7,894,000 | ||||||||||||||||||||||||||||||||
deferred revenue | 1,655,000 | 1,638,000 | 1,546,000 | 1,445,000 | 1,512,000 | 1,547,000 | 1,542,000 | 1,546,000 | 1,498,000 | 1,423,000 | 1,295,000 | 1,154,000 | 698,000 | 689,000 | 833,000 | 955,000 | 1,006,000 | 920,000 | 841,000 | 735,000 | 585,000 | 358,000 | 201,000 | ||||||||||||||||||||||||||||||||||||||||||
donations | 146,000 | 200,000 | 200,000 | 200,000 | 577,000 | 569,000 | 561,000 | 553,000 | 1,142,000 | 1,130,000 | 1,119,000 | 1,108,000 | 1,692,000 | 1,677,000 | 1,662,000 | 1,645,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding at september 30, 2015 and december 31, 2014, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding at june 30, 2015 and december 31, 2014, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding at march 31, 2015 and december 31, 2014, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding at september 30, 2014 and december 31, 2013, respectively* | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retained earnings* | 178,825,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
55,049,445 and 55,067,031 issued and outstanding at june 30, 2014 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and december 31, 2013, respectively* | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
36,652,276 and 36,711,354 issued and outstanding at march 31, 2014 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and december 31, 2013, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes receivable | 29,000 | 1,062,000 | 28,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes receivable, long-term | 919,000 | 1,118,000 | 75,000 | 75,000 | 75,000 | 75,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
36,709,890 and 36,776,624 issued and outstanding at september 30, 2013 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and december 31, 2012, respectively* | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, .001 par value, 16,875,000 shares authorized, no shares issued* | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
36,754,988 and 36,776,624 issued and outstanding at june 30, 2013 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, .001 par value, 11,250,000 shares authorized, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
no shares issued | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
24,510,111 and 24,517,749 issued and outstanding at march 31, 2013 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and december 31, 2012, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, .001 par value, 11,250,000 shares authorized, no shares issued | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued liabilities | 29,200,000 | 27,656,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
note receivable, current | 27,000 | 26,000 | 26,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, .001 par value, 11,250,000 shares authorized, no shares issued* | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
* reflects three-for-two stock split effective june 13, 2011. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, .001 par value, 7,500,000 shares authorized, no shares issued | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financial derivative asset | 457,000 | 989,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets held for sale | 1,532,000 | 1,573,000 | 1,522,000 | 1,473,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt | 8,000 | 30,000 | 53,000 | 76,000 | 91,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income, net of tax | 1,084,000 | 1,118,000 | 1,077,000 | 1,321,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financial derivative assets | 1,674,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
derivative assets | 2,200,000 | 806,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt | 8,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, .0001 par value, 7,500,000 shares authorized, no shares issued |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
