Zoom Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Zoom Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||
net income | 358,592,000 | 254,603,000 | 367,865,000 | 207,050,000 | 219,015,000 | 216,308,000 | 298,832,000 | 141,212,000 | 181,974,000 | 15,444,000 | -104,050,000 | 48,353,000 | 45,750,000 | 113,658,000 | 490,641,000 | 340,383,000 | 317,084,000 | 227,531,000 | 260,610,000 | 198,642,000 | 185,989,000 | 27,075,000 | 15,339,000 | 2,211,000 | 5,541,000 | 2,214,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||
stock-based compensation expense | 188,699,000 | 201,569,000 | 222,939,000 | 240,995,000 | 237,950,000 | 229,425,000 | 254,373,000 | 258,934,000 | 261,509,000 | 282,345,000 | 518,059,000 | 302,815,000 | 255,515,000 | 209,363,000 | 161,375,000 | 114,801,000 | 102,142,000 | 98,969,000 | 96,261,000 | 93,925,000 | 56,855,000 | 28,777,000 | 26,577,000 | 21,795,000 | 18,075,000 | 6,662,000 |
amortization of deferred contract acquisition costs | 70,006,000 | 69,557,000 | 71,063,000 | 71,227,000 | 71,688,000 | 68,125,000 | 66,793,000 | 65,164,000 | 65,514,000 | 73,230,000 | 72,742,000 | 67,124,000 | 62,722,000 | 56,780,000 | 51,592,000 | 46,299,000 | 41,626,000 | 37,766,000 | 33,025,000 | 30,500,000 | 24,494,000 | 16,287,000 | 11,162,000 | 9,913,000 | 8,607,000 | 7,419,000 |
depreciation and amortization | 32,163,000 | 35,316,000 | 34,591,000 | 32,290,000 | 29,084,000 | 26,667,000 | 27,272,000 | 26,977,000 | 26,126,000 | 24,076,000 | 24,400,000 | 21,766,000 | 20,875,000 | 15,280,000 | 12,913,000 | 12,584,000 | 12,028,000 | 10,663,000 | 9,456,000 | 7,587,000 | 6,475,000 | 5,339,000 | 4,860,000 | 4,415,000 | 3,850,000 | 3,324,000 |
deferred income taxes | -28,581,000 | -24,690,000 | -18,416,000 | -14,269,000 | -49,914,000 | -7,952,000 | -136,735,000 | 6,081,000 | -7,536,000 | 21,511,000 | ||||||||||||||||
gains on strategic investments | -6,324,000 | -3,107,000 | -17,354,000 | 110,736,000 | -122,421,000 | |||||||||||||||||||||
benefit from accounts receivable allowances | 4,265,000 | 5,855,000 | 2,983,000 | 4,521,000 | 5,736,000 | 6,782,000 | 6,182,000 | 6,858,000 | 6,771,000 | 15,433,000 | 10,705,000 | 12,853,000 | 13,630,000 | 13,097,000 | 13,265,000 | 8,890,000 | 10,537,000 | 4,055,000 | 11,789,000 | 5,259,000 | 11,091,000 | 3,868,000 | 2,394,000 | 1,283,000 | 1,865,000 | 828,000 |
unrealized foreign exchange (gains) losses | -913,000 | -7,626,000 | ||||||||||||||||||||||||
non-cash operating lease cost | 6,386,000 | 6,108,000 | 6,205,000 | 5,904,000 | 6,589,000 | 5,368,000 | 5,225,000 | 5,184,000 | 5,276,000 | 5,381,000 | 11,984,000 | 5,882,000 | 5,616,000 | 5,451,000 | 5,256,000 | 4,498,000 | 4,359,000 | 4,274,000 | 3,705,000 | 2,585,000 | 2,349,000 | 2,248,000 | ||||
amortization of discount/premium on marketable securities | -8,790,000 | -12,845,000 | -16,871,000 | -18,925,000 | -18,172,000 | -17,668,000 | -17,463,000 | -15,293,000 | -11,249,000 | -6,765,000 | -2,950,000 | |||||||||||||||
other | -330,000 | 4,142,000 | 630,000 | 4,643,000 | -1,323,000 | 98,000 | -2,419,000 | -1,836,000 | 2,056,000 | -5,471,000 | -27,015,000 | 22,623,000 | 6,575,000 | 12,730,000 | 2,464,000 | 1,863,000 | -5,602,000 | 5,866,000 | 105,000 | 1,689,000 | 911,000 | 1,117,000 | 509,000 | -1,063,000 | -771,000 | 257,000 |
changes in operating assets and liabilities: | ||||||||||||||||||||||||||
accounts receivable | -36,093,000 | 12,485,000 | -47,632,000 | 66,635,000 | -4,623,000 | 12,260,000 | -18,723,000 | 58,362,000 | 42,732,000 | -29,101,000 | 6,175,000 | -112,122,000 | -42,293,000 | -83,605,000 | -50,642,000 | 8,718,000 | -41,594,000 | -75,665,000 | -28,922,000 | 6,809,000 | -54,425,000 | -142,501,000 | -27,829,000 | -1,525,000 | -19,258,000 | -16,103,000 |
prepaid expenses and other assets | 15,453,000 | -12,293,000 | -11,360,000 | -66,789,000 | 25,196,000 | 35,839,000 | 53,208,000 | -40,567,000 | -77,229,000 | -6,659,000 | 145,655,000 | -27,102,000 | -109,384,000 | -27,235,000 | -83,936,000 | -14,628,000 | -27,395,000 | -29,975,000 | -20,263,000 | 5,471,000 | -4,649,000 | -49,080,000 | -2,366,000 | 1,158,000 | -14,980,000 | -8,617,000 |
deferred contract acquisition costs | -81,404,000 | -48,148,000 | -79,932,000 | -56,076,000 | -70,591,000 | -40,128,000 | -68,303,000 | -53,427,000 | -46,589,000 | -46,338,000 | -80,807,000 | -60,817,000 | -91,315,000 | -65,690,000 | -82,066,000 | -62,708,000 | -54,784,000 | -47,813,000 | -40,774,000 | -52,504,000 | -88,936,000 | -124,854,000 | -21,890,000 | -17,124,000 | -19,266,000 | -14,434,000 |
accounts payable | -2,458,000 | 7,252,000 | -1,686,000 | -1,714,000 | -7,009,000 | 7,276,000 | -2,158,000 | -7,257,000 | 3,118,000 | 1,881,000 | -12,950,000 | 8,120,000 | 5,288,000 | 11,153,000 | -14,280,000 | -31,898,000 | 42,368,000 | 1,592,000 | -5,292,000 | -2,098,000 | 9,115,000 | 1,756,000 | -912,000 | 1,665,000 | -7,156,000 | 4,373,000 |
accrued expenses and other liabilities | -1,602,000 | -80,383,000 | 65,245,000 | 50,999,000 | -39,025,000 | -14,942,000 | 51,989,000 | 58,936,000 | -83,591,000 | 24,640,000 | -95,861,000 | 52,129,000 | -13,974,000 | 78,236,000 | -70,545,000 | 78,105,000 | 5,153,000 | 88,656,000 | 47,735,000 | 1,853,000 | 34,744,000 | 167,322,000 | -2,306,000 | 18,562,000 | 22,700,000 | 12,223,000 |
deferred revenue | 52,874,000 | 72,141,000 | -26,253,000 | -27,381,000 | 55,665,000 | 77,964,000 | -48,637,000 | -54,414,000 | 2,992,000 | 53,340,000 | -46,924,000 | -46,225,000 | 67,576,000 | 152,974,000 | -10,626,000 | 7,877,000 | 85,740,000 | 210,896,000 | 32,124,000 | 114,451,000 | 196,287,000 | 322,862,000 | 29,707,000 | 20,345,000 | 32,677,000 | 23,557,000 |
operating lease liabilities | -7,271,000 | -7,401,000 | -6,812,000 | -7,141,000 | -7,817,000 | -7,114,000 | -5,893,000 | -5,830,000 | -5,600,000 | -5,501,000 | -6,171,000 | -6,318,000 | -5,301,000 | -6,049,000 | -4,564,000 | -4,716,000 | -4,211,000 | -3,513,000 | -2,701,000 | -2,699,000 | -1,266,000 | 287,000 | -736,000 | -1,429,000 | -2,295,000 | -1,000,000 |
net cash from operating activities | 515,940,000 | 489,261,000 | 424,566,000 | 483,217,000 | 449,334,000 | 588,191,000 | 351,225,000 | 493,153,000 | 335,971,000 | 418,487,000 | 211,588,000 | 295,314,000 | 257,209,000 | 526,151,000 | 209,396,000 | 394,556,000 | 468,012,000 | 533,302,000 | 399,396,000 | 411,470,000 | 401,346,000 | 258,965,000 | 36,554,000 | 61,930,000 | 31,172,000 | 22,236,000 |
capex | -7,966,000 | -25,910,000 | -8,334,000 | -25,484,000 | -84,234,000 | -18,508,000 | -18,540,000 | -39,987,000 | -46,600,000 | -21,826,000 | -28,258,000 | -22,698,000 | -27,832,000 | -25,038,000 | -20,774,000 | -19,767,000 | -12,975,000 | -79,074,000 | -21,455,000 | -23,264,000 | -27,981,000 | -7,272,000 | -9,952,000 | -7,195,000 | -14,040,000 | -6,897,000 |
free cash flows | 507,974,000 | 463,351,000 | 416,232,000 | 457,733,000 | 365,100,000 | 569,683,000 | 332,685,000 | 453,166,000 | 289,371,000 | 396,661,000 | 183,330,000 | 272,616,000 | 229,377,000 | 501,113,000 | 188,622,000 | 374,789,000 | 455,037,000 | 454,228,000 | 377,941,000 | 388,206,000 | 373,365,000 | 251,693,000 | 26,602,000 | 54,735,000 | 17,132,000 | 15,339,000 |
cash flows from investing activities: | ||||||||||||||||||||||||||
purchases of marketable securities | -1,092,019,000 | -1,135,024,000 | -919,938,000 | -1,520,851,000 | -1,313,404,000 | -867,911,000 | -1,120,371,000 | -1,137,431,000 | -1,057,936,000 | -768,230,000 | -922,072,000 | -350,196,000 | -965,191,000 | -611,662,000 | -988,436,000 | -1,351,726,000 | -669,136,000 | -1,425,451,000 | -1,040,361,000 | -531,227,000 | -277,336,000 | -207,546,000 | -171,121,000 | -150,620,000 | -455,175,000 | -23,312,000 |
maturities of marketable securities | 1,054,802,000 | 1,033,279,000 | 919,856,000 | 1,046,249,000 | 867,228,000 | 776,941,000 | 773,341,000 | 814,958,000 | 983,434,000 | 559,686,000 | 697,321,000 | 831,199,000 | 697,349,000 | 609,327,000 | 685,498,000 | 255,639,000 | 500,859,000 | 291,047,000 | 174,188,000 | 119,269,000 | 150,324,000 | 137,014,000 | 179,414,000 | 113,200,000 | 22,050,000 | 28,890,000 |
sales of marketable securities | 10,000,000 | 2,525,000 | 0 | 15,285,000 | 162,013,000 | 0 | 0 | 10,284,000 | 26,613,000 | |||||||||||||||||
purchases of property and equipment | -7,966,000 | -25,910,000 | -8,334,000 | -25,484,000 | -84,234,000 | -18,508,000 | -18,540,000 | -39,987,000 | -46,600,000 | -21,826,000 | -28,258,000 | -22,698,000 | -27,832,000 | -25,038,000 | -20,774,000 | -19,767,000 | -12,975,000 | -79,074,000 | -21,455,000 | -23,264,000 | -27,981,000 | -7,272,000 | -9,952,000 | -7,195,000 | -14,040,000 | -6,897,000 |
purchases of strategic investments | -5,000,000 | 0 | -10,500,000 | -3,000,000 | -17,727,000 | -1,800,000 | 0 | -51,000,000 | -4,000,000 | -3,500,000 | -49,800,000 | -11,750,000 | -178,800,000 | -39,449,000 | ||||||||||||
proceeds from strategic investments | 8,530,000 | 200,000 | 0 | 4,654,000 | 62,823,000 | 0 | ||||||||||||||||||||
purchases of intangible assets | -700,000 | -7,357,000 | 0 | -3,211,000 | ||||||||||||||||||||||
net cash from investing activities | -60,673,000 | -125,130,000 | -4,886,000 | -452,404,000 | -540,910,000 | -107,824,000 | -319,283,000 | -364,260,000 | -19,360,000 | -480,786,000 | -257,709,000 | 447,748,000 | -466,027,000 | -42,334,000 | -491,999,000 | -1,002,916,000 | -144,204,000 | -1,219,978,000 | -889,043,000 | -437,816,000 | -172,527,000 | -63,034,000 | -3,369,000 | -47,615,000 | -447,165,000 | -1,319,000 |
cash flows from financing activities: | ||||||||||||||||||||||||||
proceeds from exercise of stock options | 421,000 | 954,000 | 867,000 | 1,897,000 | 839,000 | 1,016,000 | 1,859,000 | 650,000 | 3,418,000 | 4,268,000 | 1,762,000 | 1,750,000 | 1,810,000 | 3,255,000 | 3,023,000 | 4,653,000 | 3,368,000 | |||||||||
proceeds from issuance of common stock for employee stock purchase plan | 19,745,000 | 0 | 21,584,000 | 0 | 19,105,000 | 0 | 21,485,000 | 0 | 17,673,000 | 0 | ||||||||||||||||
proceeds from employee equity transactions (remitted) to be remitted to employees and tax authorities | 791,000 | 3,216,000 | -11,662,000 | -9,984,000 | ||||||||||||||||||||||
cash paid for repurchases of common stock, including excise taxes | ||||||||||||||||||||||||||
taxes paid related to net share settlement of equity awards | -55,304,000 | -82,153,000 | ||||||||||||||||||||||||
net cash from financing activities | -494,862,000 | -490,530,000 | -328,971,000 | -300,390,000 | -256,265,000 | -142,451,000 | 24,234,000 | -5,506,000 | 34,439,000 | 7,019,000 | 11,745,000 | -559,866,000 | -255,578,000 | -133,243,000 | 13,183,000 | -44,219,000 | 71,383,000 | -6,279,000 | 1,754,035,000 | 23,600,000 | 44,516,000 | 228,126,000 | 19,067,000 | 51,485,000 | -114,000 | 545,252,000 |
effect of exchange rate changes on cash, cash equivalents, and restricted cash | 1,422,000 | 11,854,000 | -12,150,000 | 3,126,000 | 706,000 | -6,852,000 | 11,077,000 | -17,492,000 | -1,228,000 | -2,553,000 | 28,531,000 | -20,528,000 | -6,686,000 | -9,425,000 | ||||||||||||
net decrease in cash, cash equivalents, and restricted cash | ||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash – beginning of period | 0 | 1,361,417,000 | 0 | 0 | 1,565,380,000 | 0 | 0 | 1,100,243,000 | 0 | 0 | 1,073,353,000 | 0 | 0 | 2,293,116,000 | 0 | 0 | 334,082,000 | 0 | 0 | 65,968,000 | ||||||
cash, cash equivalents, and restricted cash – end of period | -38,173,000 | 1,246,872,000 | -266,451,000 | -347,135,000 | 1,896,444,000 | 105,895,000 | 349,822,000 | 1,042,410,000 | 162,668,000 | -471,082,000 | 1,414,502,000 | -652,579,000 | 395,191,000 | 1,600,161,000 | -2,746,000 | 273,335,000 | 758,139,000 | 65,800,000 | -416,107,000 | 632,137,000 | ||||||
reconciliation of cash, cash equivalents, and restricted cash within the condensed consolidated balance sheets to the amounts shown in the condensed consolidated statements of cash flows above: | ||||||||||||||||||||||||||
cash and cash equivalents | -30,271,000 | 1,228,847,000 | -265,634,000 | -346,146,000 | 1,885,603,000 | 112,789,000 | 350,575,000 | 1,029,546,000 | 158,731,000 | -469,862,000 | 1,407,305,000 | -608,935,000 | 374,100,000 | 1,557,270,000 | 16,988,000 | -415,907,000 | 629,793,000 | |||||||||
restricted cash, current included in prepaid expenses and other current assets | -7,902,000 | 18,025,000 | -817,000 | -736,000 | 10,588,000 | -6,884,000 | -754,000 | 12,610,000 | 3,960,000 | -1,215,000 | 6,923,000 | -43,144,000 | 22,537,000 | 40,648,000 | 48,547,000 | -100,000 | 200,000 | |||||||||
total cash, cash equivalents, and restricted cash | -38,173,000 | 1,246,872,000 | -266,451,000 | -347,135,000 | 1,896,444,000 | 105,895,000 | 349,822,000 | 1,042,410,000 | 162,668,000 | -471,082,000 | 1,414,502,000 | -652,579,000 | 395,191,000 | 1,600,161,000 | 65,800,000 | -416,107,000 | 632,137,000 | |||||||||
losses (gains) on strategic investments | 13,619,000 | -40,443,000 | 6,898,000 | |||||||||||||||||||||||
proceeds from employee equity transactions to be remitted to employees and tax authorities | 8,690,000 | -669,000 | -3,722,000 | 6,581,000 | -247,553,000 | 17,176,000 | ||||||||||||||||||||
cash paid for repurchases of common stock | -418,021,000 | -354,567,000 | -301,618,000 | -287,645,000 | -150,048,000 | -9,225,000 | -564,832,000 | -293,534,000 | -132,412,000 | |||||||||||||||||
net increase in cash, cash equivalents, and restricted cash | -114,545,000 | 78,559,000 | -266,451,000 | -347,135,000 | 331,064,000 | 67,253,000 | 105,895,000 | 349,822,000 | -57,833,000 | -5,845,000 | 341,149,000 | -269,420,000 | -652,579,000 | 395,191,000 | -692,955,000 | 1,264,388,000 | -2,746,000 | 273,335,000 | 424,057,000 | 52,252,000 | 65,800,000 | -416,107,000 | 566,169,000 | |||
restricted cash, noncurrent included in other assets, noncurrent | 253,000 | -10,000 | 1,000 | 254,000 | -23,000 | -5,000 | 274,000 | -500,000 | -1,446,000 | 2,243,000 | ||||||||||||||||
(gains) losses on strategic investments | -101,296,000 | 25,471,000 | -31,670,000 | -2,275,000 | ||||||||||||||||||||||
unrealized foreign exchange losses | 12,364,000 | -2,428,000 | -8,000 | 7,237,000 | -11,022,000 | 18,598,000 | 1,367,000 | 3,316,000 | ||||||||||||||||||
cash paid for acquisition, net of cash acquired | 0 | 0 | -5,502,000 | -199,416,000 | 0 | 0 | -1,380,000 | 0 | 0 | 0 | ||||||||||||||||
proceeds from employee equity transactions to be remitted (remitted) to employees and tax authorities | -1,492,000 | 2,751,000 | ||||||||||||||||||||||||
cash, cash equivalents, and restricted cash—beginning of year | ||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash—end of year | ||||||||||||||||||||||||||
charitable donation of common stock | 0 | 0 | 22,312,000 | 1,000,000 | ||||||||||||||||||||||
proceeds from follow-on public offering, net of underwriting discounts and commissions and other offering costs | ||||||||||||||||||||||||||
amortization on marketable securities | 1,217,000 | 3,604,000 | 5,770,000 | 6,909,000 | ||||||||||||||||||||||
losses on strategic investments | 36,404,000 | |||||||||||||||||||||||||
proceeds from employee equity transactions remitted to employees and tax authorities | -4,086,000 | |||||||||||||||||||||||||
income tax benefit from release of valuation allowance | ||||||||||||||||||||||||||
proceeds from exercise of stock options, net of repurchases | 4,709,000 | 6,424,000 | 7,831,000 | 9,586,000 | 3,585,000 | 3,393,000 | 410,000 | 1,781,000 | ||||||||||||||||||
proceeds from initial public offering and private placement, net of underwriting discounts and commissions and other offering costs | 0 | -455,000 | -524,000 | 543,471,000 | ||||||||||||||||||||||
purchase of intangible assets | -2,891,000 | -1,332,000 | -162,000 | |||||||||||||||||||||||
purchase of equity investment | 0 | 0 | 0 | -8,000,000 | 0 | |||||||||||||||||||||
purchase of convertible promissory note | -6,500,000 | 0 | 0 | 0 | -5,000,000 | |||||||||||||||||||||
proceeds from issuance of convertible promissory notes and derivatives | ||||||||||||||||||||||||||
principal payments on capital lease obligations | ||||||||||||||||||||||||||
remeasurement gain on equity investment | 0 | 0 | -2,538,000 | |||||||||||||||||||||||
sales of property and equipment | ||||||||||||||||||||||||||
collections of employee loans | 0 | 0 | 1,319,000 | |||||||||||||||||||||||
proceeds from international employee stock sales to be remitted to employees and tax authorities | 218,540,000 | 0 | ||||||||||||||||||||||||
loans to employees | ||||||||||||||||||||||||||
repurchase of convertible preferred stock | ||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash—beginning of period | ||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash—end of period | ||||||||||||||||||||||||||
amortization of operating lease right-of-use assets | 1,724,000 | 1,583,000 | 1,533,000 | |||||||||||||||||||||||
restricted cash, non-current included in other assets, non-current | -100,000 | 2,144,000 | ||||||||||||||||||||||||
reconciliation of cash, cash equivalents, and restricted cash within the condensed consolidated balance sheets to the amounts shown in the statements of cash flows above: |
We provide you with 20 years of cash flow statements for Zoom stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Zoom stock. Explore the full financial landscape of Zoom stock with our expertly curated income statements.
The information provided in this report about Zoom stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.