Zillow Group Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Zillow Group Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | ||||||||||||||||||||||||||||||||||||||||||
net income | 2,000,000 | 8,000,000 | -52,000,000 | -20,000,000 | -17,000,000 | -23,000,000 | -73,000,000 | -28,000,000 | -35,000,000 | -22,000,000 | -72,000,000 | -53,000,000 | 8,000,000 | 16,000,000 | -261,208,000 | -328,174,000 | 9,641,000 | 51,964,000 | 46,036,000 | 39,570,000 | -84,448,000 | -163,273,000 | -101,210,000 | -64,649,000 | -71,977,000 | -67,525,000 | -97,682,000 | -492,000 | -3,093,000 | -18,591,000 | -77,175,000 | 9,206,000 | -21,845,000 | -4,606,000 | -23,491,000 | 6,807,000 | -156,149,000 | -47,605,000 | -25,720,000 | -26,049,000 | -38,721,000 | -58,384,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 67,000,000 | 65,000,000 | 62,000,000 | 63,000,000 | 59,000,000 | 56,000,000 | 53,000,000 | 49,000,000 | 45,000,000 | 40,000,000 | 36,000,000 | 34,000,000 | 44,000,000 | 43,000,000 | 41,652,000 | 30,246,000 | 28,983,000 | 28,899,000 | 28,054,000 | 26,778,000 | 26,173,000 | 29,026,000 | 23,579,000 | 22,160,000 | 21,203,000 | 20,525,000 | 23,090,000 | 23,375,000 | 26,020,000 | 26,906,000 | 28,579,000 | 27,419,000 | 27,022,000 | 27,135,000 | 25,738,000 | 25,495,000 | 25,550,000 | 23,807,000 | 21,355,000 | 19,584,000 | 20,419,000 | 14,028,000 |
share-based compensation | 99,000,000 | 97,000,000 | 119,000,000 | 108,000,000 | 113,000,000 | 108,000,000 | 109,000,000 | 109,000,000 | 130,000,000 | 103,000,000 | 110,000,000 | 148,000,000 | 102,000,000 | 91,000,000 | 80,213,000 | 79,405,000 | ||||||||||||||||||||||||||
amortization of right of use assets | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 3,000,000 | 3,000,000 | 17,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 5,000,000 | 6,000,000 | 5,095,000 | 4,708,000 | 5,552,000 | 7,350,000 | 5,974,000 | 5,633,000 | 6,266,000 | 6,465,000 | 6,432,000 | 6,138,000 | 6,132,000 | 4,440,000 | ||||||||||||||||
amortization of contract cost assets | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 4,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 6,000,000 | 7,000,000 | 7,000,000 | 8,000,000 | 8,000,000 | 9,703,000 | 11,686,000 | 10,058,000 | 10,130,000 | 9,940,000 | 9,484,000 | 8,655,000 | 8,415,000 | 8,601,000 | 8,842,000 | 9,134,000 | 8,746,000 | 8,786,000 | 8,918,000 | 9,013,000 | 9,296,000 | ||||||||||||
amortization of debt issuance costs | 0 | 1,000,000 | 1,000,000 | 1,000,000 | 2,000,000 | |||||||||||||||||||||||||||||||||||||
impairment costs | 0 | 0 | 6,000,000 | 0 | 0 | 0 | 76,800,000 | 69,000,000 | ||||||||||||||||||||||||||||||||||
accretion of bond discount | -2,000,000 | -3,000,000 | -4,000,000 | -6,000,000 | -9,000,000 | -8,000,000 | -9,000,000 | 65,000 | 170,000 | -473,000 | -1,546,000 | -1,962,000 | -1,733,000 | |||||||||||||||||||||||||||||
other adjustments to reconcile net income to net cash from operating activities | -2,000,000 | -3,000,000 | 0 | 6,000,000 | 7,000,000 | 1,000,000 | -5,000,000 | 2,000,000 | ||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -36,000,000 | -11,000,000 | 13,000,000 | -2,000,000 | -15,000,000 | -4,000,000 | 2,000,000 | -7,000,000 | -16,000,000 | -3,000,000 | 6,000,000 | -5,000,000 | 25,000,000 | 56,000,000 | 6,306,000 | -55,807,000 | -20,162,000 | -12,649,000 | 8,898,000 | -12,996,000 | 3,848,000 | -5,335,000 | 9,791,000 | 3,399,000 | -12,234,000 | -4,650,000 | 438,000 | -3,659,000 | -9,440,000 | 105,000 | -1,931,000 | -8,123,000 | -9,090,000 | -2,059,000 | -1,554,000 | -5,162,000 | -3,838,000 | -2,770,000 | 2,958,000 | 1,017,000 | -4,730,000 | -296,000 |
mortgage loans held for sale | -65,000,000 | -26,000,000 | 5,000,000 | 31,000,000 | -63,000,000 | -32,000,000 | -4,000,000 | -23,000,000 | -25,000,000 | -7,000,000 | 8,000,000 | 12,000,000 | 32,000,000 | 14,000,000 | 114,622,000 | -49,940,000 | 102,869,000 | 56,439,000 | -205,434,000 | -50,303,000 | -38,173,000 | -341,000 | 255,000 | 1,891,000 | -9,184,000 | 5,940,000 | ||||||||||||||||
prepaid expenses and other assets | -8,000,000 | -38,000,000 | -1,000,000 | -24,000,000 | -19,000,000 | -30,000,000 | 5,000,000 | 8,000,000 | -3,000,000 | -27,000,000 | 19,000,000 | -17,000,000 | 251,000,000 | -247,000,000 | -11,360,000 | -34,466,000 | -7,145,000 | -28,643,000 | 428,000 | -15,614,000 | 2,145,000 | -2,916,000 | 4,870,000 | -3,833,000 | 6,522,000 | -8,537,000 | -19,056,000 | -315,000 | 5,226,000 | -19,923,000 | 6,373,000 | 10,279,000 | -10,582,000 | 4,737,000 | -18,457,000 | -1,925,000 | 4,414,000 | 2,708,000 | -8,610,000 | -645,000 | 3,017,000 | 5,477,000 |
contract cost assets | -6,000,000 | -7,000,000 | -6,000,000 | -6,000,000 | -4,000,000 | -5,000,000 | -5,000,000 | -5,000,000 | -5,000,000 | -6,000,000 | -5,000,000 | -5,000,000 | -4,000,000 | -4,000,000 | -3,943,000 | -4,973,000 | -7,814,000 | -9,593,000 | -10,171,000 | -12,225,000 | -9,837,000 | -9,771,000 | -7,763,000 | -8,618,000 | -9,229,000 | -9,103,000 | -9,367,000 | -10,772,000 | -9,931,000 | -11,440,000 | ||||||||||||
lease liabilities | -4,000,000 | -2,000,000 | -4,000,000 | -4,000,000 | -14,000,000 | -13,000,000 | -6,000,000 | -9,000,000 | -7,000,000 | -8,000,000 | -6,000,000 | -7,000,000 | 1,000,000 | -9,000,000 | -8,601,000 | -6,496,000 | -7,373,000 | -6,806,000 | -6,922,000 | 5,268,000 | 1,130,000 | -1,625,000 | -3,911,000 | -3,083,000 | -4,936,000 | -7,010,000 | ||||||||||||||||
accounts payable | 21,000,000 | 5,000,000 | -23,000,000 | 14,000,000 | 5,000,000 | 6,000,000 | -1,000,000 | 2,000,000 | 2,000,000 | -7,000,000 | 6,000,000 | -13,192,000 | 15,215,000 | 4,911,000 | -2,235,000 | 733,000 | 4,735,000 | -169,000 | 7,673,000 | -3,495,000 | 1,743,000 | 1,389,000 | -133,000 | -943,000 | 399,000 | 183,000 | 1,672,000 | -597,000 | 1,938,000 | -1,767,000 | 53,000 | -2,440,000 | -10,447,000 | 12,149,000 | 1,594,000 | -2,764,000 | -5,878,000 | -1,753,000 | -763,000 | |||
accrued expenses and other current liabilities | 9,000,000 | 9,000,000 | 2,000,000 | -15,000,000 | -30,000,000 | 17,000,000 | 10,000,000 | -22,000,000 | 20,000,000 | -26,000,000 | -43,000,000 | -101,522,000 | 82,165,000 | 55,930,000 | 24,889,000 | 822,000 | 23,240,000 | -13,329,000 | 4,588,000 | 7,332,000 | 5,289,000 | 6,624,000 | 328,000 | 5,671,000 | 1,438,000 | 1,558,000 | -6,747,000 | 5,826,000 | 11,971,000 | -3,480,000 | 4,683,000 | 3,681,000 | -13,751,000 | 2,212,000 | 2,793,000 | -24,516,000 | 6,119,000 | 7,665,000 | -7,652,000 | |||
accrued compensation and benefits | -5,000,000 | 8,000,000 | 3,000,000 | -5,000,000 | 2,000,000 | 5,000,000 | -3,000,000 | -8,000,000 | -5,000,000 | -41,000,000 | -6,000,000 | 2,226,000 | 3,079,000 | 5,720,000 | 2,178,000 | 12,192,000 | 954,000 | 1,682,000 | -4,967,000 | 4,265,000 | 1,539,000 | 1,701,000 | -1,088,000 | 4,788,000 | 2,194,000 | 672,000 | 3,637,000 | -6,142,000 | 691,000 | -2,036,000 | 2,539,000 | -553,000 | 139,000 | 4,118,000 | 8,759,000 | -1,038,000 | 277,000 | -4,986,000 | 1,727,000 | |||
deferred revenue | 0 | 8,000,000 | 3,000,000 | -2,000,000 | 1,000,000 | 6,000,000 | -3,000,000 | -1,000,000 | 0 | 5,000,000 | -6,000,000 | -2,000,000 | -4,000,000 | 5,000,000 | -2,716,000 | -1,047,000 | -645,000 | 5,197,000 | -158,000 | 4,639,000 | 9,167,000 | -4,400,000 | -2,208,000 | 4,875,000 | 975,000 | 2,025,000 | -1,879,000 | 39,000 | 623,000 | 3,379,000 | 858,000 | 140,000 | 37,000 | 1,598,000 | 2,149,000 | 1,455,000 | 896,000 | 3,294,000 | 1,630,000 | -3,698,000 | -478,000 | 112,000 |
other long-term liabilities | 0 | -1,000,000 | 2,000,000 | 2,000,000 | -2,000,000 | 1,000,000 | 7,000,000 | -4,000,000 | 3,000,000 | -11,516,000 | 584,000 | -74,000 | -372,000 | -7,154,000 | 7,280,000 | 10,576,000 | -527,000 | -1,150,000 | -27,000 | -141,000 | 290,000 | 1,633,000 | 2,728,000 | 0 | -2,749,000 | -5,053,000 | 1,090,000 | 2,623,000 | 375,000 | |||||||||||||
net cash from operating activities | 87,000,000 | 104,000,000 | 122,000,000 | 171,000,000 | 55,000,000 | 80,000,000 | 86,000,000 | 75,000,000 | 100,000,000 | 93,000,000 | 84,000,000 | 165,000,000 | 863,000,000 | 3,392,000,000 | -215,373,000 | -2,803,819,000 | -399,160,000 | 241,658,000 | -325,961,000 | 57,538,000 | 390,630,000 | 301,990,000 | 58,108,000 | -296,459,000 | -228,309,000 | -145,514,000 | -98,693,000 | 29,491,000 | 48,400,000 | 24,652,000 | 81,268,000 | 92,031,000 | 17,934,000 | 66,958,000 | 39,081,000 | 30,093,000 | -79,447,000 | 18,918,000 | -15,929,000 | 22,442,000 | 14,691,000 | 1,455,000 |
capex | -37,000,000 | -36,000,000 | -34,000,000 | -33,000,000 | -37,000,000 | -39,000,000 | -34,000,000 | -35,000,000 | -35,000,000 | -31,000,000 | -28,000,000 | -27,000,000 | -27,000,000 | -33,000,000 | -27,864,000 | -21,304,000 | -12,652,000 | -11,485,000 | -12,520,000 | -17,767,000 | -21,687,000 | -32,966,000 | -21,904,000 | -15,468,000 | -15,470,000 | -14,202,000 | -21,572,000 | -13,270,000 | -15,421,000 | -15,791,000 | -15,148,000 | -19,972,000 | -17,445,000 | -14,163,000 | -16,328,000 | -12,339,000 | -18,181,000 | -15,212,000 | -12,590,000 | -16,845,000 | -15,225,000 | -10,321,000 |
free cash flows | 50,000,000 | 68,000,000 | 88,000,000 | 138,000,000 | 18,000,000 | 41,000,000 | 52,000,000 | 40,000,000 | 65,000,000 | 62,000,000 | 56,000,000 | 138,000,000 | 836,000,000 | 3,359,000,000 | -243,237,000 | -2,825,123,000 | -411,812,000 | 230,173,000 | -338,481,000 | 39,771,000 | 368,943,000 | 269,024,000 | 36,204,000 | -311,927,000 | -243,779,000 | -159,716,000 | -120,265,000 | 16,221,000 | 32,979,000 | 8,861,000 | 66,120,000 | 72,059,000 | 489,000 | 52,795,000 | 22,753,000 | 17,754,000 | -97,628,000 | 3,706,000 | -28,519,000 | 5,597,000 | -534,000 | -8,866,000 |
investing activities | ||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of investments | 122,000,000 | 150,000,000 | 136,000,000 | 432,000,000 | 335,000,000 | 139,000,000 | 151,000,000 | 330,000,000 | 373,000,000 | 433,000,000 | 347,000,000 | 295,000,000 | 510,267,000 | 366,525,000 | 409,248,000 | 920,304,000 | 1,070,434,000 | 459,005,000 | 404,994,000 | 296,272,000 | 266,916,000 | 319,830,000 | 237,125,000 | 302,187,000 | 137,553,000 | 89,102,000 | 111,187,000 | 61,386,000 | 54,707,000 | 71,088,000 | 84,325,000 | 49,107,000 | 38,579,000 | 53,388,000 | 61,332,000 | 44,108,000 | 91,364,000 | 78,356,000 | 101,943,000 | 63,780,000 | ||
proceeds from sales of investments | 48,000,000 | 2,000,000 | 224,000,000 | 0 | 0 | 62,397,000 | 53,997,000 | 0 | 168,000 | 0 | 4,795,000 | 0 | 3,281,000 | 0 | 4,979,000 | |||||||||||||||||||||||||||
purchases of investments | -49,000,000 | -60,000,000 | -38,000,000 | -77,000,000 | -294,000,000 | -297,000,000 | -26,000,000 | 0 | -148,000,000 | -490,000,000 | -717,000,000 | -451,000,000 | -498,000,000 | -525,000,000 | -7,324,000 | -1,406,069,000 | -854,769,000 | -967,774,000 | -58,459,000 | -1,015,514,000 | -177,072,000 | -126,479,000 | -176,412,000 | -52,923,000 | -618,562,000 | -153,547,000 | -76,729,000 | -103,791,000 | -109,637,000 | -109,596,000 | -84,008,000 | -48,224,000 | -43,010,000 | -45,216,000 | -38,760,000 | -80,435,000 | -62,505,000 | -104,822,000 | -59,896,000 | |||
purchases of property and equipment | -37,000,000 | -36,000,000 | -34,000,000 | -33,000,000 | -37,000,000 | -39,000,000 | -34,000,000 | -35,000,000 | -35,000,000 | -31,000,000 | -28,000,000 | -27,000,000 | -27,000,000 | -33,000,000 | -27,864,000 | -21,304,000 | -12,652,000 | -11,485,000 | -12,520,000 | -17,767,000 | -21,687,000 | -32,966,000 | -21,904,000 | -15,468,000 | -15,470,000 | -14,202,000 | -21,572,000 | -13,270,000 | -15,421,000 | -15,791,000 | -15,148,000 | -19,972,000 | -17,445,000 | -14,163,000 | -16,328,000 | -12,339,000 | -18,181,000 | -15,212,000 | -12,590,000 | -16,845,000 | -15,225,000 | -10,321,000 |
purchases of intangible assets | -7,000,000 | -108,000,000 | -7,000,000 | -7,000,000 | -7,000,000 | -7,000,000 | -6,000,000 | -6,000,000 | -9,000,000 | -9,000,000 | -8,000,000 | -6,000,000 | -6,000,000 | -5,000,000 | -6,785,000 | -13,902,000 | -5,922,000 | -4,485,000 | -6,351,000 | -5,818,000 | -6,905,000 | -4,503,000 | -4,468,000 | -6,196,000 | -5,658,000 | -3,269,000 | -4,302,000 | -3,402,000 | -3,679,000 | -1,098,000 | -2,530,000 | -2,593,000 | -1,476,000 | -5,308,000 | -1,835,000 | -4,506,000 | -1,607,000 | -1,714,000 | -2,013,000 | -3,108,000 | -7,722,000 | -284,000 |
net cash from investing activities | 77,000,000 | -52,000,000 | 274,000,000 | 328,000,000 | -3,000,000 | -204,000,000 | -314,000,000 | 255,000,000 | 181,000,000 | -97,000,000 | -410,000,000 | -189,000,000 | -371,000,000 | -563,000,000 | 467,715,000 | -674,444,000 | 390,674,000 | 904,334,000 | -354,506,000 | -419,349,000 | -518,975,000 | 254,341,000 | -774,970,000 | 121,094,000 | 89,518,000 | 108,304,000 | 19,185,000 | -548,132,000 | -61,460,000 | -32,232,000 | -67,148,000 | -66,259,000 | -54,192,000 | -59,795,000 | -37,808,000 | -7,061,000 | -3,672,000 | -17,178,000 | 5,809,000 | -87,518,000 | -25,661,000 | 171,811,000 |
financing activities | ||||||||||||||||||||||||||||||||||||||||||
net borrowings on repurchase agreements | 57,000,000 | 28,000,000 | ||||||||||||||||||||||||||||||||||||||||
repurchases of class a common stock and class c capital stock | -150,000,000 | -250,000,000 | 0 | 0 | -292,000,000 | -9,000,000 | -88,000,000 | -100,000,000 | -150,000,000 | -86,000,000 | -174,000,000 | -176,000,000 | -249,000,000 | -348,000,000 | ||||||||||||||||||||||||||||
settlement of convertible senior notes | 0 | |||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 22,000,000 | 33,000,000 | 116,000,000 | 35,000,000 | 11,000,000 | 50,000,000 | 16,000,000 | 26,000,000 | 17,000,000 | 13,000,000 | 2,000,000 | 2,000,000 | 6,000,000 | 36,000,000 | 29,672,000 | 21,865,000 | 14,536,000 | 61,149,000 | 72,802,000 | 186,242,000 | 92,782,000 | 92,202,000 | 24,451,000 | 8,017,000 | 19,433,000 | 13,564,000 | 5,451,000 | 14,967,000 | 46,750,000 | 52,906,000 | 18,061,000 | 17,747,000 | 51,257,000 | 11,006,000 | 10,750,000 | 12,724,000 | 6,055,000 | 1,682,000 | 5,924,000 | |||
payment of contingent consideration for acquisition | 0 | -30,000,000 | ||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -490,000,000 | -219,000,000 | -386,000,000 | -607,000,000 | -311,000,000 | 71,000,000 | -126,000,000 | -49,000,000 | -109,000,000 | -68,000,000 | -181,000,000 | -184,000,000 | -995,000,000 | -2,981,000,000 | 59,423,000 | 2,150,468,000 | 340,191,000 | 597,548,000 | 510,514,000 | 231,605,000 | 583,301,000 | -163,102,000 | 80,849,000 | 1,231,707,000 | 185,269,000 | 137,869,000 | 95,956,000 | 734,591,000 | 46,712,000 | 52,878,000 | 18,033,000 | 17,705,000 | 51,199,000 | 10,769,000 | 51,559,000 | 12,518,000 | 5,886,000 | 1,565,000 | 5,719,000 | -3,657,000 | 5,390,000 | 8,821,000 |
net decrease in cash, cash equivalents and restricted cash during period | -326,000,000 | -167,000,000 | -53,000,000 | -72,000,000 | ||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of period | 0 | 1,085,000,000 | 0 | 0 | 0 | 1,495,000,000 | 0 | 0 | 0 | 1,468,000,000 | 0 | 0 | 0 | 2,838,000,000 | 0 | 0 | 0 | 1,778,935,000 | 0 | 0 | 0 | 1,230,909,000 | 0 | 0 | 0 | 663,443,000 | 0 | |||||||||||||||
cash, cash equivalents and restricted cash at end of period | -326,000,000 | 918,000,000 | 10,000,000 | -108,000,000 | -259,000,000 | 1,442,000,000 | -354,000,000 | 281,000,000 | 172,000,000 | 1,396,000,000 | -507,000,000 | -208,000,000 | -503,000,000 | 2,686,000,000 | 311,765,000 | -1,327,795,000 | 331,705,000 | 3,522,475,000 | -169,953,000 | -130,206,000 | 454,956,000 | 1,624,138,000 | -636,013,000 | 1,056,342,000 | 46,478,000 | 764,102,000 | 16,448,000 | |||||||||||||||
supplemental disclosures of cash flow information | ||||||||||||||||||||||||||||||||||||||||||
noncash transactions: | ||||||||||||||||||||||||||||||||||||||||||
write-off of fully depreciated property and equipment | 36,000,000 | 46,000,000 | 22,000,000 | 43,000,000 | 11,000,000 | 9,000,000 | 34,000,000 | 13,000,000 | 9,000,000 | 7,000,000 | 5,000,000 | 15,000,000 | 15,000,000 | 18,000,000 | 11,020,000 | 13,261,000 | 12,742,000 | 11,603,000 | 101,986,000 | 6,158,000 | 2,799,000 | 4,143,000 | 7,208,000 | 19,084,000 | 3,598,000 | 6,269,000 | 3,677,000 | 5,394,000 | 5,914,000 | 7,379,000 | 2,319,000 | 5,133,000 | 4,106,000 | 3,446,000 | 2,979,000 | 1,599,000 | 3,152,000 | 6,834,000 | 1,343,000 | 11,898,000 | 1,242,000 | 11,759,000 |
capitalized share-based compensation | 18,000,000 | 15,000,000 | 16,000,000 | 16,000,000 | 21,000,000 | 19,000,000 | 17,000,000 | 18,000,000 | 20,000,000 | 18,000,000 | 18,000,000 | 13,000,000 | 10,000,000 | 10,000,000 | 11,366,000 | 10,341,000 | 4,952,000 | 3,713,000 | 3,537,000 | 4,530,000 | 4,820,000 | 3,670,000 | 3,005,000 | 3,064,000 | 3,188,000 | 2,690,000 | 1,916,000 | 2,051,000 | 2,503,000 | 2,120,000 | 2,321,000 | 3,626,000 | 2,421,000 | 2,868,000 | 2,252,000 | 2,505,000 | 3,054,000 | 2,250,000 | 2,248,000 | 3,288,000 | 2,359,000 | 2,424,000 |
amortization of debt discount and debt issuance costs | 1,000,000 | 1,000,000 | 2,000,000 | 1,000,000 | 2,000,000 | 0 | 1,000,000 | 23,000,000 | 32,222,000 | 21,843,000 | 25,101,000 | 25,271,000 | ||||||||||||||||||||||||||||||
gain on extinguishment of debt | 0 | 14,785,000 | ||||||||||||||||||||||||||||||||||||||||
impairment and restructuring costs | ||||||||||||||||||||||||||||||||||||||||||
inventory | 0 | 23,000,000 | 467,000,000 | 3,414,000,000 | -256,634,000 | -2,892,333,000 | -696,639,000 | 18,893,000 | -297,988,000 | -57,880,000 | 398,552,000 | 302,593,000 | 42,726,000 | -326,530,000 | -227,669,000 | -162,325,000 | -119,572,000 | -37,591,000 | ||||||||||||||||||||||||
cash paid for acquisitions | -399,000,000 | -386,000 | -5,145,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||
repayments of borrowings on credit facilities | -1,000,000 | 0 | 0 | -2,205,000,000 | -1,245,244,000 | -387,786,000 | -58,499,000 | -88,340,000 | -4,384,000 | -57,152,000 | -323,356,000 | -294,150,000 | ||||||||||||||||||||||||||||||
net borrowings (repayments) on warehouse line of credit and repurchase agreements | 2,000,000 | 25,000,000 | 24,000,000 | 5,000,000 | 44,939,000 | -99,952,000 | -45,704,000 | |||||||||||||||||||||||||||||||||||
settlement of long-term debt | -499,000,000 | -608,000,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents and restricted cash during period | 10,000,000 | -108,000,000 | -354,000,000 | 281,000,000 | -507,000,000 | -208,000,000 | -503,000,000 | -152,000,000 | 311,765,000 | -1,327,795,000 | 331,705,000 | 1,743,540,000 | -169,953,000 | -130,206,000 | 454,956,000 | 393,229,000 | -636,013,000 | 1,056,342,000 | 46,478,000 | 100,659,000 | 16,448,000 | |||||||||||||||||||||
cash paid for interest | 8,000,000 | 7,000,000 | 10,000,000 | 25,000,000 | 50,738,000 | 30,417,000 | 13,582,000 | 14,191,000 | 13,968,000 | 7,586,000 | 12,163,000 | 17,038,000 | 16,319,000 | 9,221,000 | 11,660,000 | 4,956,000 | 10,673,000 | 67,000 | 4,740,000 | 0 | 3,162,000 | 0 | 3,162,000 | 0 | ||||||||||||||||||
cash paid for taxes | 1,000,000 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||
write-off of fully amortized intangible assets | 3,000,000 | 1,000,000 | 2,000,000 | 0 | 2,000,000 | 3,000,000 | 4,000,000 | 28,000,000 | 168,000,000 | 2,896,000 | 51,317,000 | 2,482,000 | 1,300,000 | 40,000 | 6,648,000 | 111,000 | 3,200,000 | 2,202,000 | 0 | 110,000 | 10,687,000 | 19,000 | 152,000 | 22,000 | 5,280,000 | |||||||||||||||||
initial fair value of contingent consideration recognized in connection with an acquisition | ||||||||||||||||||||||||||||||||||||||||||
value of class c capital stock issued in connection with an acquisition | 0 | |||||||||||||||||||||||||||||||||||||||||
settlement of beneficial interests in securitizations | ||||||||||||||||||||||||||||||||||||||||||
net borrowings on warehouse line of credit and repurchase agreements | -34,000,000 | 59,000,000 | 30,000,000 | |||||||||||||||||||||||||||||||||||||||
amortization | 4,014,000 | -2,141,000 | -1,668,000 | |||||||||||||||||||||||||||||||||||||||
inventory valuation adjustment | 0 | 0 | 4,000,000 | 5,000,000 | 103,562,000 | |||||||||||||||||||||||||||||||||||||
proceeds from issuance of class c capital stock, net of issuance costs | 0 | 0 | 0 | 544,557,000 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||
proceeds from issuance of term loan, net of issuance costs | 694,828,000 | |||||||||||||||||||||||||||||||||||||||||
proceeds from borrowings on credit facilities | 978,831,000 | 2,029,350,000 | 484,108,000 | 126,010,000 | 251,247,000 | 54,237,000 | 8,740,000 | 34,460,000 | ||||||||||||||||||||||||||||||||||
issuance (settlement) of beneficial interests in securitizations | 0 | |||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | 0 | 7,000,000 | 14,000,000 | 1,403,000 | ||||||||||||||||||||||||||||||||||||||
recognition of operating right of use assets and lease liabilities | -2,000,000 | 16,000,000 | ||||||||||||||||||||||||||||||||||||||||
other adjustments to reconcile net income to cash from operating activities | -2,000,000 | 0 | -6,000,000 | -3,000,000 | 2,436,000 | 4,542,000 | ||||||||||||||||||||||||||||||||||||
proceeds from sale of equity investment | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible senior notes, net of issuance costs | ||||||||||||||||||||||||||||||||||||||||||
cash paid for acquisition | -579,000 | -53,138,000 | -6,002,000 | 0 | -12,357,000 | |||||||||||||||||||||||||||||||||||||
net repayments on warehouse line of credit and repurchase agreements | -10,000,000 | -33,000,000 | -25,000,000 | |||||||||||||||||||||||||||||||||||||||
recognition (derecognition) of operating right of use assets and lease liabilities | ||||||||||||||||||||||||||||||||||||||||||
property and equipment purchased on account | 0 | 1,000,000 | 1,000,000 | -915,000 | 920,000 | 447,000 | 905,000 | -1,310,000 | -3,660,000 | -4,140,000 | 9,445,000 | |||||||||||||||||||||||||||||||
deferred income taxes | 454,000 | -2,890,000 | 601,000 | 425,000 | 679,000 | -9,228,000 | -458,000 | -1,300,000 | 0 | -2,500,000 | -8,402,000 | -14,700,000 | -10,600,000 | 2,600,000 | ||||||||||||||||||||||||||||
settlement of long term debt | -439,000,000 | |||||||||||||||||||||||||||||||||||||||||
premiums paid for capped call confirmations | -9,147,000 | 0 | ||||||||||||||||||||||||||||||||||||||||
net borrowings (repayments) on warehouse lines of credit and repurchase agreements | ||||||||||||||||||||||||||||||||||||||||||
repurchases of class c capital stock | ||||||||||||||||||||||||||||||||||||||||||
value of equity awards withheld for tax liability | -1,000 | -2,000 | -2,000 | -124,000 | -2,000 | 0 | -6,000 | 1,000 | 2,000 | -3,000 | -1,000 | -38,000 | -28,000 | -28,000 | -42,000 | -58,000 | -237,000 | -124,000 | -206,000 | -169,000 | -117,000 | -205,000 | -7,434,000 | -208,000 | -303,000 | |||||||||||||||||
beneficial interests in securitizations | ||||||||||||||||||||||||||||||||||||||||||
beneficial interest in securitization | ||||||||||||||||||||||||||||||||||||||||||
derecognition of operating right of use assets and lease liabilities | ||||||||||||||||||||||||||||||||||||||||||
repurchase of convertible senior notes | ||||||||||||||||||||||||||||||||||||||||||
share-based compensation expense | 63,673,000 | 52,445,000 | 48,959,000 | 52,351,000 | 43,795,000 | 47,018,000 | 42,128,000 | 43,632,000 | 66,124,000 | 37,718,000 | 41,682,000 | 38,943,000 | 30,741,000 | 29,409,000 | 28,574,000 | 29,193,000 | 26,395,000 | 25,766,000 | 27,285,000 | 28,316,000 | 25,551,000 | 24,312,000 | 28,015,000 | 29,880,000 | 23,007,000 | |||||||||||||||||
loss on disposal of property and equipment and other assets | 4,418,000 | 1,952,000 | ||||||||||||||||||||||||||||||||||||||||
credit loss expense | 128,000 | 804,000 | 232,000 | 1,056,000 | 558,000 | |||||||||||||||||||||||||||||||||||||
net income on investment securities | -62,000 | 434,000 | ||||||||||||||||||||||||||||||||||||||||
amortization of discount and issuance costs on 2021 notes, 2023 notes, 2024 notes, 2025 notes, and 2026 notes | ||||||||||||||||||||||||||||||||||||||||||
gain on extinguishment of 2021 notes | ||||||||||||||||||||||||||||||||||||||||||
gain on disposal of property and equipment and other assets | 630,000 | |||||||||||||||||||||||||||||||||||||||||
net gain on investment securities | 0 | |||||||||||||||||||||||||||||||||||||||||
deferred rent | 1,071,000 | -271,000 | 245,000 | -3,090,000 | 4,013,000 | 1,322,000 | 1,560,000 | 190,000 | 1,418,000 | -1,009,000 | 1,328,000 | -7,000 | -82,000 | 325,000 | 1,929,000 | 381,000 | ||||||||||||||||||||||||||
proceeds from issuance of convertible notes, net of issuance costs | 0 | 71,989,000 | ||||||||||||||||||||||||||||||||||||||||
extinguishment of 2021 notes | ||||||||||||||||||||||||||||||||||||||||||
contingent merger consideration | ||||||||||||||||||||||||||||||||||||||||||
amortization of discount and issuance costs on convertible senior notes maturing in 2021, 2023, 2024, 2025 and 2026 | 27,668,000 | |||||||||||||||||||||||||||||||||||||||||
gain on partial extinguishment of 2021 notes | 0 | |||||||||||||||||||||||||||||||||||||||||
partial extinguishment of 2021 notes | 0 | |||||||||||||||||||||||||||||||||||||||||
net borrowings (repayments) on warehouse lines of credit and repurchase agreement | 48,280,000 | 35,001,000 | 4,386,000 | |||||||||||||||||||||||||||||||||||||||
(gain) loss on disposal of property and equipment and other assets | ||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of 2025 notes, net of issuance costs | ||||||||||||||||||||||||||||||||||||||||||
amortization of discount and issuance costs on convertible senior notes maturing in 2021, 2023, 2024 and 2026 | 22,547,000 | |||||||||||||||||||||||||||||||||||||||||
amortization of discount and issuance costs on 2021 notes, 2023 notes, 2024 notes and 2026 notes | ||||||||||||||||||||||||||||||||||||||||||
bad debt expense | 878,000 | 1,188,000 | 578,000 | 128,000 | -184,000 | 1,405,000 | -85,000 | -267,000 | 1,488,000 | 1,901,000 | 3,242,000 | 718,000 | 966,000 | 788,000 | 614,000 | 313,000 | 821,000 | 809,000 | 800,000 | 805,000 | ||||||||||||||||||||||
purchases of equity investments | ||||||||||||||||||||||||||||||||||||||||||
proceeds from divestiture of business | 579,000 | |||||||||||||||||||||||||||||||||||||||||
loss on disposal of property and equipment | 1,866,000 | 2,174,000 | 1,704,000 | 488,000 | 1,023,000 | 303,000 | 1,803,000 | 1,593,000 | 2,061,000 | 1,025,000 | 999,000 | 273,000 | 1,246,000 | 734,000 | 1,436,000 | 377,000 | 508,000 | 412,000 | 87,000 | |||||||||||||||||||||||
proceeds from borrowing on revolving credit facilities | 288,481,000 | 163,771,000 | 129,328,000 | |||||||||||||||||||||||||||||||||||||||
net repayments on warehouse lines of credit | 59,000 | 2,064,000 | -5,025,000 | |||||||||||||||||||||||||||||||||||||||
amortization of discount and issuance costs on convertible notes maturing in 2023 and 2021 | 8,959,000 | 8,840,000 | ||||||||||||||||||||||||||||||||||||||||
loss on debt extinguishment | ||||||||||||||||||||||||||||||||||||||||||
amortization of discount and issuance costs on 2023 and 2021 notes | ||||||||||||||||||||||||||||||||||||||||||
gain on divestiture of business | ||||||||||||||||||||||||||||||||||||||||||
purchase of equity investment | ||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of 2023 and 2021 notes, net of issuance costs | ||||||||||||||||||||||||||||||||||||||||||
proceeds from borrowing on revolving credit facility | 92,026,000 | |||||||||||||||||||||||||||||||||||||||||
proceeds from borrowing on warehouse lines of credit | ||||||||||||||||||||||||||||||||||||||||||
partial repurchase of 2020 notes | ||||||||||||||||||||||||||||||||||||||||||
amortization of discount and issuance costs on 2021 and 2023 notes | ||||||||||||||||||||||||||||||||||||||||||
proceeds from divestiture of a business | 0 | |||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of 2023 notes, net of issuance costs | ||||||||||||||||||||||||||||||||||||||||||
amortization of discount and issuance costs on 2021 notes | 4,796,000 | 4,708,000 | 4,621,000 | 4,536,000 | 4,502,000 | 4,353,000 | ||||||||||||||||||||||||||||||||||||
purchase of equity method investment | ||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents during period | 33,652,000 | 45,298,000 | 32,153,000 | 43,477,000 | 14,941,000 | 17,932,000 | 52,832,000 | 35,550,000 | -77,233,000 | 3,305,000 | -4,401,000 | -68,733,000 | -5,580,000 | 182,087,000 | ||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 352,095,000 | 0 | 0 | 0 | 243,592,000 | 0 | 0 | 0 | 229,138,000 | 0 | 0 | 0 | 125,765,000 | ||||||||||||||||||||||||||||
cash and cash equivalents at end of period | 33,652,000 | 397,393,000 | 32,153,000 | 43,477,000 | 14,941,000 | 261,524,000 | 52,832,000 | 35,550,000 | -77,233,000 | 232,443,000 | -4,401,000 | -68,733,000 | -5,580,000 | 307,852,000 | ||||||||||||||||||||||||||||
amortization of bond premium | -137,000 | -20,000 | 75,000 | 153,000 | 223,000 | 318,000 | 363,000 | 378,000 | 430,000 | 397,000 | 497,000 | 744,000 | 849,000 | |||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities, net of amounts assumed in connection with acquisitions: | ||||||||||||||||||||||||||||||||||||||||||
impairment costs and restructuring costs | ||||||||||||||||||||||||||||||||||||||||||
gain on divestiture of businesses | 0 | |||||||||||||||||||||||||||||||||||||||||
decrease in restricted cash, net of amounts assumed in connection with an acquisition | 0 | 0 | 0 | 1,962,000 | ||||||||||||||||||||||||||||||||||||||
purchases of cost method investments | ||||||||||||||||||||||||||||||||||||||||||
proceeds from divestiture of businesses | 0 | 5,759,000 | ||||||||||||||||||||||||||||||||||||||||
cash acquired in acquisition | 0 | 0 | 0 | 173,406,000 | ||||||||||||||||||||||||||||||||||||||
proceeds from issuance of 2021 notes, net of issuance costs | ||||||||||||||||||||||||||||||||||||||||||
value of class a common stock issued in connection with an acquisition | 0 | 0 | 0 | 1,883,728,000 | ||||||||||||||||||||||||||||||||||||||
release of valuation allowance on certain deferred tax assets | -6,000 | -2,728,000 | 0 | 1,364,000 | 0 | |||||||||||||||||||||||||||||||||||||
decrease in restricted cash | -105,000 | |||||||||||||||||||||||||||||||||||||||||
purchase of cost method investment | 0 | |||||||||||||||||||||||||||||||||||||||||
restructuring costs | -205,000 | 1,059,000 | -3,555,000 | 21,702,000 | ||||||||||||||||||||||||||||||||||||||
impairment of certain acquired intangible assets | ||||||||||||||||||||||||||||||||||||||||||
accrued restructuring costs | ||||||||||||||||||||||||||||||||||||||||||
loss on divestiture of businesses | 209,000 | |||||||||||||||||||||||||||||||||||||||||
proceeds from public offering, net of offering costs | ||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of class a common stock options | 5,598,000 | 9,124,000 | ||||||||||||||||||||||||||||||||||||||||
increase in restricted cash | 147,000 |
We provide you with 20 years of cash flow statements for Zillow Group stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Zillow Group stock. Explore the full financial landscape of Zillow Group stock with our expertly curated income statements.
The information provided in this report about Zillow Group stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.