7Baggers

Clear Secure Quarterly Cash Flow Statements Chart

Quarterly
 | 
Annual
 
 Operating Cash Flow  
 Investing Cash Flow  
 Financing Cash Flow  
 Free Cash Flow  
 Capital Expenditure  
20210930 20211231 20220331 20220630 20220930 20221231 20230331 20230630 20230930 20231231 20240331 20240630 20240930 20241231 20250331 20250630 -37.91-12.9811.9536.8861.8286.75111.68136.61Milllion

Clear Secure Quarterly Cash Flow Statements Table

Quarterly
 | 
Annual
 
Unit: USD2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 
                  
  operating activities:                
  net income37,875,000 38,583,000 116,571,000 38,024,000 38,591,000 32,088,000 23,264,000 26,863,000 8,034,000 -8,273,000 -18,760,000 -65,559,000 -12,323,000 -18,794,000 -31,157,000 -32,787,000 
  adjustments to reconcile net income to net cash provided from operating activities:                
  depreciation of property and equipment5,710,000 5,432,000  5,619,000 5,560,000 5,168,000  4,417,000 4,171,000 4,345,000       
  amortization of intangible assets1,058,000 1,100,000  1,351,000 881,000 924,000  843,000 818,000 822,000       
  noncash lease expense1,613,000 1,606,000 1,803,000 1,624,000 1,598,000 1,582,000 1,572,000 1,581,000 1,567,000 1,748,000 1,524,000 788,000 736,000 721,000   
  impairment of strategic investment                
  equity-based compensation10,293,000 7,798,000 8,301,000 6,143,000 10,230,000 10,665,000 2,191,000 4,165,000 14,288,000 16,649,000 40,007,000 73,052,000 12,307,000 13,129,000 15,869,000 14,138,000 
  deferred income tax1,724,000 -790,000  673,000 -687,000 715,000  -561,000 -72,000 84,000       
  amortization of revolver loan costs34,000 32,000 33,000 33,000 49,000 87,000 87,000 88,000 54,000 110,000 -158,000 201,000 199,000 198,000 -200,000  
  gain on divestiture of a business                
  premium amortization and (discount accretion), net on marketable securities-341,000 256,000  -1,841,000 -2,156,000 -2,333,000  -2,346,000 -3,415,000 -4,074,000       
  changes in operating assets and liabilities:                
  accounts receivable-707,000 -1,000 128,000 485,000 -503,000 -95,000 210,000 193,000 33,000 207,000 933,000 914,000 4,509,000 -2,194,000 -1,199,000 -2,481,000 
  prepaid expenses and other assets3,945,000 2,738,000 -2,147,000 -3,723,000 1,605,000 -2,261,000 906,000 -2,249,000 406,000 -2,255,000 -2,147,000 -5,306,000 1,972,000 6,472,000 -7,604,000  
  prepaid revenue share fee1,224,000 -429,000 527,000 -2,588,000 1,372,000 439,000 -3,863,000 -1,106,000 -1,659,000 -189,000 -1,575,000 -2,979,000 -1,459,000 -1,300,000 -1,353,000 -2,002,000 
  accounts payable850,000 -7,721,000 2,673,000 2,149,000 1,565,000 -4,189,000 -1,374,000 8,562,000 -5,211,000 2,548,000 19,000 -2,304,000 3,670,000 -2,137,000 -1,345,000 4,092,000 
  accrued and other long term liabilities56,756,000 55,683,000 147,268,000 -111,334,000 47,612,000 37,418,000 44,704,000 -75,186,000 34,494,000 29,702,000 28,545,000 -18,623,000     
  deferred revenue3,432,000 -4,256,000 22,675,000 29,057,000 10,261,000 1,507,000 24,362,000 31,262,000 22,806,000 14,371,000 27,723,000 29,743,000 20,191,000 17,232,000 28,974,000 31,742,000 
  operating lease liabilities-4,566,000 -1,684,000 -1,457,000 -1,540,000 -1,394,000 -1,366,000 -1,287,000 -1,386,000 -1,383,000 1,329,000 500,000 -1,150,000 -849,000 -846,000   
  net cash from operating activities122,984,000 98,347,000 136,612,000 -35,868,000 114,584,000 80,349,000 94,131,000 -4,860,000 75,005,000 60,757,000 79,280,000 13,175,000 50,923,000 24,932,000 31,730,000 34,893,000 
  capex-5,063,000 -7,084,000 -2,750,000 -2,043,000 -4,440,000 -2,776,000 -3,730,000 -4,035,000 -8,380,000 -9,410,000 -8,289,000 -7,859,000 -9,681,000 -5,533,000 -6,106,000 -6,832,000 
  free cash flows117,921,000 91,263,000 133,862,000 -37,911,000 110,144,000 77,573,000 90,401,000 -8,895,000 66,625,000 51,347,000 70,991,000 5,316,000 41,242,000 19,399,000 25,624,000 28,061,000 
  investing activities:                
  purchases of marketable securities-145,533,000 -97,381,000 -267,965,000 -347,053,000 -141,261,000 -214,818,000 -317,904,000 -223,101,000 -153,420,000 -258,230,000 -881,287,000 -240,191,000 -192,006,000 -149,066,000   
  sales of marketable securities71,718,000 197,748,000  470,639,000 146,008,000 245,036,000  261,562,000 154,479,000 223,049,000 562,080,000 231,712,000 192,006,000 149,066,000   
  proceeds from divestiture                
  purchase of strategic investment  -1,000,000 -6,000,000       
  purchases of property and equipment-5,063,000 -7,084,000 -2,750,000 -2,043,000 -4,440,000 -2,776,000 -3,730,000 -4,035,000 -8,380,000 -9,410,000 -8,289,000 -7,859,000 -9,681,000 -5,533,000 -6,106,000 -6,832,000 
  purchases of intangible assets  -103,000 -215,000           
  net cash from investing activities-76,692,000 93,283,000 -34,197,000 121,543,000 204,000 26,227,000 11,857,000 30,636,000 -7,396,000 -50,605,000 -327,705,000 -16,417,000 -9,838,000 -5,633,000 -82,720,000 -305,020,000 
  financing activities:                
  repurchase of class a common stock-24,605,000 -101,740,000 -47,760,000 -75,160,000 -65,109,000 -84,891,000 -13,549,000 -11,027,000 -38,626,000 -6,471,000       
  payment of dividend-11,782,000 -11,720,000 -12,184,000 -9,398,000 -9,340,000 -8,480,000 -8,163,000          
  payment of special dividend-25,316,000   -49,909,000 -18,095,000 -34,000       
  distributions to members-4,828,000 -5,011,000 -5,024,000 -4,532,000 -10,505,000 -5,077,000 -38,352,000          
  tax distribution to members-1,444,000 -24,542,000 -879,000 -23,538,000 -562,000 -13,742,000 -187,000       
  payment of taxes on net settled stock-based awards-2,318,000 -2,621,000 -2,305,000 -2,115,000 -2,504,000 -2,110,000 -2,120,000 -891,000 -1,395,000 -2,408,000 -3,030,000      
  other financing activities-334,000  -1,000 1,000 -154,000           
  net cash from financing activities-44,977,000 -171,284,000 -68,365,000 -92,085,000 -139,823,000 -101,274,000 -112,093,000 -22,560,000 -72,254,000 -9,100,000 -41,123,000 -7,418,000   -643,000 439,519,000 
  net increase in cash, cash equivalents, and restricted cash1,315,000 20,346,000 34,050,000 -6,410,000 -25,035,000 5,302,000 -6,105,000 3,216,000 -4,645,000 1,052,000 -289,548,000 -10,660,000 40,752,000 19,299,000 -51,633,000 169,392,000 
  cash, cash equivalents, and restricted cash, beginning of period70,348,000 62,401,000 68,884,000 309,126,000 
  exchange rate effect on cash and cash equivalents, and restricted cash81,000 -11,000 3,000 16,000 21,000 -81,000 29,000 16,000 35,000 22,000 27,000 -84,000 -50,000   
  cash, cash equivalents, and restricted cash, end of period1,396,000 90,683,000 34,053,000 -6,410,000 -25,019,000 67,724,000 -6,186,000 3,245,000 -4,629,000 69,971,000 -289,526,000 -10,633,000 40,668,000 328,375,000 -51,500,000 169,392,000 
  cash flows from operating activities:                
  adjustments to reconcile net income to net cash from operating activities:                
  depreciation on property and equipment          4,732,000 3,713,000 3,590,000 3,489,000   
  amortization on intangible assets          818,000 816,000 739,000 895,000   
  impairment of assets      1,268,000 74,000 3,633,000 1,851,000      
  deferred income tax expense          -1,878,000 -572,000 -227,000 206,000   
  premium amortization (discount accretion) on marketable securities                
  cash flows from investing activities:                
  business combinations, net of cash acquired                
  proceeds from sales and maturities of marketable securities                
  cash flows used in financing activities:                
  deferred consideration payment                
  business combinations                
  debt issuance costs              
  warrant liabilities              
  deferred rent              -95,000 -120,000 
  cash flows from financing activities:                
  ipo proceeds, net of underwriter fees and issuance costs              -657,000  
  proceeds from issuance of members’ equity, net of issuance costs                
  issuance of warrants              
  proceeds from the exercise of warrants              
  purchase of intangible assets       -40,000 -75,000 -14,000  -79,000     
  loss on asset disposal                
  cash flows used in investing activities:                
  issuance of loan                
  repurchase of class a common stock/members’ deficit               
  distribution to post-reorganization members              14,000  
  distribution to alclear members                
  payment of revolver loan costs              
  distribution to members           -135,000     
  proceeds from issuance of members’ deficit, net of cost                
  ipo proceeds, net of underwriter fees and payment of issuance costs                
  impairment of long-lived assets            313,000   
  amortization, net on marketable securities            72,000 287,000   
  repurchase of members’ deficit                
  payment of issuance costs                
  accrued liabilities             7,261,000 21,430,000 23,896,000 
  capitalized intangible assets             -100,000 -109,000 -450,000 
  repurchase of members’ equity              
  proceeds from issuance of members’ equity, net of cost               
  depreciation and amortization              3,168,000 3,988,000 
  net exchange differences on cash and cash equivalents, and restricted cash                
  purchases of marketable debt securities               -625,816,000 
  sales of marketable debt securities               328,078,000 
  prepaid expenses and other current assets                
  payment of deferred issuance costs                

We provide you with 20 years of cash flow statements for Clear Secure stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Clear Secure stock. Explore the full financial landscape of Clear Secure stock with our expertly curated income statements.

The information provided in this report about Clear Secure stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.