Y-mAbs Therapeutics Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Y-mAbs Therapeutics Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | |||||||||||||||||||||||||||
net income | -3,240,000 | -5,196,000 | -6,790,000 | -6,998,000 | -9,249,000 | -6,629,000 | -988,000 | -7,747,000 | -6,302,000 | -6,390,000 | 1,157,000 | -27,526,000 | -41,131,000 | -28,068,000 | -32,832,000 | -40,393,000 | -26,179,000 | -23,922,000 | -18,036,000 | -15,934,000 | -14,060,000 | ||||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||
depreciation and amortization | 53,000 | 71,000 | 102,000 | 121,000 | 153,000 | 159,000 | 161,000 | 168,000 | 224,000 | 182,000 | 230,000 | 226,000 | 188,000 | 195,000 | 145,000 | 216,000 | 130,000 | 93,000 | 100,000 | 86,000 | 48,000 | 20,000 | 19,000 | 14,000 | |||
stock-based compensation | 2,902,000 | 3,341,000 | 3,079,000 | 4,195,000 | 3,439,000 | 3,846,000 | 3,123,000 | 2,410,000 | 3,616,000 | 5,304,000 | 3,537,000 | 3,341,000 | 13,633,000 | 5,091,000 | 4,901,000 | 4,827,000 | 4,698,000 | 3,134,000 | 2,454,000 | 2,211,000 | 1,345,000 | 971,000 | 864,000 | 495,000 | |||
foreign currency transactions | -1,940,000 | -812,000 | 1,422,000 | 311,000 | 238,000 | 78,000 | 435,000 | 4,000 | -91,000 | 25,000 | 134,000 | -62,000 | 51,000 | -4,000 | |||||||||||||
changes in assets and liabilities: | |||||||||||||||||||||||||||
accounts receivable | 2,000,000 | 1,948,000 | -292,000 | 2,275,000 | -1,603,000 | 1,866,000 | -3,580,000 | 244,000 | -416,000 | -6,171,000 | -3,280,000 | -2,043,000 | 2,116,000 | -1,612,000 | 1,253,000 | -2,520,000 | -5,997,000 | ||||||||||
inventories | -1,670,000 | -724,000 | 2,343,000 | -1,059,000 | -50,000 | -3,383,000 | 2,048,000 | -1,926,000 | 3,758,000 | -2,243,000 | -460,000 | 552,000 | -1,206,000 | -76,000 | -967,000 | -2,815,000 | -1,005,000 | ||||||||||
insurance recovery receivable related to legal settlement | |||||||||||||||||||||||||||
other current assets | 368,000 | -30,000 | -2,911,000 | 781,000 | 1,239,000 | 1,473,000 | -2,654,000 | 1,269,000 | -320,000 | 1,722,000 | -3,279,000 | 1,699,000 | -150,000 | 1,370,000 | 646,000 | 1,291,000 | 2,993,000 | 2,381,000 | -1,201,000 | 759,000 | 1,627,000 | -267,000 | 902,000 | -940,000 | |||
inventories, long-term | -751,000 | -700,000 | |||||||||||||||||||||||||
other assets | 72,000 | -230,000 | 5,930,000 | -4,906,000 | -2,287,000 | 1,318,000 | -3,077,000 | 2,835,000 | -3,587,000 | -2,983,000 | -80,000 | 149,000 | 1,089,000 | -3,668,000 | 42,000 | 40,000 | -1,543,000 | -11,000 | 24,000 | -11,000 | -74,000 | -1,000 | -56,000 | 1,000 | |||
accounts payable | 4,877,000 | -1,223,000 | -3,659,000 | -1,132,000 | 3,230,000 | 176,000 | -660,000 | -47,000 | -1,378,000 | -4,771,000 | -1,090,000 | 2,432,000 | -3,370,000 | 1,109,000 | 4,221,000 | 260,000 | -2,829,000 | 495,000 | -435,000 | 1,740,000 | -1,984,000 | 3,149,000 | -134,000 | -439,000 | |||
accrued liabilities and other | -1,020,000 | -3,356,000 | 3,189,000 | 863,000 | 1,569,000 | -2,795,000 | -1,519,000 | 1,051,000 | -11,000 | 2,682,000 | -5,275,000 | -30,000 | 4,309,000 | 423,000 | 303,000 | 2,804,000 | -146,000 | 2,591,000 | 3,200,000 | -387,000 | 1,431,000 | 186,000 | 805,000 | 1,356,000 | |||
accrued legal settlement | |||||||||||||||||||||||||||
net cash from operating activities | 1,651,000 | -6,911,000 | -1,870,000 | -10,665,000 | 298,000 | -3,477,000 | -8,036,000 | -1,338,000 | -4,734,000 | -13,124,000 | -8,661,000 | -19,235,000 | -23,100,000 | -24,925,000 | -18,076,000 | -18,756,000 | -31,861,000 | -24,145,000 | -27,635,000 | -21,756,000 | -21,395,000 | -14,040,000 | -13,483,000 | -13,577,000 | |||
capex | 0 | -127,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -71,000 | -41,000 | -400,000 | -103,000 | -2,000 | -26,000 | -617,000 | -75,000 | -126,000 | -57,000 | |||
free cash flows | 1,651,000 | -7,038,000 | -1,870,000 | -10,665,000 | 298,000 | -3,477,000 | -8,036,000 | -1,338,000 | -4,734,000 | -13,124,000 | -8,661,000 | -19,235,000 | -23,100,000 | -24,925,000 | -18,147,000 | -18,797,000 | -32,261,000 | -24,248,000 | -27,637,000 | -21,782,000 | -22,012,000 | -14,115,000 | -13,609,000 | -13,634,000 | |||
net cash from investing activities | 0 | -127,000 | 61,610,000 | -2,713,000 | -2,000 | -26,000 | -617,000 | -75,000 | -126,000 | -57,000 | |||||||||||||||||
purchase of property and equipment | 0 | -127,000 | -71,000 | -41,000 | -400,000 | -103,000 | -2,000 | -26,000 | -617,000 | -75,000 | -126,000 | -57,000 | |||||||||||||||
cash flows from financing activities | |||||||||||||||||||||||||||
proceeds from exercised stock options | 332,000 | 114,000 | 986,000 | 979,000 | 1,758,000 | 588,000 | 0 | 52,000 | 0 | 32,000 | 248,000 | 131,000 | 110,000 | 215,000 | 0 | 370,000 | |||||||||||
net cash from financing activities | 332,000 | 114,000 | 986,000 | 979,000 | 1,758,000 | 588,000 | 0 | 52,000 | 0 | 32,000 | 248,000 | 131,000 | 107,835,000 | 215,000 | 0 | 370,000 | -1,842,000 | ||||||||||
effect of exchange rates on cash and cash equivalents | 2,000 | 1,000 | 1,000 | 2,000 | 0 | 14,000 | -9,000 | -103,000 | 44,000 | 41,000 | 53,000 | 52,000 | 42,000 | -18,000 | 53,000 | 176,510 | 24,000 | ||||||||||
net decrease in cash and cash equivalents | 1,983,000 | -6,924,000 | -888,000 | -9,684,000 | 2,057,000 | -2,888,000 | -7,934,000 | -1,338,000 | -4,720,000 | -13,133,000 | 75,776,498 | ||||||||||||||||
cash and cash equivalents at the beginning of period | 0 | 67,234,000 | 0 | 0 | 0 | 78,637,000 | 0 | 0 | 0 | 105,762,000 | 0 | 0 | 0 | 181,564,000 | 0 | 0 | 114,634,000 | ||||||||||
cash and cash equivalents at the end of period | 1,983,000 | 60,310,000 | -888,000 | -9,684,000 | 2,057,000 | 75,749,000 | -7,934,000 | -1,338,000 | -4,720,000 | 92,629,000 | -8,764,000 | -19,139,000 | -23,059,000 | 156,724,000 | -17,857,000 | -18,684,000 | 252,271,000 | ||||||||||
| |||||||||||||||||||||||||||
supplemental disclosure of non-cash activities | |||||||||||||||||||||||||||
right-of-use assets obtained in exchange for lease obligations | 0 | 0 | 0 | 0 | 69,000 | -1,488,000 | 2,320,000 | ||||||||||||||||||||
property and equipment purchase in accrued liabilities and other | |||||||||||||||||||||||||||
foreign currency and other transactions | 2,443,000 | -1,180,000 | 232,000 | 492,000 | -456,000 | -121,000 | |||||||||||||||||||||
benefit from bad debt | |||||||||||||||||||||||||||
cash flows from investing activities | |||||||||||||||||||||||||||
supplemental disclosure of cash flow information | |||||||||||||||||||||||||||
cash paid for income taxes | |||||||||||||||||||||||||||
acquisition of treasury shares upon repayment of secured promissory note | |||||||||||||||||||||||||||
foreign currency transactions and other transactions | -890,000 | ||||||||||||||||||||||||||
intangible assets acquisition in accrued liabilities | |||||||||||||||||||||||||||
acquisition of treasury shares upon repayment of secured promissory note – refer to note 10 | 0 | 0 | 0 | ||||||||||||||||||||||||
intangible assets acquisition in accrued milestones and royalty payments | 0 | 1,500,000 | |||||||||||||||||||||||||
gain from sale of priority review voucher | 0 | 0 | -62,010,000 | ||||||||||||||||||||||||
acquisition of intangible assets | |||||||||||||||||||||||||||
net proceeds from sale of priority review voucher | 0 | 0 | 62,010,000 | ||||||||||||||||||||||||
proceeds from issuance of common stock, net of issuance costs | 0 | 0 | 107,725,000 | -1,842,000 | |||||||||||||||||||||||
net increase / (decrease) in cash and cash equivalents | -8,764,000 | -19,139,000 | -23,059,000 | -24,840,000 | -34,166,000 | -17,857,000 | -18,684,000 | 137,637,000 | |||||||||||||||||||
intangible assets acquisition in accrued milestones | |||||||||||||||||||||||||||
property and equipment purchases in accounts payable | 60,000 | 729,000 | -65,000 | 88,000 | |||||||||||||||||||||||
cash from operating activities | |||||||||||||||||||||||||||
cash from / (used in) investing activities | |||||||||||||||||||||||||||
cash from financing activities | |||||||||||||||||||||||||||
non-cash expense in connection with equity issuance to msk/mit | 0 | ||||||||||||||||||||||||||
non-cash expense in connection with equity issuance to inventors | 0 | ||||||||||||||||||||||||||
loans to inventors | |||||||||||||||||||||||||||
net cash provided by/ (used in) investing activities | -71,000 | ||||||||||||||||||||||||||
net income / | -22,937,000 | 33,413,000 | |||||||||||||||||||||||||
cash from investing activities | |||||||||||||||||||||||||||
effect of exchange rates on cash, cash equivalents and restricted cash | -78,000 | 50,000 | -34,000 | 41,000 | 3,000 | 13,000 | |||||||||||||||||||||
net decrease in cash, cash equivalents and restricted cash | -27,715,000 | -21,362,000 | |||||||||||||||||||||||||
cash, cash equivalents and restricted cash at the beginning of period | 0 | 207,136,000 | 0 | 0 | 147,871,000 | 0 | |||||||||||||||||||||
cash, cash equivalents and restricted cash at the end of period | -27,715,000 | 185,774,000 | -21,971,000 | -14,112,000 | 134,275,000 | -15,452,000 | |||||||||||||||||||||
net increase in cash, cash equivalents and restricted cash | -14,112,000 | -13,596,000 | |||||||||||||||||||||||||
payment of offering costs for private placement | |||||||||||||||||||||||||||
net increase/(decrease) in cash, cash equivalents and restricted cash | |||||||||||||||||||||||||||
common stock issuance costs in accounts payable | |||||||||||||||||||||||||||
deferred offering costs included in other assets and accounts payable and accrued liabilities and other | |||||||||||||||||||||||||||
payment of offering costs | |||||||||||||||||||||||||||
net increase in cash and cash equivalents | -15,452,000 | ||||||||||||||||||||||||||
supplemental disclosure of noncash financing activities | |||||||||||||||||||||||||||
common stock issuance cost in accounts payable |
We provide you with 20 years of cash flow statements for Y-mAbs Therapeutics stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Y-mAbs Therapeutics stock. Explore the full financial landscape of Y-mAbs Therapeutics stock with our expertly curated income statements.
The information provided in this report about Y-mAbs Therapeutics stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.