Yext Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Yext Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 | 2018-04-30 | 2018-01-31 | 2017-10-31 | 2017-07-31 | 2017-04-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | ||||||||||||||||||||||||||||||||||
net income | 26,751,000 | 770,000 | -7,275,000 | -12,799,000 | -4,057,000 | -3,817,000 | 1,687,000 | -468,000 | -3,437,000 | -412,000 | -7,798,000 | -12,310,000 | -19,991,000 | -25,839,000 | -23,110,000 | -24,926,000 | -27,592,000 | -17,631,000 | -18,311,000 | -22,041,000 | -25,116,000 | -29,224,000 | -30,577,000 | -42,717,000 | -29,291,000 | -18,959,000 | -10,839,000 | -24,766,000 | -21,096,000 | -18,136,000 | -16,998,000 | -17,062,000 | -16,399,000 | -16,106,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||
depreciation and amortization expense | 6,788,000 | 6,855,000 | 6,430,000 | 6,287,000 | 2,851,000 | 2,963,000 | 3,180,000 | 3,536,000 | 4,421,000 | 4,668,000 | 4,485,000 | 4,396,000 | 4,315,000 | 4,387,000 | 4,293,000 | 4,557,000 | 4,216,000 | 3,717,000 | 3,073,000 | 2,352,000 | ||||||||||||||
bad debt expense | 667,000 | 286,000 | 648,000 | 654,000 | 335,000 | 28,000 | 299,000 | -13,000 | -373,000 | 975,000 | -199,000 | -110,000 | 1,141,000 | -650,000 | 427,000 | -83,000 | 728,000 | 181,000 | 171,000 | 60,000 | 1,557,000 | 759,000 | ||||||||||||
stock-based compensation expense | 12,962,000 | 12,659,000 | 14,689,000 | 12,693,000 | 12,333,000 | 12,065,000 | 10,626,000 | 11,758,000 | 11,565,000 | 11,012,000 | 14,088,000 | 14,822,000 | 16,082,000 | 18,086,000 | 19,025,000 | 19,455,000 | 20,402,000 | 14,598,000 | 18,405,000 | 19,287,000 | 17,230,000 | 17,372,000 | 16,853,000 | 21,092,000 | 16,609,000 | 13,216,000 | 12,290,000 | 12,922,000 | 11,028,000 | 7,993,000 | 7,358,000 | |||
amortization of operating lease right-of-use assets | 2,368,000 | 2,315,000 | 2,258,000 | 2,206,000 | 2,155,000 | 2,110,000 | 2,065,000 | 2,128,000 | 2,318,000 | 2,293,000 | 2,115,000 | 2,137,000 | 2,177,000 | 2,370,000 | 2,362,000 | 2,315,000 | 2,341,000 | 2,278,000 | 2,836,000 | 2,540,000 | 3,370,000 | 3,457,000 | 3,085,000 | 3,329,000 | 3,132,000 | 1,578,000 | ||||||||
adjustments to contingent consideration | -23,400,000 | 1,800,000 | 4,893,000 | |||||||||||||||||||||||||||||||
other | 232,000 | 432,000 | -1,846,000 | -1,232,000 | 115,000 | 366,000 | 189,000 | 167,000 | 84,000 | 100,000 | 15,000 | 205,000 | 673,000 | 302,000 | 76,000 | 135,000 | 210,000 | 161,000 | -1,078,000 | 245,000 | 154,000 | 190,000 | ||||||||||||
changes in operating assets and liabilities, net of assets acquired and liabilities assumed in business acquisitions: | ||||||||||||||||||||||||||||||||||
accounts receivable | 4,142,000 | 43,140,000 | -56,407,000 | -6,736,000 | 7,705,000 | 54,316,000 | -56,733,000 | 2,308,000 | 4,329,000 | 50,614,000 | -40,352,000 | -15,512,000 | 3,128,000 | 42,680,000 | -40,423,000 | -3,301,000 | -4,296,000 | 41,914,000 | -48,292,000 | 4,301,000 | -6,394,000 | 32,395,000 | -42,889,000 | -2,019,000 | -4,268,000 | 22,195,000 | -20,953,000 | -6,713,000 | -4,204,000 | 20,269,000 | -20,665,000 | -9,539,000 | 4,631,000 | 8,537,000 |
prepaid expenses and other current assets | 2,968,000 | -4,985,000 | -323,000 | 3,157,000 | -2,571,000 | -660,000 | 3,493,000 | -2,200,000 | 1,119,000 | -1,657,000 | -556,000 | 2,969,000 | 969,000 | -5,685,000 | 3,273,000 | -716,000 | 460,000 | 1,221,000 | -440,000 | 2,906,000 | -2,865,000 | -5,064,000 | -620,000 | 816,000 | 12,000 | 60,000 | -3,420,000 | 365,000 | -3,311,000 | -379,000 | -2,054,000 | 582,000 | ||
costs to obtain revenue contracts | 3,770,000 | 3,234,000 | -428,000 | 2,857,000 | 3,349,000 | 4,270,000 | -236,000 | 2,500,000 | 3,225,000 | 3,329,000 | -139,000 | 590,000 | 3,200,000 | 4,383,000 | -459,000 | -212,000 | -2,908,000 | -5,534,000 | -2,314,000 | 1,017,000 | 261,000 | 3,465,000 | -12,148,000 | -3,633,000 | -2,198,000 | -365,000 | ||||||||
other long term assets | 984,000 | 5,863,000 | 95,000 | 41,000 | 135,000 | 80,000 | 354,000 | -184,000 | -368,000 | 1,094,000 | -92,000 | 276,000 | 278,000 | 678,000 | -274,000 | 28,000 | 171,000 | -156,000 | -280,000 | -159,000 | -712,000 | -479,000 | -948,000 | -623,000 | 855,000 | -1,913,000 | 511,000 | -415,000 | -15,000 | -79,000 | -197,000 | -42,000 | 101,000 | -220,000 |
accounts payable, accrued expenses and other current liabilities | -769,000 | 834,000 | 9,856,000 | 11,830,000 | -621,000 | -4,028,000 | -1,001,000 | 4,983,000 | 889,000 | -15,047,000 | -1,196,000 | 3,668,000 | -4,745,000 | 4,987,000 | -4,335,000 | 4,552,000 | -2,656,000 | 1,945,000 | 5,216,000 | -182,000 | -2,360,000 | -4,650,000 | 5,106,000 | 3,722,000 | 5,777,000 | -6,338,000 | 13,647,000 | -1,194,000 | 9,440,000 | -4,565,000 | 2,975,000 | 881,000 | ||
unearned revenue | -24,764,000 | -21,688,000 | 68,653,000 | -32,747,000 | -29,673,000 | -26,697,000 | 67,182,000 | -23,110,000 | -27,987,000 | -27,337,000 | 68,324,000 | -10,632,000 | -29,635,000 | -24,519,000 | 72,685,000 | -13,086,000 | -21,151,000 | -5,186,000 | 62,294,000 | -18,215,000 | -7,216,000 | -24,161,000 | 69,876,000 | -15,326,000 | -2,497,000 | -9,708,000 | ||||||||
operating lease liabilities | -3,513,000 | -3,509,000 | -2,783,000 | -2,570,000 | -2,895,000 | -2,847,000 | -2,795,000 | -3,044,000 | -2,944,000 | -2,904,000 | -2,828,000 | -2,167,000 | -2,840,000 | -3,151,000 | -2,603,000 | 1,593,000 | -2,848,000 | -2,786,000 | 6,411,000 | -1,218,000 | 1,065,000 | 2,679,000 | 532,000 | 823,000 | -1,157,000 | -1,242,000 | ||||||||
other long term liabilities | -779,000 | -10,281,000 | -114,000 | -43,000 | 190,000 | 160,000 | -290,000 | 66,000 | 125,000 | 16,000 | 78,000 | 881,000 | 82,000 | -168,000 | -1,813,000 | -35,000 | 309,000 | 341,000 | -2,765,000 | 1,680,000 | 2,246,000 | 559,000 | 87,000 | 364,000 | -232,000 | 346,000 | 740,000 | 0 | -3,000 | 5,000 | 10,000 | 69,000 | 18,000 | 2,000 |
net cash from operating activities | 8,407,000 | 37,725,000 | 38,346,000 | -15,795,000 | -10,649,000 | 38,309,000 | 28,020,000 | -1,573,000 | -7,034,000 | 26,744,000 | 35,945,000 | -10,787,000 | -25,166,000 | 17,861,000 | 29,124,000 | -9,724,000 | -32,614,000 | 35,063,000 | 24,926,000 | -7,427,000 | -15,638,000 | -657,000 | 11,666,000 | -31,817,000 | -11,436,000 | 819,000 | 30,820,000 | -22,564,000 | -4,425,000 | 1,409,000 | -2,079,000 | -16,381,000 | -5,103,000 | -8,346,000 |
investing activities: | ||||||||||||||||||||||||||||||||||
capital expenditures | -573,000 | -562,000 | -316,000 | -577,000 | -545,000 | -647,000 | -408,000 | -753,000 | -623,000 | -944,000 | -793,000 | -1,525,000 | -2,231,000 | -1,644,000 | -1,085,000 | -1,778,000 | -3,098,000 | -7,457,000 | -11,165,000 | -13,891,000 | -18,780,000 | -21,275,000 | -4,542,000 | -2,898,000 | -3,618,000 | -831,000 | -949,000 | -1,618,000 | -1,131,000 | -1,572,000 | -927,000 | -861,000 | -808,000 | -1,078,000 |
free cash flows | 7,834,000 | 37,163,000 | 38,030,000 | -16,372,000 | -11,194,000 | 37,662,000 | 27,612,000 | -2,326,000 | -7,657,000 | 25,800,000 | 35,152,000 | -12,312,000 | -27,397,000 | 16,217,000 | 28,039,000 | -11,502,000 | -35,712,000 | 27,606,000 | 13,761,000 | -21,318,000 | -34,418,000 | -21,932,000 | 7,124,000 | -34,715,000 | -15,054,000 | -12,000 | 29,871,000 | -24,182,000 | -5,556,000 | -163,000 | -3,006,000 | -17,242,000 | -5,911,000 | -9,424,000 |
cash paid in acquisitions, net of cash acquired | 0 | -18,801,000 | ||||||||||||||||||||||||||||||||
net cash from investing activities | -573,000 | -19,363,000 | -316,000 | -89,984,000 | -545,000 | -647,000 | -408,000 | -753,000 | -623,000 | -944,000 | -793,000 | -1,525,000 | -2,231,000 | -1,644,000 | -1,085,000 | -1,778,000 | -3,098,000 | -7,457,000 | -11,165,000 | -13,891,000 | -18,780,000 | -21,275,000 | -4,542,000 | 2,502,000 | 17,482,000 | 23,866,000 | 26,951,000 | -2,489,000 | -7,979,000 | 11,651,000 | 7,238,000 | 971,000 | -95,254,000 | -1,078,000 |
financing activities: | ||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 321,000 | 118,000 | 153,000 | 346,000 | 508,000 | 283,000 | 635,000 | 160,000 | 1,339,000 | 7,271,000 | 153,000 | 36,000 | 214,000 | 311,000 | 3,359,000 | 1,430,000 | 2,271,000 | 12,168,000 | 3,319,000 | 6,494,000 | 4,772,000 | 1,879,000 | 2,380,000 | 3,346,000 | 4,167,000 | 5,000,000 | 3,836,000 | 4,879,000 | 5,217,000 | 4,948,000 | 6,924,000 | 2,305,000 | 241,000 | 2,140,000 |
proceeds from debt issuance | ||||||||||||||||||||||||||||||||||
repurchase of common stock | -17,745,000 | -27,635,000 | -11,147,000 | -6,559,000 | 0 | -12,090,000 | -6,413,000 | -4,583,000 | -8,555,000 | -9,973,000 | -31,580,000 | -27,142,000 | ||||||||||||||||||||||
payments for taxes related to net share settlement of stock-based compensation awards | -11,865,000 | -2,137,000 | -1,795,000 | -5,250,000 | -1,742,000 | -2,039,000 | -2,297,000 | -2,968,000 | -4,513,000 | -3,237,000 | -3,283,000 | |||||||||||||||||||||||
payments of deferred financing costs | -818,000 | -59,000 | -76,000 | -118,000 | -321,000 | -338,000 | -58,000 | -93,000 | -237,000 | -64,000 | -225,000 | -1,000 | -215,000 | -68,000 | 0 | 0 | -219,000 | -44,000 | 0 | -215,000 | -260,000 | -394,000 | 0 | 0 | -97,000 | -163,000 | 0 | 0 | 0 | 0 | ||||
proceeds, net from employee stock purchase plan withholdings | 878,000 | 690,000 | 1,079,000 | 376,000 | 922,000 | 920,000 | 1,348,000 | 370,000 | 1,251,000 | 925,000 | 1,206,000 | 35,000 | 1,306,000 | 606,000 | 1,593,000 | 650,000 | 1,926,000 | 1,483,000 | 2,142,000 | 1,144,000 | 2,184,000 | 1,483,000 | 2,192,000 | 1,431,000 | 1,779,000 | 1,868,000 | 1,716,000 | 1,468,000 | 1,258,000 | 1,221,000 | ||||
net cash from financing activities | 69,771,000 | -29,023,000 | -15,328,000 | -11,205,000 | -834,000 | -1,174,000 | -372,000 | -14,621,000 | -8,573,000 | 312,000 | -10,704,000 | -11,749,000 | -30,275,000 | -26,293,000 | 4,952,000 | 2,080,000 | 3,978,000 | 13,607,000 | 5,461,000 | 7,423,000 | 6,696,000 | 2,968,000 | 4,572,000 | 4,777,000 | 5,527,000 | 153,497,000 | 5,552,000 | 6,347,000 | 6,316,000 | 6,169,000 | 7,950,000 | 3,692,000 | -736,000 | 118,698,000 |
effect of exchange rate changes on cash, cash equivalents and restricted cash | -82,000 | 4,022,000 | -2,053,000 | 2,193,000 | -456,000 | 2,273,000 | -416,000 | -374,000 | 491,000 | -435,000 | -174,000 | 95,000 | -112,000 | -160,000 | -193,000 | |||||||||||||||||||
net increase in cash, cash equivalents and restricted cash | 77,523,000 | -6,639,000 | 21,415,000 | -14,351,000 | -25,449,000 | -19,380,000 | 11,322,000 | -24,047,000 | 11,138,000 | 178,008,000 | -6,248,000 | 19,036,000 | ||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of period | 0 | 138,654,000 | 0 | 0 | 0 | 0 | 268,176,000 | 0 | 0 | 0 | 91,755,000 | 0 | 0 | 0 | 34,367,000 | |||||||||||||||||||
cash, cash equivalents and restricted cash at end of period | 77,523,000 | 132,015,000 | 20,649,000 | 21,415,000 | -14,351,000 | -25,449,000 | 248,796,000 | 11,322,000 | -24,047,000 | 11,138,000 | 269,763,000 | 63,418,000 | -18,818,000 | -6,248,000 | 53,403,000 | |||||||||||||||||||
changes in operating assets and liabilities, net of assets acquired and liabilities assumed in a business acquisition: | ||||||||||||||||||||||||||||||||||
cash paid in acquisition, net of cash acquired | 0 | |||||||||||||||||||||||||||||||||
deferred acquisition payments | ||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow data: | ||||||||||||||||||||||||||||||||||
cash paid on interest | 3,000 | 0 | 0 | 71,000 | ||||||||||||||||||||||||||||||
cash paid on income taxes | 11,000 | 952,000 | 29,000 | 2,000 | ||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents and restricted cash | ||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | 737,000 | -558,000 | 788,000 | -1,424,000 | -93,000 | 524,000 | 3,498,000 | -1,577,000 | -2,191,000 | -3,365,000 | -1,542,000 | 125,000 | 475,000 | 146,000 | -49,000 | 237,000 | 41,000 | |||||||||||||||||
net increase in cash and cash equivalents | -11,291,000 | 35,930,000 | -16,323,000 | 26,636,000 | -59,863,000 | -13,441,000 | -31,609,000 | 41,688,000 | -100,856,000 | 109,315,000 | ||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 210,184,000 | 0 | 0 | 0 | 190,214,000 | 0 | 0 | 0 | 261,210,000 | 0 | 0 | 230,411,000 | 0 | 0 | 0 | 24,420,000 | |||||||||||||||||
cash and cash equivalents at end of period | -11,291,000 | 246,114,000 | 28,028,000 | -18,371,000 | -16,323,000 | 216,850,000 | 27,946,000 | -25,638,000 | -59,863,000 | 247,769,000 | -10,964,000 | -31,609,000 | 272,099,000 | 13,255,000 | -11,767,000 | -100,856,000 | 133,735,000 | |||||||||||||||||
net decrease in cash and cash equivalents | ||||||||||||||||||||||||||||||||||
maturities of marketable securities | 0 | 5,400,000 | 21,100,000 | 24,697,000 | 27,900,000 | 27,353,000 | 17,844,000 | 13,223,000 | 12,654,000 | |||||||||||||||||||||||||
proceeds from common stock offering, net of underwriting discounts and commissions | 0 | 0 | 0 | 147,000,000 | ||||||||||||||||||||||||||||||
payments of common stock deferred offering costs | ||||||||||||||||||||||||||||||||||
purchases of marketable securities | 0 | -28,224,000 | -4,489,000 | -11,709,000 | ||||||||||||||||||||||||||||||
depreciation and amortization | 2,045,000 | 2,233,000 | 2,014,000 | 1,881,000 | 1,941,000 | 1,785,000 | 1,787,000 | 1,665,000 | 1,576,000 | 1,372,000 | 1,322,000 | 1,253,000 | 1,176,000 | |||||||||||||||||||||
payments of deferred offering costs | -208,000 | 0 | 0 | -2,294,000 | -1,969,000 | |||||||||||||||||||||||||||||
benefit from bad debts | 949,000 | 278,000 | -21,000 | 40,000 | 190,000 | -51,000 | 277,000 | 76,000 | 157,000 | 152,000 | 90,000 | 79,000 | ||||||||||||||||||||||
change in fair value of convertible preferred stock warrant liability | 0 | 0 | 0 | 491,000 | ||||||||||||||||||||||||||||||
sales of marketable securities | 0 | |||||||||||||||||||||||||||||||||
proceeds from initial public offering, net of underwriting discounts and commissions | 0 | 0 | 0 | 123,527,000 | ||||||||||||||||||||||||||||||
proceeds from exercise of warrants | 0 | 0 | ||||||||||||||||||||||||||||||||
repayments on revolving line | 0 | 0 | 0 | -5,000,000 | ||||||||||||||||||||||||||||||
supplemental disclosures of non-cash investing and financing activities: | ||||||||||||||||||||||||||||||||||
non-cash capital expenditures in accounts payable, accrued expenses and other current liabilities | ||||||||||||||||||||||||||||||||||
stock-based compensation for capitalized software in property and equipment | ||||||||||||||||||||||||||||||||||
conversion of convertible preferred stock to common stock | 0 | 0 | 0 | 120,615,000 | ||||||||||||||||||||||||||||||
conversion of convertible preferred stock warrants to common stock warrants | 0 | 0 | 0 | 1,435,000 | ||||||||||||||||||||||||||||||
deferred income taxes | 0 | -61,000 | 3,000 | 11,000 | 3,000 | -35,000 | -22,000 | -116,000 | -19,000 | 19,000 | -13,000 | |||||||||||||||||||||||
amortization of deferred financing costs | 70,000 | 70,000 | 47,000 | 32,000 | 32,000 | 32,000 | 34,000 | 35,000 | 36,000 | 35,000 | 34,000 | |||||||||||||||||||||||
amortization of (discount) premium on marketable securities | -7,000 | -47,000 | -82,000 | |||||||||||||||||||||||||||||||
payments of deferred common stock offering issuance costs | 0 | |||||||||||||||||||||||||||||||||
gain on sale of marketable securities | 0 | |||||||||||||||||||||||||||||||||
deferred rent | -381,000 | -312,000 | -293,000 | -305,000 | -226,000 | -278,000 | -310,000 | 7,000 | ||||||||||||||||||||||||||
purchases of intangible assets | ||||||||||||||||||||||||||||||||||
proceeds from borrowings on revolving line | ||||||||||||||||||||||||||||||||||
supplemental disclosures of non-cash investing and financing information: | ||||||||||||||||||||||||||||||||||
non-cash capital expenditures, including capitalized stock-based compensation, and items in accounts payable, accrued expenses and other current liabilities | 166,000 | 155,000 | ||||||||||||||||||||||||||||||||
deferred offering costs in accounts payable, accrued expenses and other current liabilities | 2,294,000 | |||||||||||||||||||||||||||||||||
amortization of premium on marketable securities | -108,000 | 8,000 | 39,000 | 48,000 | ||||||||||||||||||||||||||||||
deferred commissions | -250,000 | -1,947,000 | 366,000 | -3,268,000 | -665,000 | -122,000 | -365,000 | |||||||||||||||||||||||||||
deferred revenue | -3,864,000 | 4,029,000 | -5,463,000 | 29,490,000 | 2,138,000 | -118,000 | 243,000 | |||||||||||||||||||||||||||
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||
restricted cash | 0 | 0 | 502,000 | -2,000 | ||||||||||||||||||||||||||||||
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||
acquisitions, net of cash acquired | ||||||||||||||||||||||||||||||||||
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||
proceeds from sale of common stock | ||||||||||||||||||||||||||||||||||
share repurchase and stock option settlement | ||||||||||||||||||||||||||||||||||
proceeds from employee stock purchase plan withholdings | 1,026,000 | |||||||||||||||||||||||||||||||||
common stock issued for the acquisition of inner balloons | ||||||||||||||||||||||||||||||||||
stock-based compensation | 5,003,000 | 4,062,000 | ||||||||||||||||||||||||||||||||
proceeds from employee stock purchase plan | ||||||||||||||||||||||||||||||||||
prepaid expenses and other assets | -1,277,000 | |||||||||||||||||||||||||||||||||
accounts payable, accrued expenses and other liabilities | -4,994,000 | |||||||||||||||||||||||||||||||||
purchase of capital expenditures in accounts payable, accrued expenses and other current liabilities | 231,000 |
We provide you with 20 years of cash flow statements for Yext stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Yext stock. Explore the full financial landscape of Yext stock with our expertly curated income statements.
The information provided in this report about Yext stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.