7Baggers

Yext Quarterly Cash Flow Statements Chart

Quarterly
 | 
Annual
 
 Stock-Based Compensation  
 Operating Cash Flow  
 Investing Cash Flow  
 Financing Cash Flow  
 Free Cash Flow  
 Capital Expenditure  
20201031 20210131 20210430 20210731 20211031 20220131 20220430 20220731 20221031 20230131 20230430 20230731 20231031 20240131 20240430 20240731 20241031 20250131 20250430 20250731 -35.71-25.13-14.55-3.976.6117.1927.7738.35Milllion

Yext Quarterly Cash Flow Statements Table

Quarterly
 | 
Annual
 
Unit: USD2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 
                                    
  operating activities:                                  
  net income26,751,000 770,000 -7,275,000 -12,799,000 -4,057,000 -3,817,000 1,687,000 -468,000 -3,437,000 -412,000 -7,798,000 -12,310,000 -19,991,000 -25,839,000 -23,110,000 -24,926,000 -27,592,000 -17,631,000 -18,311,000 -22,041,000 -25,116,000 -29,224,000 -30,577,000 -42,717,000 -29,291,000 -18,959,000 -10,839,000 -24,766,000 -21,096,000 -18,136,000 -16,998,000 -17,062,000 -16,399,000 -16,106,000 
  adjustments to reconcile net income to net cash from operating activities:                                  
  depreciation and amortization expense6,788,000 6,855,000 6,430,000 6,287,000 2,851,000 2,963,000 3,180,000 3,536,000 4,421,000 4,668,000 4,485,000 4,396,000 4,315,000 4,387,000 4,293,000 4,557,000 4,216,000 3,717,000 3,073,000 2,352,000               
  bad debt expense667,000 286,000 648,000 654,000 335,000 28,000 299,000 -13,000 -373,000 975,000 -199,000 -110,000 1,141,000 -650,000 427,000 -83,000 728,000 181,000 171,000 60,000 1,557,000 759,000             
  stock-based compensation expense12,962,000 12,659,000 14,689,000 12,693,000 12,333,000 12,065,000 10,626,000 11,758,000 11,565,000 11,012,000 14,088,000 14,822,000 16,082,000 18,086,000 19,025,000 19,455,000 20,402,000 14,598,000 18,405,000 19,287,000 17,230,000 17,372,000 16,853,000 21,092,000 16,609,000 13,216,000 12,290,000 12,922,000 11,028,000 7,993,000 7,358,000    
  amortization of operating lease right-of-use assets2,368,000 2,315,000 2,258,000 2,206,000 2,155,000 2,110,000 2,065,000 2,128,000 2,318,000 2,293,000 2,115,000 2,137,000 2,177,000 2,370,000 2,362,000 2,315,000 2,341,000 2,278,000 2,836,000 2,540,000 3,370,000 3,457,000 3,085,000 3,329,000 3,132,000 1,578,000         
  adjustments to contingent consideration-23,400,000 1,800,000 4,893,000                                
  other232,000 432,000 -1,846,000 -1,232,000 115,000 366,000 189,000 167,000 84,000 100,000 15,000 205,000 673,000 302,000 76,000 135,000 210,000 161,000 -1,078,000 245,000 154,000 190,000             
  changes in operating assets and liabilities, net of assets acquired and liabilities assumed in business acquisitions:                                  
  accounts receivable4,142,000 43,140,000 -56,407,000 -6,736,000 7,705,000 54,316,000 -56,733,000 2,308,000 4,329,000 50,614,000 -40,352,000 -15,512,000 3,128,000 42,680,000 -40,423,000 -3,301,000 -4,296,000 41,914,000 -48,292,000 4,301,000 -6,394,000 32,395,000 -42,889,000 -2,019,000 -4,268,000 22,195,000 -20,953,000 -6,713,000 -4,204,000 20,269,000 -20,665,000 -9,539,000 4,631,000 8,537,000 
  prepaid expenses and other current assets2,968,000 -4,985,000 -323,000 3,157,000 -2,571,000 -660,000 3,493,000 -2,200,000 1,119,000 -1,657,000 -556,000 2,969,000 969,000 -5,685,000 3,273,000 -716,000 460,000 1,221,000 -440,000 2,906,000 -2,865,000 -5,064,000 -620,000 816,000 12,000 60,000 -3,420,000 365,000 -3,311,000 -379,000 -2,054,000 582,000   
  costs to obtain revenue contracts3,770,000 3,234,000 -428,000 2,857,000 3,349,000 4,270,000 -236,000 2,500,000 3,225,000 3,329,000 -139,000 590,000 3,200,000 4,383,000 -459,000 -212,000 -2,908,000 -5,534,000 -2,314,000 1,017,000 261,000 3,465,000 -12,148,000 -3,633,000 -2,198,000 -365,000         
  other long term assets984,000 5,863,000 95,000 41,000 135,000 80,000 354,000 -184,000 -368,000 1,094,000 -92,000 276,000 278,000 678,000 -274,000 28,000 171,000 -156,000 -280,000 -159,000 -712,000 -479,000 -948,000 -623,000 855,000 -1,913,000 511,000 -415,000 -15,000 -79,000 -197,000 -42,000 101,000 -220,000 
  accounts payable, accrued expenses and other current liabilities-769,000 834,000 9,856,000 11,830,000 -621,000 -4,028,000 -1,001,000 4,983,000 889,000 -15,047,000 -1,196,000 3,668,000 -4,745,000 4,987,000 -4,335,000 4,552,000 -2,656,000 1,945,000 5,216,000 -182,000 -2,360,000 -4,650,000 5,106,000 3,722,000 5,777,000 -6,338,000 13,647,000 -1,194,000 9,440,000 -4,565,000 2,975,000 881,000   
  unearned revenue-24,764,000 -21,688,000 68,653,000 -32,747,000 -29,673,000 -26,697,000 67,182,000 -23,110,000 -27,987,000 -27,337,000 68,324,000 -10,632,000 -29,635,000 -24,519,000 72,685,000 -13,086,000 -21,151,000 -5,186,000 62,294,000 -18,215,000 -7,216,000 -24,161,000 69,876,000 -15,326,000 -2,497,000 -9,708,000         
  operating lease liabilities-3,513,000 -3,509,000 -2,783,000 -2,570,000 -2,895,000 -2,847,000 -2,795,000 -3,044,000 -2,944,000 -2,904,000 -2,828,000 -2,167,000 -2,840,000 -3,151,000 -2,603,000 1,593,000 -2,848,000 -2,786,000 6,411,000 -1,218,000 1,065,000 2,679,000 532,000 823,000 -1,157,000 -1,242,000         
  other long term liabilities-779,000 -10,281,000 -114,000 -43,000 190,000 160,000 -290,000 66,000 125,000 16,000 78,000 881,000 82,000 -168,000 -1,813,000 -35,000 309,000 341,000 -2,765,000 1,680,000 2,246,000 559,000 87,000 364,000 -232,000 346,000 740,000 -3,000 5,000 10,000 69,000 18,000 2,000 
  net cash from operating activities8,407,000 37,725,000 38,346,000 -15,795,000 -10,649,000 38,309,000 28,020,000 -1,573,000 -7,034,000 26,744,000 35,945,000 -10,787,000 -25,166,000 17,861,000 29,124,000 -9,724,000 -32,614,000 35,063,000 24,926,000 -7,427,000 -15,638,000 -657,000 11,666,000 -31,817,000 -11,436,000 819,000 30,820,000 -22,564,000 -4,425,000 1,409,000 -2,079,000 -16,381,000 -5,103,000 -8,346,000 
  investing activities:                                  
  capital expenditures-573,000 -562,000 -316,000 -577,000 -545,000 -647,000 -408,000 -753,000 -623,000 -944,000 -793,000 -1,525,000 -2,231,000 -1,644,000 -1,085,000 -1,778,000 -3,098,000 -7,457,000 -11,165,000 -13,891,000 -18,780,000 -21,275,000 -4,542,000 -2,898,000 -3,618,000 -831,000 -949,000 -1,618,000 -1,131,000 -1,572,000 -927,000 -861,000 -808,000 -1,078,000 
  free cash flows7,834,000 37,163,000 38,030,000 -16,372,000 -11,194,000 37,662,000 27,612,000 -2,326,000 -7,657,000 25,800,000 35,152,000 -12,312,000 -27,397,000 16,217,000 28,039,000 -11,502,000 -35,712,000 27,606,000 13,761,000 -21,318,000 -34,418,000 -21,932,000 7,124,000 -34,715,000 -15,054,000 -12,000 29,871,000 -24,182,000 -5,556,000 -163,000 -3,006,000 -17,242,000 -5,911,000 -9,424,000 
  cash paid in acquisitions, net of cash acquired-18,801,000                                 
  net cash from investing activities-573,000 -19,363,000 -316,000 -89,984,000 -545,000 -647,000 -408,000 -753,000 -623,000 -944,000 -793,000 -1,525,000 -2,231,000 -1,644,000 -1,085,000 -1,778,000 -3,098,000 -7,457,000 -11,165,000 -13,891,000 -18,780,000 -21,275,000 -4,542,000 2,502,000 17,482,000 23,866,000 26,951,000 -2,489,000 -7,979,000 11,651,000 7,238,000 971,000 -95,254,000 -1,078,000 
  financing activities:                                  
  proceeds from exercise of stock options321,000 118,000 153,000 346,000 508,000 283,000 635,000 160,000 1,339,000 7,271,000 153,000 36,000 214,000 311,000 3,359,000 1,430,000 2,271,000 12,168,000 3,319,000 6,494,000 4,772,000 1,879,000 2,380,000 3,346,000 4,167,000 5,000,000 3,836,000 4,879,000 5,217,000 4,948,000 6,924,000 2,305,000 241,000 2,140,000 
  proceeds from debt issuance                                  
  repurchase of common stock-17,745,000 -27,635,000 -11,147,000 -6,559,000   -12,090,000 -6,413,000 -4,583,000 -8,555,000 -9,973,000 -31,580,000 -27,142,000                     
  payments for taxes related to net share settlement of stock-based compensation awards-11,865,000 -2,137,000 -1,795,000 -5,250,000 -1,742,000 -2,039,000 -2,297,000 -2,968,000 -4,513,000 -3,237,000 -3,283,000                        
  payments of deferred financing costs-818,000 -59,000 -76,000 -118,000 -321,000 -338,000 -58,000 -93,000 -237,000 -64,000 -225,000 -1,000 -215,000 -68,000 -219,000 -44,000 -215,000 -260,000 -394,000 -97,000 -163,000     
  proceeds, net from employee stock purchase plan withholdings878,000 690,000 1,079,000 376,000 922,000 920,000 1,348,000 370,000 1,251,000 925,000 1,206,000 35,000 1,306,000 606,000 1,593,000 650,000 1,926,000 1,483,000 2,142,000 1,144,000 2,184,000 1,483,000 2,192,000 1,431,000 1,779,000 1,868,000 1,716,000 1,468,000 1,258,000 1,221,000     
  net cash from financing activities69,771,000 -29,023,000 -15,328,000 -11,205,000 -834,000 -1,174,000 -372,000 -14,621,000 -8,573,000 312,000 -10,704,000 -11,749,000 -30,275,000 -26,293,000 4,952,000 2,080,000 3,978,000 13,607,000 5,461,000 7,423,000 6,696,000 2,968,000 4,572,000 4,777,000 5,527,000 153,497,000 5,552,000 6,347,000 6,316,000 6,169,000 7,950,000 3,692,000 -736,000 118,698,000 
  effect of exchange rate changes on cash, cash equivalents and restricted cash-82,000 4,022,000 -2,053,000                2,193,000 -456,000 2,273,000 -416,000 -374,000 491,000 -435,000 -174,000 95,000 -112,000 -160,000 -193,000     
  net increase in cash, cash equivalents and restricted cash77,523,000 -6,639,000                 21,415,000 -14,351,000 -25,449,000 -19,380,000 11,322,000 -24,047,000 11,138,000 178,008,000   -6,248,000 19,036,000     
  cash, cash equivalents and restricted cash at beginning of period138,654,000                268,176,000 91,755,000 34,367,000     
  cash, cash equivalents and restricted cash at end of period77,523,000 132,015,000 20,649,000                21,415,000 -14,351,000 -25,449,000 248,796,000 11,322,000 -24,047,000 11,138,000 269,763,000 63,418,000 -18,818,000 -6,248,000 53,403,000     
  changes in operating assets and liabilities, net of assets acquired and liabilities assumed in a business acquisition:                                  
  cash paid in acquisition, net of cash acquired                                 
  deferred acquisition payments                                  
  supplemental disclosure of cash flow data:                                  
  cash paid on interest                              3,000 71,000 
  cash paid on income taxes                              11,000 952,000 29,000 2,000 
  net decrease in cash, cash equivalents and restricted cash                                  
  changes in operating assets and liabilities:                                  
  effect of exchange rate changes on cash and cash equivalents    737,000 -558,000 788,000 -1,424,000 -93,000 524,000 3,498,000 -1,577,000 -2,191,000 -3,365,000  -1,542,000 125,000 475,000             146,000 -49,000 237,000 41,000 
  net increase in cash and cash equivalents    -11,291,000 35,930,000   -16,323,000 26,636,000   -59,863,000 -13,441,000   -31,609,000 41,688,000               -100,856,000 109,315,000 
  cash and cash equivalents at beginning of period    210,184,000 190,214,000 261,210,000  230,411,000             24,420,000 
  cash and cash equivalents at end of period    -11,291,000 246,114,000 28,028,000 -18,371,000 -16,323,000 216,850,000 27,946,000 -25,638,000 -59,863,000 247,769,000  -10,964,000 -31,609,000 272,099,000             13,255,000 -11,767,000 -100,856,000 133,735,000 
  net decrease in cash and cash equivalents                                  
  maturities of marketable securities                      5,400,000 21,100,000 24,697,000 27,900,000 27,353,000 17,844,000 13,223,000 12,654,000    
  proceeds from common stock offering, net of underwriting discounts and commissions                      147,000,000         
  payments of common stock deferred offering costs                                  
  purchases of marketable securities                          -28,224,000   -4,489,000 -11,709,000   
  depreciation and amortization                     2,045,000 2,233,000 2,014,000 1,881,000 1,941,000 1,785,000 1,787,000 1,665,000 1,576,000 1,372,000 1,322,000 1,253,000 1,176,000 
  payments of deferred offering costs                         -208,000     -2,294,000 -1,969,000 
  benefit from bad debts                      949,000 278,000 -21,000 40,000 190,000 -51,000 277,000 76,000 157,000 152,000 90,000 79,000 
  change in fair value of convertible preferred stock warrant liability                              491,000 
  sales of marketable securities                                 
  proceeds from initial public offering, net of underwriting discounts and commissions                              123,527,000 
  proceeds from exercise of warrants                                
  repayments on revolving line                              -5,000,000 
  supplemental disclosures of non-cash investing and financing activities:                                  
  non-cash capital expenditures in accounts payable, accrued expenses and other current liabilities                                  
  stock-based compensation for capitalized software in property and equipment                                  
  conversion of convertible preferred stock to common stock                              120,615,000 
  conversion of convertible preferred stock warrants to common stock warrants                              1,435,000 
  deferred income taxes                       -61,000 3,000 11,000 3,000 -35,000 -22,000 -116,000 -19,000 19,000 -13,000 
  amortization of deferred financing costs                       70,000 70,000 47,000 32,000 32,000 32,000 34,000 35,000 36,000 35,000 34,000 
  amortization of (discount) premium on marketable securities                       -7,000 -47,000 -82,000         
  payments of deferred common stock offering issuance costs                                 
  gain on sale of marketable securities                                 
  deferred rent                          -381,000 -312,000 -293,000 -305,000 -226,000 -278,000 -310,000 7,000 
  purchases of intangible assets                                  
  proceeds from borrowings on revolving line                                  
  supplemental disclosures of non-cash investing and financing information:                                  
  non-cash capital expenditures, including capitalized stock-based compensation, and items in accounts payable, accrued expenses and other current liabilities                              166,000 155,000   
  deferred offering costs in accounts payable, accrued expenses and other current liabilities                                 2,294,000 
  amortization of premium on marketable securities                           -108,000 8,000 39,000 48,000    
  deferred commissions                           -250,000 -1,947,000 366,000 -3,268,000 -665,000 -122,000 -365,000 
  deferred revenue                           -3,864,000 4,029,000 -5,463,000 29,490,000 2,138,000 -118,000 243,000 
  cash flows from operating activities:                                  
  restricted cash                              502,000 -2,000 
  cash flows from investing activities:                                  
  acquisitions, net of cash acquired                                  
  cash flows from financing activities:                                  
  proceeds from sale of common stock                                  
  share repurchase and stock option settlement                                  
  proceeds from employee stock purchase plan withholdings                              1,026,000    
  common stock issued for the acquisition of inner balloons                                  
  stock-based compensation                                5,003,000 4,062,000 
  proceeds from employee stock purchase plan                                  
  prepaid expenses and other assets                                 -1,277,000 
  accounts payable, accrued expenses and other liabilities                                 -4,994,000 
  purchase of capital expenditures in accounts payable, accrued expenses and other current liabilities                                 231,000 

We provide you with 20 years of cash flow statements for Yext stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Yext stock. Explore the full financial landscape of Yext stock with our expertly curated income statements.

The information provided in this report about Yext stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.