7Baggers

Xylem Inc
(NYSE:XYL) 

XYL stock logo

Xylem Inc., together with its subsidiaries, engages in the design, manufacture, and servicing of engineered products and solutions for the water and wastewater applications in the United States, Europe, the Asia Pacific, and internationally. It operates in three segments: Water Infrastructure, Appli...

Founded: 2011
Full Time Employees: 16,000
Sector: Industrials
Industry: Specialty Industrial Machinery
Industrials
Share this website to your friends
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
    Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 
                                                              
      revenue from products
    		1,757,000,000 1,985,000,000 1,867,000,000 1,911,000,000 1,709,000,000 1,859,000,000 1,744,000,000 1,802,000,000 1,690,000,000 1,756,000,000 1,720,000,000                                                
      revenue from services
    		368,000,000 412,000,000 401,000,000 390,000,000 360,000,000 397,000,000 360,000,000 367,000,000 343,000,000 362,000,000 356,000,000                                                
      revenue
    		2,125,000,000 2,397,000,000 2,268,000,000 2,301,000,000 2,069,000,000 2,256,000,000 2,104,000,000 2,169,000,000 2,033,000,000 2,118,000,000 2,076,000,000 1,722,000,000 1,448,000,000 1,506,000,000 1,380,000,000 1,364,000,000 1,272,000,000 1,323,000,000 1,265,000,000 1,351,000,000 1,256,000,000 1,373,000,000 1,220,000,000 1,160,000,000 1,123,000,000 1,371,000,000 1,296,000,000 1,345,000,000 1,237,000,000 1,386,000,000 1,287,000,000 1,317,000,000 1,217,000,000 1,277,000,000 1,195,000,000 1,164,000,000 1,071,000,000 1,095,000,000 897,000,000 932,000,000 847,000,000  902,000,000 920,000,000 837,000,000  963,000,000 1,005,000,000 906,000,000  965,000,000 960,000,000 879,000,000 969,000,000 931,000,000 966,000,000 925,000,000  
      yoy
    		2.71% 6.25% 7.79% 6.09% 1.77% 6.52% 1.35% 25.96% 40.40% 40.64% 50.43% 26.25% 13.84% 13.83% 9.09% 0.96% 1.27% -3.64% 3.69% 16.47% 11.84% 0.15% -5.86% -13.75% -9.22% -1.08% 0.70% 2.13% 1.64% 8.54% 7.70% 13.14% 13.63% 16.62% 33.22% 24.89% 26.45%  -0.55% 1.30% 1.19%  -6.33% -8.46% -7.62%  -0.21% 4.69% 3.07%  3.65% -0.62% -4.97%      
      qoq
    		-11.35% 5.69% -1.43% 11.21% -8.29% 7.22% -3.00% 6.69% -4.01% 2.02% 20.56% 18.92% -3.85% 9.13% 1.17% 7.23% -3.85% 4.58% -6.37% 7.56% -8.52% 12.54% 5.17% 3.29% -18.09% 5.79% -3.64% 8.73% -10.75% 7.69% -2.28% 8.22% -4.70% 6.86% 2.66% 8.68% -2.19% 22.07% -3.76% 10.04%   -1.96% 9.92%   -4.18% 10.93%   0.52% 9.22% -9.29% 4.08% -3.62% 4.43%   
      cost of revenue from products
    		1,057,000,000 1,180,000,000 1,109,000,000 1,129,000,000 1,041,000,000 1,103,000,000 1,047,000,000 1,079,000,000 1,021,000,000 1,087,000,000 1,043,000,000                                                
      cost of revenue from services
    		265,000,000 285,000,000 276,000,000 280,000,000 260,000,000 296,000,000 273,000,000 271,000,000 260,000,000 275,000,000 269,000,000                                                
      cost of revenue
    		1,322,000,000 1,465,000,000 1,385,000,000 1,409,000,000 1,301,000,000 1,399,000,000 1,320,000,000 1,350,000,000 1,281,000,000 1,362,000,000 1,312,000,000 1,071,000,000 902,000,000 933,000,000 856,000,000 844,000,000 805,000,000 830,000,000 793,000,000 831,000,000 766,000,000 847,000,000 759,000,000 726,000,000 714,000,000 834,000,000 787,000,000 819,000,000 763,000,000 844,000,000 782,000,000 798,000,000 757,000,000 768,000,000 724,000,000 705,000,000 659,000,000 689,000,000 540,000,000 563,000,000 518,000,000  551,000,000 572,000,000 522,000,000  587,000,000 617,000,000 564,000,000  581,000,000 589,000,000 545,000,000 587,000,000 557,000,000 583,000,000 562,000,000  
      gross profit
    		803,000,000 932,000,000 883,000,000 892,000,000 768,000,000 857,000,000 784,000,000 819,000,000 752,000,000 756,000,000 764,000,000 651,000,000 546,000,000 573,000,000 524,000,000 520,000,000 467,000,000 493,000,000 472,000,000 520,000,000 490,000,000 526,000,000 461,000,000 434,000,000 409,000,000 537,000,000 509,000,000 526,000,000 474,000,000 542,000,000 505,000,000 519,000,000 460,000,000 509,000,000 471,000,000 459,000,000 412,000,000 406,000,000 357,000,000 369,000,000 329,000,000  351,000,000 348,000,000 315,000,000  376,000,000 388,000,000 342,000,000  384,000,000 371,000,000 334,000,000 382,000,000 374,000,000 383,000,000 363,000,000  
      yoy
    		4.56% 8.75% 12.63% 8.91% 2.13% 13.36% 2.62% 25.81% 37.73% 31.94% 45.80% 25.19% 16.92% 16.23% 11.02% 0.00% -4.69% -6.27% 2.39% 19.82% 19.80% -2.05% -9.43% -17.49% -13.71% -0.92% 0.79% 1.35% 3.04% 6.48% 7.22% 13.07% 11.65% 25.37% 31.93% 24.39% 25.23%  1.71% 6.03% 4.44%  -6.65% -10.31% -7.89%  -2.08% 4.58% 2.40%  2.67% -3.13% -7.99%      
      qoq
    		-13.84% 5.55% -1.01% 16.15% -10.39% 9.31% -4.27% 8.91% -0.53% -1.05% 17.36% 19.23% -4.71% 9.35% 0.77% 11.35% -5.27% 4.45% -9.23% 6.12% -6.84% 14.10% 6.22% 6.11% -23.84% 5.50% -3.23% 10.97% -12.55% 7.33% -2.70% 12.83% -9.63% 8.07% 2.61% 11.41% 1.48% 13.73% -3.25% 12.16%   0.86% 10.48%   -3.09% 13.45%   3.50% 11.08% -12.57% 2.14% -2.35% 5.51%   
      gross margin %
    		37.79% 38.88% 38.93% 38.77% 37.12% 37.99% 37.26% 37.76% 36.99% 35.69% 36.80% 37.80% 37.71% 38.05% 37.97% 38.12% 36.71% 37.26% 37.31% 38.49% 39.01% 38.31% 37.79% 37.41% 36.42% 39.17% 39.27% 39.11% 38.32% 39.11% 39.24% 39.41% 37.80% 39.86% 39.41% 39.43% 38.47% 37.08% 39.80% 39.59% 38.84% NaN% 38.91% 37.83% 37.63% NaN% 39.04% 38.61% 37.75% NaN% 39.79% 38.65% 38.00% 39.42% 40.17% 39.65% 39.24%  
      selling, general and administrative expenses
    		472,000,000 486,000,000 474,000,000 503,000,000 460,000,000 507,000,000 445,000,000 485,000,000 474,000,000 466,000,000 491,000,000 446,000,000 354,000,000 315,000,000 294,000,000 314,000,000 304,000,000 301,000,000 273,000,000 304,000,000 301,000,000 292,000,000 266,000,000 288,000,000 297,000,000 288,000,000 273,000,000 294,000,000 303,000,000 293,000,000 279,000,000 293,000,000 296,000,000 278,000,000 270,000,000 270,000,000 272,000,000 250,000,000 219,000,000 227,000,000 219,000,000  207,000,000 218,000,000 206,000,000  222,000,000 242,000,000 224,000,000  256,000,000 252,000,000 236,000,000 232,000,000 231,000,000 220,000,000 231,000,000  
      research and development expenses
    		56,000,000 60,000,000 52,000,000 58,000,000 56,000,000 58,000,000 55,000,000 58,000,000 59,000,000 60,000,000 61,000,000 58,000,000 53,000,000 54,000,000 47,000,000 53,000,000 52,000,000 52,000,000 49,000,000 53,000,000 50,000,000 49,000,000 45,000,000 44,000,000 49,000,000 49,000,000 44,000,000 47,000,000 51,000,000 52,000,000 46,000,000 50,000,000 41,000,000 49,000,000 45,000,000 44,000,000 42,000,000 35,000,000 23,000,000 27,000,000 25,000,000  23,000,000 25,000,000 23,000,000  24,000,000 27,000,000 27,000,000  24,000,000 28,000,000 26,000,000 26,000,000 24,000,000 28,000,000 28,000,000  
      restructuring and asset impairment charges
    		31,000,000 33,000,000 23,000,000 26,000,000 21,000,000 25,000,000 4,000,000 23,000,000 10,000,000 19,000,000 21,000,000 28,000,000 8,000,000 7,000,000 15,000,000 7,000,000    3,000,000 6,000,000 6,000,000 19,000,000 48,000,000 2,000,000 5,000,000 33,000,000 14,000,000 11,000,000 3,000,000 4,000,000 5,000,000 10,000,000 3,000,000 4,000,000 6,000,000 12,000,000                 1,000,000 4,000,000    
      operating income
    		244,000,000 353,000,000 334,000,000 305,000,000 231,000,000 267,000,000 280,000,000 253,000,000 209,000,000 211,000,000 191,000,000 119,000,000 131,000,000 197,000,000 168,000,000 146,000,000 111,000,000 140,000,000 152,000,000 160,000,000 133,000,000 179,000,000 73,000,000 54,000,000 61,000,000 195,000,000 11,000,000 171,000,000 109,000,000 194,000,000 176,000,000 171,000,000 113,000,000 179,000,000 152,000,000 139,000,000 86,000,000 109,000,000 109,000,000 109,000,000 79,000,000  120,000,000 104,000,000 83,000,000  130,000,000 116,000,000 76,000,000  98,000,000 70,000,000 66,000,000 104,000,000 111,000,000 129,000,000 99,000,000  
      yoy
    		5.63% 32.21% 19.29% 20.55% 10.53% 26.54% 46.60% 112.61% 59.54% 7.11% 13.69% -18.49% 18.02% 40.71% 10.53% -8.75% -16.54% -21.79% 108.22% 196.30% 118.03% -8.21% 563.64% -68.42% -44.04% 0.52% -93.75% 0.00% -3.54% 8.38% 15.79% 23.02% 31.40% 64.22% 39.45% 27.52% 8.86%  -9.17% 4.81% -4.82%  -7.69% -10.34% 9.21%  32.65% 65.71% 15.15%  -11.71% -45.74% -33.33%      
      qoq
    		-30.88% 5.69% 9.51% 32.03% -13.48% -4.64% 10.67% 21.05% -0.95% 10.47% 60.50% -9.16% -33.50% 17.26% 15.07% 31.53% -20.71% -7.89% -5.00% 20.30% -25.70% 145.21% 35.19% -11.48% -68.72% 1672.73% -93.57% 56.88% -43.81% 10.23% 2.92% 51.33% -36.87% 17.76% 9.35% 61.63% -21.10% 0.00% 0.00% 37.97%   15.38% 25.30%   12.07% 52.63%   40.00% 6.06% -36.54% -6.31% -13.95% 30.30%   
      operating margin %
    		11.48% 14.73% 14.73% 13.26% 11.16% 11.84% 13.31% 11.66% 10.28% 9.96% 9.20% 6.91% 9.05% 13.08% 12.17% 10.70% 8.73% 10.58% 12.02% 11.84% 10.59% 13.04% 5.98% 4.66% 5.43% 14.22% 0.85% 12.71% 8.81% 14.00% 13.68% 12.98% 9.29% 14.02% 12.72% 11.94% 8.03% 9.95% 12.15% 11.70% 9.33% NaN% 13.30% 11.30% 9.92% NaN% 13.50% 11.54% 8.39% NaN% 10.16% 7.29% 7.51% 10.73% 11.92% 13.35% 10.70%  
      interest expense
    		-4,000,000 -6,000,000 -6,000,000 -9,000,000 -8,000,000 9,000,000 10,000,000 11,000,000 14,000,000 14,000,000 14,000,000 12,000,000 9,000,000 13,000,000 12,000,000 12,000,000 13,000,000 13,000,000 21,000,000 21,000,000 21,000,000 21,000,000 22,000,000 18,000,000 16,000,000 15,000,000 16,000,000 18,000,000 18,000,000 19,000,000 21,000,000 21,000,000 21,000,000 20,000,000 21,000,000 21,000,000 20,000,000 20,000,000 16,000,000 20,000,000 14,000,000  13,000,000 14,000,000 14,000,000  14,000,000 13,000,000 14,000,000  14,000,000 14,000,000 13,000,000 14,000,000 14,000,000 13,000,000 14,000,000  
      other non-operating income
    		 5,000,000 6,000,000 3,000,000 4,000,000 5,000,000 1,000,000 4,000,000 6,000,000 14,000,000 8,000,000 7,000,000 4,000,000 5,000,000 1,000,000 2,000,000 -1,000,000 250,000 2,000,000  2,000,000   -1,000,000 -3,000,000 -2,000,000 -7,000,000 3,000,000 2,000,000 4,000,000 4,000,000 2,000,000 3,000,000 -1,000,000 1,000,000 3,000,000  1,000,000 2,000,000 1,000,000    1,000,000   1,000,000 1,000,000   -1,000,000 1,000,000  250,000 3,000,000 -1,000,000 -1,000,000  
      gain on sale of businesses
    		4,000,000       1,000,000                                                   
      income before taxes
    		244,000,000 368,000,000 297,000,000 299,000,000 217,000,000 375,000,000 269,000,000 247,000,000 196,000,000 210,000,000 185,000,000 114,000,000 126,000,000 189,000,000 17,000,000 136,000,000 98,000,000 126,000,000 133,000,000 138,000,000 114,000,000 158,000,000 50,000,000 35,000,000 42,000,000 178,000,000 -12,000,000 156,000,000 94,000,000 179,000,000 161,000,000 150,000,000 95,000,000 144,000,000 131,000,000 121,000,000 70,000,000 90,000,000 95,000,000 90,000,000 65,000,000  107,000,000 91,000,000 77,000,000  128,000,000 104,000,000 61,000,000  83,000,000 57,000,000 51,000,000 89,000,000 100,000,000 115,000,000 84,000,000  
      income tax expense
    		-55,000,000 -35,000,000 -71,000,000 -75,000,000 -50,000,000 49,000,000 52,000,000 53,000,000 43,000,000 -56,000,000 33,000,000 22,000,000 27,000,000 40,000,000 5,000,000 24,000,000 16,000,000 13,000,000 19,000,000 25,000,000 27,000,000 10,000,000 13,000,000 4,000,000 4,000,000 60,000,000 -77,000,000 17,000,000 15,000,000 -46,000,000 31,000,000 35,000,000 16,000,000 74,000,000 27,000,000 21,000,000  40,000,000 22,000,000 19,000,000   19,000,000 17,000,000 13,000,000  22,000,000 18,000,000 12,000,000  10,000,000 11,000,000 10,000,000 16,000,000 28,000,000 26,000,000 21,000,000  
      net income
    		189,000,000 333,000,000 226,000,000 224,000,000 167,000,000 326,000,000 217,000,000 194,000,000 153,000,000 266,000,000 152,000,000 92,000,000 99,000,000 149,000,000 12,000,000 112,000,000 82,000,000 113,000,000 114,000,000 113,000,000 87,000,000 148,000,000 37,000,000 31,000,000 38,000,000 118,000,000 65,000,000 139,000,000 79,000,000 225,000,000 130,000,000 115,000,000 79,000,000 70,000,000 104,000,000 100,000,000 56,000,000 50,000,000 73,000,000 71,000,000 66,000,000  88,000,000 74,000,000 64,000,000  106,000,000 86,000,000 49,000,000  73,000,000 46,000,000 41,000,000 73,000,000 72,000,000 89,000,000 63,000,000  
      yoy
    		13.17% 2.15% 4.15% 15.46% 9.15% 22.56% 42.76% 110.87% 54.55% 78.52% 1166.67% -17.86% 20.73% 31.86% -89.47% -0.88% -5.75% -23.65% 208.11% 264.52% 128.95% 25.42% -43.08% -77.70% -51.90% -47.56% -50.00% 20.87% 0.00% 221.43% 25.00% 15.00% 41.07% 40.00% 42.47% 40.85% -15.15%  -17.05% -4.05% 3.13%  -16.98% -13.95% 30.61%  45.21% 86.96% 19.51%  1.39% -48.31% -34.92%      
      qoq
    		-43.24% 47.35% 0.89% 34.13% -48.77% 50.23% 11.86% 26.80% -42.48% 75.00% 65.22% -7.07% -33.56% 1141.67% -89.29% 36.59% -27.43% -0.88% 0.88% 29.89% -41.22% 300.00% 19.35% -18.42% -67.80% 81.54% -53.24% 75.95% -64.89% 73.08% 13.04% 45.57% 12.86% -32.69% 4.00% 78.57% 12.00% -31.51% 2.82% 7.58%   18.92% 15.63%   23.26% 75.51%   58.70% 12.20% -43.84% 1.39% -19.10% 41.27%   
      net income margin %
    		8.89% 13.89% 9.96% 9.73% 8.07% 14.45% 10.31% 8.94% 7.53% 12.56% 7.32% 5.34% 6.84% 9.89% 0.87% 8.21% 6.45% 8.54% 9.01% 8.36% 6.93% 10.78% 3.03% 2.67% 3.38% 8.61% 5.02% 10.33% 6.39% 16.23% 10.10% 8.73% 6.49% 5.48% 8.70% 8.59% 5.23% 4.57% 8.14% 7.62% 7.79% NaN% 9.76% 8.04% 7.65% NaN% 11.01% 8.56% 5.41% NaN% 7.56% 4.79% 4.66% 7.53% 7.73% 9.21% 6.81%  
      net loss attributable to non-controlling interests
    		4,000,000 2,000,000 1,000,000 2,000,000 2,000,000                                                      
      net income attributable to xylem
    		193,000,000 335,000,000 227,000,000 226,000,000 169,000,000                         225,000,000 130,000,000 115,000,000  71,000,000 105,000,000 99,000,000                       
      earnings per share:
    		                                                          
      basic
    		0.79 1.37 0.93 0.93 0.69 1.34 0.89 0.8 0.63 1.17 0.63 0.45 0.55 0.83 0.07 0.62 0.45 0.63 0.63 0.63 0.49 0.82 0.2 0.17 0.21 0.66 0.36 0.77 0.44 1.25 0.73 0.64 0.44 0.39 0.58 0.55 0.31 0.28 0.41 0.39 0.37  0.48 0.41 0.35  0.58 0.47 0.27  0.39 0.25 0.22 0.4 0.39 0.48 0.34  
      diluted
    		0.79 1.37 0.93 0.93 0.69 1.33 0.89 0.8 0.63 1.16 0.63 0.45 0.54 0.82 0.07 0.62 0.45 0.62 0.63 0.62 0.48 0.82 0.2 0.17 0.21 0.65 0.36 0.77 0.43 1.24 0.72 0.64 0.43 0.39 0.58 0.55 0.31 0.28 0.41 0.39 0.37  0.48 0.41 0.35  0.58 0.47 0.27  0.39 0.25 0.22 0.39 0.38 0.48 0.34  
      weighted-average number of shares:
    		                                                          
      basic
    		242.8 243.4 243.5 243.4 243.1 242.6 242.9 242.6 241.9 217 240.9 205.5 180.4 180.2 180.2 180.2 180.2 180.2 180.2 180.1 180.3 180.1 180 180 180.2 180 180.1 180 179.7 179.8 179.7 179.8 179.9 179.6 179.6 179.6 179.6 179.1 179.3 179.1 178.6 180.9 180.8 181.5 182.1 183.1 182.2 183.4 184.5  185.2 185.4 185.8  185.9 185.8   
      diluted
    		243.4 244 244.1 243.9 243.8 243.5 243.8 243.5 243 218.2 242.2 206.7 181.3 181 180.9 180.6 181 181.5 181.6 181.3 181.5 181.1 181 180.6 181.3 181.2 181.2 181.2 181.1 181.1 181.1 181 181.4 180.9 180.9 180.6 180.7 180 180.3 179.9 179.3 181.7 181.6 182.3 183.1 184.2 183.4 184.5 185.8  186 186.1 186.4  186.3 186.2   
      loss on sale of businesses
    		 16,000,000 -37,000,000  -10,000,000                                                      
      (loss) on sale of businesses
    		     -1,500,000 -2,000,000  -5,000,000                                                  
      u.k. pension settlement expense
    		              140,000,000                                            
      gain from sale of business
    		             250,000   1,000,000 500,000  2,000,000      250,000   1,000,000  2,000,000 -2,000,000  1,000,000 -1,000,000  5,000,000          11,000,000            
      restructuring and asset impairment (recoveries) charges
    		                 1,750,000 -2,000,000                                        
      goodwill impairment charge
    		                      58,000,000    148,000,000                                
      other non-operating expense
    		                   -3,000,000  -1,250,000 -1,000,000              -1,000,000                      
      less: net income attributable to non-controlling interests
    		                                  -1,000,000 1,000,000                       
      dividends declared per share
    		                             0.21 0.21 0.21 0.21 0.18 0.18 0.18 0.18 0.155 0.155 0.155 0.155  0.141 0.141 0.141  0.128 0.128 0.128  0.116 0.116 0.116 0.076 0.101 0.101 0.101  
      income tax benefit
    		                                    14,000,000                      
      restructuring charges
    		                                     12,000,000 6,000,000 6,000,000 6,000,000  1,000,000 1,000,000 3,000,000   3,000,000 15,000,000  5,000,000 20,000,000 5,000,000      
      gain from sale of businesses
    		                                            9,000,000              
      other non-operating (expense)
    		                                            -1,000,000    -1,000,000    -2,000,000      
      income tax (benefit) expense
    		                                        -1,000,000                  
      separation costs
    		                                                  1,000,000 1,000,000 1,000,000 7,000,000 4,000,000 6,000,000 5,000,000  
      weighted-average number of shares – basic
    		                                                 185.2    185.8   185.4  
      weighted-average number of shares – diluted
    		                                                 186    186.2   185.9  
    Balance Sheets:
    Quarterly
    Annual
      Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 
                                                                
        assets
      		                                                          
        current assets:
      		                                                          
        cash and cash equivalents
      		808,000,000 1,479,000,000 1,191,000,000 1,170,000,000 1,059,000,000 1,121,000,000 989,000,000 815,000,000 947,000,000 1,019,000,000 705,000,000 708,000,000 837,000,000 944,000,000 1,186,000,000 1,113,000,000 1,117,000,000 1,349,000,000 1,255,000,000 1,840,000,000 1,688,000,000 1,875,000,000 1,402,000,000 1,577,000,000 739,000,000 724,000,000 453,000,000 383,000,000 275,000,000 296,000,000 404,000,000 321,000,000 297,000,000 414,000,000 283,000,000 288,000,000 287,000,000 308,000,000 659,000,000 586,000,000 1,193,000,000 680,000,000 611,000,000 600,000,000 554,000,000 663,000,000 529,000,000 450,000,000 466,000,000 533,000,000 394,000,000 360,000,000 375,000,000 504,000,000 424,000,000 358,000,000 347,000,000  
        receivables, less allowances for discounts, returns and credit losses of 53 and 68 in 2026 and 2025, respectively
      		1,796,000,000                                                          
        inventories
      		991,000,000 983,000,000 1,035,000,000 1,071,000,000 1,022,000,000 996,000,000 1,091,000,000 1,057,000,000 1,039,000,000 1,018,000,000 1,080,000,000 1,143,000,000 857,000,000 799,000,000 837,000,000 852,000,000 804,000,000 700,000,000 679,000,000 642,000,000 596,000,000 558,000,000 582,000,000 595,000,000 573,000,000 539,000,000 580,000,000 604,000,000 617,000,000 595,000,000 622,000,000 598,000,000 578,000,000 524,000,000 562,000,000 554,000,000 540,000,000 522,000,000 488,000,000 483,000,000 482,000,000 433,000,000 477,000,000 498,000,000 502,000,000 486,000,000 516,000,000 527,000,000 516,000,000 475,000,000 496,000,000 471,000,000 461,000,000 443,000,000 467,000,000 467,000,000 465,000,000  
        prepaid and other current assets
      		243,000,000 244,000,000 254,000,000 283,000,000 260,000,000 236,000,000 226,000,000 234,000,000 266,000,000 230,000,000 213,000,000 225,000,000 193,000,000 173,000,000 150,000,000 185,000,000 186,000,000 158,000,000 150,000,000 166,000,000 165,000,000 167,000,000 159,000,000 173,000,000 175,000,000 151,000,000 152,000,000 175,000,000 169,000,000 172,000,000 161,000,000 168,000,000 192,000,000 177,000,000 160,000,000 175,000,000 168,000,000 166,000,000 153,000,000 154,000,000 148,000,000 143,000,000 132,000,000 149,000,000 141,000,000 144,000,000 141,000,000 172,000,000 166,000,000 143,000,000 120,000,000 113,000,000 111,000,000 110,000,000 106,000,000 107,000,000 117,000,000  
        assets held for sale
      		192,000,000 176,000,000 158,000,000 8,000,000  77,000,000                                                     
        total current assets
      		4,030,000,000 4,641,000,000 4,441,000,000 4,369,000,000 4,084,000,000 4,098,000,000 4,013,000,000 3,781,000,000 3,893,000,000 3,884,000,000 3,651,000,000 3,735,000,000 3,010,000,000 3,012,000,000 3,191,000,000 3,174,000,000 3,118,000,000 3,160,000,000 3,057,000,000 3,623,000,000 3,401,000,000 3,523,000,000 3,311,000,000 3,301,000,000 2,462,000,000 2,450,000,000 2,263,000,000 2,258,000,000 2,081,000,000 2,094,000,000 2,204,000,000 2,106,000,000 2,066,000,000 2,071,000,000 1,995,000,000 1,961,000,000 1,863,000,000 1,839,000,000 2,092,000,000 2,007,000,000 2,575,000,000 2,005,000,000 2,017,000,000 2,056,000,000 1,973,000,000 2,102,000,000 2,025,000,000 2,016,000,000 1,991,000,000 2,009,000,000 1,899,000,000 1,779,000,000 1,757,000,000 1,874,000,000 1,834,000,000 1,749,000,000 1,735,000,000  
        property, plant and equipment
      		1,151,000,000 1,159,000,000 1,141,000,000 1,189,000,000 1,157,000,000 1,152,000,000 1,158,000,000 1,144,000,000 1,141,000,000 1,169,000,000 1,132,000,000 1,144,000,000 631,000,000 630,000,000 585,000,000 608,000,000 636,000,000 644,000,000 618,000,000 626,000,000 627,000,000 657,000,000 633,000,000 635,000,000 628,000,000 658,000,000 641,000,000 661,000,000 653,000,000 656,000,000 636,000,000 643,000,000 666,000,000 643,000,000 637,000,000 627,000,000 612,000,000 616,000,000 440,000,000 438,000,000 446,000,000 439,000,000 418,000,000 431,000,000 434,000,000 461,000,000 454,000,000 469,000,000 476,000,000 488,000,000 478,000,000 470,000,000 474,000,000 487,000,000 464,000,000 459,000,000 468,000,000  
        goodwill
      		8,292,000,000 8,332,000,000 8,280,000,000 8,237,000,000 8,061,000,000 7,980,000,000 7,593,000,000 7,509,000,000 7,509,000,000 7,587,000,000 7,149,000,000 7,108,000,000 2,738,000,000 2,719,000,000 2,637,000,000 2,714,000,000 2,782,000,000 2,792,000,000 2,816,000,000 2,841,000,000 2,831,000,000 2,854,000,000 2,795,000,000 2,820,000,000 2,790,000,000 2,839,000,000 2,811,000,000 2,999,000,000 2,988,000,000 2,976,000,000 3,008,000,000 2,996,000,000 3,082,000,000 2,768,000,000 2,741,000,000 2,717,000,000 2,658,000,000 2,632,000,000 1,621,000,000 1,616,000,000 1,632,000,000 1,584,000,000 1,584,000,000 1,592,000,000 1,582,000,000 1,635,000,000 1,667,000,000 1,719,000,000 1,719,000,000 1,718,000,000 1,704,000,000 1,674,000,000 1,669,000,000 1,647,000,000 1,621,000,000 1,601,000,000 1,631,000,000  
        other intangible assets
      		2,213,000,000 2,272,000,000 2,319,000,000 2,354,000,000 2,332,000,000 2,379,000,000 2,326,000,000 2,374,000,000 2,454,000,000 2,529,000,000 3,039,000,000 3,188,000,000 915,000,000 930,000,000 933,000,000 975,000,000 1,002,000,000 1,016,000,000 1,037,000,000 1,058,000,000 1,075,000,000 1,093,000,000 1,090,000,000 1,108,000,000 1,141,000,000 1,174,000,000 1,180,000,000 1,211,000,000 1,219,000,000 1,232,000,000 1,259,000,000 1,269,000,000 1,303,000,000 1,168,000,000 1,174,000,000 1,184,000,000 1,190,000,000 1,201,000,000 444,000,000 453,000,000 464,000,000 435,000,000 434,000,000 442,000,000 446,000,000 431,000,000 448,000,000 471,000,000 480,000,000 488,000,000 497,000,000 498,000,000 504,000,000 484,000,000 485,000,000 485,000,000 502,000,000  
        other non-current assets
      		1,268,000,000 1,230,000,000 1,114,000,000 1,042,000,000 925,000,000 884,000,000 956,000,000 957,000,000 927,000,000 943,000,000 934,000,000 922,000,000 646,000,000 661,000,000 760,000,000 718,000,000 681,000,000 664,000,000 623,000,000 637,000,000 611,000,000 623,000,000 619,000,000 580,000,000 570,000,000 589,000,000 620,000,000 545,000,000 527,000,000 264,000,000 219,000,000 218,000,000 233,000,000 210,000,000 236,000,000 218,000,000 204,000,000 186,000,000 181,000,000 180,000,000 187,000,000 194,000,000 192,000,000 198,000,000 185,000,000 235,000,000 220,000,000 225,000,000 221,000,000 193,000,000 206,000,000 190,000,000 185,000,000 187,000,000 192,000,000 188,000,000 177,000,000  
        total assets
      		16,954,000,000 17,634,000,000 17,295,000,000 17,191,000,000 16,559,000,000 16,493,000,000 16,046,000,000 15,765,000,000 15,924,000,000 16,112,000,000 15,905,000,000 16,097,000,000 7,940,000,000 7,952,000,000 8,106,000,000 8,189,000,000 8,219,000,000 8,276,000,000 8,151,000,000 8,785,000,000 8,545,000,000 8,750,000,000 8,448,000,000 8,444,000,000 7,591,000,000 7,710,000,000 7,515,000,000 7,674,000,000 7,468,000,000 7,222,000,000 7,326,000,000 7,232,000,000 7,350,000,000 6,860,000,000 6,783,000,000 6,707,000,000 6,527,000,000 6,474,000,000 4,778,000,000 4,694,000,000 5,304,000,000 4,657,000,000 4,645,000,000 4,719,000,000 4,620,000,000 4,864,000,000 4,814,000,000 4,900,000,000 4,887,000,000 4,896,000,000 4,784,000,000 4,611,000,000 4,589,000,000 4,679,000,000 4,596,000,000 4,482,000,000 4,513,000,000  
        liabilities, redeemable non-controlling interest, and stockholders’ equity
      		                                                          
        current liabilities:
      		                                                          
        accounts payable
      		969,000,000 1,013,000,000 968,000,000 1,047,000,000 958,000,000 1,006,000,000 930,000,000 940,000,000 948,000,000 968,000,000 943,000,000 968,000,000 710,000,000 723,000,000 618,000,000 648,000,000 652,000,000 639,000,000 577,000,000 599,000,000 530,000,000 569,000,000 495,000,000 498,000,000 506,000,000 597,000,000 521,000,000 539,000,000 548,000,000 586,000,000 570,000,000 580,000,000 543,000,000 549,000,000 477,000,000 442,000,000 414,000,000 457,000,000 341,000,000 339,000,000 332,000,000 338,000,000 314,000,000 315,000,000 311,000,000 338,000,000 314,000,000 328,000,000 325,000,000 332,000,000 324,000,000 311,000,000 309,000,000 332,000,000 316,000,000 327,000,000 329,000,000  
        accrued and other current liabilities
      		1,182,000,000 1,237,000,000 1,172,000,000 1,186,000,000 1,167,000,000 1,271,000,000 1,105,000,000 1,085,000,000 1,098,000,000 1,221,000,000 1,160,000,000 1,074,000,000 784,000,000 867,000,000 828,000,000 782,000,000 713,000,000 752,000,000 737,000,000 760,000,000 714,000,000 787,000,000 745,000,000 663,000,000 619,000,000 628,000,000 634,000,000 596,000,000 589,000,000 546,000,000 571,000,000 536,000,000 546,000,000 551,000,000 562,000,000 515,000,000 516,000,000 521,000,000 438,000,000 390,000,000 380,000,000 407,000,000 422,000,000 441,000,000 441,000,000 481,000,000 495,000,000 475,000,000 488,000,000 479,000,000 475,000,000 420,000,000 406,000,000 443,000,000 456,000,000 445,000,000 486,000,000  
        short-term borrowings and current maturities of long-term debt
      		531,000,000 534,000,000 49,000,000 68,000,000 41,000,000 38,000,000 17,000,000 17,000,000 285,000,000 16,000,000 17,000,000 240,000,000   483,000,000 521,000,000 555,000,000   600,000,000 600,000,000 600,000,000 40,000,000 212,000,000 459,000,000 276,000,000 306,000,000 402,000,000 304,000,000 257,000,000 342,000,000 361,000,000 371,000,000  97,000,000 243,000,000 261,000,000 260,000,000 62,000,000 91,000,000 720,000,000 78,000,000 79,000,000 81,000,000 81,000,000 89,000,000 41,000,000 43,000,000 44,000,000 42,000,000 3,000,000 5,000,000 6,000,000 6,000,000 13,000,000 7,000,000 4,000,000  
        liabilities held for sale
      		73,000,000 72,000,000 80,000,000   21,000,000                                                     
        total current liabilities
      		2,755,000,000 2,856,000,000 2,269,000,000 2,301,000,000 2,166,000,000 2,336,000,000 2,052,000,000 2,042,000,000 2,331,000,000 2,205,000,000 2,120,000,000 2,282,000,000 1,494,000,000 1,590,000,000 1,929,000,000 1,951,000,000 1,920,000,000 1,391,000,000 1,314,000,000 1,959,000,000 1,844,000,000 1,956,000,000 1,280,000,000 1,373,000,000 1,584,000,000 1,501,000,000 1,461,000,000 1,537,000,000 1,441,000,000 1,389,000,000 1,483,000,000 1,477,000,000 1,460,000,000 1,100,000,000 1,136,000,000 1,200,000,000 1,191,000,000 1,238,000,000 841,000,000 820,000,000 1,432,000,000 823,000,000 815,000,000 837,000,000 833,000,000 908,000,000 850,000,000 846,000,000 857,000,000 853,000,000 802,000,000 736,000,000 721,000,000 781,000,000 785,000,000 779,000,000 819,000,000  
        long-term debt
      		1,407,000,000 1,408,000,000 1,913,000,000 1,928,000,000 1,974,000,000 1,978,000,000 1,977,000,000 1,981,000,000 1,985,000,000 2,268,000,000 2,253,000,000 2,267,000,000 1,881,000,000 1,880,000,000 1,880,000,000 1,879,000,000 1,878,000,000 2,440,000,000 2,455,000,000 2,466,000,000 2,460,000,000 2,484,000,000 3,053,000,000 3,031,000,000 2,031,000,000 2,040,000,000 2,030,000,000 2,051,000,000 2,044,000,000 2,051,000,000 2,189,000,000 2,179,000,000 2,228,000,000 2,200,000,000 2,189,000,000 2,168,000,000 2,126,000,000 2,108,000,000 1,148,000,000 1,143,000,000 1,153,000,000 1,196,000,000 1,196,000,000 1,196,000,000 1,195,000,000 1,199,000,000 1,199,000,000 1,199,000,000 1,199,000,000 1,199,000,000 1,199,000,000 1,199,000,000 1,199,000,000 1,199,000,000 1,199,000,000 1,199,000,000 1,202,000,000  
        accrued post-retirement benefit obligations
      		308,000,000 317,000,000 323,000,000 340,000,000 317,000,000 304,000,000    344,000,000    286,000,000                                             
        deferred income tax liabilities
      		437,000,000 405,000,000 492,000,000 427,000,000 486,000,000 497,000,000 535,000,000 552,000,000 558,000,000 557,000,000 724,000,000 738,000,000 215,000,000 222,000,000 260,000,000 292,000,000 283,000,000 287,000,000 270,000,000 264,000,000 257,000,000 242,000,000 283,000,000 304,000,000 315,000,000 310,000,000 310,000,000 305,000,000 312,000,000 303,000,000 284,000,000 288,000,000 285,000,000 252,000,000 324,000,000 329,000,000 350,000,000 352,000,000 114,000,000 117,000,000 106,000,000 118,000,000 141,000,000 152,000,000 152,000,000 158,000,000 183,000,000 195,000,000 198,000,000 191,000,000 173,000,000 179,000,000 179,000,000 173,000,000     
        other non-current accrued liabilities
      		818,000,000 899,000,000 853,000,000 886,000,000 562,000,000 496,000,000 550,000,000 517,000,000 524,000,000 562,000,000 586,000,000 607,000,000 476,000,000 471,000,000 454,000,000 456,000,000 500,000,000 494,000,000 518,000,000 546,000,000 536,000,000 573,000,000 502,000,000 425,000,000 407,000,000 447,000,000 434,000,000 479,000,000 469,000,000 297,000,000 330,000,000 333,000,000 374,000,000 347,000,000 225,000,000 201,000,000 178,000,000 161,000,000 113,000,000 104,000,000 114,000,000 101,000,000 76,000,000 77,000,000 77,000,000 84,000,000 70,000,000 73,000,000 56,000,000 64,000,000 52,000,000 52,000,000 53,000,000 52,000,000 69,000,000 67,000,000 68,000,000  
        total liabilities
      		5,725,000,000 5,885,000,000 5,850,000,000 5,882,000,000 5,505,000,000 5,611,000,000 5,446,000,000 5,417,000,000 5,721,000,000 5,936,000,000 5,964,000,000 6,187,000,000 4,351,000,000 4,449,000,000 4,884,000,000 4,986,000,000 5,013,000,000 5,050,000,000 5,049,000,000 5,736,000,000 5,599,000,000 5,774,000,000 5,573,000,000 5,579,000,000 4,770,000,000 4,743,000,000 4,620,000,000 4,768,000,000 4,660,000,000 4,440,000,000 4,695,000,000 4,703,000,000 4,793,000,000 4,341,000,000 4,303,000,000 4,325,000,000 4,259,000,000 4,267,000,000 2,551,000,000 2,520,000,000 3,145,000,000 2,573,000,000 2,602,000,000 2,639,000,000 2,631,000,000 2,737,000,000 2,621,000,000 2,655,000,000 2,658,000,000 2,655,000,000 2,626,000,000 2,559,000,000 2,549,000,000 2,605,000,000 2,542,000,000 2,534,000,000 2,564,000,000  
        commitments and contingencies
      		                                                          
        redeemable non-controlling interest
      		249,000,000 258,000,000 226,000,000 228,000,000 232,000,000 235,000,000                                                     
        stockholders’ equity:
      		                                                          
        common stock – par value 0.01 per share...
      		                                                          
        authorized 750.0 shares, issued 260.3 shares and 259.9 shares in 2026 and 2025, respectively
      		3,000,000                                                          
        capital in excess of par value
      		8,772,000,000 8,759,000,000 8,735,000,000 8,720,000,000 8,705,000,000 8,687,000,000 8,673,000,000 8,660,000,000 8,618,000,000 8,564,000,000 8,529,000,000 8,495,000,000 2,152,000,000 2,134,000,000 2,123,000,000 2,111,000,000 2,099,000,000 2,089,000,000 2,077,000,000 2,063,000,000 2,049,000,000 2,037,000,000 2,021,000,000 2,012,000,000 2,004,000,000 1,991,000,000 1,983,000,000 1,975,000,000 1,962,000,000 1,950,000,000 1,942,000,000 1,932,000,000 1,925,000,000 1,912,000,000 1,900,000,000 1,894,000,000 1,883,000,000 1,876,000,000 1,871,000,000 1,860,000,000 1,848,000,000 1,834,000,000 1,822,000,000 1,815,000,000 1,807,000,000 1,796,000,000 1,785,000,000 1,779,000,000 1,768,000,000 1,753,000,000 1,729,000,000 1,718,000,000 1,711,000,000 1,706,000,000 1,699,000,000 1,690,000,000 1,687,000,000  
        retained earnings
      		3,794,000,000 3,706,000,000 3,469,000,000 3,339,000,000 3,211,000,000 3,140,000,000 2,902,000,000 2,774,000,000 2,667,000,000 2,601,000,000 2,416,000,000 2,344,000,000 2,331,000,000 2,292,000,000 2,197,000,000 2,238,000,000 2,181,000,000 2,154,000,000 2,092,000,000 2,029,000,000 1,967,000,000 1,930,000,000 1,828,000,000 1,838,000,000 1,854,000,000 1,866,000,000 1,791,000,000 1,770,000,000 1,674,000,000 1,639,000,000 1,452,000,000 1,359,000,000 1,282,000,000 1,227,000,000 1,188,000,000 1,117,000,000 1,050,000,000 1,033,000,000 1,011,000,000 966,000,000 923,000,000 885,000,000 796,000,000 734,000,000 686,000,000 648,000,000 575,000,000 493,000,000 430,000,000 405,000,000 359,000,000 308,000,000 283,000,000 264,000,000 206,000,000 153,000,000 84,000,000  
        treasury stock
      		-1,368,000,000 -768,000,000 -767,000,000 -766,000,000 -766,000,000 -753,000,000 -753,000,000 -751,000,000 -748,000,000 -733,000,000 -718,000,000 -717,000,000 -716,000,000 -708,000,000 -708,000,000 -708,000,000 -707,000,000 -656,000,000 -656,000,000 -656,000,000 -655,000,000 -588,000,000 -588,000,000 -587,000,000 -587,000,000 -527,000,000 -526,000,000 -526,000,000 -526,000,000 -487,000,000 -486,000,000 -486,000,000 -461,000,000 -428,000,000 -428,000,000 -428,000,000 -408,000,000 -403,000,000 -402,000,000 -402,000,000 -402,000,000 -399,000,000 -348,000,000 -273,000,000 -273,000,000 -220,000,000 -218,000,000 -187,000,000 -137,000,000 -86,000,000 -61,000,000 -31,000,000 -28,000,000 -13,000,000 -6,000,000 -3,000,000 -1,000,000  
        accumulated other comprehensive loss
      		-229,000,000 -220,000,000 -233,000,000 -222,000,000 -337,000,000 -435,000,000 -232,000,000 -345,000,000 -345,000,000 -269,000,000 -300,000,000 -226,000,000 -191,000,000 -226,000,000 -399,000,000 -448,000,000 -377,000,000 -371,000,000 -422,000,000 -398,000,000 -426,000,000 -413,000,000 -396,000,000 -409,000,000 -461,000,000 -375,000,000 -364,000,000 -327,000,000 -316,000,000 -336,000,000 -293,000,000 -294,000,000 -207,000,000 -210,000,000 -199,000,000 -220,000,000 -276,000,000 -318,000,000 -255,000,000 -252,000,000 -212,000,000 -238,000,000 -229,000,000 -198,000,000 -233,000,000              
        total stockholders’ equity
      		10,972,000,000 11,480,000,000 11,207,000,000 11,074,000,000 10,816,000,000 10,642,000,000 10,593,000,000 10,341,000,000 10,195,000,000 10,166,000,000 9,930,000,000 9,899,000,000 3,578,000,000 3,494,000,000 3,215,000,000 3,195,000,000 3,198,000,000 3,218,000,000 3,093,000,000 3,040,000,000 2,937,000,000 2,968,000,000 2,867,000,000 2,856,000,000 2,812,000,000 2,957,000,000 2,886,000,000 2,894,000,000 2,796,000,000 2,768,000,000 2,617,000,000 2,513,000,000 2,541,000,000 2,503,000,000 2,463,000,000 2,365,000,000 2,251,000,000 2,190,000,000 2,227,000,000 2,174,000,000 2,159,000,000 2,084,000,000 2,043,000,000 2,080,000,000 1,989,000,000 2,127,000,000 2,193,000,000 2,245,000,000 2,229,000,000 2,241,000,000 2,158,000,000 2,052,000,000 2,040,000,000 2,074,000,000 2,054,000,000 1,948,000,000 1,949,000,000  
        non-controlling interests
      		8,000,000  12,000,000 7,000,000 6,000,000  7,000,000 7,000,000 8,000,000  11,000,000 11,000,000 11,000,000  7,000,000 8,000,000 8,000,000  9,000,000 9,000,000 9,000,000  8,000,000 9,000,000 9,000,000  9,000,000 12,000,000 12,000,000  14,000,000 16,000,000 16,000,000  17,000,000 17,000,000                       
        total equity
      		10,980,000,000 11,491,000,000 11,219,000,000 11,081,000,000 10,822,000,000 10,647,000,000 10,600,000,000 10,348,000,000 10,203,000,000 10,176,000,000 9,941,000,000 9,910,000,000 3,589,000,000 3,503,000,000 3,222,000,000 3,203,000,000 3,206,000,000 3,226,000,000 3,102,000,000 3,049,000,000 2,946,000,000 2,976,000,000 2,875,000,000 2,865,000,000 2,821,000,000 2,967,000,000 2,895,000,000 2,906,000,000 2,808,000,000 2,782,000,000 2,631,000,000 2,529,000,000 2,557,000,000 2,519,000,000 2,480,000,000 2,382,000,000 2,268,000,000 2,207,000,000                     
        total liabilities, redeemable non-controlling interest, and stockholders’ equity
      		16,954,000,000 17,634,000,000 17,295,000,000 17,191,000,000 16,559,000,000 16,493,000,000                                                     
        receivables, less allowances for discounts, returns and credit losses of 68 and 59 in 2025 and 2024, respectively
      		 1,759,000,000                                                         
        liabilities, redeemable noncontrolling interest, and stockholders’ equity
      		                                                          
        commitment and contingencies
      		                                                          
        common stock — par value 0.01 per share...
      		                                                          
        authorized 750.0 shares, issued 259.9 and 259.2 shares in 2025 and 2024, respectively
      		 3,000,000                                                         
        non-controlling interest
      		 11,000,000    5,000,000    10,000,000    9,000,000    8,000,000    8,000,000    10,000,000    14,000,000    16,000,000   17,000,000 17,000,000                     
        receivables, less allowances for discounts, returns and credit losses of 66 and 59 in 2025 and 2024, respectively
      		  1,803,000,000                                                        
        authorized 750.0 shares, issued 259.8 shares and 259.2 shares in 2025 and 2024, respectively
      		  3,000,000                                                        
        receivables, less allowances for discounts, returns and credit losses of 61 and 59 in 2025 and 2024, respectively
      		   1,837,000,000                                                       
        authorized 750.0 shares, issued 259.7 shares and 259.2 shares in 2025 and 2024, respectively
      		   3,000,000 3,000,000                                                      
        receivables, less allowances for discounts, returns and credit losses of 53 and 59 in 2025 and 2024, respectively
      		    1,743,000,000                                                      
        receivables, less allowances for discounts, returns and credit losses of 59 and 56 in 2024 and 2023, respectively
      		     1,668,000,000                                                     
        authorized 750.0 shares, issued 259.2 and 257.6 shares in 2024 and 2023, respectively
      		     3,000,000                                                     
        receivables, less allowances for discounts, returns and credit losses of 60 and 56 in 2024 and 2023, respectively
      		      1,707,000,000                                                    
        liabilities and stockholders’ equity
      		                                                          
        accrued post-retirement benefits
      		      332,000,000 325,000,000 323,000,000  281,000,000 293,000,000 285,000,000  361,000,000 408,000,000 432,000,000 438,000,000 492,000,000 501,000,000 502,000,000 519,000,000                                     
        authorized 750.0 shares, issued 259.2 shares and 257.6 shares in 2024 and 2023, respectively
      		      3,000,000                                                    
        total liabilities and stockholders’ equity
      		      16,046,000,000 15,765,000,000 15,924,000,000 16,112,000,000 15,905,000,000 16,097,000,000 7,940,000,000 7,952,000,000 8,106,000,000 8,189,000,000 8,219,000,000 8,276,000,000 8,151,000,000 8,785,000,000 8,545,000,000 8,750,000,000 8,448,000,000 8,444,000,000 7,591,000,000 7,710,000,000 7,515,000,000 7,674,000,000 7,468,000,000 7,222,000,000 7,326,000,000 7,232,000,000 7,350,000,000 6,860,000,000 6,783,000,000 6,707,000,000 6,527,000,000 6,474,000,000 4,778,000,000 4,694,000,000 5,304,000,000 4,657,000,000 4,645,000,000 4,719,000,000 4,620,000,000 4,864,000,000 4,814,000,000 4,900,000,000 4,887,000,000 4,896,000,000 4,784,000,000 4,611,000,000 4,589,000,000 4,679,000,000 4,596,000,000 4,482,000,000 4,513,000,000  
        receivables, less allowances for discounts, returns and credit losses of 54 and 56 in 2024 and 2023, respectively
      		       1,675,000,000                                                   
        authorized 750.0 shares, issued 259.1 shares and 257.6 shares in 2024 and 2023, respectively
      		       3,000,000                                                   
        receivables, less allowances for discounts, returns and credit losses of 46 and 56 in 2024 and 2023, respectively
      		        1,641,000,000                                                  
        authorized 750.0 shares, issued 258.6 shares and 257.6 shares in 2024 and 2023, respectively
      		        3,000,000                                                  
        receivables, less allowances for discounts, returns and credit losses of 56 and 50 in 2023 and 2022, respectively
      		         1,617,000,000                                                 
        authorized 750.0 shares, issued 257.6 and 196.0 shares in 2023 and 2022, respectively
      		         3,000,000                                                 
        receivables, less allowances for discounts, returns and credit losses of 55 and 50 in 2023 and 2022, respectively
      		          1,653,000,000                                                
        authorized 750.0 shares, issued 256.7 shares and 196.0 shares in 2023 and 2022, respectively
      		          3,000,000                                                
        receivables, less allowances for discounts, returns and credit losses of 45 and 50 in 2023 and 2022, respectively
      		           1,659,000,000                                               
        authorized 750.0 shares, issued 256.6 shares and 196.0 shares in 2023 and 2022, respectively
      		           3,000,000                                               
        receivables, less allowances for discounts, returns and credit losses of 36 and 50 in 2023 and 2022, respectively
      		            1,123,000,000                                              
        authorized 750.0 shares, issued 196.5 shares and 196.0 shares in 2023 and 2022, respectively
      		            2,000,000                                              
        receivables, less allowances for discounts, returns and credit losses of 50 and 44 in 2022 and 2021, respectively
      		             1,096,000,000                                             
        authorized 750.0 shares, issued 196.0 and 195.6 shares in 2022 and 2021, respectively
      		             2,000,000                                             
        receivables, less allowances for discounts, returns and credit losses of 46 and 44 in 2022 and 2021, respectively
      		              1,018,000,000                                            
        authorized 750.0 shares, issued 196.0 shares and 195.6 shares in 2022 and 2021, respectively
      		              2,000,000                                            
        receivables, less allowances for discounts, returns and credit losses of 41 and 44 in 2022 and 2021, respectively
      		               1,024,000,000                                           
        authorized 750.0 shares, issued 195.9 shares and 195.6 shares in 2022 and 2021, respectively
      		               2,000,000 2,000,000                                          
        receivables, less allowances for discounts, returns and credit losses of 37 and 44 in 2022 and 2021, respectively
      		                1,011,000,000                                          
        receivables, less allowances for discounts, returns and credit losses of 44 and 46 in 2021 and 2020, respectively
      		                 953,000,000                                         
        authorized 750.0 shares, issued 195.6 and 194.9 shares in 2021 and 2020, respectively
      		                 2,000,000                                         
        receivables, less allowances for discounts, returns and credit losses of 43 and 46 in 2021 and 2020, respectively
      		                  973,000,000                                        
        authorized 750.0 shares, issued 195.5 shares and 194.9 shares in 2021 and 2020, respectively
      		                  2,000,000                                        
        receivables, less allowances for discounts, returns and credit losses of 41 and 46 in 2021 and 2020, respectively
      		                   975,000,000                                       
        authorized 750.0 shares, issued 195.3 shares and 194.9 shares in 2021 and 2020, respectively
      		                   2,000,000                                       
        receivables, less allowances for discounts, returns and credit losses of 38 and 46 in 2021 and 2020, respectively
      		                    952,000,000                                      
        authorized 750.0 shares, issued 195.2 shares and 194.9 shares in 2021 and 2020, respectively
      		                    2,000,000                                      
        receivables, less allowances for discounts, returns and credit losses of 46 and 35 in 2020 and 2019, respectively
      		                     923,000,000                                     
        authorized 750.0 shares, issued 194.9 and 193.9 shares in 2020 and 2019, respectively
      		                     2,000,000                                     
        short-term investments
      		                      200,000,000                                    
        receivables, less allowances for discounts, returns and doubtful accounts of 40 and 35 in 2020 and 2019, respectively
      		                      968,000,000                                    
        accrued postretirement benefits
      		                      455,000,000 446,000,000 433,000,000 445,000,000 385,000,000 396,000,000 394,000,000 400,000,000 409,000,000 426,000,000 446,000,000 442,000,000 429,000,000 427,000,000 414,000,000 408,000,000 335,000,000 336,000,000 340,000,000 335,000,000 374,000,000 377,000,000 374,000,000 388,000,000 319,000,000 342,000,000 348,000,000 348,000,000 400,000,000 393,000,000 397,000,000 400,000,000 319,000,000 313,000,000 320,000,000  
        authorized 750.0 shares, issued 194.6 shares and 193.9 shares in 2020 and 2019, respectively
      		                      2,000,000                                    
        receivables, less allowances for discounts, returns and doubtful accounts of 35 and 35 in 2020 and 2019, respectively
      		                       956,000,000                                   
        authorized 750.0 shares, issued 194.5 shares and 193.9 shares in 2020 and 2019, respectively
      		                       2,000,000                                   
        receivables, less allowances for discounts, returns and doubtful accounts of 29 and 35 in 2020 and 2019, respectively
      		                        975,000,000                                  
        authorized 750.0 shares, issued 194.4 shares and 193.9 shares in 2020 and 2019, respectively
      		                        2,000,000                                  
        receivables, less allowances for discounts, returns and doubtful accounts of 35 and 35 in 2019 and 2018, respectively
      		                         1,036,000,000                                 
        authorized 750.0 shares, issued 193.9 and 192.9 shares in 2019 and 2018, respectively
      		                         2,000,000                                 
        receivables, less allowances for discounts and doubtful accounts of 33 and 35 in 2019 and 2018, respectively
      		                          1,078,000,000                                
        authorized 750.0 shares, issued 193.8 shares and 192.9 shares in 2019 and 2018, respectively
      		                          2,000,000 2,000,000                               
        receivables, less allowances for discounts and doubtful accounts of 31 and 35 in 2019 and 2018, respectively
      		                           1,096,000,000                               
        receivables, less allowances for discounts and doubtful accounts of 28 and 35 in 2019 and 2018, respectively
      		                            1,020,000,000                              
        authorized 750.0 shares, issued 193.6 shares and 192.9 shares in 2019 and 2018, respectively
      		                            2,000,000                              
        receivables, less allowances for discounts, returns and doubtful accounts of 35 and 35 in 2018 and 2017, respectively
      		                             1,031,000,000                             
        authorized 750.0 shares, issued 192.9 and 192.3 shares in 2018 and 2017, respectively
      		                             2,000,000                             
        receivables, less allowances for discounts and doubtful accounts of 34 and 35 in 2018 and 2017, respectively
      		                              1,017,000,000                            
        authorized 750.0 shares, issued 192.9 shares and 192.3 shares in 2018 and 2017, respectively
      		                              2,000,000                            
        receivables, less allowances for discounts and doubtful accounts of 31 and 35 in 2018 and 2017, respectively
      		                               1,019,000,000                           
        authorized 750.0 shares, issued 192.8 shares and 192.3 shares in 2018 and 2017, respectively
      		                               2,000,000 2,000,000                          
        receivables, less allowances for discounts and doubtful accounts of 29 and 35 in 2018 and 2017, respectively
      		                                999,000,000                          
        receivables, less allowances for discounts, returns and doubtful accounts of 35 and 30 in 2017 and 2016, respectively
      		                                 956,000,000                         
        authorized 750.0 shares, issued 192.3 and 191.4 shares in 2017 and 2016, respectively
      		                                 2,000,000                         
        receivables, less allowances for discounts and doubtful accounts of 30 and 30 in 2017 and 2016, respectively
      		                                  990,000,000                        
        authorized 750.0 shares, issued 192.0 shares and 191.4 shares in 2017 and 2016, respectively
      		                                  2,000,000                        
        receivables, less allowances for discounts and doubtful accounts of 28 and 30 in 2017 and 2016, respectively
      		                                   944,000,000                       
        authorized 750.0 shares, issued 191.9 shares and 191.4 shares in 2017 and 2016, respectively
      		                                   2,000,000                       
        receivables, less allowances for discounts and doubtful accounts of 23 and 30 in 2017 and 2016, respectively
      		                                    868,000,000                      
        authorized 750.0 shares, issued 191.7 shares and 191.4 shares in 2017 and 2016, respectively
      		                                    2,000,000                      
        receivables, less allowances for discounts, returns and doubtful accounts of 30 and 33 in 2016 and 2015, respectively
      		                                     843,000,000                     
        authorized 750.0 shares, issued 191.4 and 190.2 shares in 2016 and 2015, respectively
      		                                     2,000,000                     
        receivables, less allowances for discounts and doubtful accounts of 29 and 33 in 2016 and 2015, respectively
      		                                      792,000,000                    
        authorized 750.0 shares, issued 191.3 shares and 190.2 shares in 2016 and 2015, respectively
      		                                      2,000,000                    
        receivables, less allowances for discounts and doubtful accounts of 26 and 33 in 2016 and 2015, respectively
      		                                       784,000,000                   
        authorized 750.0 shares, issued 191.1 shares and 190.2 shares in 2016 and 2015, respectively
      		                                       2,000,000                   
        receivables, less allowances for discounts and doubtful accounts of 24 and 33 in 2016 and 2015, respectively
      		                                        752,000,000                  
        authorized 750.0 shares, issued 190.8 shares and 190.2 shares in 2016 and 2015, respectively
      		                                        2,000,000                  
        receivables, less allowances for discounts, returns and doubtful accounts of 33 and 34 in 2015 and 2014, respectively
      		                                         749,000,000                 
        authorized 750.0 shares, issued 190.2 and 188.9 shares in 2015 and 2014, respectively
      		                                         2,000,000                 
        receivables, less allowances for discounts and doubtful accounts of 29 and 34 in 2015 and 2014, respectively
      		                                          762,000,000                
        deferred income tax assets
      		                                          35,000,000 37,000,000 38,000,000 38,000,000 35,000,000 37,000,000 40,000,000 41,000,000 44,000,000 43,000,000 43,000,000 41,000,000 36,000,000 47,000,000 45,000,000  
        authorized 750.0 shares, issued 189.8 shares and 188.9 shares in 2015 and 2014, respectively
      		                                          2,000,000                
        receivables, less allowances for discounts and doubtful accounts of 31 and 34 in 2015 and 2014, respectively
      		                                           772,000,000               
        authorized 750.0 shares, issued 189.6 shares and 188.9 shares in 2015 and 2014, respectively
      		                                           2,000,000               
        receivables, less allowances for discounts and doubtful accounts of 28 and 34 in 2015 and 2014, respectively
      		                                            738,000,000              
        authorized 750.0 shares, issued 189.4 shares and 188.9 shares in 2015 and 2014, respectively
      		                                            2,000,000              
        receivables, less allowances for discounts and doubtful accounts of 34 and 31 in 2014 and 2013, respectively
      		                                             771,000,000             
        authorized 750.0 shares, issued 188.9 and 187.6 shares in 2014 and 2013, respectively
      		                                             2,000,000             
        accumulated other comprehensive income
      		                                             -99,000,000 49,000,000 158,000,000 166,000,000 167,000,000 129,000,000 55,000,000 72,000,000 115,000,000 153,000,000 106,000,000 177,000,000  
        receivables, less allowances for discounts and doubtful accounts of 30 and 31 in 2014 and 2013, respectively
      		                                              804,000,000            
        authorized 750.0 shares, issued 188.4 shares and 187.6 shares in 2014 and 2013, respectively
      		                                              2,000,000 2,000,000           
        receivables, less allowances for discounts and doubtful accounts of 28 and 31 in 2014 and 2013, respectively
      		                                               830,000,000           
        receivables, less allowances for discounts and doubtful accounts of 25 and 31 in 2014 and 2013, respectively
      		                                                803,000,000          
        authorized 750.0 shares, issued 188.2 shares and 187.6 shares in 2014 and 2013, respectively
      		                                                2,000,000          
        receivables, less allowances for discounts and doubtful accounts of 31 and 34 in 2013 and 2012, respectively
      		                                                 817,000,000         
        authorized 750.0 shares, issued 187.6 and 186.2 shares in 2013 and 2012, respectively
      		                                                 2,000,000         
        receivables, less allowances for discounts and doubtful accounts of 30 and 34 in 2013 and 2012, respectively
      		                                                  845,000,000        
        authorized 750.0 shares, issued 186.8 shares and 186.2 shares in 2013 and 2012, respectively
      		                                                  2,000,000        
        receivables, less allowances for discounts and doubtful accounts of 27 and 34 in 2013 and 2012, respectively
      		                                                   792,000,000 767,000,000      
        authorized 750.0 shares, issued 186.4 shares and 186.2 shares in 2013 and 2012, respectively
      		                                                   2,000,000       
        authorized 750.0 shares, issued 186.3 shares and 186.2 shares in 2013 and 2012, respectively
      		                                                    2,000,000      
        receivables, less allowances for discounts and doubtful accounts of 34 and 37 in 2012 and 2011, respectively
      		                                                     776,000,000     
        authorized 750.0 shares, issued 186.2 and 184.6 shares in 2012 and 2011, respectively
      		                                                     2,000,000     
        receivables, less allowances for discounts and doubtful accounts of 33 and 37 in 2012 and 2011, respectively
      		                                                      801,000,000    
        deferred income tax liability
      		                                                      170,000,000 176,000,000 155,000,000  
        common stock – authorized 750.0 shares, par value 0.01 per share...
      		                                                          
        issued 186.0 shares and 184.6 shares in 2012 and 2011, respectively
      		                                                      2,000,000    
        receivables, less allowances for discounts and doubtful accounts of 32 and 37 in 2012 and 2011, respectively
      		                                                       770,000,000 761,000,000  
        issued 185.7 shares and 184.6 shares in 2012 and 2011, respectively
      		                                                       2,000,000   
        issued 185.4 shares and 184.6 shares in 2012 and 2011, respectively
      		                                                        2,000,000  
        revenue
      		                                                         3,803 
        cost of revenue
      		                                                         2,342 
        gross profit
      		                                                         1,461 
        selling, general and administrative expenses
      		                                                         877 
        research and development expenses
      		                                                         100 
        separation costs
      		                                                         87 
        restructuring and asset impairments charges
      		                                                         2 
        operating income
      		                                                         395 
        interest expense
      		                                                         17 
        other non-operating income
      		                                                         5 
        income before taxes
      		                                                         383 
        income tax expense
      		                                                         104 
        net income
      		                                                         279 
        earnings per share:
      		                                                          
        basic
      		                                                         1.51 
        diluted
      		                                                         1.5 
        weighted-average number of shares – basic
      		                                                         185.1 
        weighted-average number of shares – diluted
      		                                                         185.3 
      Cashflow Statements:
      Quarterly
      Annual
        Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 
                                                                
          operating activities
        		                                                        
          net income
        		189,000,000 333,000,000 222,000,000 226,000,000 169,000,000 326,000,000 217,000,000 194,000,000 153,000,000 266,000,000 152,000,000 92,000,000 99,000,000 149,000,000 12,000,000 112,000,000 82,000,000 113,000,000 114,000,000 113,000,000 87,000,000 148,000,000 37,000,000 31,000,000 38,000,000 118,000,000 65,000,000 139,000,000 79,000,000 225,000,000 130,000,000 115,000,000 79,000,000 70,000,000 104,000,000 100,000,000 56,000,000 50,000,000 73,000,000 71,000,000 66,000,000 114,000,000 88,000,000 74,000,000 64,000,000 96,000,000 106,000,000 86,000,000 49,000,000 46,000,000 41,000,000 73,000,000 72,000,000 89,000,000 63,000,000 52,000,000 
          adjustments to reconcile net income to net cash from operating activities:
        		                                                        
          depreciation
        		65,000,000 66,000,000 64,000,000 69,000,000 68,000,000 67,000,000 68,000,000 62,000,000 61,000,000 61,000,000 63,000,000 41,000,000 28,000,000 28,000,000 27,000,000 28,000,000 28,000,000 28,000,000 31,000,000 29,000,000 30,000,000 29,000,000 30,000,000 29,000,000 29,000,000 29,000,000 30,000,000 29,000,000 29,000,000 30,000,000 29,000,000 29,000,000 29,000,000 26,000,000 28,000,000 27,000,000 28,000,000 26,000,000 20,000,000 21,000,000 20,000,000 19,000,000 22,000,000 23,000,000 24,000,000 25,000,000 23,000,000 24,000,000 23,000,000 24,000,000 25,000,000      
          amortization
        		75,000,000 77,000,000 78,000,000 76,000,000 77,000,000 75,000,000 73,000,000 83,000,000 73,000,000 76,000,000 84,000,000 51,000,000 32,000,000 32,000,000 31,000,000 32,000,000 30,000,000 31,000,000 31,000,000 33,000,000 32,000,000 33,000,000 33,000,000 33,000,000 35,000,000 36,000,000 35,000,000 34,000,000 35,000,000 36,000,000 34,000,000 36,000,000 38,000,000 34,000,000 30,000,000 30,000,000 31,000,000 28,000,000 12,000,000 12,000,000 12,000,000 12,000,000 11,000,000 11,000,000 11,000,000 10,000,000 12,000,000 12,000,000 13,000,000 13,000,000 12,000,000      
          share-based compensation
        		13,000,000 16,000,000 12,000,000 13,000,000 12,000,000 13,000,000 12,000,000 13,000,000 18,000,000 15,000,000 18,000,000 15,000,000 12,000,000 9,000,000 10,000,000 9,000,000 9,000,000 8,000,000 8,000,000 8,000,000 9,000,000 7,000,000 3,000,000 8,000,000 8,000,000 6,000,000 7,000,000 7,000,000 9,000,000 7,000,000 7,000,000 7,000,000 9,000,000 5,000,000 5,000,000 5,000,000 6,000,000 3,000,000 5,000,000 5,000,000 5,000,000 4,000,000 3,000,000 4,000,000 4,000,000 4,000,000 5,000,000 5,000,000 4,000,000 6,000,000 6,000,000 6,000,000 6,000,000 5,000,000 5,000,000 6,000,000 
          restructuring and asset impairment charges
        		31,000,000 33,000,000 23,000,000 26,000,000 21,000,000 25,000,000 4,000,000 23,000,000 10,000,000 19,000,000 21,000,000 28,000,000 8,000,000 7,000,000 15,000,000   0 -2,000,000 3,000,000 6,000,000 6,000,000 19,000,000 48,000,000 2,000,000 5,000,000 33,000,000 14,000,000 11,000,000 3,000,000 4,000,000 5,000,000 10,000,000 3,000,000 4,000,000 6,000,000 12,000,000               13,000,000     
          loss from sale of businesses
        		-4,000,000 -16,000,000                                                       
          other
        		-8,000,000 2,000,000 -3,000,000 -5,000,000 11,000,000 8,000,000 0 -2,000,000 -2,000,000  -15,000,000 -8,000,000 3,000,000 5,000,000 -15,000,000 3,000,000 3,000,000 5,000,000 -3,000,000 4,000,000 2,000,000 13,000,000 15,000,000 14,000,000 4,000,000 2,000,000 3,000,000 3,000,000 1,000,000 7,000,000 9,000,000 -3,000,000 -4,000,000 1,000,000 14,000,000 6,000,000 -2,000,000 -2,000,000 0 7,000,000 1,000,000 2,000,000 7,000,000 2,000,000 1,000,000 4,000,000 -1,000,000 -5,000,000 4,000,000 36,000,000 -29,000,000 2,000,000 6,000,000   -1,000,000 
          payments for restructuring
        		-37,000,000 -34,000,000 -12,000,000 -15,000,000 -21,000,000 -8,000,000 -6,000,000 -7,000,000 -11,000,000 -18,000,000 -3,000,000 -3,000,000 -6,000,000 -4,000,000 -2,000,000 -2,000,000 -3,000,000 -4,000,000 -3,000,000 -6,000,000 -12,000,000 -11,000,000 -13,000,000 -4,000,000 -8,000,000 -9,000,000 -9,000,000 -8,000,000 -4,000,000 -3,000,000 -6,000,000 -7,000,000 -5,000,000 -3,000,000 -8,000,000 -9,000,000 -8,000,000 -5,000,000 -5,000,000 -4,000,000 -2,000,000 -3,000,000 -2,000,000 -3,000,000 -6,000,000  -3,000,000 -8,000,000 -9,000,000 -7,000,000 -4,000,000      
          changes in assets and liabilities
        		                                                        
          changes in receivables
        		-58,000,000 58,000,000 -10,000,000 -55,000,000 -48,000,000 -6,000,000 -17,000,000 -37,000,000 -47,000,000 55,000,000 -20,000,000 -94,000,000 -28,000,000 -47,000,000 -26,000,000 -55,000,000 -64,000,000 8,000,000 -12,000,000 -24,000,000 -42,000,000 66,000,000 -5,000,000 25,000,000 23,000,000 50,000,000 -5,000,000 -75,000,000 7,000,000 -27,000,000 -8,000,000 -59,000,000 -9,000,000 35,000,000 -44,000,000 -58,000,000 -12,000,000 21,000,000 -8,000,000 -41,000,000 22,000,000 8,000,000 -4,000,000 -32,000,000 4,000,000 3,000,000 -8,000,000 -27,000,000 -5,000,000 -32,000,000 1,000,000 35,000,000 -17,000,000 -23,000,000 7,000,000  
          changes in inventories
        		-18,000,000 53,000,000 -3,000,000 -18,000,000 -9,000,000 47,000,000 -13,000,000 -23,000,000 -52,000,000 82,000,000 16,000,000 -2,000,000 -55,000,000 67,000,000 -25,000,000 -83,000,000 -106,000,000 -32,000,000 -46,000,000 -43,000,000 -46,000,000 43,000,000 15,000,000 -9,000,000 -54,000,000 49,000,000 8,000,000 15,000,000 -25,000,000 18,000,000 -28,000,000 -47,000,000 -40,000,000 41,000,000 -1,000,000 -3,000,000 -10,000,000 27,000,000 -3,000,000 -8,000,000 -31,000,000 38,000,000 12,000,000 6,000,000 -33,000,000 13,000,000 -9,000,000 -11,000,000 -42,000,000 -15,000,000 -29,000,000 38,000,000 11,000,000 -13,000,000 -31,000,000  
          changes in accounts payable
        		-61,000,000 23,000,000 -51,000,000 70,000,000 -64,000,000 95,000,000 -29,000,000 -8,000,000 6,000,000 7,000,000 -21,000,000 50,000,000 -14,000,000 70,000,000 7,000,000 20,000,000 20,000,000 62,000,000 -17,000,000 65,000,000 -29,000,000 52,000,000 -5,000,000 -18,000,000 -68,000,000 59,000,000 -7,000,000 -6,000,000 -17,000,000 0 -3,000,000 48,000,000 6,000,000 47,000,000 22,000,000 13,000,000 -32,000,000 47,000,000 5,000,000 10,000,000 -1,000,000 14,000,000 3,000,000 -1,000,000 4,000,000 19,000,000 -4,000,000 4,000,000 -2,000,000 4,000,000 -8,000,000 3,000,000 -19,000,000 -2,000,000 14,000,000  
          changes in long term receivables
        		-31,000,000                                                        
          net cash – operating activities
        		108,000,000  360,000,000 305,000,000 33,000,000  311,000,000 288,000,000 89,000,000  373,000,000 28,000,000 -19,000,000  202,000,000 113,000,000 -81,000,000  112,000,000 232,000,000 -26,000,000  275,000,000 181,000,000 -2,000,000  245,000,000 123,000,000 83,000,000  187,000,000 138,000,000 63,000,000  228,000,000 99,000,000 52,000,000  149,000,000 84,000,000 41,000,000  137,000,000 84,000,000 39,000,000  155,000,000 76,000,000 22,000,000 42,000,000 20,000,000  105,000,000 64,000,000 61,000,000  
          investing activities
        		                                                        
          capital expenditures
        		-90,000,000 -83,000,000 -79,000,000 -98,000,000 -71,000,000 -100,000,000 -74,000,000 -73,000,000 -74,000,000 -94,000,000 -74,000,000 -54,000,000 -49,000,000 -60,000,000 -53,000,000 -46,000,000 -49,000,000 -81,000,000 -47,000,000 -41,000,000 -39,000,000 -47,000,000 -41,000,000 -44,000,000 -51,000,000 -51,000,000 -46,000,000 -60,000,000 -69,000,000 -66,000,000 -60,000,000 -50,000,000 -61,000,000 -51,000,000 -42,000,000 -34,000,000 -43,000,000 -34,000,000 -28,000,000 -25,000,000 -37,000,000 -39,000,000 -21,000,000 -20,000,000 -37,000,000 -42,000,000 -29,000,000 -23,000,000 -25,000,000 -30,000,000 -30,000,000 -31,000,000 -24,000,000 -26,000,000 -31,000,000 -47,000,000 
          acquisitions of businesses, net of cash acquired
        		 -50,000,000 -106,000,000 0 -7,000,000 -188,000,000 0   0 0                0 -13,000,000 -5,000,000  -3,000,000                          
          proceeds from sale of businesses, net of cash disposed
        		 1,000,000 -2,000,000 2,000,000 48,000,000                                                    
          proceeds from the sale of property, plant and equipment
        		1,000,000 2,000,000 10,000,000 0 5,000,000 1,000,000 0 2,000,000 1,000,000 -1,000,000     0 2,000,000 1,000,000    1,000,000                         0 1,000,000 0 1,000,000 0 3,000,000 1,000,000 1,000,000 1,000,000 2,000,000  
          cash paid for investments
        		 -23,000,000    -3,000,000 -1,000,000 -5,000,000 -2,000,000 0    -2,000,000 -2,000,000 -1,000,000 -6,000,000     0            0                       
          cash paid for asset acquisition
        		-1,000,000 0 0                                                      
          cash received from cross-currency swaps
        		14,000,000 4,000,000 10,000,000 9,000,000 12,000,000 4,000,000 11,000,000 3,000,000 11,000,000 3,000,000 11,000,000 3,000,000 11,000,000 4,000,000                                           
          net cash – investing activities
        		-76,000,000  -189,000,000 -125,000,000 -15,000,000  -65,000,000 -77,000,000 -51,000,000  -50,000,000 -452,000,000 -37,000,000  -39,000,000 -41,000,000 -43,000,000  -44,000,000 -38,000,000 -31,000,000  -238,000,000 -40,000,000 -48,000,000  -39,000,000 -69,000,000 -77,000,000  -42,000,000 -46,000,000 -491,000,000  -53,000,000 -31,000,000 -38,000,000  -28,000,000 -22,000,000 -105,000,000  -21,000,000 -17,000,000 -36,000,000  2,000,000 -23,000,000 -24,000,000 -33,000,000 -105,000,000  -36,000,000 -24,000,000 -29,000,000  
          financing activities
        		                                                        
          short-term debt issued
        		 0 -3,000,000 3,000,000 1,000,000      -73,000,000           0 0 166,000,000 193,000,000 -36,000,000 60,000,000 207,000,000 50,000,000 -75,000,000 -27,000,000 66,000,000 371,000,000     212,000,000 -27,000,000 49,000,000 40,000,000                
          long-term debt repaid
        		-4,000,000 -22,000,000 -32,000,000 -24,000,000 -4,000,000 -4,000,000 -4,000,000 -4,000,000 -5,000,000 -5,000,000 -154,000,000       0                    0 0                  
          repurchase of common stock
        		-563,000,000 -1,000,000 -1,000,000 0 -13,000,000 -1,000,000 -1,000,000 -3,000,000 -15,000,000 -15,000,000 -1,000,000 -1,000,000 -8,000,000 0 0 -1,000,000 -51,000,000 0 0 -1,000,000 -67,000,000 0 -1,000,000 0 -60,000,000 -1,000,000 0 0 -39,000,000 -1,000,000 0 -25,000,000 -33,000,000 0 0 -20,000,000 -5,000,000 -1,000,000 0 0 -3,000,000 -51,000,000 -75,000,000 0 -53,000,000 -2,000,000 -30,000,000 -51,000,000 -51,000,000 -3,000,000 -15,000,000      
          proceeds from exercise of employee stock options
        		 9,000,000 3,000,000 2,000,000 6,000,000 1,000,000 3,000,000 30,000,000 33,000,000 17,000,000 5,000,000 33,000,000 7,000,000 2,000,000 3,000,000 2,000,000 1,000,000 4,000,000 6,000,000 6,000,000 3,000,000 10,000,000 5,000,000 0 5,000,000 3,000,000 2,000,000 4,000,000 4,000,000 0 3,000,000 1,000,000 3,000,000 8,000,000 1,000,000 6,000,000 1,000,000 2,000,000 6,000,000 8,000,000 8,000,000 7,000,000 5,000,000 3,000,000 6,000,000 9,000,000 0 6,000,000 11,000,000   2,000,000 6,000,000 0 16,000,000  
          dividends paid
        		-106,000,000 -98,000,000 -97,000,000 -98,000,000 -98,000,000 -87,000,000 -88,000,000 -87,000,000 -88,000,000 -80,000,000 -80,000,000 -79,000,000 -60,000,000 -54,000,000 -53,000,000 -55,000,000 -55,000,000 -51,000,000 -50,000,000 -51,000,000 -51,000,000 -46,000,000 -47,000,000 -47,000,000 -48,000,000 -43,000,000 -44,000,000 -43,000,000 -44,000,000 -38,000,000 -38,000,000 -38,000,000 -38,000,000 -33,000,000 -32,000,000 -32,000,000 -33,000,000 -28,000,000 -28,000,000 -28,000,000 -28,000,000 -25,000,000 -26,000,000 -25,000,000 -26,000,000 -23,000,000 -24,000,000 -23,000,000 -24,000,000 -21,000,000 -22,000,000 -19,000,000 -17,000,000 -20,000,000 -19,000,000  
          net cash – financing activities
        		-683,000,000  -138,000,000 -128,000,000 -116,000,000  -101,000,000 -337,000,000 -82,000,000  -306,000,000 298,000,000 -63,000,000  -52,000,000 -52,000,000 -106,000,000  -644,000,000 -47,000,000 -115,000,000  -224,000,000 687,000,000 87,000,000  -124,000,000 54,000,000 -29,000,000  -57,000,000 -50,000,000 302,000,000  -184,000,000 -74,000,000 -41,000,000  -52,000,000 -657,000,000 559,000,000  -98,000,000 -25,000,000 -71,000,000  -52,000,000 -68,000,000 -62,000,000 -24,000,000 -36,000,000  -10,000,000 -21,000,000 -10,000,000  
          effect of exchange rate changes on cash
        		-15,000,000 7,000,000 -1,000,000 59,000,000 25,000,000 -48,000,000 29,000,000 -6,000,000 -28,000,000 34,000,000 -20,000,000 -3,000,000 12,000,000 44,000,000 -38,000,000 -24,000,000 -2,000,000 -7,000,000 -9,000,000 5,000,000 -15,000,000   10,000,000 -22,000,000 7,000,000 -12,000,000 0 2,000,000 -7,000,000 -5,000,000 -18,000,000 9,000,000 5,000,000 4,000,000 7,000,000 6,000,000 -27,000,000 4,000,000 -12,000,000 18,000,000 -9,000,000 -7,000,000 4,000,000 -41,000,000 -23,000,000 -26,000,000 -1,000,000 -3,000,000 0 -8,000,000 5,000,000 7,000,000 -8,000,000 7,000,000  
          increase in cash classified within assets held for sale
        		-5,000,000 -23,000,000                                                       
          decrease in cash classified within assets held for sale
        		 22,000,000                                                       
          changes in cash classified within assets held for sale
        		-5,000,000   0 11,000,000                                                    
          net change in cash and cash equivalents
        		-671,000,000 288,000,000 21,000,000 111,000,000 -62,000,000 132,000,000 174,000,000 -132,000,000 -72,000,000 314,000,000 -3,000,000 -129,000,000 -107,000,000 -242,000,000 73,000,000 -4,000,000 -232,000,000 94,000,000 -585,000,000 152,000,000 -187,000,000 473,000,000 -175,000,000 838,000,000 15,000,000 271,000,000 70,000,000 108,000,000 -21,000,000 -108,000,000 83,000,000 24,000,000 -117,000,000 131,000,000 -5,000,000 1,000,000 -21,000,000 -351,000,000 73,000,000 -607,000,000 513,000,000 69,000,000 11,000,000 46,000,000 -109,000,000 134,000,000 79,000,000 -16,000,000 -67,000,000 -15,000,000 -129,000,000 80,000,000 66,000,000 11,000,000 29,000,000 134,000,000 
          cash and cash equivalents at beginning of year
        		1,479,000,000 0 0 0 1,121,000,000 0 0 0 1,019,000,000 0 0 0 944,000,000 0 0 0 1,349,000,000 0 0 0 1,875,000,000 0 0 0 724,000,000 0 0 0 296,000,000 0 0 0 414,000,000 0 0 0 308,000,000 0 0 0 680,000,000 0 0 0 663,000,000 0 0 0 533,000,000 0 504,000,000 0 0 0 318,000,000  
          cash and cash equivalents at end of period
        		808,000,000  21,000,000 111,000,000 1,059,000,000  174,000,000 -132,000,000 947,000,000  -3,000,000 -129,000,000 837,000,000  73,000,000 -4,000,000 1,117,000,000  -585,000,000 152,000,000 1,688,000,000  -175,000,000 838,000,000 739,000,000  70,000,000 108,000,000 275,000,000  83,000,000 24,000,000 297,000,000  -5,000,000 1,000,000 287,000,000  73,000,000 -607,000,000 1,193,000,000  11,000,000 46,000,000 554,000,000  79,000,000 -16,000,000 466,000,000 -15,000,000 375,000,000      
          supplemental disclosure of cash flow information:
        		                                                        
          cash paid during the period for:
        		                                                        
          interest
        		11,000,000 18,000,000 11,000,000 20,000,000 12,000,000 18,000,000 13,000,000 23,000,000 13,000,000 26,000,000 13,000,000 19,000,000 11,000,000 9,000,000 27,000,000 17,000,000 23,000,000 16,000,000 25,000,000 17,000,000 41,000,000 31,000,000 1,000,000 33,000,000 12,000,000 31,000,000 1,000,000 32,000,000 13,000,000 31,000,000 1,000,000 32,000,000 14,000,000 32,000,000 0 34,000,000 12,000,000 15,000,000 0 9,000,000 25,000,000 15,000,000 11,000,000 15,000,000 11,000,000 15,000,000 10,000,000 15,000,000 11,000,000 15,000,000 11,000,000 15,000,000 12,000,000 15,000,000 11,000,000  
          income taxes
        		28,000,000 59,000,000 33,000,000 138,000,000 37,000,000 59,000,000 50,000,000 71,000,000 39,000,000 52,000,000 24,000,000 86,000,000 49,000,000 34,000,000 15,000,000 27,000,000 15,000,000 12,000,000 11,000,000 32,000,000 28,000,000 14,000,000 16,000,000 3,000,000 8,000,000 13,000,000 20,000,000 56,000,000 18,000,000 15,000,000 9,000,000 34,000,000 17,000,000 -1,000,000 11,000,000 30,000,000 17,000,000 18,000,000 11,000,000 34,000,000 15,000,000 18,000,000 15,000,000 34,000,000 8,000,000 12,000,000 19,000,000 32,000,000 18,000,000 25,000,000 27,000,000 28,000,000 22,000,000 36,000,000 18,000,000 27,000,000 
          deferred income taxes
        		                                                        
          gain on remeasurement of previously held equity interest
        		                                                        
          contributions to post-retirement benefit plans
        		                                                        
          changes in accrued liabilities
        		                                                   2,000,000 -6,000,000 1,000,000 -25,000,000  
          changes in accrued and deferred taxes
        		  38,000,000   25,000,000 3,000,000   -32,000,000 9,000,000                                              
          net changes in other assets and liabilities
        		                                                   28,000,000 6,000,000 -11,000,000 -9,000,000 -36,000,000 
          net cash — operating activities
        		                                                        
          cash received from investments
        		 3,000,000    1,000,000 1,000,000 2,000,000 2,000,000 0   2,000,000 3,000,000 1,000,000 0 4,000,000         8,000,000        0                       
          cash received from interest rate swaps
        		         0 0                                              
          net cash — investing activities
        		                                                        
          short-term debt repaid
        		     0 0               -40,000,000 -178,000,000 -419,000,000 -3,000,000 0 -141,000,000   -2,000,000 4,000,000   -98,000,000 -119,000,000 -60,000,000 -5,000,000 0 -3,000,000                  
          long-term debt issued
        		         3,000,000 0           0 -2,000,000               1,000,000,000 0 0 540,000,000                
          net cash — financing activities
        		                                                        
          cash classified within assets held for sale
        		                                                        
          cash and cash equivalents at end of year
        		                                                     11,000,000 347,000,000  
          cash paid during the year for:
        		                                                        
          cash paid for equity investments
        		  -2,000,000 -2,000,000 -1,000,000 -2,000,000 -2,000,000   1,000,000 -2,000,000                                              
          loss from sale of business
        		   0 10,000,000  2,000,000 -1,000,000 5,000,000                                                
          u.k. pension settlement expense
        		             0                                           
          proceeds from sale of businesses
        		     0                                     0 0 1,000,000            
          settlement of currency forward agreement
        		                                                        
          proceeds from sale of business
        		       0 11,000,000  12,000,000    0 0 1,000,000  0        0         0 11,000,000         0           
          gain from sale of business
        		              0 0 -1,000,000  0          -1,000,000      1,000,000 0 -5,000,000                    
          goodwill impairment charge
        		                     0    0                               
          gain from sale of businesses
        		                                         0 0 0 -9,000,000            
          changes in accrued taxes
        		             69,000,000        25,000,000    127,000,000                          -18,000,000 6,000,000 -8,000,000 3,000,000  
          acquisitions of businesses and assets, net of cash acquired
        		                                                        
          adjustments to reconcile net income to net cash used by operating activities:
        		                                                        
          (gain)/income from sale of businesses
        		                                                        
          contributions to postretirement benefit plans
        		                                                        
          cash received from cross currency swaps
        		                                                        
          loss/(gain) from sale of businesses
        		                                                        
          proceeds from sale of assets and business, net of cash disposed
        		                                                        
          acquisition of business, net of cash acquired
        		                                -430,000,000  -10,000,000 0 -6,000,000  0 0 -70,000,000                
          excess tax benefit from share based compensation
        		                                             1,000,000 0 0 1,000,000        
          proceeds from sale of assets and business
        		                                                        
          restructuring charges
        		                                     12,000,000 6,000,000 6,000,000 6,000,000  1,000,000 1,000,000 3,000,000  0 3,000,000 15,000,000 20,000,000 5,000,000      
          (repayment) issuance of short-term debt
        		                                         0 -1,000,000              
          principal payments of debt and capital lease obligations
        		                                                   -8,000,000 -3,000,000 0 -3,000,000  
          issuance of short-term debt
        		                                             50,000,000 1,000,000 -1,000,000 2,000,000   1,000,000 9,000,000 0 3,000,000  
          payments of restructuring
        		                                                        
          net transfer to former parent
        		                                                    -3,000,000    
          non-cash separation costs
        		                                                       2,000,000 
          issuance of senior notes, net of discount
        		                                                       0 
          purchase of xylem common stock
        		                                                   -9,000,000     
          payments of debt issuance costs
        		                                                        
          acquisitions, net of cash acquired
        		                                                 -3,000,000 -78,000,000      
          depreciation and amortization
        		                                                   39,000,000 36,000,000 33,000,000 34,000,000 33,000,000 
          net transfer (to)/from former parent
        		                                                      -6,000,000  
          purchase of common stock
        		                                                     -2,000,000 -1,000,000  
          tax impact from equity compensation activity
        		                                                      -1,000,000  
          net transfer (to)/from parent
        		                                                       17,000,000 
          principal payments of long-term debt and capital lease obligations
        		                                                        
          adjustments to reconcile net earnings to net cash from operating activities:
        		                                                        
          loss on impairment of assets
        		                                                        
          change in receivables
        		                                                        
          change in inventories
        		                                                        
          change in accounts payable
        		                                                        
          change in accrued liabilities
        		                                                        
          change in accrued taxes
        		                                                        
          proceeds from the sale of assets
        		                                                        
          issuance of short term debt
        		                                                        
          payment of debt issuance costs
        		                                                        
          exchange rate effects on cash and cash equivalents
        		                                                        
          cash and cash equivalents – beginning of year
        		                                                        
          cash and cash equivalents – end of period
        		                                                        
          supplemental disclosures of cash flow information