7Baggers

Xunlei Limited
(NASDAQ:XNET) 

XNET stock logo

Xunlei Limited operates an Internet platform for digital media content in the People's Republic of China. The company's platform is based on cloud technology that enables users to access, manage, and consume digital media content. It offers Xunlei Accelerator, which enables users to accelerate digit...

Founded: 2003
Full Time Employees: 1,070
Sector: Communication Services
Industry: Advertising Agencies
Blockchain
Share this website to your friends
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
    Unit: USD2025-11-13 2025-08-14 2025-05-15 2025-03-13 2024-12-31 2024-11-14 2024-08-13 2024-05-16 2024-03-14 2023-12-31 2023-11-14 2023-08-15 2023-05-16 2023-03-16 2022-12-31 2022-11-10 2022-08-16 2022-05-17 2022-03-17 2021-12-31 2021-11-11 2021-08-13 2021-05-20 2021-03-16 2020-12-31 2020-11-12 2020-08-25 2020-05-14 2020-03-12 2019-12-31 2019-11-14 2019-08-14 2019-05-13 2019-03-08 2018-12-31 2018-11-14 2018-08-16 2018-05-15 2018-03-16 2017-12-31 2017-11-20 2017-08-17 2017-05-11 2017-03-10 2016-12-31 2016-11-14 2016-08-11 2016-05-12 2016-03-11 2015-12-31 2015-11-23 2015-08-13 2015-05-21 2015-03-13 2014-12-31 2014-11-28 2014-08-21 
                                                             
      revenues, net of rebates and discounts
    		126,394,000 103,976,000 88,764,000 84,302,000  80,141,000 79,603,000 80,359,000 77,143,000  84,235,000 104,307,000 99,226,000 96,963,000  88,283,000 78,271,000 79,047,000 71,145,000  60,009,000 55,172,000 53,275,000 50,285,000  43,722,000 44,328,000 48,348,000 48,292,000  43,839,000 47,806,000 41,329,000 42,296,000  45,292,000 65,776,000 78,768,000 82,416,000  47,318,000 41,519,000 39,597,000 39,451,000  40,928,000 38,113,000 38,474,000 35,115,000  33,510,000 31,171,000 30,200,000 46,674,000  45,774,000 41,190,000 
      business taxes and surcharges
    		   -313,000  -303,000 -270,000 -379,000 -287,000  -286,000 -302,000 -314,000 -319,000  -217,000  -280,000 -307,000   -29,000 -256,000 -138,000  -34,000 -8,000 -133,000 -82,000  -77,000 -157,000 -285,000 -315,000  -264,000 -385,000 -564,000 -702,000  -262,000 -238,000 -153,000 -228,000  -205,000 -177,000 -193,000 -134,000  -93,000 -80,000 -55,000 -525,000  -1,018,000 -1,192,000 
      net revenues
    		125,930,000 103,545,000 88,454,000 83,989,000  79,838,000 79,333,000 79,980,000 76,856,000  83,949,000 104,005,000 98,912,000 96,644,000  88,066,000 78,020,000 78,767,000 70,838,000  59,782,000 55,143,000 53,019,000 50,147,000  43,688,000 44,320,000 48,215,000 48,210,000  43,762,000 47,649,000 41,044,000 41,981,000  45,028,000 65,391,000 78,204,000 81,714,000  47,056,000 41,281,000 39,444,000 39,223,000  40,723,000 37,936,000 38,281,000 34,981,000  33,417,000 31,091,000 30,145,000 46,149,000  44,756,000 39,998,000 
      costs of revenues
    		     -39,380,000 -38,632,000 -37,139,000   -46,409,000 -58,140,000 -59,315,000   -52,845,000  -43,900,000                                        
      gross profit
    		60,543,000 51,225,000 44,104,000 43,573,000  40,458,000 40,701,000 42,841,000 40,071,000  37,540,000 45,865,000 39,597,000 37,617,000  35,221,000 33,738,000 34,867,000 33,252,000  29,345,000 28,964,000 28,618,000 26,825,000  22,684,000 20,389,000 23,835,000 17,913,000  19,312,000 22,347,000 21,181,000 18,740,000  23,849,000 34,686,000 37,663,000 39,731,000  18,266,000 17,053,000 16,162,000 19,021,000  19,635,000 19,299,000 17,888,000 17,136,000  17,665,000 16,755,000 18,044,000 22,102,000  19,937,000 16,134,000 
      yoy
    		 26.61% 8.36% 1.71%   8.42% -6.59% 1.20%   30.22% 17.37% 7.89%   14.97% 20.38% 16.19%   27.68% 40.36% 12.54%   5.58% 6.66% -15.43%   -6.30% -38.94% -50.24%   89.89% 120.86% 145.83%   -13.15% -16.25% 6.33%   9.25% 6.76% -5.03%   -15.96% 11.84%     
      qoq
    		18.19% 16.15% 1.22%   -0.60% -5.00% 6.91%   -18.15% 15.83% 5.26%   4.40% -3.24% 4.86%   1.32% 1.21% 6.68%   11.26% -14.46% 33.06%   -13.58% 5.50% 13.03%   -31.24% -7.90% -5.21%   7.11% 5.51% -15.03%   1.74% 7.89% 4.39%   5.43% -7.14% -18.36%   23.57%  
      operating expenses
    		                                                         
      research and development expenses
    		   -18,716,000  -17,744,000 -17,470,000 -17,642,000 -19,497,000  -19,483,000 -17,175,000 -18,046,000 -19,234,000  -16,161,000  -16,307,000 -16,559,000   -15,195,000 -13,275,000 -12,023,000  -12,069,000 -14,548,000 -16,823,000 -14,305,000  -17,593,000 -17,824,000 -18,849,000 -21,452,000  -19,662,000 -19,198,000 -16,451,000 -20,558,000  -16,023,000 -15,425,000 -16,485,000 -18,028,000  -17,836,000 -13,117,000 -15,379,000 -9,957,000  -9,235,000 -9,631,000 -9,427,000 -10,409,000  -8,602,000 -7,079,000 
      sales and marketing expenses
    		   -12,461,000  -11,453,000 -10,867,000 -10,061,000 -9,350,000  -9,507,000 -15,372,000 -9,280,000 -8,676,000  -5,784,000  -5,349,000 -6,607,000   -6,697,000 -4,456,000 -2,794,000  -4,185,000 -4,382,000 -6,704,000 -11,139,000  -6,241,000 -6,844,000 -7,595,000 -8,996,000  -10,030,000 -9,515,000 -6,781,000 -7,486,000  -5,788,000 -4,623,000 -2,656,000 -4,921,000  -5,027,000 -4,999,000 -3,835,000 -5,804,000  -3,867,000 -2,475,000 -2,897,000 -9,403,000  -6,369,000 -5,027,000 
      general and administrative expenses
    		   -12,102,000  -11,362,000 -11,231,000 -11,132,000 -11,618,000  -11,093,000 -12,442,000 -11,722,000 -9,799,000  -8,238,000  -9,646,000 -11,106,000   -7,708,000 -6,642,000 -7,898,000  -7,463,000 -10,100,000 -8,449,000 -10,229,000  -9,113,000 -10,231,000 -9,357,000 -11,759,000  -12,358,000 -9,707,000 -7,009,000 -7,744,000  -13,299,000 -8,262,000 -7,248,000 -6,160,000  -7,413,000 -5,969,000 -6,626,000 -7,264,000  -6,518,000 -7,838,000 -7,154,000 -8,374,000  -7,414,000 -6,068,000 
      credit loss expenses
    		   -75,000  -73,000                                                    
      total operating expenses
    		   -64,102,000  -40,632,000 -39,734,000 -38,809,000 -40,758,000  -40,055,000 -45,005,000 -38,867,000 -37,213,000  -30,161,000  -31,002,000 -34,975,000   -30,083,000 -24,394,000 -22,744,000  -23,717,000 -34,090,000 -31,976,000 -35,579,000  -32,520,000 -34,167,000 -34,907,000 -48,555,000  -42,050,000 -38,420,000 -30,241,000 -35,788,000  -48,667,000 -28,310,000 -26,389,000 -29,109,000  -30,276,000 -24,085,000 -25,840,000 -23,025,000  -19,620,000 -19,944,000 -19,478,000 -28,186,000  -22,385,000 -18,174,000 
      operating income
    		2,727,000 1,113,000  -20,529,000  -174,000 967,000 4,032,000 -687,000  -2,515,000 860,000 730,000 404,000  5,060,000 736,000 3,865,000 -1,723,000   -1,119,000 4,224,000 4,081,000  -1,033,000 -13,701,000 -8,141,000 -17,666,000  -13,208,000 -11,820,000 -13,726,000 -29,815,000  -18,201,000 -3,734,000 7,422,000 3,943,000  -30,401,000 -11,257,000 -10,227,000 -10,088,000  -10,641,000 -4,786,000 -7,952,000 -5,889,000  -1,955,000 -3,189,000 -1,434,000 -6,031,000  -2,284,000 -1,214,000 
      yoy
    		 -739.66%  -609.15%   -138.45% 368.84% -194.11%   -83.00% -0.82% -89.55%    -445.40% -140.79%   8.33% -130.83% -150.13%   3.73% -31.13% 28.70%   -35.06% 267.60% -501.71%   -87.72% -165.93% -138.55%   5.79% 113.69% 26.86%   144.81% 149.36% 310.67%   39.62% 18.12%     
      qoq
    		145.01%     -117.99% -76.02% -686.90%   -392.44% 17.81% 80.69%   587.50% -80.96% -324.32%    -126.49% 3.50%   -92.46% 68.30% -53.92%   11.74% -13.89% -53.96%   387.44% -150.31% 88.23%   170.06% 10.07% 1.38%   122.34% -39.81% 35.03%   -38.70% 122.38% -76.22%   88.14%  
      interest income
    		640,000 1,039,000 1,072,000 1,173,000  1,233,000 1,265,000 1,221,000 1,318,000  1,163,000 1,089,000 1,049,000 735,000  445,000 308,000 410,000 270,000  186,000 143,000 124,000 162,000  404,000 408,000 497,000 492,000  801,000 430,000 175,000 88,000  215,000 327,000 553,000 460,000  399,000 485,000 624,000 448,000  417,000 547,000 746,000 959,000  1,291,000 1,597,000 1,987,000 2,490,000  1,702,000 387,000 
      interest expense
    		   -139,000  -165,000 -182,000 -242,000 -300,000  -361,000 -423,000 -430,000 -23,000  -24,000  -23,000 -23,000   -23,000 -25,000 -406,000        -15,000 -60,000 -60,000  -60,000 -60,000 -60,000 -60,000  -60,000 -60,000 -60,000 -60,000  -60,000 -60,000 -60,000 -60,000  -60,000 -60,000 -60,000 -59,000  -44,000  
      other income
    		547,726,000 721,767,000 1,234,000 1,541,000  4,817,000 2,535,000 290,000 3,523,000  7,329,000 4,699,000 1,353,000 703,000  4,669,000 6,979,000 1,194,000 995,000  537,000 885,000 2,261,000 579,000  -335,000 1,772,000 2,722,000 3,427,000  -11,761,000 8,916,000 5,277,000 -2,840,000  2,093,000 3,818,000 -261,000 833,000  2,068,000 1,648,000 3,331,000 1,642,000  1,421,000 1,659,000 1,781,000 459,000  -2,198,000 3,910,000 1,456,000 1,540,000  9,842,000 1,123,000 
      income before income taxes
    		550,519,000 723,591,000 199,000 -17,954,000  5,711,000 4,585,000 5,301,000 3,854,000  5,616,000 6,225,000 2,702,000 1,819,000  10,150,000 8,000,000 5,446,000 -481,000   -114,000 6,584,000 4,416,000  -964,000 -11,521,000 -4,922,000   -24,168,000 -2,489,000                          
      income tax (expenses)/benefits
    		                 -16,000             -448,000 445,000 -290,000   121,000 392,000 -910,000   2,515,000     1,314,000 -1,459,000           
      net income
    		550,050,000 727,404,000  -9,871,000  4,376,000 2,520,000 3,638,000 3,717,000  4,365,000 4,966,000 1,218,000 1,572,000  8,347,000 5,998,000 5,430,000 -509,000   6,000 6,738,000 4,633,000  -1,462,000 -11,775,000 -5,536,000 -18,131,000  -24,616,000 -2,044,000 -8,624,000 -32,368,000  -15,853,000 699,000 8,033,000 4,136,000  -25,554,000 -9,675,000 -6,715,000 -6,996,000  -7,553,000 -4,100,000  -4,857,000  -3,788,000 -1,253,000 -4,571,000 761,000  9,015,000 108,000 
      yoy
    		 16522.58%  -371.33%   -42.27% -26.74% 205.17%   -40.51% -79.69% -71.05%    90400.00% -107.55%   -100.41% -157.22% -183.69%   -52.17% 170.84% 110.24%   -87.11% -1333.76% -502.94%   -102.74% -183.03% -161.59%   28.09% 63.78%    8.24%  6.26%   -113.90% -4332.41%     
      qoq
    		-24.38%     73.65% -30.73% -2.13%   -12.10% 307.72% -22.52%   39.16% 10.46% -1166.80%    -99.91% 45.43%   -87.58% 112.70% -69.47%   1104.31% -76.30% -73.36%   -2367.95% -91.30% 94.22%   164.12% 44.08% -4.02%   84.22%     202.31% -72.59% -700.66%   8247.22%  
      less: net loss attributable to non-controlling interest
    		     -219,000 -235,000    -30,000   -58,000  -3,000  -36,000 -30,000     -13,000  -3,000 -247,000 -37,000 -37,000              5,000 -33,000  -18,000 -8,000  -554,000  -230,000 -238,000 -278,000 -229,000  -243,000  
      net income attributable to common shareholders
    		550,252,000 727,590,000  -9,774,000  4,595,000 2,755,000 3,639,000 3,705,000  4,395,000 4,999,000 1,126,000 1,630,000  8,350,000 6,017,000 5,466,000 -479,000   16,000 6,754,000 4,646,000       -24,557,000 -1,958,000 -8,560,000 -32,177,000  -15,828,000 696,000 8,031,000 4,140,000     -6,963,000     -4,303,000  -3,558,000  -4,293,000 990,000  -52,627,000  
      earnings per share for common shares
    		                                                         
      basic
    		1.757 2.331  -0.031  0.015 0.009 0.011 0.011  0.013 0.015 0.004 0.005  0.025 0.018 0.016 -0.001    0.02 0.014       -0.073 -0.006                      0.003  -0.84 -0.08 
      diluted
    		1.721 2.297  -0.031  0.015 0.009 0.011 0.011  0.013 0.015 0.004 0.005  0.025 0.018 0.016 -0.001    0.02 0.014       -0.073 -0.006                      0.003  -0.84 -0.08 
      earnings per ads
    		                                                         
      basic
    		8.785 11.653  -0.156  0.073 0.043 0.057 0.057  0.067 0.077 0.018 0.025  0.124 0.089  -0.007    0.101 0.07       -0.363 -0.029                      0.015  -4.2 -0.4 
      diluted
    		8.603 11.483  -0.156  0.073 0.043 0.056 0.057  0.067 0.076 0.018 0.025  0.124 0.089  -0.007    0.101 0.07       -0.363 -0.029                      0.015  -4.2 -0.4 
      weighted-average number of common shares used in calculating:
    		                                                         
      basic
    		313,202,000 312,196,048 306,082,940 313,664,089 318,758,374 317,410,168 320,688,429 323,341,607 325,898,568  328,229,170 326,335,266 325,070,439 330,049,995  337,401,763 339,514,188  334,982,981  334,779,959 334,656,399 334,404,699 334,401,981  336,371,957 339,816,984 339,172,380 339,111,511  338,473,633 337,232,099 336,530,201 336,148,900  335,566,140  333,660,495 332,986,916  332,273,676 331,069,120 330,565,587 330,397,477  331,259,073 335,716,857  337,879,234  337,070,061 335,835,501 332,947,020 325,436,943  62,597,040 61,447,372 
      diluted
    		319,827,505 316,830,316 306,082,940 313,664,089 319,146,281 317,921,168 320,922,960 323,491,768 326,160,722  328,738,450 327,853,441 325,635,649 330,277,252  337,481,567 339,624,412  334,982,981  334,779,959 342,804,044 334,879,910 334,428,660  336,371,957 339,816,984 339,172,380 339,111,511  338,473,633 337,232,099 336,530,201 336,148,900  335,566,140  340,311,476 338,685,290  332,273,676 331,069,120 330,565,587 330,397,477  331,259,073 335,716,857  337,879,234  337,070,061 335,835,501 332,947,020 330,053,520  62,597,040 61,447,372 
      weighted-average number of adss used in calculating:
    		                                                         
      credit loss (expenses)/write-back
    		           -16,000                                              
      income tax expense
    		 3,813,000       -137,000                             -230,000    -351,000         -1,199,000      -62,000 
      credit loss write-back/(expenses)
    		  65,000                                                       
      impairment of goodwill
    		   -20,748,000                                                      
      income tax benefit
    		   8,083,000          -247,000     -28,000   120,000 154,000 217,000     -4,384,000     487,000     -560,000    -290,000 1,249,000     -132,000  -407,000 954,000 471,000 2,773,000  -113,000  
      cost of revenues
    		   -40,416,000     -36,785,000     -59,027,000     -37,586,000   -26,179,000 -24,401,000 -23,322,000  -21,004,000 -23,931,000 -24,380,000 -30,297,000  -24,450,000 -25,302,000 -19,863,000 -23,241,000  -21,179,000 -30,705,000 -40,541,000 -41,983,000  -28,790,000 -24,228,000 -23,282,000 -20,202,000  -21,088,000 -18,637,000 -20,393,000 -17,845,000  -15,752,000 -14,336,000 -12,101,000 -24,047,000  -24,819,000 -23,864,000 
      less: net income attributable to non-controlling interest
    		   -97,000    -1,000 12,000   -33,000 92,000                                            -219,000 
      weighted-average number of common shares used in calculating continuing operations:
    		                                                         
      basic
    		313,202,000 312,196,048 306,082,940 313,664,089 318,758,374 317,410,168 320,688,429 323,341,607 325,898,568  328,229,170 326,335,266 325,070,439 330,049,995  337,401,763 339,514,188  334,982,981  334,779,959 334,656,399 334,404,699 334,401,981  336,371,957 339,816,984 339,172,380 339,111,511  338,473,633 337,232,099 336,530,201 336,148,900  335,566,140  333,660,495 332,986,916  332,273,676 331,069,120 330,565,587 330,397,477  331,259,073 335,716,857  337,879,234  337,070,061 335,835,501 332,947,020 325,436,943  62,597,040 61,447,372 
      diluted
    		319,827,505 316,830,316 306,082,940 313,664,089 319,146,281 317,921,168 320,922,960 323,491,768 326,160,722  328,738,450 327,853,441 325,635,649 330,277,252  337,481,567 339,624,412  334,982,981  334,779,959 342,804,044 334,879,910 334,428,660  336,371,957 339,816,984 339,172,380 339,111,511  338,473,633 337,232,099 336,530,201 336,148,900  335,566,140  340,311,476 338,685,290  332,273,676 331,069,120 330,565,587 330,397,477  331,259,073 335,716,857  337,879,234  337,070,061 335,835,501 332,947,020 330,053,520  62,597,040 61,447,372 
      weighted-average number of adss used in calculating continuing operations :
    		                                                         
      income tax expenses
    		     -1,335,000 -2,065,000 -1,663,000   -1,251,000 -1,259,000 -1,484,000   -1,803,000          -498,000 -254,000 -614,000                              
      credit loss (expenses)/ write-back
    		      -166,000                                                   
      credit loss write-back /(expenses)
    		       26,000   28,000                                               
      credit loss (expenses)/write back
    		        -293,000                                                 
      credit loss write-back
    		            181,000                                             
      assets impairment loss, net of recoveries
    		             496,000     -703,000     -29,000   -5,060,000                               
      credit loss expenses, net of recoveries
    		               22,000 26,000 300,000                                        
      earnings /(loss) per ads
    		                                                         
      basic
    		                 0.081                                        
      diluted
    		                 0.081                                        
      weighted average number of common shares used in calculating continuing operations:
    		                                                         
      basic
    		                 337,259,835                   334,454,484                     
      diluted
    		                 337,259,835                   338,706,744                     
      weighted average number of adss used in calculating continuing operations :
    		                                                         
      asset impairment loss, net of recoveries
    		                    2,000 -483,000 -21,000                                   
      less: net loss attributable to non-controlling interests
    		                     -10,000 -16,000                                   
      net loss attributable to common shareholders
    		                         -1,459,000 -11,528,000 -5,499,000 -18,094,000            -25,559,000 -9,682,000 -6,720,000   -7,535,000 -4,092,000     -1,015,000      
      loss per share for common shares
    		                                                         
      basic
    		                         -0.004 -0.034 -0.016                              
      diluted
    		                         -0.004 -0.034 -0.016                              
      loss per ads
    		                                                         
      basic
    		                         -0.022 -0.17 -0.081                              
      diluted
    		                         -0.022 -0.17 -0.081                              
      weighted-average number of common shares used in calculating :
    		                                                         
      basic
    		313,202,000 312,196,048 306,082,940 313,664,089 318,758,374 317,410,168 320,688,429 323,341,607 325,898,568  328,229,170 326,335,266 325,070,439 330,049,995  337,401,763 339,514,188  334,982,981  334,779,959 334,656,399 334,404,699 334,401,981  336,371,957 339,816,984 339,172,380 339,111,511  338,473,633 337,232,099 336,530,201 336,148,900  335,566,140  333,660,495 332,986,916  332,273,676 331,069,120 330,565,587 330,397,477  331,259,073 335,716,857  337,879,234  337,070,061 335,835,501 332,947,020 325,436,943  62,597,040 61,447,372 
      diluted
    		319,827,505 316,830,316 306,082,940 313,664,089 319,146,281 317,921,168 320,922,960 323,491,768 326,160,722  328,738,450 327,853,441 325,635,649 330,277,252  337,481,567 339,624,412  334,982,981  334,779,959 342,804,044 334,879,910 334,428,660  336,371,957 339,816,984 339,172,380 339,111,511  338,473,633 337,232,099 336,530,201 336,148,900  335,566,140  340,311,476 338,685,290  332,273,676 331,069,120 330,565,587 330,397,477  331,259,073 335,716,857  337,879,234  337,070,061 335,835,501 332,947,020 330,053,520  62,597,040 61,447,372 
      weighted-average number of adss used in calculating :
    		                                                         
      assets impairment loss
    		                            94,000  427,000 732,000 894,000 -6,348,000                        
      share of loss from equity investee
    		                                 -228,000  -21,000 -44,000 -14,000   -75,000                 
      loss from continuing operations before income taxes
    		                            -13,747,000         7,640,000   -28,069,000 -9,324,000 -6,425,000   -8,867,000            
      net income from continuing operations
    		                            -18,131,000    -8,624,000 -32,368,000  -15,853,000 699,000 6,730,000 3,049,000  -25,554,000 -9,675,000 -6,715,000 -6,996,000  -7,553,000 -4,042,000  -4,579,000  -3,284,000  2,395,000     
      discontinued operations
    		                                     0.004 0.003        -0  -0.001  -0.002 -0.013 -0.021     
      gain from discontinued operations before income taxes
    		                                      1,279,000          -327,000         
      gain on disposal
    		                                     1,394,000                    
      net income from discontinued operations
    		                                     1,303,000 1,087,000        -58,000           
      loss per share for common shares, basic
    		                                                         
      continuing operations
    		                            -0.053    -0.025 -0.096  -0.047 0.002 0.02 0.009  -0.077 -0.029 -0.02 -0.021  -0.023 -0.012  -0.012  -0.009 0.01 0.008     
      total loss per share for common shares, basic
    		                            -0.053            -0.077 -0.029 -0.02   -0.023 -0.012           
      loss per share for common shares, diluted
    		                                                         
      total loss per share for common shares, diluted
    		                            -0.053            -0.077 -0.029 -0.02   -0.023 -0.012     -0.003      
      loss per ads, basic
    		                                                         
      total loss per ads, basic
    		                            -0.267            -0.385 -0.146 -0.102   -0.114 -0.061           
      loss per ads, diluted
    		                                                         
      total loss per ads, diluted
    		                            -0.267            -0.385 -0.146 -0.102   -0.114 -0.061           
      less: net profit attributable to non-controlling interest
    		                              -59,000 -86,000 -64,000 -191,000  -25,000 3,000 2,000 -4,000  5,000 7,000                
      income from continuing operations before income taxes
    		                                -8,334,000 -32,855,000  -15,974,000 307,000  3,609,000     -8,245,000   -2,583,000  -4,447,000  -2,877,000 2,142,000 1,924,000     
      income from discontinued operations before income taxes
    		                                     139,000             695,000       
      earnings per share for common shares, basic
    		                                                         
      total earnings per share for common shares, basic
    		                                -0.025 -0.096  -0.047 0.002 0.024 0.013     -0.021     -0.013  -0.011 -0.003 -0.013     
      earnings per share for common shares, diluted
    		                                                         
      total earnings per share for common shares, diluted
    		                                -0.025 -0.096  -0.047 0.002 0.024 0.012     -0.021     -0.013  -0.011  -0.013     
      earnings per ads, basic
    		                                                         
      total earnings per ads, basic
    		                                -0.127 -0.479  -0.236 0.011 0.121 0.062     -0.106     -0.064  -0.053 -0.015 -0.065     
      earnings per ads, diluted
    		                                                         
      total earnings per ads, diluted
    		                                -0.127 -0.479  -0.236 0.011 0.118 0.061     -0.106     -0.064  -0.053 -0.015 -0.065     
      impairment of assets
    		                                        -13,557,000                 
      share of income from equity investee
    		                                      -1,567,000   -140,000 -93,000 -187,000  -4,000 57,000  84,000  45,000  -25,000 48,000  -88,000 -126,000 
      loss from discontinued operations before income taxes
    		                                              -68,000     -2,677,000 -7,740,000     
      net loss from discontinued operations
    		                                                -278,000  -504,000  -6,966,000     
      share of income/(loss) from equity investee
    		                                               -60,000          
      (loss)/income from continuing operations before income taxes
    		                                               -5,545,000          
      income tax (expense)/benefit
    		                                               160,000          
      net (loss)/ income from continuing operations
    		                                               -5,385,000          
      net income attributable to xunlei
    		                                                -4,303,000  -3,558,000 -1,015,000 -4,293,000 990,000  9,258,000 327,000 
      contingent beneficial conversion feature of series c to a series c shareholder
    		                                                        -57,000 
      deemed dividend to series d shareholder from its modification
    		                                                        -279,000 
      accretion of series d to convertible redeemable preferred shares redemption value
    		                                                       -717,000 -1,153,000 
      accretion of series e to convertible redeemable preferred shares redemption value
    		                                                       -10,229,000 -2,525,000 
      amortization of beneficial conversion feature of series e
    		                                                       -3,206,000 -933,000 
      amortization of beneficial conversion feature of series e upon ipo
    		                                                         
      deemed dividend to certain shareholders from repurchase of shares
    		                                                       -14,926,000  
      deemed dividend to preferred shareholders upon ipo
    		                                                       -32,807,000  
      share of loss from equity investees
    		                                                   -116,000      
      income from continuing operations, net of tax
    		                                                   3,096,000      
      loss from discontinued operations, net of tax
    		                                                   -4,349,000      
      acceleration of amortization of beneficial conversion feature of series e upon ipo
    		                                                         
      deemed dividend to certain shareholders from upon ipo
    		                                                         
      weighted-average number of adss used in calculating continuing operations:
    		                                                         
      net gain from exchange of content copyrights
    		                                                     53,000  164,000 826,000 
      income before income tax
    		                                                     -2,012,000  9,128,000 170,000 
      allocation of net income to participating preferred shareholders
    		                                                         
      net income attributable to ordinary shareholders
    		                                                        -4,620,000 
      earnings per share for ordinary shares
    		                                                         
      basic
    		1.757 2.331  -0.031  0.015 0.009 0.011 0.011  0.013 0.015 0.004 0.005  0.025 0.018 0.016 -0.001    0.02 0.014       -0.073 -0.006                      0.003  -0.84 -0.08 
      diluted
    		1.721 2.297  -0.031  0.015 0.009 0.011 0.011  0.013 0.015 0.004 0.005  0.025 0.018 0.016 -0.001    0.02 0.014       -0.073 -0.006                      0.003  -0.84 -0.08 
      weighted-average number of ordinary shares outstanding:
    		                                                         
      basic
    		313,202,000 312,196,048 306,082,940 313,664,089 318,758,374 317,410,168 320,688,429 323,341,607 325,898,568  328,229,170 326,335,266 325,070,439 330,049,995  337,401,763 339,514,188  334,982,981  334,779,959 334,656,399 334,404,699 334,401,981  336,371,957 339,816,984 339,172,380 339,111,511  338,473,633 337,232,099 336,530,201 336,148,900  335,566,140  333,660,495 332,986,916  332,273,676 331,069,120 330,565,587 330,397,477  331,259,073 335,716,857  337,879,234  337,070,061 335,835,501 332,947,020 325,436,943  62,597,040 61,447,372 
      diluted
    		319,827,505 316,830,316 306,082,940 313,664,089 319,146,281 317,921,168 320,922,960 323,491,768 326,160,722  328,738,450 327,853,441 325,635,649 330,277,252  337,481,567 339,624,412  334,982,981  334,779,959 342,804,044 334,879,910 334,428,660  336,371,957 339,816,984 339,172,380 339,111,511  338,473,633 337,232,099 336,530,201 336,148,900  335,566,140  340,311,476 338,685,290  332,273,676 331,069,120 330,565,587 330,397,477  331,259,073 335,716,857  337,879,234  337,070,061 335,835,501 332,947,020 330,053,520  62,597,040 61,447,372 
      weighted-average number of adss outstanding:
    		                                                         
    Balance Sheets:
    Quarterly
    Annual
      Unit: USD2025-11-13 2025-09-30 2025-08-14 2025-06-30 2025-05-15 2025-03-31 2025-03-13 2024-12-31 2024-11-14 2024-08-13 2024-06-30 2024-05-16 2024-03-31 2024-03-14 2023-12-31 2023-11-14 2023-09-30 2023-08-15 2023-06-30 2023-05-16 2023-03-31 2023-03-16 2022-12-31 2022-11-10 2022-09-30 2022-08-16 2022-06-30 2022-05-17 2022-03-31 2022-03-17 2021-12-31 2021-11-11 2021-09-30 2021-08-13 2021-06-30 2021-05-20 2021-03-31 2021-03-16 2020-12-31 2020-11-12 2020-09-30 2020-08-25 2020-06-30 2020-05-14 2020-03-31 2020-03-12 2019-12-31 2019-11-14 2019-09-30 2019-08-14 2019-06-30 2019-05-13 2019-03-31 2019-03-08 2018-12-31 2018-11-14 2018-09-30 2018-08-16 2018-06-30 2018-05-15 2018-03-31 2018-03-16 2017-12-31 2017-11-20 2017-09-30 2017-08-17 2017-06-30 2017-05-11 2017-03-31 2017-03-10 2016-12-31 2016-11-14 2016-09-30 2016-08-11 2016-06-30 2016-05-12 2016-03-31 2016-03-11 2015-12-31 2015-11-23 2015-08-13 2015-06-30 2015-05-21 2015-03-31 2015-03-13 2014-12-31 2014-11-28 2014-09-30 2014-08-21 2014-06-30 2013-12-31 
                                                                                                 
        assets
      		                                                                                           
        current assets:
      		                                                                                           
        cash and cash equivalents
      		129,592,000 129,592,000 170,734,000 170,734,000 163,136,000 163,136,000 177,329,000 33,275,000 133,436,000 129,338,000 129,338,000 127,607,000 127,607,000 170,802,000 31,919,000 130,322,000 130,322,000 125,882,000 125,882,000 133,611,000 133,611,000 178,695,000 32,004,000 111,245,000 111,245,000 129,742,000 129,742,000 133,543,000 133,543,000 123,358,000 32,015,000 91,816,000 91,816,000 128,725,000 128,725,000 119,069,000 119,069,000 137,248,000 57,585,000 123,835,000 123,835,000 131,378,000 131,378,000 140,775,000 140,775,000 162,465,000 162,465,000 162,145,000 162,145,000 182,973,000 182,973,000 156,306,000 156,306,000 122,930,000 122,930,000 115,845,000 115,845,000 166,304,000 166,304,000 200,164,000 200,164,000 233,479,000 233,479,000 152,176,000 152,176,000 118,560,000 118,560,000 244,509,000 244,509,000 199,504,000 199,504,000 202,226,000 202,226,000 266,730,000 266,730,000 309,508,000 309,508,000 361,777,000 361,777,000 374,734,000 387,921,000 387,921,000 388,018,000 388,018,000 404,275,000 309,457,000 371,400,000 371,400,000 460,257,000 460,257,000 93,906,000 
        short-term investments
      		154,509,000 154,509,000 104,862,000 104,862,000 111,436,000 111,436,000 110,209,000 14,225,000 138,596,000 134,079,000 134,079,000 144,902,000 144,902,000 101,078,000 28,382,000 134,398,000 134,398,000 132,620,000 132,620,000 124,723,000 124,723,000 83,626,000 29,342,000 140,486,000 140,486,000 130,166,000 130,166,000 136,393,000 136,393,000 115,652,000 40,972,000 136,493,000 136,493,000 116,318,000 116,318,000 126,180,000 126,180,000 117,821,000 47,525,000 122,176,000 122,176,000 125,759,000 125,759,000 114,910,000 114,910,000 102,847,000 102,847,000 102,648,000 102,648,000 101,812,000 101,812,000 142,439,000 142,439,000 196,538,000 196,538,000 215,498,000 215,498,000 178,673,000 178,673,000 155,461,000 155,461,000 138,915,000 138,915,000 205,487,000 205,487,000 246,287,000 246,287,000 126,350,000 126,350,000 181,960,000 181,960,000 189,216,000 189,216,000 124,231,000 124,231,000 113,291,000 113,291,000 70,328,000 70,328,000 71,990,000 56,710,000 56,710,000 42,838,000 42,838,000 29,427,000  62,064,000 62,064,000 3,872,000 3,872,000 40,993,000 
        accounts receivable
      		53,878,000 53,878,000 51,850,000 51,850,000 40,034,000 40,034,000 32,662,000  32,173,000 32,492,000 32,492,000 34,340,000 34,340,000 31,210,000  28,765,000 28,765,000 31,437,000 31,437,000 44,213,000 44,213,000 28,222,000  29,065,000 29,065,000 27,196,000 27,196,000 32,362,000 32,362,000 26,135,000  30,091,000 30,091,000 28,848,000 28,848,000 26,827,000 26,827,000 22,983,000  23,623,000 23,623,000 16,802,000 16,802,000 25,258,000 25,258,000 27,533,000 27,533,000 31,019,000 31,019,000 27,003,000 27,003,000 22,521,000 22,521,000 19,391,000 19,391,000 32,462,000 32,462,000 42,850,000 42,850,000 36,386,000 36,386,000 40,632,000 40,632,000 29,570,000 29,570,000 23,336,000 23,336,000 18,668,000 18,668,000 14,536,000  15,530,000 15,530,000 12,691,000 12,691,000 11,735,000 11,735,000 11,266,000  7,985,000 4,611,000 4,611,000 4,801,000 4,801,000 28,921,000  30,828,000 30,828,000 31,703,000 31,703,000  
        inventories
      		872,000 872,000 947,000 947,000 1,024,000 1,024,000 1,255,000  1,465,000 2,018,000 2,018,000 1,918,000 1,918,000 2,219,000  2,373,000 2,373,000 1,245,000 1,245,000 1,697,000 1,697,000 457,000  540,000 540,000 604,000 604,000 1,030,000 1,030,000 1,363,000  573,000 573,000 920,000 920,000 1,011,000 1,011,000 1,726,000  1,748,000 1,748,000 1,940,000 1,940,000 5,425,000 5,425,000 5,537,000 5,537,000 9,447,000 9,447,000 9,549,000 9,549,000 14,297,000 14,297,000 12,667,000 12,667,000 10,384,000 10,384,000 6,104,000 6,104,000 5,204,000 5,204,000 3,879,000 3,879,000 475,000 475,000 315,000 315,000 361,000 361,000 374,000  609,000 609,000 280,000 280,000 286,000 286,000 480,000  534,000 508,000 508,000          
        due from related parties
      		10,900,000 10,900,000 30,489,000 30,489,000 30,482,000 30,482,000 31,519,000  31,884,000 12,812,000 12,812,000 12,915,000 12,915,000 12,644,000  12,768,000 12,768,000 32,220,000 32,220,000 33,273,000 33,273,000 32,917,000  31,283,000 31,283,000 11,708,000 11,708,000 12,810,000 12,810,000 15,578,000  15,100,000 15,100,000 14,438,000 14,438,000 13,853,000 13,853,000 10,970,000  6,304,000 6,304,000 2,323,000 2,323,000 1,496,000 1,496,000 1,658,000 1,658,000 1,474,000 1,474,000 482,000 482,000 562,000 562,000 1,137,000 1,137,000 1,392,000 1,392,000 4,094,000 4,094,000 694,000 694,000 6,986,000 6,986,000 1,076,000 1,076,000 359,000 359,000 873,000 873,000 1,097,000  2,122,000 2,122,000 359,000 359,000 878,000 878,000 45,000  235,000 99,000 99,000 16,000 16,000 22,000  381,000 381,000 722,000 722,000  
        prepayments and other current assets
      		15,915,000 15,915,000 14,588,000 14,588,000 15,464,000 15,464,000 10,058,000 1,008,000 10,827,000 10,124,000 10,124,000 10,593,000 10,593,000 9,423,000 1,720,000 9,303,000 9,303,000 8,096,000 8,096,000 7,971,000 7,971,000 8,267,000 927,000 6,746,000 6,746,000 6,167,000 6,167,000 6,760,000 6,760,000 11,842,000 183,000 13,202,000 13,202,000 12,817,000 12,817,000 11,689,000 11,689,000 11,534,000 860,000 12,762,000 12,762,000 12,291,000 12,291,000 13,384,000 13,384,000 16,543,000 16,543,000 19,453,000 19,453,000 18,877,000 18,877,000 11,765,000 11,765,000 10,236,000 10,236,000 9,709,000 9,709,000 8,611,000 8,611,000 7,008,000 7,008,000 6,866,000 6,866,000 8,180,000 8,180,000 13,401,000 13,401,000 14,371,000 14,371,000 13,593,000  13,885,000 13,885,000 14,091,000 14,091,000 13,612,000 13,612,000 13,068,000  12,855,000 10,326,000 10,326,000 11,383,000 11,383,000 14,560,000 6,709,000 10,246,000 10,246,000 9,049,000 9,049,000  
        total current assets
      		365,666,000 365,666,000 373,470,000 373,470,000 361,576,000 361,576,000 363,032,000 61,154,000 348,381,000 320,863,000 320,863,000 332,275,000 332,275,000 327,376,000 68,604,000 317,929,000 317,929,000 331,500,000 331,500,000 345,488,000 345,488,000 332,184,000 68,081,000 319,365,000 319,365,000 305,583,000 305,583,000 322,898,000 322,898,000 293,928,000 180,654,000 287,275,000 287,275,000 302,066,000 302,066,000 298,629,000 298,629,000 302,282,000 385,013,000 290,448,000 290,448,000 290,493,000 290,493,000 301,248,000 301,248,000 316,583,000 316,583,000 326,186,000 326,186,000 340,696,000 340,696,000 347,890,000 347,890,000 362,899,000 362,899,000 385,290,000 385,290,000 406,636,000 406,636,000 404,917,000 404,917,000 430,783,000 430,783,000 396,964,000 396,964,000 402,258,000 402,258,000 405,132,000 405,132,000 412,285,000 412,305,000 424,850,000 424,850,000 419,119,000 419,119,000 450,025,000 450,025,000 457,653,000 457,669,000 468,798,000 505,268,000 505,268,000 489,001,000 489,001,000 495,309,000 383,563,000 491,617,000 491,617,000 521,606,000 521,606,000 193,781,000 
        non-current assets:
      		                                                                                           
        restricted cash
      		93,000 93,000 99,000 99,000 218,000 218,000 218,000  523,000 514,000 514,000 300,000 300,000   7,424,000 7,424,000 7,377,000 7,377,000 7,757,000 7,757,000 7,654,000  3,662,000 3,662,000 3,874,000 3,874,000 4,096,000 4,096,000 4,078,000    1,556,000 1,556,000 1,530,000 1,530,000 1,541,000  1,588,000 1,588,000 2,939,000 2,939,000 2,937,000 2,937,000 2,983,000 2,983,000 409,000 409,000 421,000 421,000 429,000 429,000                                       
        long-term investments
      		1,298,852,000 1,298,852,000 751,728,000 751,728,000 31,049,000 31,049,000 30,599,000  30,768,000 30,690,000 30,690,000 31,700,000 31,700,000 32,134,000  32,044,000 32,044,000 30,618,000 30,618,000 30,884,000 30,884,000 30,811,000  30,710,000 30,710,000 31,013,000 31,013,000 31,331,000 31,331,000 31,495,000  27,769,000 27,769,000 26,792,000 26,792,000 26,694,000 26,694,000 26,734,000  26,495,000 26,495,000 26,287,000 26,287,000 26,283,000 26,283,000 26,365,000 26,365,000 23,882,000 23,882,000 35,731,000 35,731,000 37,724,000 37,724,000 33,638,000 33,638,000 39,075,000 39,075,000 41,560,000 41,560,000 43,800,000 43,800,000 42,741,000 42,741,000 43,910,000 43,910,000 41,342,000 41,342,000 41,372,000 41,372,000 40,792,000  38,231,000 38,231,000 36,761,000 36,761,000 23,627,000 23,627,000 11,319,000  11,010,000 12,146,000 12,146,000 7,101,000 7,101,000 5,498,000  4,121,000 4,121,000 3,889,000 3,889,000  
        deferred tax assets
      		11,670,000 11,670,000 12,264,000 12,264,000 10,720,000 10,720,000 10,528,000  784,000 666,000 666,000 553,000 553,000 478,000  381,000 381,000 320,000 320,000 265,000 265,000 213,000                  165,000 165,000 666,000 666,000 739,000 739,000 1,118,000 1,118,000 5,541,000 5,541,000 6,011,000 6,011,000 5,731,000 5,731,000 5,690,000 5,690,000 5,446,000 5,446,000 5,353,000 5,353,000 5,293,000 5,293,000 6,072,000 6,072,000 8,135,000 8,135,000 5,126,000 5,126,000 4,404,000 4,404,000 1,221,000  1,262,000 1,262,000 737,000 737,000 715,000 715,000 689,000  465,000 5,773,000 5,773,000 2,773,000 2,773,000 2,091,000  1,689,000 1,689,000 1,594,000 1,594,000  
        property and equipment
      		53,946,000 53,946,000 53,916,000 53,916,000 54,631,000 54,631,000 55,430,000  57,975,000 57,972,000 57,972,000 58,430,000 58,430,000 60,028,000  58,891,000 58,891,000 58,377,000 58,377,000 61,896,000 61,896,000 61,734,000  57,647,000 57,647,000 57,743,000 57,743,000 58,477,000 58,477,000 57,657,000  56,765,000 56,765,000 56,705,000 56,705,000 56,367,000 56,367,000 50,725,000  42,962,000 42,962,000 37,647,000 37,647,000 36,976,000 36,976,000 38,770,000 38,770,000 36,693,000 36,693,000 32,270,000 32,270,000 24,875,000 24,875,000 21,903,000 21,903,000 21,254,000 21,254,000 22,317,000 22,317,000 24,429,000 24,429,000 24,685,000 24,685,000 23,932,000 23,932,000 24,081,000 24,081,000 21,775,000 21,775,000 21,016,000  19,878,000 19,878,000 20,667,000 20,667,000 20,020,000 20,020,000 18,036,000  14,337,000 15,567,000 15,567,000 15,601,000 15,601,000 17,519,000  18,901,000 18,901,000    
        intangible assets
      		35,824,000 35,824,000 37,452,000 37,452,000 8,416,000 8,416,000 8,310,000  8,999,000 9,120,000 9,120,000 5,732,000 5,732,000 5,697,000  6,036,000 6,036,000 6,274,000 6,274,000 6,370,000 6,370,000 6,546,000  6,680,000 6,680,000 7,345,000 7,345,000 8,051,000 8,051,000 8,299,000  8,122,000 8,122,000 8,431,000 8,431,000 8,516,000 8,516,000 8,857,000  8,758,000 8,758,000 8,720,000 8,720,000 8,979,000 8,979,000 9,426,000 9,426,000 9,147,000 9,147,000 9,699,000 9,699,000 10,136,000 10,136,000 9,991,000 9,991,000 10,343,000 10,343,000 11,078,000 11,078,000 5,446,000 5,446,000 5,511,000 5,511,000 5,265,000 5,265,000 10,605,000 10,605,000 10,629,000 10,629,000 10,746,000  11,493,000 11,493,000 12,081,000 12,081,000 12,927,000 12,927,000 13,433,000  14,385,000 14,848,000 14,848,000 15,063,000 15,063,000 20,097,000 394,000 20,718,000 20,718,000 10,653,000 10,653,000  
        goodwill
      		38,454,000 38,454,000 38,454,000 38,454,000     21,050,000 20,697,000 20,697,000 20,790,000 20,790,000 20,826,000  20,545,000 20,545,000 20,414,000 20,414,000 21,466,000 21,466,000 21,179,000  20,776,000 20,776,000 21,978,000 21,978,000 23,236,000 23,236,000 23,136,000  22,744,000 22,744,000 22,833,000 22,833,000 22,447,000 22,447,000 22,607,000  21,660,000 21,660,000 20,084,000 20,084,000 20,068,000 20,068,000 20,382,000 20,382,000 20,103,000 20,103,000 20,682,000 20,682,000 21,116,000 21,116,000 20,717,000 20,717,000 20,669,000 20,669,000 21,489,000 21,489,000 22,612,000 22,612,000 21,760,000 21,760,000 21,424,000 21,424,000 20,989,000 20,989,000 20,609,000 20,609,000 20,497,000  21,292,000 21,292,000 21,442,000 21,442,000 22,006,000 22,006,000 21,896,000  22,352,000 23,257,000 23,257,000 23,149,000 23,149,000 23,237,000  23,110,000 23,110,000    
        due from a related party, non-current portion
      		19,687,000 19,687,000        19,609,000 19,609,000 19,615,000 19,615,000 19,619,000  19,513,000 19,513,000         19,311,000 19,311,000 19,311,000 19,311,000 19,311,000                                                              
        long-term prepayments and other assets
      		4,913,000 4,913,000 5,477,000 5,477,000 18,718,000 18,718,000 5,334,000       1,953,000  1,857,000 1,857,000 2,172,000 2,172,000 2,201,000 2,201,000 2,137,000  2,586,000 2,586,000 3,005,000 3,005,000 3,489,000 3,489,000 2,787,000                                                              
        operating lease assets
      		2,244,000 2,244,000 2,504,000 2,504,000 532,000 532,000 450,000  349,000     575,000                                                                              
        total assets
      		1,831,349,000 1,831,349,000 1,275,364,000 1,275,364,000 485,860,000 485,860,000 473,901,000 330,006,000 471,984,000 463,875,000 463,875,000 473,170,000 473,170,000 468,686,000 336,554,000 465,708,000 465,708,000 458,371,000 458,371,000 477,259,000 477,259,000 463,323,000 318,440,000 441,426,000 441,426,000 449,867,000 449,867,000 470,910,000 470,910,000 440,718,000 309,895,000 423,516,000 423,516,000 420,279,000 420,279,000 416,558,000 416,558,000 415,605,000 305,077,000 394,288,000 394,288,000 389,763,000 389,763,000 404,257,000 404,257,000 424,687,000 424,687,000 432,230,000 432,230,000 453,406,000 453,406,000 458,941,000 458,941,000 455,431,000 455,431,000 482,687,000 482,687,000 509,087,000 509,087,000 508,734,000 508,734,000 533,437,000 533,437,000 500,051,000 500,051,000 505,327,000 505,327,000 504,774,000 504,774,000 509,795,000 509,795,000 521,507,000 521,507,000 521,432,000 521,432,000 546,843,000 546,843,000 538,361,000 538,361,000 547,141,000 584,729,000 584,729,000 568,087,000 568,087,000 580,362,000 466,317,000 575,883,000 575,883,000 574,380,000 574,380,000 244,403,000 
        liabilities
      		                                                                                           
        current liabilities:
      		                                                                                           
        accounts payable
      		34,000,000 34,000,000 33,477,000 33,477,000 24,900,000 24,900,000 22,964,000  24,933,000 26,094,000 26,094,000 25,513,000 25,513,000 24,430,000  25,156,000 25,156,000 26,617,000 26,617,000 26,913,000 26,913,000 25,432,000 55,000 25,510,000 25,510,000 25,978,000 25,978,000 29,141,000 29,141,000 26,407,000 55,000 27,288,000 27,288,000 23,290,000 23,290,000 21,296,000 21,296,000 20,644,000 55,000 20,260,000 20,260,000 21,596,000 21,596,000 23,759,000 23,759,000 24,213,000 24,213,000 23,806,000 23,806,000 23,870,000 23,870,000 22,562,000 22,562,000 22,629,000 22,629,000 27,465,000 27,465,000 32,790,000 32,790,000 34,198,000 34,198,000 49,819,000 49,819,000 46,240,000 46,240,000 43,625,000 43,625,000 40,116,000 40,116,000 33,376,000 33,376,000 33,632,000 33,632,000 28,976,000 28,976,000 31,006,000 31,006,000 21,736,000 21,736,000 27,622,000 29,091,000 29,091,000 15,234,000 15,234,000 40,204,000 101,000 43,294,000 43,294,000    
        due to related parties, current
      		2,074,000 2,074,000 1,845,000 1,845,000 17,000 17,000 17,000                                                                                     
        contract liabilities, current portion
      		44,346,000 44,346,000 44,693,000 44,693,000 41,253,000 41,253,000 39,936,000  38,493,000 38,155,000 38,155,000 37,558,000 37,558,000 36,375,000                                                                              
        lease liabilities
      		581,000 581,000 628,000 628,000 331,000 331,000 253,000  162,000 237,000 237,000 375,000 375,000 276,000  503,000 503,000 568,000 568,000 293,000 293,000 283,000    10,000 10,000 13,000 13,000 18,000        1,961,000  2,084,000 2,084,000 2,330,000 2,330,000 3,895,000 3,895,000 4,693,000 4,693,000 4,727,000 4,727,000 4,137,000 4,137,000 5,187,000 5,187,000                                       
        income tax payable
      		5,029,000 5,029,000 5,046,000 5,046,000 10,466,000 10,466,000 9,386,000 35,000 8,170,000 6,546,000 6,546,000 7,892,000 7,892,000 6,391,000 72,000 6,080,000 6,080,000 4,722,000 4,722,000 5,620,000 5,620,000 5,586,000  5,826,000 5,826,000 4,398,000 4,398,000 2,554,000 2,554,000 2,531,000  2,417,000 2,417,000 2,261,000 2,261,000 2,396,000 2,396,000 2,553,000  2,807,000 2,807,000 2,673,000 2,673,000 2,799,000 2,799,000 2,550,000 2,550,000 2,654,000 2,654,000 2,540,000 2,540,000 2,815,000 2,815,000 2,503,000 2,503,000 2,691,000 2,691,000 2,595,000 2,595,000 3,351,000 3,351,000 3,128,000 3,128,000 4,552,000 4,552,000 4,095,000 4,095,000 3,073,000 3,073,000 2,321,000  2,340,000 2,340,000 2,357,000 2,357,000 2,419,000 2,419,000 2,470,000  2,457,000 2,403,000 2,403,000 2,544,000 2,544,000 2,554,000  2,528,000 2,528,000 2,939,000 2,939,000  
        accrued liabilities and other payables
      		66,944,000 66,944,000 63,866,000 63,866,000 61,242,000 61,242,000 52,093,000 4,264,000 47,457,000 43,534,000 43,534,000 56,458,000 56,458,000 53,708,000 3,470,000 46,832,000 46,832,000 44,698,000 44,698,000 55,235,000 55,235,000 49,438,000 1,894,000 35,945,000 35,945,000 36,717,000 36,717,000 48,711,000 48,711,000 49,557,000 2,141,000 40,867,000 40,867,000 36,859,000 36,859,000 36,862,000 36,862,000 38,689,000 2,118,000 32,117,000 32,117,000 29,917,000 29,917,000 29,960,000 29,960,000 42,840,000 42,840,000 35,630,000 35,630,000 33,102,000 33,102,000 31,159,000 31,159,000 44,065,000 44,065,000 42,027,000 42,027,000 43,617,000 43,617,000 35,137,000 35,137,000 59,871,000 59,871,000 36,875,000 36,875,000 25,743,000 25,743,000 24,937,000 24,937,000 33,131,000  27,000,000 27,000,000 25,517,000 25,517,000 33,699,000 33,699,000 27,379,000  22,643,000 29,818,000 29,818,000 20,779,000 20,779,000 31,415,000 2,328,000 26,284,000 26,284,000 27,116,000 27,116,000  
        short-term bank borrowings and current portion of long-term bank borrowings
      		28,363,000 28,363,000 28,153,000 28,153,000 697,000 697,000 2,087,000  71,000 4,209,000 4,209,000 7,853,000 7,853,000                                                                               
        total current liabilities
      		181,337,000 181,337,000 177,708,000 177,708,000 138,906,000 138,906,000 126,736,000 11,950,000 119,304,000 118,792,000 118,792,000 135,666,000 135,666,000 128,086,000 11,692,000 128,977,000 128,977,000 121,778,000 121,778,000 135,872,000 135,872,000 128,290,000 8,547,000 112,345,000 112,345,000 112,736,000 112,736,000 124,616,000 124,616,000 119,878,000 6,248,000 107,226,000 107,226,000 100,014,000 100,014,000 98,450,000 98,450,000 103,276,000 12,924,000 95,171,000 95,171,000 93,070,000 93,070,000 99,308,000 99,308,000 111,286,000 111,286,000 103,521,000 103,521,000 100,982,000 100,982,000 104,115,000 104,115,000 108,035,000 108,035,000 100,495,000 100,495,000 106,594,000 106,594,000 102,344,000 102,344,000 141,696,000 141,696,000 115,168,000 115,168,000 98,755,000 98,755,000 93,522,000 93,522,000 93,405,000 93,405,000 90,602,000 90,602,000 77,464,000 77,464,000 88,979,000 88,979,000 76,736,000 76,736,000 77,833,000 106,575,000 106,575,000 92,140,000 92,140,000 104,351,000 2,640,000 101,870,000 101,870,000 101,095,000 101,095,000 105,385,000 
        non-current liabilities:
      		                                                                                           
        contract liabilities, non-current portion
      		1,427,000 1,427,000 1,105,000 1,105,000 588,000 588,000 458,000  516,000 705,000 705,000 881,000 881,000 846,000                                                                              
        lease liabilities, non-current portion
      		1,489,000 1,489,000 1,721,000 1,721,000 174,000 174,000 161,000  134,000 156,000 156,000 136,000 136,000 229,000  489,000 489,000 566,000 566,000 435,000 435,000 299,000    2,000 2,000 4,000 4,000 7,000    5,000 5,000 12,000 12,000 27,000  19,000 19,000 439,000 439,000 3,135,000 3,135,000   4,913,000 4,913,000 3,253,000 3,253,000 5,048,000 5,048,000                                       
        deferred tax liabilities
      		6,230,000 6,230,000 6,422,000 6,422,000 1,090,000 1,090,000 1,154,000  988,000 1,053,000 1,053,000 472,000 472,000 513,000  546,000 546,000 582,000 582,000 654,000 654,000 687,000  714,000 714,000 798,000 798,000 889,000 889,000   959,000 959,000 1,007,000 1,007,000 1,033,000 1,033,000                   1,404,000 1,404,000 1,503,000 1,503,000                                 
        bank borrowings, non-current portion
      		40,110,000 40,110,000 39,812,000 39,812,000 27,166,000 27,166,000 27,127,000  14,270,000 14,032,000 14,032,000 9,251,000 9,251,000 15,539,000  17,033,000 17,033,000 21,707,000 21,707,000 23,955,000 23,955,000 24,750,000  24,162,000 24,162,000 7,087,000 7,087,000 3,757,000 3,757,000 17,291,000                                                              
        other long-term payables
      		3,472,000 3,472,000 3,424,000 3,424,000 711,000 711,000 480,000                                                                                     
        total liabilities
      		234,065,000 234,065,000 230,192,000 230,192,000 168,635,000 168,635,000 156,116,000 11,950,000 135,212,000 134,738,000 134,738,000 146,406,000 146,406,000 145,213,000 11,692,000 147,718,000 147,718,000 145,580,000 145,580,000 161,787,000 161,787,000 154,902,000 8,547,000 137,960,000 137,960,000 142,465,000 142,465,000 161,116,000 161,116,000 138,951,000 6,248,000 126,540,000 126,540,000 119,526,000 119,526,000 120,111,000 120,111,000 125,232,000 12,924,000 116,293,000 116,293,000 112,431,000 112,431,000 115,808,000 115,808,000 129,144,000 129,144,000 121,862,000 121,862,000 117,042,000 117,042,000 119,594,000 119,594,000 111,251,000 111,251,000 109,803,000 109,803,000 116,288,000 116,288,000 111,057,000 111,057,000 150,600,000 150,600,000 124,655,000 124,655,000 108,611,000 108,611,000 102,601,000 102,601,000 103,545,000 103,545,000 104,865,000 104,865,000 94,057,000 94,057,000 106,968,000 106,968,000 93,680,000 93,680,000 96,576,000 125,844,000 125,844,000 112,149,000 112,149,000 123,341,000 8,426,000 123,268,000 123,268,000 123,054,000 123,054,000 124,835,000 
        equity
      		                                                                                           
        common shares
      		78,000 78,000 78,000 78,000 78,000 78,000 77,000 77,000 79,000 79,000 79,000 80,000 80,000 81,000 81,000 82,000 82,000 82,000 82,000 81,000 81,000 81,000 81,000 83,000 83,000 85,000 85,000 84,000 84,000 84,000 84,000 84,000 84,000 84,000 84,000 84,000 84,000 84,000 84,000 84,000 84,000 85,000 85,000 85,000 85,000 85,000 85,000 85,000 85,000 85,000 85,000 84,000 84,000 84,000 84,000 84,000 84,000 84,000 84,000 83,000 83,000 83,000 83,000 83,000 83,000 83,000 83,000 83,000 83,000 83,000  83,000 83,000 83,000 83,000 84,000 84,000 85,000  84,000   84,000 84,000 82,000 82,000 81,000 81,000 81,000 81,000  
        treasury shares
      		15,000 15,000 16,000 16,000 16,000 16,000 16,000 16,000 15,000 14,000 14,000 13,000 13,000 12,000 12,000 12,000 12,000 11,000 11,000 13,000 13,000 12,000 12,000 9,000 9,000 7,000 7,000 8,000 8,000 8,000 8,000 8,000 8,000 9,000 9,000 9,000 9,000 9,000 8,000 9,000 9,000 7,000 7,000 7,000 7,000 7,000 7,000 7,000 7,000 8,000 8,000 8,000 8,000 8,000 8,000 8,000 8,000 8,000 8,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000  10,000 10,000 9,000 9,000 8,000 8,000 7,000  8,000 8,000 8,000 8,000 8,000 10,000  6,000 6,000 6,000 6,000  
        additional paid-in-capital
      		478,857,000 478,857,000 477,812,000 477,812,000 477,350,000 477,350,000 477,244,000  480,939,000 481,402,000 481,402,000 482,237,000 482,237,000 482,484,000  482,712,000 482,712,000 483,190,000 483,190,000 480,695,000 480,695,000 477,495,000  478,026,000 478,026,000 479,935,000 479,935,000 477,842,000 477,842,000 476,057,000  473,532,000 473,532,000 471,462,000 471,462,000 470,525,000 470,525,000 469,887,000  469,687,000 469,687,000 473,614,000 473,614,000 473,066,000 473,066,000 472,052,000 472,052,000 470,909,000 470,909,000 469,401,000 469,401,000 468,052,000 468,052,000 466,624,000 466,624,000 465,201,000 465,201,000 463,825,000 463,825,000 462,545,000 462,545,000 461,330,000 461,330,000 459,597,000 459,597,000 457,485,000 457,485,000 455,313,000 455,313,000 453,347,000  451,681,000 451,681,000 453,821,000 453,821,000 458,231,000 458,231,000 458,270,000  455,946,000 453,766,000 453,766,000 450,275,000 450,275,000 446,087,000  443,257,000 443,257,000 442,065,000 442,065,000  
        statutory reserves
      		8,359,000 8,359,000 8,723,000 8,723,000 8,718,000 8,718,000 8,718,000  8,142,000 8,142,000 8,142,000 8,142,000 8,142,000 8,142,000  7,036,000 7,036,000 7,036,000 7,036,000 7,036,000 7,036,000 7,036,000  6,155,000 6,155,000 6,155,000 6,155,000 6,155,000 6,155,000 6,155,000  5,746,000 5,746,000 5,746,000 5,746,000 5,414,000 5,414,000 5,414,000  5,132,000 5,132,000 5,132,000 5,132,000 5,132,000 5,132,000 5,132,000 5,132,000 5,132,000 5,132,000 5,132,000 5,132,000 5,132,000 5,132,000 5,132,000 5,132,000 5,132,000 5,132,000 5,132,000 5,132,000 5,132,000 5,132,000 5,132,000 5,132,000 5,132,000 5,132,000 5,132,000 5,132,000 5,132,000 5,132,000 5,132,000  5,132,000 5,132,000 5,132,000 5,132,000 5,132,000 5,132,000 5,132,000  5,132,000 5,132,000 5,132,000 5,132,000 5,132,000 5,132,000  4,478,000 4,478,000 4,478,000 4,478,000  
        accumulated other comprehensive loss
      		-20,291,000 -20,291,000     -21,694,000  -16,221,000 -19,978,000 -19,978,000 -19,017,000 -19,017,000 -18,913,000  -20,934,000 -20,934,000 -22,258,000 -22,258,000 -12,008,000 -12,008,000           -1,161,000 -1,161,000 -417,000 -417,000 -3,478,000 -3,478,000 -2,145,000  -9,798,000 -9,798,000 -15,919,000 -15,919,000 -16,043,000 -16,043,000 -13,425,000 -13,425,000 -15,621,000 -15,621,000 -12,684,000 -12,684,000 -10,315,000 -10,315,000 -12,748,000 -12,748,000 -14,954,000 -14,954,000 -9,242,000 -9,242,000 -1,313,000 -1,313,000 -7,031,000 -7,031,000 -8,652,000 -8,652,000 -10,838,000 -10,838,000 -12,939,000 -12,939,000 -13,629,000  -8,451,000 -8,451,000 -7,388,000 -7,388,000 -3,316,000 -3,316,000               
        retained earnings/
      		1,131,096,000 1,131,096,000 580,480,000 580,480,000                                                                             -4,734,000 -4,734,000          
        total xunlei limited's shareholders' equity
      		1,598,114,000 1,598,114,000 1,045,784,000 1,045,784,000 317,645,000 317,645,000 318,056,000  336,999,000 329,109,000 329,109,000 328,150,000 328,150,000 324,862,000  319,365,000 319,365,000 314,123,000 314,123,000 316,880,000 316,880,000 309,893,000  304,835,000 304,835,000 309,148,000 309,148,000 311,720,000 311,720,000 303,647,000  298,784,000 298,784,000 302,559,000 302,559,000 298,213,000 298,213,000 292,154,000  279,655,000 279,655,000 278,919,000 278,919,000 289,775,000 289,775,000 296,878,000 296,878,000 311,633,000 311,633,000 337,620,000 337,620,000 340,597,000 340,597,000 345,296,000 345,296,000 373,844,000 373,844,000 394,008,000 394,008,000 399,961,000 399,961,000 384,997,000 384,997,000 377,504,000 377,504,000 398,765,000 398,765,000 404,174,000 404,174,000 408,238,000  418,714,000 418,714,000 429,451,000 429,451,000 442,025,000 442,025,000 446,749,000              
        non-controlling interests
      		-830,000 -830,000     -271,000  -227,000 28,000 28,000 -1,386,000 -1,386,000 -1,389,000  -1,375,000 -1,375,000 -1,332,000 -1,332,000 -1,408,000 -1,408,000 -1,472,000  -1,369,000 -1,369,000 -1,746,000 -1,746,000 -1,926,000 -1,926,000 -1,880,000  -1,808,000 -1,808,000 -1,806,000 -1,806,000 -1,766,000 -1,766,000 -1,781,000  -1,660,000 -1,660,000 -1,587,000 -1,587,000 -1,326,000 -1,326,000 -1,335,000 -1,335,000 -1,265,000 -1,265,000 -1,256,000 -1,256,000 -1,250,000 -1,250,000 -1,116,000 -1,116,000 -960,000 -960,000 -1,209,000 -1,209,000 -2,284,000 -2,284,000 -2,160,000 -2,160,000 -2,108,000 -2,108,000 -2,049,000 -2,049,000 -2,001,000 -2,001,000 -1,988,000  -2,072,000 -2,072,000 -2,076,000 -2,076,000 -2,150,000 -2,150,000 -2,068,000  -1,562,000 -1,389,000 -1,389,000 -1,145,000 -1,145,000 -870,000  -637,000 -637,000 -377,000 -377,000  
        total liabilities and shareholders' equity
      		1,831,349,000 1,831,349,000 1,275,364,000 1,275,364,000 485,860,000 485,860,000 473,901,000  471,984,000 463,875,000 463,875,000 473,170,000 473,170,000 468,686,000  465,708,000 465,708,000 458,371,000 458,371,000 477,259,000 477,259,000 463,323,000  441,426,000 441,426,000 449,867,000 449,867,000 470,910,000 470,910,000 440,718,000  423,516,000 423,516,000 420,279,000 420,279,000 416,558,000 416,558,000 415,605,000  394,288,000 394,288,000 389,763,000 389,763,000 404,257,000 404,257,000 424,687,000 424,687,000 432,230,000 432,230,000 453,406,000 453,406,000 458,941,000 458,941,000 455,431,000 455,431,000 482,687,000 482,687,000 509,087,000 509,087,000 508,734,000 508,734,000 533,437,000 533,437,000 500,051,000 500,051,000 505,327,000 505,327,000 504,774,000 504,774,000 509,795,000  521,507,000 521,507,000 521,432,000 521,432,000 546,843,000 546,843,000 538,361,000              
        accumulated deficits
      		      -146,305,000  -135,955,000 -140,550,000 -140,550,000 -143,305,000 -143,305,000 -146,944,000  -149,543,000 -149,543,000 -153,938,000 -153,938,000 -158,937,000 -158,937,000 -160,063,000  -160,812,000 -160,812,000 -169,162,000 -169,162,000 -175,179,000 -175,179,000 -180,645,000  -179,425,000 -179,425,000 -174,325,000 -174,325,000 -174,341,000 -174,341,000 -181,095,000  -185,459,000 -185,459,000 -184,000,000 -184,000,000 -172,472,000 -172,472,000 -166,973,000 -166,973,000 -148,879,000 -148,879,000 -124,322,000 -124,322,000 -122,364,000 -122,364,000 -113,804,000 -113,804,000 -81,627,000 -81,627,000 -65,799,000 -65,799,000 -66,495,000 -66,495,000 -74,526,000 -74,526,000 -78,665,000 -78,665,000 -53,106,000 -53,106,000 -43,424,000 -43,424,000 -36,704,000  -29,741,000 -29,741,000 -22,206,000 -22,206,000 -18,114,000 -18,114,000               
        due from group companies
      		       12,646,000       6,583,000        5,808,000        107,484,000                                                             
        investments in subsidiaries and consolidated vies
      		       67,997,000       68,086,000        49,888,000                -79,936,000                                               82,360,000      
        due to group companies
      		       7,651,000       8,150,000        5,028,000                                                                     
        commitments and contingencies
      		                                                                                           
        shareholders’ equity
      		                                                                                           
        other shareholders’ equity
      		       317,963,000       324,769,000        309,800,000        303,555,000        292,061,000                                               457,802,000      
        total xunlei limited’s shareholders’ equity
      		       318,056,000       324,862,000        309,893,000        303,647,000        292,153,000                                        446,749,000 452,127,000 460,274,000 460,274,000 457,083,000 457,083,000 457,891,000 457,891,000 453,252,000 453,252,000 451,703,000 451,703,000 79,194,000 
        total liabilities and shareholders’ equity
      		       330,006,000       336,554,000        318,440,000        309,895,000        305,077,000                                509,795,000        538,361,000 547,141,000 584,729,000 584,729,000 568,087,000 568,087,000        
        long-term prepayments and other non-current assets
      		        3,155,000 3,306,000 3,306,000 3,292,000 3,292,000                                                                               
        due to related parties
      		        18,000 17,000 17,000 17,000 17,000         1,560,000 1,560,000 1,607,000 1,607,000 1,777,000 1,777,000 1,632,000 1,632,000 1,597,000 1,506,000 1,622,000 1,622,000 1,665,000 1,665,000 1,582,000 1,582,000 5,389,000  5,002,000 5,002,000 5,002,000 5,002,000 5,002,000 5,002,000 5,002,000 5,002,000 5,003,000 5,003,000 5,003,000 5,003,000 5,604,000 5,604,000 5,234,000 5,234,000                                     
        right-of-use assets
      		         438,000 438,000 483,000 483,000   1,088,000 1,088,000 1,319,000 1,319,000 932,000 932,000 865,000    15,000 15,000 21,000 21,000 27,000  422,000 422,000 963,000 963,000     1,999,000 1,999,000 2,713,000 2,713,000 6,758,000 6,758,000   9,949,000 9,949,000 7,531,000 7,531,000 10,490,000 10,490,000                                       
        bank borrowings, current portion
      		             6,906,000        7,024,000        2,876,000                                                              
        contract liabilities and deferred income, current portion
      		               35,682,000 35,682,000 37,019,000 37,019,000 40,692,000 40,692,000 38,967,000  35,357,000 35,357,000 36,769,000 36,769,000 38,808,000 38,808,000 36,892,000  34,932,000 34,932,000 35,256,000 35,256,000 35,000,000 35,000,000  1,000 32,901,000 32,901,000 31,552,000 31,552,000 33,893,000 33,893,000   31,701,000 31,701,000 32,330,000 32,330,000 32,793,000 32,793,000                                       
        short-term loan and current portion of long-term debt
      		               14,724,000 14,724,000 8,154,000 8,154,000                                                                         
        contract liabilities and deferred income, non-current portion
      		               673,000 673,000 947,000 947,000 871,000 871,000 876,000  739,000 739,000 731,000 731,000 837,000 837,000 845,000  688,000 688,000 764,000 764,000 833,000 833,000   932,000 932,000 1,032,000 1,032,000 1,094,000 1,094,000   1,055,000 1,055,000 1,345,000 1,345,000 1,657,000 1,657,000                                       
        bank borrowings
      		                   7,119,000 7,119,000   8,100,000 8,100,000       17,667,000 17,667,000 17,736,000 17,736,000 19,783,000 19,783,000                                                       
        accumulated other comprehensive income
      		                     -14,668,000  -18,626,000    2,810,000 2,810,000 1,988,000                                                -4,152,000  -753,000 6,018,000 6,018,000 5,303,000 5,303,000 5,894,000  5,081,000 5,081,000 5,073,000 5,073,000  
        income tax payables
      		                      10,000                                                                     
        accumulated other comprehensive (loss)/income
      		                        -18,626,000                                                                   
        accumulated other comprehensiveincome
      		                         -7,872,000                                                                  
        accumulated other comprehensive(loss)/income
      		                          -7,872,000                                                                 
        deferred tax liabilities, non-current portion
      		                             930,000        1,085,000  1,082,000 1,082,000 1,081,000 1,081,000 1,121,000 1,121,000 1,179,000 1,179,000 1,204,000 1,204,000 1,280,000 1,280,000 1,349,000 1,349,000                                       
        due from group companies, non-current portion
      		                              92,917,000                                                             
        investments in subsidiaries and consolidated vie
      		                              36,324,000                                                             
        due to subsidiaries and consolidated vie
      		                              2,546,000                                                             
        contract liabilities and deferred income
      		                                                                                           
        due from related party, non-current portion
      		                               19,404,000 19,404,000                                                           
        other long-term prepayments and other non-current assets
      		                               1,015,000 1,015,000                                                           
        lease liabilities, current portion
      		                               100,000 100,000 683,000 683,000 1,314,000 1,314,000                                                       
        other long-term prepayments and other current assets
      		                                 933,000 933,000 933,000 933,000                                                       
        right-of use assets
      		                                   1,442,000 1,442,000 1,954,000        8,747,000 8,747,000                                             
        other long-term prepayments and receivables
      		                                     905,000  213,000 213,000 214,000 214,000 269,000 269,000 313,000 313,000 320,000 320,000 365,000 365,000 550,000 550,000 593,000 593,000 610,000 610,000 654,000 654,000 2,237,000 2,237,000 1,885,000 1,885,000 421,000 421,000 926,000 926,000 853,000 853,000 1,187,000  1,495,000 1,495,000 5,941,000 5,941,000 10,366,000 10,366,000 7,431,000  5,939,000 6,584,000 6,584,000 7,773,000 7,773,000 5,852,000  5,400,000 5,400,000 4,639,000 4,639,000  
        contract liability and deferred income, current portion
      		                                     34,040,000        31,988,000 31,988,000                                             
        contract liability and deferred income, non-current portion
      		                                     920,000        1,223,000 1,223,000                                             
        interest-bearing bank borrowings
      		                                     19,924,000                                                      
        due from subsidiaries and consolidated vies
      		                                      279,043,000                                               67,397,000      
        due to subsidiaries and consolidated vies
      		                                      10,750,000                                                     
        interest-bearing bank borrowing
      		                                       19,089,000 19,089,000 16,809,000 16,809,000 11,150,000 11,150,000 11,324,000 11,324,000 11,169,000 11,169,000 10,182,000 10,182,000 7,425,000 7,425,000                                       
        held-for-sale liabilities
      		                                                   3,995,000 3,995,000 3,309,000 3,309,000       822,000 822,000                  18,366,000 18,366,000 25,922,000 25,922,000        
        lease liabilities, on-current portion
      		                                             4,132,000 4,132,000                                             
        held-for-sale assets
      		                                                             26,000 26,000                  39,320,000 39,320,000 39,172,000 39,172,000        
        contract liability, current portion
      		                                                     28,810,000 28,810,000                                     
        deferred revenue and income, current portion
      		                                                     1,485,000 1,485,000 28,273,000 28,273,000 27,589,000 27,589,000 29,652,000 29,652,000 28,046,000 28,046,000 27,487,000 27,487,000 25,279,000 25,279,000 25,357,000 25,357,000 24,532,000  27,584,000 27,584,000 20,520,000 20,520,000 21,713,000 21,713,000 25,113,000  25,053,000 26,858,000 26,858,000 27,611,000 27,611,000  211,000      
        contract liability, non-current portion
      		                                                     517,000 517,000                                     
        deferred revenue and income, non-current portion
      		                                                     1,333,000 1,333,000                          6,843,000 6,843,000 7,430,000 7,430,000        
        deferred tax liability, non-current portion
      		                                                     1,366,000 1,366,000               635,000  2,772,000 2,772,000 4,672,000 4,672,000 5,457,000 5,457,000 6,378,000  7,788,000 7,362,000 7,362,000 7,575,000 7,575,000 8,552,000  9,604,000 9,604,000 9,903,000 9,903,000  
        due to related parties, non-current portion
      		                                                       4,887,000 4,887,000 4,837,000 4,837,000 4,787,000 4,787,000 4,737,000 4,737,000 4,686,000 4,686,000 4,637,000 4,637,000 4,587,000 4,587,000 4,537,000  4,487,000 4,487,000 4,437,000 4,437,000 4,387,000 4,387,000 4,337,000  4,287,000 4,187,000 4,187,000 4,187,000 4,187,000 4,137,000 4,137,000 4,087,000 4,087,000 4,037,000 4,037,000  
        other long-term payable
      		                                                       954,000 954,000 944,000 944,000 934,000 934,000 925,000 925,000 915,000 915,000 905,000 905,000 895,000 895,000 886,000  876,000 876,000 866,000 866,000 857,000 857,000 846,000  837,000 877,000 877,000 817,000 817,000 807,000 807,000 798,000 798,000 788,000 788,000  
        due to a related party
      		                                                       39,000 39,000 3,000 3,000 6,000 6,000 10,000 10,000 14,000 14,000 13,000 13,000 39,000 39,000 45,000  46,000 46,000 94,000 94,000 142,000 142,000 38,000  58,000 39,000 39,000 50,000 50,000 84,000  59,000 59,000 113,000 113,000  
        deferred revenue and income
      		                                                       2,063,000 2,063,000 2,410,000 2,410,000 2,992,000 2,992,000 3,242,000 3,242,000 3,886,000 3,886,000 4,314,000 4,314,000 3,597,000 3,597,000 4,082,000  6,128,000 6,128,000 6,618,000 6,618,000 7,288,000 7,288,000 5,383,000  5,831,000            
        selected consolidated balance sheets data:
      		                                                                                           
        total shareholders’ equity
      		                                                                      408,238,000                     
        non-controlling interest
      		                                                                      -1,988,000        -2,068,000            84,000 
        selected consolidated statements of cash flows data:
      		                                                                                           
        net cash generated from/(used in) operating activities
      		                                                                      16,970,000        13,764,000             
        net cash (used in)/generated from investing activities
      		                                                                      -158,335,000                     
        net cash generated from/(used in) financing activities
      		                                                                      -11,041,000        5,030,000            2,487,000 
        net (decrease)/increase in cash and cash equivalents and restricted cash
      		                                                                      -152,406,000                     
        effect of exchange rates on cash, cash equivalents and restricted cash
      		                                                                      -9,867,000                     
        cash, cash equivalents and restricted cash at beginning of year
      		                                                                      361,777,000                     
        cash, cash equivalents and restricted cash at end of year
      		                                                                      199,504,000                     
        prepayment for content copyrights
      		                                                                                499,000 499,000          
        (accumulated deficits) / retained earnings
      		                                                                             -12,593,000              
        net cash generated from/(used in) investing activities
      		                                                                              -54,982,000             
        net increase/(decrease) in cash and cash equivalents
      		                                                                              -36,188,000            9,668,000 
        effect of exchange rates on cash and cash equivalents
      		                                                                              -6,310,000            2,332,000 
        cash and cash equivalents at beginning of year
      		                                                                              404,275,000            81,906,000 
        cash and cash equivalents at end of year
      		                                                                              361,777,000            93,906,000 
        held-for-sale liabilities3
      		                                                                                           
        retained earnings /
      		                                                                               -8,290,000   -3,719,000 -3,719,000        
        common shares (usd0.00025 par value, 1,000,000,000 shares authorized, 357,886,089 shares issued and 327,611,487 shares outstanding as at december 31, 2014; 368,877,209 shares issued and 337,256,568 shares outstanding as at june 30, 2015)3
      		                                                                                84,000 84,000          
        copyrights related to content, current portion
      		                                                                                    16,013,000  15,009,000 15,009,000 14,409,000 14,409,000  
        prepayments for content copyrights
      		                                                                                    1,988,000  2,070,000 2,070,000    
        deferred revenue, current portion
      		                                                                                    30,094,000  29,705,000 29,705,000 29,876,000 29,876,000  
        deferred revenue, non-current portion
      		                                                                                    5,494,000  1,248,000 1,248,000 1,505,000 1,505,000  
        warrants liabilities
      		                                                                                           
        mezzanine equity
      		                                                                                          40,290,000 
        series c convertible non-redeemable preferred shares
      		                                                                                           
        series b convertible non-redeemable preferred shares
      		                                                                                           
        series a-1 convertible non-redeemable preferred shares
      		                                                                                           
        series a convertible non-redeemable preferred shares
      		                                                                                           
        retained earnings
      		                                                                                    686,000  349,000 349,000    
        total liabilities, mezzanine equity and shareholders’ equity
      		                                                                                    580,362,000 466,317,000 575,883,000 575,883,000 574,380,000 574,380,000 202,204,000 
        deferred revenue and income, non-current
      		                                                                                     842,000      
        treasury shares 9,073,732 shares as at december 31, 2013 and 30,274,602 shares as at december 31, 2014
      		                                                                                     7,000      
        available-for-sale investment
      		                                                                                      488,000 488,000    
        deferred government grant
      		                                                                                      5,661,000 5,661,000 5,726,000 5,726,000  
        deferred tax assets, non-current
      		                                                                                        11,306,000 11,306,000  
        property, equipment and software
      		                                                                                        20,198,000 20,198,000  
        prepayment for content
      		                                                                                        2,089,000 2,089,000  
        accounts payables
      		                                                                                        41,051,000 41,051,000 39,820,000 
        selected consolidated balance sheet data:
      		                                                                                           
        selected cash flow statement data:
      		                                                                                           
        net cash generated from operating activities
      		                                                                                          85,533,000 
        net cash from investing activities
      		                                                                                          -78,352,000 
      Cashflow Statements:
      Quarterly
      Annual
        Unit: USD