Xencor, Inc(NASDAQ:XNCR)

Xencor, Inc., a clinical stage biopharmaceutical company, focuses on the discovery and development of engineered monoclonal antibody and cytokine therapeutics to treat patients with cancer and autoimmune diseases in the United states and internationally. The company's product candidates include Obex...
Website: http://www.xencor.com
Founded: 1997
Full Time Employees: 166
Sector: Healthcare
Industry: Biotechnology
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | ||||||||||||||||||||||||||||||||||||||||||||||||
yoy | ||||||||||||||||||||||||||||||||||||||||||||||||
qoq | ||||||||||||||||||||||||||||||||||||||||||||||||
collaborations, milestones, and royalties | 28,237,000 | 20,999,000 | 43,608,000 | 32,732,000 | 10,118,750 | 10,710,000 | 16,960,000 | 12,805,000 | 30,912,250 | 59,164,000 | 45,523,000 | 18,962,000 | 35,742,250 | 27,299,000 | 30,175,000 | 85,495,000 | ||||||||||||||||||||||||||||||||
operating expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||
research and development | 64,824,000 | 54,367,000 | 61,665,000 | 58,578,000 | 51,056,000 | 58,226,000 | 61,531,000 | 56,873,000 | 64,220,000 | 64,939,000 | 60,060,000 | 64,379,000 | 51,452,000 | 53,273,000 | 47,084,000 | 47,756,000 | 50,988,000 | 50,610,000 | 49,497,000 | 41,411,000 | 47,949,000 | 44,452,000 | 43,458,000 | 33,943,000 | 27,340,000 | 29,770,000 | 33,299,000 | 28,183,000 | 27,130,000 | 20,953,000 | 23,332,000 | 26,087,000 | 20,396,000 | 19,408,000 | 16,919,000 | 15,048,000 | 13,360,000 | 14,069,000 | 14,408,000 | 10,035,000 | 10,877,000 | 10,582,000 | 7,476,000 | 5,205,000 | 5,052,000 | 4,953,000 | 4,283,000 | 4,228,000 |
general and administrative | 17,041,000 | 14,151,000 | 15,115,000 | 17,337,000 | 14,915,000 | 14,767,000 | 17,746,000 | 13,787,000 | 15,478,000 | 12,493,000 | 11,460,000 | 13,948,000 | 12,751,000 | 12,374,000 | 11,091,000 | 11,273,000 | 11,375,000 | 10,373,000 | 8,863,000 | 8,226,000 | 7,603,000 | 7,636,000 | 7,231,000 | 7,219,000 | 6,749,000 | 6,266,000 | 5,758,000 | 5,512,000 | 5,517,000 | 7,435,000 | 4,958,000 | 4,562,000 | 4,427,000 | 4,172,000 | 4,091,000 | 4,811,000 | 3,108,000 | 3,007,000 | 3,043,000 | 3,950,000 | 3,439,000 | 3,233,000 | 2,524,000 | 2,764,000 | 1,962,000 | 2,182,000 | 1,594,000 | 1,723,000 |
total operating expenses | 81,865,000 | 68,518,000 | 76,780,000 | 75,915,000 | 65,971,000 | 72,993,000 | 79,277,000 | 70,660,000 | 79,698,000 | 77,432,000 | 71,520,000 | 78,327,000 | 64,203,000 | 65,647,000 | 58,175,000 | 59,029,000 | 62,363,000 | 60,983,000 | 58,360,000 | 49,637,000 | 55,552,000 | 52,088,000 | 50,689,000 | 41,162,000 | 34,089,000 | 36,036,000 | 39,057,000 | 33,695,000 | 32,647,000 | 28,388,000 | 28,290,000 | 30,649,000 | 24,823,000 | 23,580,000 | 21,010,000 | 19,859,000 | 16,468,000 | 17,076,000 | 17,451,000 | 13,985,000 | 14,316,000 | 13,815,000 | 10,000,000 | 7,969,000 | 7,014,000 | 7,135,000 | 5,877,000 | 5,951,000 |
operating income | -53,628,000 | -47,519,000 | -33,172,000 | -43,183,000 | ||||||||||||||||||||||||||||||||||||||||||||
yoy | ||||||||||||||||||||||||||||||||||||||||||||||||
qoq | 12.86% | 43.25% | -23.18% | |||||||||||||||||||||||||||||||||||||||||||||
operating margin % | -Infinity% | -Infinity% | -Infinity% | -Infinity% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% |
other income: | ||||||||||||||||||||||||||||||||||||||||||||||||
interest income | 6,200,000 | 6,538,000 | 7,248,000 | 7,538,000 | 8,164,000 | 7,537,000 | 7,681,000 | 7,471,000 | 6,954,000 | 5,016,000 | 3,764,000 | 2,892,000 | 2,068,000 | 1,379,000 | 717,000 | 653,000 | 291,000 | 196,000 | 147,000 | 215,000 | 712,000 | 1,423,000 | 2,090,000 | 3,039,000 | 3,418,000 | 3,699,000 | 3,615,000 | 2,886,000 | 2,823,000 | 2,642,000 | 2,486,000 | 1,158,000 | 1,052,000 | 1,048,000 | 1,038,000 | 1,057,000 | 785,000 | 579,000 | 368,000 | 359,000 | 773,000 | 676,000 | 290,000 | 101,000 | 2,000 | 2,000 | 11,000 | 18,000 |
interest expense | -7,354,000 | -7,665,000 | -8,243,000 | -8,665,000 | -33,927,000 | -795,000 | -844,000 | 18,000 | -10,000 | -27,000 | -2,000 | |||||||||||||||||||||||||||||||||||||
gain on marketable equity securities | 51,405,000 | 44,201,000 | 4,967,000 | |||||||||||||||||||||||||||||||||||||||||||||
asset impairment charges | -881,000 | -1,565,000 | -1,858,000 | -4,865,000 | ||||||||||||||||||||||||||||||||||||||||||||
other | -8,000 | -17,000 | -17,000 | -31,000 | ||||||||||||||||||||||||||||||||||||||||||||
total other income | 49,362,000 | 41,492,000 | 2,097,000 | -56,673,000 | 15,986,000 | -4,974,000 | -10,854,000 | 21,556,000 | -6,001,000 | 4,043,000 | 30,136,000 | 6,677,000 | -5,975,000 | -2,872,000 | -18,591,000 | 1,109,000 | 43,161,000 | 13,185,000 | 7,000 | 4,172,000 | 2,582,000 | 703,000 | 3,373,000 | 3,702,000 | 3,588,000 | 2,701,000 | 2,884,000 | 2,499,000 | 2,421,000 | 1,156,000 | 954,000 | 1,101,000 | 1,065,000 | 1,054,000 | 804,000 | 580,000 | 358,000 | 335,000 | 106,750 | 275,000 | 118,000 | 34,000 | 8,500 | 9,000 | 9,000 | 16,000 | ||
loss before income tax expense and noncontrolling interest | -4,266,000 | -6,027,000 | -31,075,000 | -48,265,000 | ||||||||||||||||||||||||||||||||||||||||||||
income tax expense | 2,387,000 | -250,000 | 367,000 | 1,500,000 | 117,000 | -415,000 | 1,088,000 | -288,000 | -350,000 | 50,000 | 900,000 | -1,086,000 | 173,000 | 280,000 | 170,000 | |||||||||||||||||||||||||||||||||
net loss including noncontrolling interest | -6,653,000 | -6,027,000 | -30,825,000 | -48,632,000 | ||||||||||||||||||||||||||||||||||||||||||||
net loss attributable to noncontrolling interest | -214,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net loss attributable to xencor, inc. | -6,653,000 | -6,027,000 | -30,825,000 | -48,418,000 | ||||||||||||||||||||||||||||||||||||||||||||
net income per share | -0.09 | -0.08 | -0.41 | -0.66 | ||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares used for eps calculation | 74,239 | 74,413 | 74,279 | 73,667 | 31,360,879,000 | |||||||||||||||||||||||||||||||||||||||||||
other comprehensive income, net of tax: | ||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized gain on marketable debt securities | 418 | 900 | -97 | -1,445,000 | 1,561,000 | 1,151,000 | 1,765,000 | 3,327,000 | -5,611,000 | |||||||||||||||||||||||||||||||||||||||
comprehensive loss | -6,235 | -5,127 | -30,922 | -47,614 | -70,154,000 | -25,185,500 | -23,118,000 | -20,189,000 | -2,464,000 | -25,676,000 | -29,886,000 | -14,390,000 | -5,779,000 | 7,247,000 | -9,953,000 | -8,923,000 | -6,479,000 | |||||||||||||||||||||||||||||||
less: comprehensive loss attributable to the noncontrolling interest | -214 | |||||||||||||||||||||||||||||||||||||||||||||||
comprehensive loss attributable to xencor, inc. | -6,235 | -5,127 | -30,922 | -47,400 | -69,478,000 | |||||||||||||||||||||||||||||||||||||||||||
gains on equity securities | 941,000 | |||||||||||||||||||||||||||||||||||||||||||||||
total other expense | -5,082,000 | -1,398,000 | ||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive loss, net of tax: | ||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized gains on marketable debt securities | 1,018 | |||||||||||||||||||||||||||||||||||||||||||||||
operating expenses | ||||||||||||||||||||||||||||||||||||||||||||||||
income from operations | 4,047,000 | -62,283,000 | -62,317,000 | -57,855,000 | -35,009,000 | -18,268,000 | -25,997,000 | -59,365,000 | -42,593,000 | -38,348,000 | -28,000,000 | 26,466,000 | 91,652,000 | -41,300,000 | 9,087,000 | -15,672,000 | -13,698,000 | -16,722,000 | -37,600,000 | -8,777,000 | -30,573,000 | -14,276,000 | -19,572,000 | 78,244,000 | -21,083,000 | 651,000 | -28,290,000 | -30,649,000 | -13,883,000 | -16,490,000 | -7,670,000 | -15,519,000 | -10,028,000 | -9,255,000 | 48,556,000 | -6,733,000 | 7,438,000 | -10,312,000 | -8,986,000 | -6,478,000 | -1,350,000 | -6,287,000 | ||||||
other income | 64,000 | -10,000 | -4,000 | -348,750 | 6,000 | -664,000 | -593,000 | -6,000 | 12,970,000 | -705,000 | 2,749,000 | 492,000 | -45,000 | 3,000 | -185,000 | 77,000 | -143,000 | -62,000 | 2,000 | 21,500 | 56,000 | 30,000 | 1,000 | 3,000 | 3,000 | -452,000 | -397,000 | -168,000 | 1,000 | 9,000 | 1,000 | |||||||||||||||||
impairment on equity securities | 220,000 | -20,650,000 | ||||||||||||||||||||||||||||||||||||||||||||||
gain on equity securities | -30,974,000 | 9,254,000 | -12,027,000 | 2,325,000 | 13,238,000 | -11,023,000 | 288,000 | 28,110,000 | 5,299,000 | -6,545,000 | -3,429,000 | -18,218,000 | 1,506,000 | 43,020,000 | ||||||||||||||||||||||||||||||||||
income before income tax expense | -45,574,250 | -46,297,000 | -67,291,000 | -10,512,750 | -31,671,000 | -6,605,000 | ||||||||||||||||||||||||||||||||||||||||||
net income | -54,126,000 | -46,297,000 | -67,408,000 | -68,709,000 | -19,264,000 | -24,269,000 | -21,954,000 | -60,763,000 | -12,042,000 | -32,759,000 | -33,975,000 | 23,594,000 | 73,061,000 | -40,191,000 | 52,248,000 | -2,487,000 | -13,691,000 | -12,550,000 | -35,018,000 | -8,074,000 | -26,912,000 | -10,224,000 | -16,034,000 | 80,045,000 | -18,199,000 | 3,150,000 | -25,869,000 | -29,493,000 | -11,843,000 | -15,562,000 | -6,885,000 | -14,635,000 | -9,065,000 | -8,077,000 | 47,165,000 | -6,398,000 | 7,757,000 | -10,037,000 | -8,868,000 | -6,444,000 | -1,349,000 | -6,278,000 | -5,044,000 | -3,751,000 | ||||
yoy | 180.97% | 90.77% | 207.04% | 13.08% | 59.97% | -25.92% | -35.38% | -357.54% | -116.48% | -18.49% | -165.03% | -1048.69% | -633.64% | 220.25% | -249.20% | -69.20% | -49.13% | 22.75% | 118.40% | -110.09% | 47.88% | -424.57% | -38.02% | -371.40% | 53.67% | -120.24% | 275.73% | 101.52% | 30.65% | 92.67% | -114.60% | 128.74% | -216.86% | -19.53% | -631.86% | -0.71% | -675.02% | 59.88% | 75.81% | 71.79% | ||||||||
qoq | 16.91% | -31.32% | -1.89% | 256.67% | -20.62% | 10.54% | -63.87% | 404.59% | -63.24% | -3.58% | -244.00% | -67.71% | -281.78% | -176.92% | -2200.84% | -81.83% | 9.09% | -64.16% | 333.71% | -70.00% | 163.22% | -36.24% | -120.03% | -539.83% | -677.75% | -112.18% | -12.29% | 149.03% | -23.90% | 126.03% | -52.96% | 61.45% | 12.23% | -117.12% | -837.18% | -182.48% | -177.28% | 13.18% | 37.62% | 377.69% | -78.51% | 24.46% | 34.47% | |||||
net income margin % | NaN% | NaN% | NaN% | NaN% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | Infinity% | Infinity% | -Infinity% | Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | Infinity% | -Infinity% | Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | Infinity% | -Infinity% | Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% |
net income attributable to non-controlling interest | -818,750 | -1,154,000 | -1,445,000 | -676,000 | ||||||||||||||||||||||||||||||||||||||||||||
net income attributable to xencor, inc. | -44,784,750 | -45,143,000 | -65,963,000 | -68,033,000 | ||||||||||||||||||||||||||||||||||||||||||||
basic and diluted net income per common share attributable to xencor, inc. | -717.5 | -710 | -1,070 | -1,110 | ||||||||||||||||||||||||||||||||||||||||||||
basic and diluted weighted-average common shares outstanding | 64,022,547,000 | 61,676,444,000 | 61,212,324,000 | 60,621,534,000 | 59,807,558,000 | 57,997,313,000 | 55,678,990,000 | 47,753,922,000 | ||||||||||||||||||||||||||||||||||||||||
other comprehensive income | ||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive loss attributable to non-controlling interest | -676,000 | |||||||||||||||||||||||||||||||||||||||||||||||
loss before income tax expense | -26,746,500 | -24,269,000 | -14,465,000 | |||||||||||||||||||||||||||||||||||||||||||||
basic and diluted net loss per common share | -442.5 | -400 | -370 | -40 | -460 | -620 | -310 | -160 | -165 | -250 | -220 | -190 | -120 | |||||||||||||||||||||||||||||||||||
other expense | -9,000 | -1,392,000 | -61,000 | -1,000 | -147,000 | -96,000 | -2,336,000 | -27,000 | -63,000 | |||||||||||||||||||||||||||||||||||||||
loss on equity securities | -2,898,000 | |||||||||||||||||||||||||||||||||||||||||||||||
comprehensive income | -57,436,000 | -9,118,000 | -33,690,000 | -35,798,000 | 17,983,000 | 71,626,000 | -40,250,000 | 52,136,000 | -14,184,000 | -13,466,000 | -34,591,000 | -8,179,000 | -27,187,000 | -10,417,000 | -14,750,000 | 81,361,000 | -16,832,000 | 2,820,000 | -12,554,000 | -15,419,000 | -6,929,000 | -10,256,000 | -8,543,000 | 47,278,000 | ||||||||||||||||||||||||
basic net income per common share | -1,020 | -180 | -550 | -570 | 400 | 40 | -690 | 900 | -242.5 | -220 | -610 | -140 | 237.5 | -180 | -280 | 1,420 | -245 | 60 | -197.5 | -330 | -150 | 200 | -200 | 1,160 | ||||||||||||||||||||||||
diluted net income per common share | -1,020 | -180 | -550 | -570 | 390 | 40 | -690 | 870 | -242.5 | -220 | -610 | -140 | 230 | -180 | -280 | 1,380 | -245 | 50 | -197.5 | -330 | -150 | 195 | -200 | 1,130 | ||||||||||||||||||||||||
basic weighted-average common shares outstanding | 59,771,674,000 | 59,716,594,000 | 59,567,139,000 | 59,407,829,000 | 58,350,647,000 | 58,247,941,000 | 57,266,112,000 | 57,059,610,000 | 56,946,714,000 | 56,643,075,000 | 56,399,255,000 | 56,302,967,000 | 55,974,080,000 | 46,929,498,000 | 46,767,759,000 | 41,033,973,000 | 40,800,586,000 | |||||||||||||||||||||||||||||||
diluted weighted-average common shares outstanding | 59,771,674,000 | 59,716,594,000 | 59,567,139,000 | 61,078,494,000 | 58,350,647,000 | 60,335,339,000 | 57,266,112,000 | 57,059,610,000 | 56,946,714,000 | 56,643,075,000 | 56,399,255,000 | 58,009,878,000 | 58,313,002,000 | 46,929,498,000 | 46,767,759,000 | 41,033,973,000 | 41,738,460,000 | |||||||||||||||||||||||||||||||
other comprehensive loss | ||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized loss on marketable debt securities | -2,091,500 | -931,000 | -1,823,000 | -37,250 | -59,000 | |||||||||||||||||||||||||||||||||||||||||||
collaborations, licenses, milestones, and royalties | 154,015,000 | 19,683,000 | 67,447,000 | 33,965,000 | 20,210,000 | 35,366,000 | 13,089,000 | 32,385,000 | 38,296,000 | 21,760,000 | 19,485,000 | |||||||||||||||||||||||||||||||||||||
net unrealized gain on marketable securities | -112,000 | 23,000 | -148,500 | -916,000 | 427,000 | -105,000 | 601,750 | -193,000 | 1,284,000 | 1,316,000 | -132,500 | -330,000 | 193,000 | -393,000 | 86,000 | 143,000 | -44,000 | 245,000 | 66,500 | -466,000 | 113,000 | |||||||||||||||||||||||||||
net income before income tax expense | -13,910,500 | -12,550,000 | -35,018,000 | -8,074,000 | 13,596,750 | -10,574,000 | ||||||||||||||||||||||||||||||||||||||||||
net income before income taxes | -15,984,000 | 80,945,000 | -13,052,500 | 3,150,000 | ||||||||||||||||||||||||||||||||||||||||||||
collaborations and licenses | 111,939,000 | |||||||||||||||||||||||||||||||||||||||||||||||
collaborations, licenses and milestones | 11,564,000 | 29,039,000 | 10,940,000 | 7,090,000 | 13,340,000 | 4,340,000 | 6,440,000 | 7,821,000 | 66,007,000 | 7,252,000 | 21,754,000 | 3,503,000 | 1,014,000 | 1,491,000 | 964,000 | 848,000 | 824,000 | 2,184,000 | ||||||||||||||||||||||||||||||
income before income taxes | -25,869,000 | -29,493,000 | -9,114,750 | -15,389,000 | ||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares outstanding used to compute basic and diluted net loss per share | 46,598,797 | 40,626,729 | 40,473,520 | 40,389,648 | 34,297,782 | |||||||||||||||||||||||||||||||||||||||||||
income before income tax | -9,224,000 | -8,675,000 | 48,914,000 | |||||||||||||||||||||||||||||||||||||||||||||
provision for income tax | 287,500 | -598,000 | 1,749,000 | |||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income, net of tax | ||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized gain on marketable securities available-for-sale | 619,000 | 84,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net unrealized loss on marketable securities available-for-sale | -55,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net unrealized loss on marketable securities | -35,000 | |||||||||||||||||||||||||||||||||||||||||||||||
loss on settlement of notes | ||||||||||||||||||||||||||||||||||||||||||||||||
deemed contribution (dividend) on exchange of preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to common stockholders | -1,349,000 | -6,278,000 | -5,044,000 | |||||||||||||||||||||||||||||||||||||||||||||
net income per share | -0.09 | -0.08 | -0.41 | -0.66 | ||||||||||||||||||||||||||||||||||||||||||||
basic | -0.04 | -0.2 | -0.16 | |||||||||||||||||||||||||||||||||||||||||||||
diluted | -0.04 | -0.2 | -0.16 | |||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares used for eps calculation | 74,239 | 74,413 | 74,279 | 73,667 | 31,360,879,000 | |||||||||||||||||||||||||||||||||||||||||||
basic | 60,503,283 | 59,652,461 | 58,379,641 | 57,212,737 | 56,531,439 | 53,942,116 | 46,817,756 | 41,267,329 | 39,015,131 | 31,390,631 | 31,395,626 | 31,372,618 | ||||||||||||||||||||||||||||||||||||
diluted | 60,503,283 | 59,652,461 | 60,495,455 | 57,212,737 | 58,467,880 | 53,942,116 | 46,817,756 | 42,388,867 | 39,015,131 | 31,390,631 | 31,395,626 | 31,372,618 | ||||||||||||||||||||||||||||||||||||
deemed contribution on exchange of preferred stock |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||||||
current assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 54,073,000 | 28,291,000 | 44,442,000 | 39,675,000 | 40,875,000 | 29,031,000 | 30,768,000 | 31,034,000 | 53,790,000 | 52,733,000 | 34,710,000 | 72,394,000 | 53,942,000 | 52,654,000 | 49,410,000 | 78,267,000 | 143,480,000 | 41,200,000 | 115,842,000 | 176,965,000 | 163,544,000 | 58,094,000 | 109,534,000 | 73,808,000 | 50,312,000 | 51,189,000 | 32,557,000 | 21,858,000 | 26,246,000 | 34,996,000 | 35,292,000 | 251,572,000 | 16,528,000 | 13,634,000 | 11,220,000 | 13,561,000 | 14,528,000 | 14,787,000 | 7,877,000 | 8,150,000 | 12,590,000 | 57,738,000 | 11,171,000 | 119,048,000 | 54,649,000 | |||
marketable debt securities | 381,158,000 | 358,493,000 | 358,984,000 | 381,021,000 | 408,971,000 | 435,043,000 | 449,372,000 | 460,367,000 | 497,725,000 | 412,827,000 | 476,667,000 | 475,922,000 | 526,689,000 | 515,398,000 | 435,623,000 | 278,058,000 | 153,767,000 | 199,423,000 | ||||||||||||||||||||||||||||||
marketable equity securities | 112,502,000 | 84,260,000 | 40,438,000 | 48,870,000 | 47,929,000 | 78,903,000 | 28,271,000 | 44,535,000 | 42,210,000 | 28,972,000 | 39,995,000 | 39,706,000 | 42,431,000 | 32,184,000 | 26,885,000 | 33,430,000 | 36,860,000 | |||||||||||||||||||||||||||||||
accounts receivable | 29,299,000 | 21,805,000 | 47,554,000 | 37,785,000 | 60,849,000 | 10,205,000 | 22,073,000 | 9,580,000 | 11,290,000 | 55,000,000 | 20,019,000 | 19,861,000 | 28,997,000 | 44,876,000 | 54,284,000 | 88,204,000 | 66,384,000 | 20,545,000 | 14,825,000 | 12,525,000 | 11,443,000 | 9,534,000 | 8,925,000 | 6,825,000 | 21,574,000 | 4,349,000 | 10,130,000 | 137,676,000 | 10,187,000 | 2,462,000 | 1,283,000 | 1,098,000 | 1,142,000 | 831,000 | 14,876,000 | 6,938,000 | 8,616,000 | 3,089,000 | 150,354,000 | 649,000 | 44,000 | 408,000 | 454,000 | 411,000 | 2,966,000 | 20,000 | 60,000 | 511,000 |
prepaid expenses and other current assets | 22,789,000 | 25,592,000 | 21,732,000 | 13,920,000 | 18,977,000 | 20,146,000 | 23,986,000 | 16,736,000 | 18,145,000 | 21,644,000 | 22,171,000 | 23,283,000 | 23,877,000 | 20,883,000 | 15,594,000 | 14,164,000 | 10,726,000 | 10,185,000 | 7,398,000 | 6,476,000 | 6,547,000 | 7,533,000 | 11,307,000 | 9,433,000 | 10,375,000 | 12,095,000 | 12,074,000 | 6,649,000 | 5,606,000 | 7,027,000 | 7,617,000 | 4,365,000 | 2,901,000 | 3,448,000 | 2,192,000 | 1,843,000 | 1,201,000 | 865,000 | 711,000 | 422,000 | 134,000 | 162,000 | 402,000 | 159,000 | ||||
total current assets | 599,821,000 | 518,441,000 | 513,150,000 | 521,271,000 | 577,601,000 | 573,328,000 | 554,470,000 | 562,252,000 | 623,160,000 | 571,176,000 | 593,562,000 | 629,976,000 | 675,342,000 | 667,998,000 | 585,936,000 | 505,970,000 | 424,368,000 | 329,629,000 | 480,967,000 | 591,168,000 | 637,672,000 | 570,883,000 | 603,386,000 | 588,107,000 | 558,405,000 | 573,765,000 | 527,009,000 | 488,671,000 | 315,727,000 | 286,920,000 | 269,527,000 | 470,919,000 | 230,879,000 | 217,810,000 | 210,982,000 | 166,089,000 | 141,653,000 | 110,842,000 | 243,651,000 | 94,851,000 | 97,675,000 | 129,876,000 | 69,720,000 | 145,068,000 | 57,749,000 | 61,105,000 | 66,680,000 | 73,206,000 |
restricted cash | 289,000 | 288,000 | 286,000 | 284,000 | 387,000 | 385,000 | 384,000 | 382,000 | 380,000 | 378,000 | ||||||||||||||||||||||||||||||||||||||
marketable debt securities - long term | 175,602,000 | 247,158,000 | 260,399,000 | 272,815,000 | 256,833,000 | 290,274,000 | 104,862,000 | 154,960,000 | 145,512,000 | 20,420,000 | 3,826,000 | 41,720,000 | 140,413,000 | 239,035,000 | 300,465,000 | 276,743,000 | ||||||||||||||||||||||||||||||||
property and equipment | 53,308,000 | 54,587,000 | 56,791,000 | 58,808,000 | 59,800,000 | 62,400,000 | 63,868,000 | 63,540,000 | 66,124,000 | 68,035,000 | 67,997,000 | 66,685,000 | 59,183,000 | 51,040,000 | 38,855,000 | 28,411,000 | 28,240,000 | 24,179,000 | 23,132,000 | 22,301,000 | 21,682,000 | 19,771,000 | 16,239,000 | 16,799,000 | 15,805,000 | 13,868,000 | 12,128,000 | 11,456,000 | 11,813,000 | 9,688,000 | 9,401,000 | 8,921,000 | 7,088,000 | 6,085,000 | 3,861,000 | 3,360,000 | 3,105,000 | 3,050,000 | 2,508,000 | 2,510,000 | 2,310,000 | 2,293,000 | 1,804,000 | 1,375,000 | 899,000 | 744,000 | 571,000 | 340,000 |
right-of-use assets | 37,592,000 | 38,371,000 | 37,048,000 | |||||||||||||||||||||||||||||||||||||||||||||
patents, licenses, and other intangible assets | 8,385,000 | 9,468,000 | 11,252,000 | 13,363,000 | 18,485,000 | 17,919,000 | 18,778,000 | 18,852,000 | 18,663,000 | 18,744,000 | 18,708,000 | 18,244,000 | 18,500,000 | 18,094,000 | 17,944,000 | 16,712,000 | 16,493,000 | 16,675,000 | 16,384,000 | 15,550,000 | 15,977,000 | 15,319,000 | 15,162,000 | 14,637,000 | 14,421,000 | 14,027,000 | 13,522,000 | 12,737,000 | 11,969,000 | 11,677,000 | 11,531,000 | 11,316,000 | 11,148,000 | 11,043,000 | 10,865,000 | 10,886,000 | 10,362,000 | 10,565,000 | 10,353,000 | 10,140,000 | 9,971,000 | 9,617,000 | 9,691,000 | 9,509,000 | 9,116,000 | 8,957,000 | 9,058,000 | 8,899,000 |
other assets | 498,000 | 498,000 | 498,000 | 498,000 | 498,000 | 498,000 | 498,000 | 498,000 | 648,000 | 660,000 | 598,000 | 599,000 | 613,000 | 613,000 | 613,000 | 613,000 | 653,000 | 33,455,000 | 4,354,000 | 10,417,000 | 212,000 | 8,608,000 | 8,788,000 | 9,188,000 | 311,000 | 10,187,000 | 10,726,000 | 11,265,000 | 311,000 | 311,000 | 265,000 | 265,000 | 265,000 | 265,000 | 214,000 | 103,000 | 103,000 | 103,000 | 103,000 | 103,000 | 63,000 | 63,000 | 64,000 | 59,000 | 59,000 | 60,000 | 58,000 | 50,000 |
total assets | 875,495,000 | 868,811,000 | 879,424,000 | 904,689,000 | 951,945,000 | 983,635,000 | 826,167,000 | 884,255,000 | 952,692,000 | 778,430,000 | 778,121,000 | 803,411,000 | 846,266,000 | 835,269,000 | 851,325,000 | 857,922,000 | 838,211,000 | 697,264,000 | 695,602,000 | 692,737,000 | 703,244,000 | 646,349,000 | 644,720,000 | 666,963,000 | 670,250,000 | 686,244,000 | 684,753,000 | 697,003,000 | 576,732,000 | 585,586,000 | 591,457,000 | 612,272,000 | 390,102,000 | 398,255,000 | 416,164,000 | 418,303,000 | 428,563,000 | 322,130,000 | 334,281,000 | 193,961,000 | 206,910,000 | 211,481,000 | 172,563,000 | 178,639,000 | 67,823,000 | 70,866,000 | 76,367,000 | 82,495,000 |
liabilities and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 10,828,000 | 9,079,000 | 18,533,000 | 16,191,000 | 16,759,000 | 18,770,000 | 15,838,000 | 16,011,000 | 13,914,000 | 14,967,000 | 14,097,000 | 15,341,000 | 10,088,000 | 14,618,000 | 15,747,000 | 11,905,000 | 14,001,000 | 9,131,000 | 7,112,000 | 7,663,000 | 8,954,000 | 13,109,000 | 10,513,000 | 10,313,000 | 10,189,000 | 8,304,000 | 8,994,000 | 5,485,000 | 3,797,000 | 5,983,000 | 4,916,000 | 8,523,000 | 6,869,000 | 6,602,000 | 7,379,000 | 4,275,000 | 3,880,000 | 7,334,000 | 7,694,000 | 4,291,000 | 6,400,000 | 5,107,000 | 3,077,000 | 2,556,000 | 1,691,000 | 2,098,000 | 1,374,000 | 2,104,000 |
accrued expenses | 34,960,000 | 28,108,000 | 23,884,000 | 16,063,000 | 19,217,000 | 25,407,000 | 19,557,000 | 13,491,000 | 23,564,000 | 24,472,000 | 18,440,000 | 15,140,000 | 18,728,000 | 19,289,000 | 16,348,000 | 12,612,000 | 19,443,000 | 22,108,000 | 17,328,000 | 12,513,000 | 17,603,000 | 11,381,000 | 9,157,000 | 7,292,000 | 8,995,000 | 7,832,000 | 6,226,000 | 5,705,000 | 9,662,000 | 5,671,000 | 5,923,000 | 4,611,000 | 5,480,000 | 4,636,000 | 3,984,000 | 6,502,000 | 6,692,000 | 6,536,000 | 3,278,000 | 2,391,000 | 3,634,000 | 3,817,000 | 2,537,000 | 1,686,000 | 2,251,000 | 1,764,000 | 1,331,000 | 1,465,000 |
income tax payable | 3,589,000 | 5,782,000 | 5,782,000 | 388,000 | 400,000 | 157,000 | ||||||||||||||||||||||||||||||||||||||||||
lease liabilities | 3,263,000 | 3,936,000 | 3,380,000 | 3,640,000 | 3,009,000 | 2,181,000 | 1,262,000 | 2,079,000 | 3,435,000 | 4,380,000 | 4,228,000 | 4,471,000 | 4,708,000 | 20,551,000 | 7,647,000 | 936,000 | 128,000 | 2,322,000 | 1,934,000 | 1,889,000 | 2,158,000 | 2,094,000 | 2,136,000 | 2,169,000 | 2,197,000 | 2,214,000 | 1,987,000 | |||||||||||||||||||||
liabilities related to the sales of future royalties | 43,267,000 | 45,362,000 | 50,286,000 | 52,542,000 | ||||||||||||||||||||||||||||||||||||||||||||
total current liabilities | 95,907,000 | 86,485,000 | 96,083,000 | 88,436,000 | 87,432,000 | 91,972,000 | 80,076,000 | 79,402,000 | 84,709,000 | 53,041,000 | 44,630,000 | 65,056,000 | 63,844,000 | 90,032,000 | 75,041,000 | 60,941,000 | 70,738,000 | 44,317,000 | 45,962,000 | 99,931,000 | 121,061,000 | 70,488,000 | 66,449,000 | 65,917,000 | 66,558,000 | 64,312,000 | 63,712,000 | 73,321,000 | 53,853,000 | 52,027,000 | 71,156,000 | 73,431,000 | 101,345,000 | 100,326,000 | 107,431,000 | 106,875,000 | 106,286,000 | 110,666,000 | 115,953,000 | 34,255,000 | 43,429,000 | 56,576,000 | 8,408,000 | 6,877,000 | 6,196,000 | 9,930,000 | 5,946,000 | 6,827,000 |
long-term tax liabilities | 2,784,000 | |||||||||||||||||||||||||||||||||||||||||||||||
lease liabilities, net of current portion | 64,735,000 | 65,331,000 | 64,551,000 | 64,184,000 | 65,338,000 | 66,489,000 | 67,156,000 | 66,810,000 | 59,025,000 | 56,379,000 | 54,615,000 | 54,772,000 | 54,926,000 | 22,539,000 | 33,943,000 | 33,958,000 | 33,969,000 | 34,087,000 | 2,702,000 | 9,194,000 | 9,739,000 | 7,378,000 | 7,626,000 | 8,041,000 | 8,565,000 | 9,082,000 | 9,650,000 | 10,221,000 | ||||||||||||||||||||
liabilities related to the sales of future royalties, net of current portion | 76,482,000 | 87,776,000 | 94,736,000 | 101,837,000 | ||||||||||||||||||||||||||||||||||||||||||||
total liabilities | 239,908,000 | 243,495,000 | 259,073,000 | 264,815,000 | 277,919,000 | 262,737,000 | 263,626,000 | 272,068,000 | 283,559,000 | 109,420,000 | 99,245,000 | 119,828,000 | 118,770,000 | 112,571,000 | 108,984,000 | 94,899,000 | 104,707,000 | 78,404,000 | 48,664,000 | 109,125,000 | 130,800,000 | 77,866,000 | 74,075,000 | 73,958,000 | 77,049,000 | 76,007,000 | 76,662,000 | 87,438,000 | 55,051,000 | 53,313,000 | 72,278,000 | 74,608,000 | 108,056,000 | 107,716,000 | 114,799,000 | 114,555,000 | 114,609,000 | 119,710,000 | 125,684,000 | 35,148,000 | 44,478,000 | 58,166,000 | 10,495,000 | 9,337,000 | 8,533,000 | 11,157,000 | 10,851,000 | 12,430,000 |
commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interest and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 718,000 | 714,000 | 714,000 | 712,000 | 703,000 | 701,000 | 619,000 | 617,000 | 611,000 | 607,000 | 607,000 | 605,000 | 601,000 | 598,000 | 598,000 | 596,000 | 595,000 | 585,000 | 584,000 | 583,000 | 580,000 | 573,000 | 572,000 | 570,000 | 569,000 | 567,000 | 565,000 | 564,000 | 563,000 | 562,000 | 558,000 | 556,000 | 470,000 | 470,000 | 468,000 | 467,000 | 466,000 | 411,000 | 409,000 | 407,000 | 405,000 | 405,000 | 405,000 | 404,000 | 314,000 | 314,000 | 314,000 | 314,000 |
additional paid-in capital | 1,429,252,000 | 1,412,750,000 | 1,402,658,000 | 1,391,261,000 | 1,381,607,000 | 1,364,846,000 | 1,162,726,000 | 1,144,468,000 | 1,131,266,000 | 1,114,383,000 | 1,101,131,000 | 1,085,651,000 | 1,072,132,000 | 1,058,219,000 | 1,044,172,000 | 1,029,058,000 | 1,017,523,000 | 974,514,000 | 962,343,000 | 951,154,000 | 937,525,000 | 919,387,000 | 908,084,000 | 895,855,000 | 887,873,000 | 877,724,000 | 865,163,000 | 851,888,000 | 845,366,000 | 839,127,000 | 828,858,000 | 821,670,000 | 570,670,000 | 566,609,000 | 562,017,000 | 557,473,000 | 552,889,000 | 431,154,000 | 428,790,000 | 426,286,000 | 424,128,000 | 422,258,000 | 421,058,000 | 419,370,000 | 302,969,000 | 302,039,000 | 301,568,000 | 301,073,000 |
accumulated other comprehensive income | 1,576,000 | 1,158,000 | 258,000 | 355,000 | -663,000 | 1,800,000 | -652,000 | -154,000 | 1,291,000 | -6,952,000 | -1,510,000 | -74,000 | -15,000 | 97,000 | 74,000 | 567,000 | 1,483,000 | 1,056,000 | 1,161,000 | 1,436,000 | 1,629,000 | 345,000 | 216,000 | 103,000 | -35,000 | |||||||||||||||||||||||
accumulated deficit | -795,959,000 | -789,306,000 | -783,279,000 | -752,454,000 | -704,036,000 | -643,511,000 | -598,368,000 | -532,405,000 | -464,372,000 | -445,271,000 | -421,002,000 | -399,048,000 | -338,285,000 | -326,244,000 | -293,485,000 | -259,510,000 | -283,104,000 | -356,165,000 | -315,974,000 | -368,222,000 | -365,735,000 | -352,044,000 | -339,494,000 | -304,476,000 | -296,402,000 | -269,490,000 | -259,266,000 | -243,232,000 | -323,277,000 | -305,078,000 | -308,229,000 | -282,361,000 | -287,286,000 | -275,443,000 | -259,880,000 | -252,996,000 | -237,960,000 | -228,895,000 | -220,818,000 | -267,983,000 | -261,585,000 | -269,342,000 | -259,305,000 | -250,437,000 | -243,993,000 | -242,644,000 | ||
total stockholders’ equity attributable to xencor, inc. | 635,587,000 | 625,316,000 | 620,351,000 | 639,874,000 | 677,611,000 | 723,836,000 | 564,325,000 | 612,526,000 | 668,796,000 | |||||||||||||||||||||||||||||||||||||||
noncontrolling interest | ||||||||||||||||||||||||||||||||||||||||||||||||
total noncontrolling interest and stockholders’ equity | 635,587,000 | 625,316,000 | 620,351,000 | 639,874,000 | ||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ equity | 875,495,000 | 868,811,000 | 879,424,000 | 904,689,000 | 951,945,000 | 983,635,000 | 826,167,000 | 884,255,000 | 952,692,000 | 778,430,000 | 778,121,000 | 803,411,000 | 846,266,000 | 835,269,000 | 851,325,000 | 857,922,000 | 838,211,000 | 697,264,000 | 695,602,000 | 692,737,000 | 703,244,000 | 646,349,000 | 644,720,000 | 666,963,000 | 670,250,000 | 686,244,000 | 684,753,000 | 697,003,000 | 576,732,000 | 585,586,000 | 591,457,000 | 612,272,000 | 390,102,000 | 398,255,000 | 416,164,000 | 418,303,000 | 428,563,000 | 322,130,000 | 334,281,000 | 193,961,000 | 206,910,000 | 211,481,000 | 172,563,000 | 178,639,000 | 67,823,000 | 70,866,000 | 76,367,000 | 82,495,000 |
uncertain tax position payable | 3,903,000 | 3,703,000 | 10,358,000 | 9,990,000 | ||||||||||||||||||||||||||||||||||||||||||||
right-of-use asset | 37,650,000 | |||||||||||||||||||||||||||||||||||||||||||||||
current assets | ||||||||||||||||||||||||||||||||||||||||||||||||
marketable equity securities - long term | 43,780,000 | 43,560,000 | 64,210,000 | 64,210,000 | 54,210,000 | 31,124,000 | 31,124,000 | 31,262,000 | 31,262,000 | |||||||||||||||||||||||||||||||||||||||
right of use asset | 38,341,000 | 33,995,000 | 34,419,000 | 31,730,000 | 10,600,000 | 9,380,000 | ||||||||||||||||||||||||||||||||||||||||||
current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||
debt | 48,447,000 | 7,749,000 | 6,947,000 | 7,951,000 | 6,332,000 | |||||||||||||||||||||||||||||||||||||||||||
debt, net of current portion | 115,159,000 | 10,169,000 | 12,313,000 | 12,489,000 | 14,642,000 | |||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value: 10,000,000 authorized shares; -0- issued and outstanding shares at december 31, 2024 and 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||
non-controlling interest | -3,585,000 | -2,938,000 | -1,784,000 | -339,000 | 337,000 | |||||||||||||||||||||||||||||||||||||||||||
total stockholders' equity | 674,026,000 | 669,133,000 | ||||||||||||||||||||||||||||||||||||||||||||||
right of use (rou) asset | 38,831,000 | 39,527,000 | 40,211,000 | 34,807,000 | 33,046,000 | 33,697,000 | 19,680,000 | 31,440,000 | 30,919,000 | |||||||||||||||||||||||||||||||||||||||
deferred income | 37,865,000 | 36,472,000 | 34,088,000 | 31,682,000 | ||||||||||||||||||||||||||||||||||||||||||||
deferred income, net of current portion | 94,107,000 | 104,081,000 | 113,367,000 | 125,183,000 | ||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value: 10,000,000 authorized shares; -0- issued and outstanding shares at september 30, 2024 and december 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ equity | 720,898,000 | 562,541,000 | 612,187,000 | 669,010,000 | 678,876,000 | 683,583,000 | 727,496,000 | 722,698,000 | 742,341,000 | 763,023,000 | 733,504,000 | 618,860,000 | 646,938,000 | 583,612,000 | 572,444,000 | 568,483,000 | 570,645,000 | 593,005,000 | 593,201,000 | 610,237,000 | 608,091,000 | 609,565,000 | 521,681,000 | 532,273,000 | 519,179,000 | 537,664,000 | 282,046,000 | 290,539,000 | 301,365,000 | 303,748,000 | 313,954,000 | 202,420,000 | 208,597,000 | 158,813,000 | 162,432,000 | 153,315,000 | 162,068,000 | 169,302,000 | 59,290,000 | 59,709,000 | 65,516,000 | 70,065,000 | ||||||
preferred stock, 0.01 par value: 10,000,000 authorized shares; -0- issued and outstanding shares at june 30, 2024 and december 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value: 10,000,000 authorized shares; -0- issued and outstanding shares at march 31, 2024 and december 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||
equity securities | 64,210,000 | 54,383,000 | 47,578,000 | 45,230,000 | 6,136,000 | 5,303,000 | 5,382,000 | 2,611,000 | 2,253,000 | |||||||||||||||||||||||||||||||||||||||
deferred revenue | 9,222,000 | 7,865,000 | 30,104,000 | 30,320,000 | 35,186,000 | 35,299,000 | 35,488,000 | 37,294,000 | 12,950,000 | 19,200,000 | 77,821,000 | 92,615,000 | 43,840,000 | 44,685,000 | 46,176,000 | 45,205,000 | 45,579,000 | 45,478,000 | 59,244,000 | 40,079,000 | 60,118,000 | 60,118,000 | ||||||||||||||||||||||||||
preferred stock, 0.01 par value: 10,000,000 authorized shares; -0- issued and outstanding shares at december 31, 2023 and 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value: 10,000,000 authorized shares; -0- issued and outstanding shares at september 30, 2023 and december 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -709,000 | -1,860,000 | -3,625,000 | -9,875,000 | -8,944,000 | -7,121,000 | -971,000 | -2,338,000 | -2,008,000 | -2,201,000 | -1,808,000 | -1,097,000 | -1,240,000 | -1,196,000 | -1,441,000 | -516,000 | -90,000 | |||||||||||||||||||||||||||||||
preferred stock, 0.01 par value: 10,000,000 authorized shares; -0- issued and outstanding shares at june 30, 2023 and december 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses | 22,093,000 | 22,886,000 | 19,734,000 | 23,011,000 | ||||||||||||||||||||||||||||||||||||||||||||
notes receivable - long term | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value: 10,000,000 authorized shares; -0- issued and outstanding shares at march 31, 2023 and december 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value: 10,000,000 authorized shares; -0- issued and outstanding shares at december 31, 2022 and 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value: 10,000,000 authorized shares; -0- issued and outstanding shares at september 30, 2022 and december 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value: 10,000,000 authorized shares; -0- issued and outstanding shares at june 30, 2022 and december 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||
contract asset | 5,000,000 | 500,000 | 12,500,000 | 12,500,000 | 15,000,000 | |||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value: 10,000,000 authorized shares; -0- issued and outstanding shares at march 31, 2022 and december 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value: 10,000,000 authorized shares; -0- issued and outstanding shares at december 31, 2021 and 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||
equity securities - long term | 16,583,000 | 17,146,000 | 28,219,000 | 16,071,000 | ||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value: 10,000,000 authorized shares; -0- issued and outstanding shares at september 30, 2021 and december 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||
marketable securities | 288,976,000 | 368,878,000 | 434,156,000 | 487,688,000 | 474,114,000 | 497,841,000 | 479,470,000 | 495,292,000 | 472,613,000 | 318,498,000 | 268,115,000 | 236,605,000 | 220,116,000 | 210,838,000 | 207,603,000 | 196,318,000 | 177,269,000 | 141,225,000 | 115,608,000 | 89,518,000 | 83,228,000 | 84,209,000 | 83,840,000 | 70,206,000 | 56,714,000 | 25,187,000 | ||||||||||||||||||||||
marketable securities - long term | 153,619,000 | 25,082,000 | 1,030,000 | 31,768,000 | 1,145,000 | 38,232,000 | 71,526,000 | 73,995,000 | 120,966,000 | 172,472,000 | 236,108,000 | 276,228,000 | 299,971,000 | 120,089,000 | 139,198,000 | 163,052,000 | 190,242,000 | 237,865,000 | 273,340,000 | 197,570,000 | 77,666,000 | 86,357,000 | 96,891,000 | 69,632,000 | 91,284,000 | 22,628,000 | ||||||||||||||||||||||
preferred stock, 0.01 par value: 10,000,000 authorized shares; -0- issued and outstanding shares at june 30, 2021 and december 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value: 10,000,000 authorized shares; -0- issued and outstanding shares at march 31, 2021 and december 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||
income tax receivable | 804,000 | 904,000 | 502,000 | 402,000 | 402,000 | 1,206,000 | 804,000 | 762,000 | 762,000 | 762,000 | 1,524,000 | |||||||||||||||||||||||||||||||||||||
deferred revenue, net of current portion | 1,926,000 | 2,613,000 | 3,300,000 | 3,896,000 | ||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value: 10,000,000 authorized shares; -0- issued and outstanding shares at december 31, 2020 and 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value: 10,000,000 authorized shares; -0- issued and outstanding shares at september 30, 2020 and december 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value: 10,000,000 authorized shares; -0- issued and outstanding shares at june 30, 2020 and december 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value: 10,000,000 authorized shares; -0- issued and outstanding shares at march 31, 2020 and december 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||
deferred rent | ||||||||||||||||||||||||||||||||||||||||||||||||
deferred rent, net of current portion | ||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value: 10,000,000 authorized shares; -0- issued and outstanding shares at december 31, 2019 and 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value: 10,000,000 authorized shares; -0- issued and outstanding shares at september 30, 2019 and december 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||
income tax liability | 800,000 | 900,000 | ||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value: 10,000,000 authorized shares; -0- issued and outstanding shares at june 30, 2019 and december 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value: 10,000,000 authorized shares; -0- issued and outstanding shares at march 31, 2019 and december 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||
loan receivable | ||||||||||||||||||||||||||||||||||||||||||||||||
interest receivable | 659,000 | 670,000 | ||||||||||||||||||||||||||||||||||||||||||||||
current portion of deferred rent | 315,000 | 294,000 | 199,000 | 179,000 | 26,000 | 135,000 | 128,000 | 122,000 | 137,000 | 113,000 | 108,000 | 19,000 | ||||||||||||||||||||||||||||||||||||
current portion of deferred revenue | 40,079,000 | 88,813,000 | 89,088,000 | 95,613,000 | 95,788,000 | 95,521,000 | 96,274,000 | 103,063,000 | 27,460,000 | 33,287,000 | 47,652,000 | 2,794,000 | 2,616,000 | 2,254,000 | 6,066,000 | 3,236,000 | 3,251,000 | |||||||||||||||||||||||||||||||
deferred rent, less current portion | 1,198,000 | 1,286,000 | 1,122,000 | 1,177,000 | 1,088,000 | 1,202,000 | 614,000 | 361,000 | 397,000 | 431,000 | 424,000 | 476,000 | 507,000 | 659,000 | 703,000 | 576,000 | ||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value: 10,000,000 authorized shares; -0- issued and outstanding shares at december 31, 2018 and 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | 455,000 | 175,000 | 65,000 | 400,000 | 1,781,000 | |||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value: 10,000,000 authorized shares; -0- issued and outstanding shares at september 30, 2018 and december 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value: 10,000,000 authorized shares; -0- issued and outstanding shares at june 30, 2018 and december 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value: 10,000,000 authorized shares; -0- issued and outstanding shares at march 31, 2018 and december 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue, less current portion | 5,623,000 | 6,188,000 | 6,754,000 | 7,319,000 | 7,926,000 | 8,613,000 | 9,307,000 | 417,000 | 542,000 | 931,000 | 1,384,000 | 1,884,000 | 2,337,000 | 1,227,000 | 4,905,000 | 5,603,000 | ||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value: 10,000,000 authorized shares; -0- issued and outstanding shares at december 31, 2017 and 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value: 10,000,000 authorized shares; -0- issued and outstanding shares at september 30, 2017 and december 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value: 10,000,000 authorized shares; -0- issued and outstanding shares at june 30, 2017 and december 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value: 10,000,000 authorized shares; -0- issued and outstanding shares at march 31, 2017 and december 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value: 10,000,000 authorized shares; -0- issued and outstanding shares at december 31, 2016 and 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value: 10,000,000 authorized shares; -0- issued and outstanding shares at september 30, 2016 and december 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income loss | -250,000 | |||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value: 10,000,000 authorized shares; -0- issued and outstanding shares at june 30, 2016 and december 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value: 10,000,000 authorized shares; -0- issued and outstanding shares at march 31, 2016 and december 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value: 10,000,000 authorized shares; -0- issued and outstanding shares at december 31, 2015 and 2014 | ||||||||||||||||||||||||||||||||||||||||||||||||
computers, software and equipment | 5,275,000 | 5,073,000 | 4,836,000 | 4,270,000 | 4,053,000 | 3,831,000 | 3,580,000 | |||||||||||||||||||||||||||||||||||||||||
furniture and fixtures | 102,000 | 102,000 | 102,000 | 97,000 | 97,000 | 97,000 | 89,000 | |||||||||||||||||||||||||||||||||||||||||
leasehold improvements | 3,612,000 | 3,204,000 | 3,090,000 | 3,086,000 | 3,083,000 | 3,081,000 | 3,081,000 | |||||||||||||||||||||||||||||||||||||||||
less accumulated depreciation and amortization | -6,696,000 | -6,575,000 | -6,653,000 | -6,554,000 | -6,489,000 | |||||||||||||||||||||||||||||||||||||||||||
total other assets | 79,312,000 | 101,039,000 | 32,196,000 | 9,175,000 | 9,017,000 | 9,116,000 | 8,949,000 | |||||||||||||||||||||||||||||||||||||||||
current portion of capital lease obligations | 2,000 | 5,000 | 7,000 | |||||||||||||||||||||||||||||||||||||||||||||
capital lease obligations, less current portion | ||||||||||||||||||||||||||||||||||||||||||||||||
cash | 60,923,000 | 66,218,000 | 72,536,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||
net loss including noncontrolling interest | ||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net loss to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 2,577,000 | 2,589,000 | 2,653,000 | 2,693,000 | 2,994,000 | 3,054,000 | 3,024,000 | 3,035,000 | 3,228,000 | 3,140,000 | 2,885,000 | 2,245,000 | 2,159,000 | 2,238,000 | 2,224,000 | 2,178,000 | 2,107,000 | 1,993,000 | 1,753,000 | 1,638,000 | 1,532,000 | 1,446,000 | 1,443,000 | 1,373,000 | 1,225,000 | 1,070,000 | 1,007,000 | 996,000 | 883,000 | 816,000 | 822,000 | 730,000 | 610,000 | 556,000 | 454,000 | 410,000 | 467,000 | 371,000 | 346,000 | 282,000 | 345,000 | 274,000 | 254,000 | 240,000 | 261,000 | 135,000 | 166,000 | 320,000 |
accretion of discount on marketable debt securities | -340,000 | -1,652,000 | 637,000 | -2,126,000 | -3,467,000 | -4,436,000 | -5,601,000 | |||||||||||||||||||||||||||||||||||||||||
stock-based compensation | 10,185,000 | 10,092,000 | 10,737,000 | 12,213,000 | 12,332,000 | 12,338,000 | 17,190,000 | 11,421,000 | 14,697,000 | 12,896,000 | 13,563,000 | 12,599,000 | 12,745,000 | 12,760,000 | 12,603,000 | 10,805,000 | 10,389,000 | 8,943,000 | 9,350,000 | 8,293,000 | 8,558,000 | 8,318,000 | 8,231,000 | 6,512,000 | 7,178,000 | 9,514,000 | 9,303,000 | 5,856,000 | 5,075,000 | 6,120,000 | 4,882,000 | 4,471,000 | 3,440,000 | 3,604,000 | 3,449,000 | 3,158,000 | 1,990,000 | 1,865,000 | 2,033,000 | 1,960,000 | 1,483,000 | 1,086,000 | 1,193,000 | 1,107,000 | 751,000 | 471,000 | 361,000 | 278,000 |
gain on sale of marketable securities | -9,415,000 | 407,000 | ||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of marketable equity securities | -41,990,000 | -44,608,000 | ||||||||||||||||||||||||||||||||||||||||||||||
asset impairment charges | 881,000 | 1,565,000 | 1,858,000 | 4,865,000 | ||||||||||||||||||||||||||||||||||||||||||||
non-cash royalty revenue related to the sale of future royalties | -22,438,000 | -20,997,000 | ||||||||||||||||||||||||||||||||||||||||||||||
non-cash interest expense on liabilities related to the sale of future royalties | 7,352,000 | 7,663,000 | ||||||||||||||||||||||||||||||||||||||||||||||
equity received in connection with license agreement | -22,071,000 | 0 | 0 | -4,589,000 | ||||||||||||||||||||||||||||||||||||||||||||
abandonment of capitalized intangibles | ||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of assets | 1,571,000 | 0 | 0 | 6,000 | -1,000 | 1,000 | 0 | 1,379,000 | 13,000 | 7,000 | 8,000 | 117,000 | 445,000 | 21,000 | 0 | -1,000 | 0 | 3,000 | -8,000 | |||||||||||||||||||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -5,798,000 | 19,896,000 | -8,769,000 | 23,405,000 | -33,758,000 | 11,868,000 | -45,839,000 | -5,720,000 | -2,300,000 | -1,082,000 | -1,909,000 | -609,000 | -2,100,000 | 14,749,000 | -17,224,000 | 5,781,000 | 127,611,000 | -127,489,000 | -7,725,000 | -1,180,000 | -184,000 | 44,000 | -311,000 | 14,045,000 | -7,938,000 | 1,678,000 | -5,528,000 | 147,266,000 | -149,706,000 | -604,000 | 364,000 | 45,000 | -42,000 | 2,555,000 | -2,947,000 | |||||||||||||
interest receivable from marketable debt securities | -310,000 | -1,426,000 | -395,000 | -1,310,000 | -1,141,000 | -307,000 | 172,000 | 248,000 | -138,000 | 56,000 | -197,000 | -251,000 | ||||||||||||||||||||||||||||||||||||
prepaid expenses and other assets | 680,000 | 5,257,000 | -1,553,000 | 5,057,000 | 2,010,000 | 3,840,000 | -7,250,000 | 1,559,000 | 3,511,000 | 465,000 | -77,000 | 1,204,000 | -397,000 | -3,152,000 | 3,277,000 | 906,000 | -5,290,000 | -1,430,000 | -3,438,000 | -2,786,000 | -914,000 | 71,000 | 3,775,000 | -1,874,000 | 942,000 | -67,000 | -5,425,000 | -1,043,000 | 756,000 | -3,262,000 | -1,465,000 | -1,257,000 | -348,000 | -683,000 | ||||||||||||||
accounts payable | 1,691,000 | -9,454,000 | 4,378,000 | -568,000 | -2,011,000 | 2,932,000 | -173,000 | 2,097,000 | -1,053,000 | 870,000 | -1,245,000 | 5,254,000 | -4,530,000 | -1,129,000 | 3,842,000 | -2,096,000 | 4,870,000 | 2,019,000 | -551,000 | -1,291,000 | -4,155,000 | 2,596,000 | 200,000 | 124,000 | 1,884,000 | -689,000 | 3,508,000 | 1,689,000 | -2,186,000 | 1,067,000 | -3,607,000 | 1,654,000 | 267,000 | -778,000 | 3,105,000 | 395,000 | -3,454,000 | -360,000 | 3,403,000 | -2,109,000 | 1,293,000 | 2,030,000 | 688,000 | 699,000 | -407,000 | |||
accrued expenses | 6,942,000 | 4,223,000 | 5,785,000 | -3,154,000 | -6,190,000 | 5,850,000 | 6,066,000 | -10,073,000 | -908,000 | 6,032,000 | 3,300,000 | -3,588,000 | -561,000 | 2,941,000 | 3,736,000 | -6,831,000 | -2,665,000 | 4,780,000 | 4,815,000 | -5,090,000 | 6,222,000 | 2,224,000 | 1,865,000 | -1,703,000 | 1,163,000 | 1,606,000 | 521,000 | -3,957,000 | 3,990,000 | -251,000 | 1,312,000 | -869,000 | 844,000 | 652,000 | -2,518,000 | -190,000 | 156,000 | 3,259,000 | 886,000 | -1,243,000 | -183,000 | 1,280,000 | 851,000 | -523,000 | 487,000 | 72,000 | ||
income taxes | 1,298,000 | 0 | 804,000 | -400,000 | 704,000 | 900,000 | 1,000 | 0 | -157,000 | -455,000 | 280,000 | 110,000 | -1,381,000 | |||||||||||||||||||||||||||||||||||
operating lease | -490,000 | 13,000 | 709,000 | 168,000 | ||||||||||||||||||||||||||||||||||||||||||||
deferred revenue | -9,222,000 | 1,357,000 | -22,239,000 | -216,000 | -4,866,000 | -113,000 | -189,000 | -1,806,000 | 24,344,000 | -6,250,000 | -58,621,000 | -14,794,000 | 48,775,000 | -845,000 | -1,491,000 | -955,000 | -1,061,000 | -586,000 | -14,362,000 | 23,061,000 | 0 | -840,000 | -7,091,000 | -740,000 | -340,000 | -1,440,000 | -7,483,000 | 84,493,000 | -5,952,000 | -14,755,000 | 44,406,000 | -322,000 | -91,000 | -2,702,000 | ||||||||||||||
other assets and liabilities | -1,106,000 | 216,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | -51,711,000 | -30,817,000 | -36,369,000 | -16,220,000 | -55,575,000 | -26,018,000 | -65,337,000 | -55,258,000 | 181,206,000 | -27,281,000 | -38,200,000 | -30,614,000 | -24,431,000 | -1,168,000 | 44,269,000 | 5,815,000 | 61,790,000 | -39,023,000 | -9,654,000 | -29,966,000 | 17,084,000 | -3,866,000 | -27,682,000 | 9,460,000 | -19,577,000 | -6,477,000 | 109,156,000 | -18,728,000 | -16,781,000 | -10,311,000 | -28,419,000 | -24,245,000 | -6,666,000 | -3,509,000 | -12,788,000 | -10,720,000 | -15,788,000 | 134,074,000 | -9,369,000 | -14,300,000 | -3,845,000 | 39,520,000 | -6,916,000 | -2,093,000 | -5,864,000 | |||
capital expenditures | -1,140,000 | -183,000 | -383,000 | -1,444,000 | -1,664,000 | -1,275,000 | -3,026,000 | -132,000 | -980,000 | -2,832,000 | -3,853,000 | -10,783,000 | -9,966,000 | -14,085,000 | -12,354,000 | -2,089,000 | -6,320,000 | -2,745,000 | -2,283,000 | -1,951,000 | -3,149,000 | -4,695,000 | -622,000 | -2,073,000 | -2,910,000 | -2,576,000 | -1,452,000 | -415,000 | -2,787,000 | -1,009,000 | -1,070,000 | -2,346,000 | -1,477,000 | -2,578,000 | -762,000 | -494,000 | -274,000 | -740,000 | -176,000 | -317,000 | -206,000 | -609,000 | -540,000 | -575,000 | -220,000 | |||
free cash flows | -52,851,000 | -31,000,000 | -36,752,000 | -17,664,000 | -57,239,000 | -27,293,000 | -68,363,000 | -55,390,000 | 180,226,000 | -30,113,000 | -42,053,000 | -41,397,000 | -34,397,000 | -15,253,000 | 31,915,000 | 3,726,000 | 55,470,000 | -41,768,000 | -11,937,000 | -31,917,000 | 13,935,000 | -8,561,000 | -28,304,000 | 7,387,000 | -22,487,000 | -9,053,000 | 107,704,000 | -19,143,000 | -19,568,000 | -11,320,000 | -29,489,000 | -26,591,000 | -8,143,000 | -6,087,000 | -13,550,000 | -11,214,000 | -16,062,000 | 133,334,000 | -9,545,000 | -14,617,000 | -4,051,000 | 38,911,000 | -7,456,000 | -2,668,000 | -6,084,000 | |||
cash flows from investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||
purchase of marketable debt securities | -37,850,000 | -84,235,000 | -110,910,000 | |||||||||||||||||||||||||||||||||||||||||||||
purchase of property and equipment | -1,140,000 | -183,000 | -383,000 | -1,444,000 | -1,664,000 | -1,275,000 | -3,026,000 | -132,000 | -980,000 | -2,832,000 | -3,853,000 | -10,783,000 | -9,966,000 | -14,085,000 | -12,354,000 | -2,089,000 | -6,320,000 | -2,745,000 | -2,283,000 | -1,951,000 | -3,149,000 | -4,695,000 | -622,000 | -2,073,000 | -2,910,000 | -2,576,000 | -1,452,000 | -415,000 | -2,787,000 | -1,009,000 | -1,070,000 | -2,346,000 | -1,477,000 | -2,578,000 | -762,000 | -494,000 | -274,000 | -740,000 | -176,000 | -317,000 | -206,000 | -609,000 | -540,000 | -575,000 | -220,000 | |||
purchase of patents | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of marketable equity securities | 23,163,000 | 379,000 | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales and maturities of marketable debt securities | 87,000,000 | 98,707,000 | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property and equipment | 15,000 | 0 | 0 | 0 | 8,000 | 1,000 | 1,000 | 0 | ||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | 71,173,000 | 14,668,000 | 40,476,000 | 13,668,000 | 57,252,000 | -163,458,000 | 66,016,000 | 32,318,000 | -203,130,000 | 45,326,000 | -1,405,000 | 48,144,000 | 24,548,000 | 3,125,000 | -75,639,000 | -71,759,000 | 7,860,000 | -38,848,000 | -53,309,000 | 38,048,000 | 78,779,000 | -50,560,000 | 59,408,000 | 12,565,000 | 15,727,000 | 22,060,000 | -102,430,000 | 13,673,000 | 6,866,000 | 5,862,000 | -190,169,000 | 12,674,000 | 8,939,000 | 4,933,000 | 9,351,000 | 8,727,000 | -104,271,000 | -127,665,000 | 8,623,000 | 9,660,000 | -41,690,000 | 6,933,000 | -101,291,000 | -49,058,000 | -587,000 | |||
cash flows from financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the exercises of stock options | 5,693,000 | 0 | 0 | 2,974,000 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock under the employee stock purchase plan | 628,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 0 | 0 | -7,000 | |||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock and pre-funded warrants | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
common stock and pre-funded warrants issuance costs | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of future royalties | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from noncontrolling interest | ||||||||||||||||||||||||||||||||||||||||||||||||
cash paid to acquire noncontrolling interest | 0 | 0 | 0 | -1,725,000 | ||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 6,321,000 | 0 | 662,000 | 1,249,000 | 10,169,000 | 187,740,000 | -943,000 | 186,000 | 22,983,000 | 356,000 | 1,921,000 | 922,000 | 1,171,000 | 1,287,000 | 2,513,000 | 731,000 | 32,630,000 | 3,229,000 | 1,840,000 | 5,339,000 | 9,587,000 | 2,986,000 | 4,000,000 | 1,471,000 | 2,973,000 | 3,049,000 | 3,973,000 | 667,000 | 1,165,000 | 4,153,000 | 2,308,000 | 246,615,000 | 621,000 | 990,000 | 1,096,000 | 1,026,000 | 119,800,000 | 501,000 | 473,000 | 200,000 | 387,000 | 114,000 | 330,000 | 115,550,000 | 177,000 | -2,000 | 131,000 | 2,000 |
net increase in cash, cash equivalents, and restricted cash | -22,754,000 | |||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, beginning of period | 0 | 0 | 0 | 41,262,000 | 0 | 0 | 54,170,000 | |||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, end of period | 25,783,000 | -16,149,000 | 4,769,000 | 39,959,000 | -1,736,000 | -264,000 | 31,416,000 | |||||||||||||||||||||||||||||||||||||||||
net loss | -6,027,000 | -30,825,000 | -48,632,000 | -46,297,000 | -67,408,000 | -68,709,000 | -24,269,000 | -2,487,000 | 3,151,000 | -25,868,000 | -29,493,000 | -14,635,000 | -6,398,000 | 7,757,000 | -10,037,000 | -8,868,000 | -6,444,000 | -5,044,000 | -3,751,000 | |||||||||||||||||||||||||||||
net decrease in cash, cash equivalents, and restricted cash | -1,303,000 | -1,736,000 | ||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information | ||||||||||||||||||||||||||||||||||||||||||||||||
interest paid | 2,000 | 1,000 | 1,000 | |||||||||||||||||||||||||||||||||||||||||||||
income taxes paid | 359,000 | |||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of marketable debt securities | 0 | 0 | -3,000 | |||||||||||||||||||||||||||||||||||||||||||||
change in fair value of equity securities | -941,000 | 30,974,000 | -9,254,000 | 12,027,000 | -2,325,000 | -13,238,000 | 11,023,000 | -288,000 | 2,898,000 | -28,110,000 | -5,298,000 | 6,545,000 | 3,429,000 | 18,218,000 | -1,505,000 | |||||||||||||||||||||||||||||||||
non-cash royalty revenue | -18,232,000 | |||||||||||||||||||||||||||||||||||||||||||||||
non-cash interest expense on liability related to the sale of future royalties | 8,664,000 | |||||||||||||||||||||||||||||||||||||||||||||||
others | 368,000 | |||||||||||||||||||||||||||||||||||||||||||||||
purchase of marketable securities | -103,873,000 | -54,210,000 | -281,714,000 | -122,598,000 | -136,532,000 | -338,425,000 | -167,765,000 | -181,487,000 | -95,228,000 | -88,764,000 | -121,771,000 | -156,367,000 | -147,320,000 | -84,139,000 | -166,348,000 | -174,991,000 | -159,842,000 | -142,477,000 | -144,681,000 | -107,675,000 | -194,643,000 | -49,856,000 | -46,714,000 | -45,317,000 | -254,112,000 | -31,697,000 | -27,326,000 | -15,763,000 | -26,452,000 | -6,988,000 | -114,002,000 | -195,024,000 | 9,217,000 | -16,340,000 | -47,309,000 | -20,161,000 | -100,415,000 | -47,913,000 | ||||||||||
proceeds from maturities of marketable securities | 118,985,000 | 117,975,000 | 188,024,000 | 159,942,000 | 220,801,000 | 157,653,000 | 133,079,000 | 94,778,000 | 64,995,000 | |||||||||||||||||||||||||||||||||||||||
proceeds from sale of marketable securities | 0 | 0 | 9,969,000 | |||||||||||||||||||||||||||||||||||||||||||||
consolidated net loss | ||||||||||||||||||||||||||||||||||||||||||||||||
(accretion of discount) amortization of premium on marketable debt securities | -3,866,000 | |||||||||||||||||||||||||||||||||||||||||||||||
abandonment of capitalized intangible assets | 150,000 | 1,395,000 | 369,000 | 415,000 | 470,000 | 203,000 | 273,000 | 321,000 | 179,000 | 284,000 | 736,000 | 311,000 | 207,000 | 417,000 | 117,000 | 193,000 | 132,000 | 236,000 | 139,000 | 28,000 | 106,000 | 25,000 | 32,000 | 58,000 | 121,000 | 68,000 | 45,000 | 5,000 | 123,000 | 48,000 | 216,000 | 9,000 | 249,000 | 62,000 | 36,000 | 9,000 | 16,000 | 226,000 | 17,000 | 37,000 | 13,000 | 365,000 | 121,000 | 10,000 | ||||
gain on sale of available-for-sale marketable debt securities | ||||||||||||||||||||||||||||||||||||||||||||||||
impairment on equity securities | 0 | 0 | -220,000 | 20,650,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||
noncash royalty revenue related to sale of future royalties | ||||||||||||||||||||||||||||||||||||||||||||||||
noncash interest expense | ||||||||||||||||||||||||||||||||||||||||||||||||
lease liabilities and rou assets | 167,000 | 948,000 | 213,000 | 213,000 | 2,513,000 | 155,000 | 251,000 | 331,000 | 1,805,000 | 13,260,000 | 6,175,000 | 1,736,000 | -54,000 | -49,000 | -45,000 | 194,000 | 1,254,000 | |||||||||||||||||||||||||||||||
proceeds from maturities of marketable debt securities available-for-sale | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of marketable debt securities available-for-sale | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of equity securities | ||||||||||||||||||||||||||||||||||||||||||||||||
purchase of intangible assets | -929,000 | -726,000 | -587,000 | -1,083,000 | -407,000 | -933,000 | -780,000 | -2,291,000 | -906,000 | -334,000 | -1,024,000 | -1,252,000 | -72,000 | -1,086,000 | -676,000 | -929,000 | -538,000 | -753,000 | -768,000 | -1,113,000 | -1,051,000 | -633,000 | -420,000 | -493,000 | -389,000 | -447,000 | -428,000 | -390,000 | -702,000 | -295,000 | -446,000 | -418,000 | -343,000 | -525,000 | -305,000 | -344,000 | -571,000 | -368,000 | ||||||||||
conversion of convertible note | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock upon exercise of stock awards | 3,701,000 | 685,000 | 140,000 | 1,787,000 | 1,455,000 | 356,000 | 679,000 | 922,000 | 276,000 | 1,287,000 | 1,316,000 | 731,000 | 2,810,000 | 3,229,000 | 903,000 | 5,339,000 | 8,885,000 | 2,986,000 | 3,275,000 | 1,471,000 | 2,314,000 | 3,049,000 | 3,239,000 | 667,000 | 549,000 | 4,153,000 | 1,805,000 | 1,110,000 | 128,000 | 989,000 | 654,000 | 1,026,000 | 212,000 | 501,000 | 247,000 | 200,000 | 11,000 | 114,000 | 249,000 | 180,000 | 1,000 | 4,000 | ||||||
proceeds from issuance of common stock from employee stock purchase plan | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of future royalties | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from non-controlling interest | ||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, end of year | ||||||||||||||||||||||||||||||||||||||||||||||||
equity received in connection with license agreements | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
non-cash interest expense | 782,000 | 833,000 | 1,067,000 | |||||||||||||||||||||||||||||||||||||||||||||
deferred income | -8,581,000 | -6,902,000 | -9,410,000 | |||||||||||||||||||||||||||||||||||||||||||||
sale of equity securities | 2,403,000 | |||||||||||||||||||||||||||||||||||||||||||||||
purchase of patents, licenses, and other intangible assets | -847,000 | |||||||||||||||||||||||||||||||||||||||||||||||
reduction of liability for sale of future royalties | -2,124,000 | |||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable and contract asset | 1,710,000 | -34,981,000 | -157,000 | 9,135,000 | 9,408,000 | 38,920,000 | -26,820,000 | |||||||||||||||||||||||||||||||||||||||||
repayment of liability for sale of future royalties | -1,601,000 | |||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the period for: | ||||||||||||||||||||||||||||||||||||||||||||||||
interest | 11,000 | 1,000 | 7,000 | 7,000 | 7,000 | 0 | 4,000 | 5,000 | 4,000 | 1,000 | 4,000 | 5,000 | 4,000 | 0 | 4,000 | 5,000 | 6,000 | 0 | 4,000 | 3,000 | 4,000 | 7,000 | 3,000 | 3,000 | 3,000 | 5,000 | 3,000 | 2,000 | 3,000 | 3,000 | 2,000 | |||||||||||||||||
supplemental disclosures of non-cash activities | ||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on marketable securities | -1,445,000 | 1,151,000 | 1,766,000 | 3,327,000 | -5,611,000 | -113,000 | 23,000 | -916,000 | ||||||||||||||||||||||||||||||||||||||||
rou assets obtained | 7,166,000 | |||||||||||||||||||||||||||||||||||||||||||||||
reconciliation of cash, cash equivalents, and restricted cash reported in the balance sheets | ||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 31,034,000 | |||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | 382,000 | |||||||||||||||||||||||||||||||||||||||||||||||
total cash, cash equivalents, and restricted cash shown in the statement of cash flows | 31,416,000 | |||||||||||||||||||||||||||||||||||||||||||||||
consolidated net income | ||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
amortization of premium (accretion of discount) on marketable securities | 528,000 | 921,000 | 846,000 | 865,000 | ||||||||||||||||||||||||||||||||||||||||||||
equity received in connection with sale of financial assets | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
equity securities impairment | ||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable and contract assets | ||||||||||||||||||||||||||||||||||||||||||||||||
income tax | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale and maturities of marketable debt securities available-for-sale | ||||||||||||||||||||||||||||||||||||||||||||||||
conversion (purchase) of convertible note | ||||||||||||||||||||||||||||||||||||||||||||||||
exercise of stock options | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | 0 | 0 | 0 | 260,245,000 | 0 | 0 | 0 | 122,906,000 | ||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of cash flow information | ||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for: | ||||||||||||||||||||||||||||||||||||||||||||||||
taxes | ||||||||||||||||||||||||||||||||||||||||||||||||
supplemental schedule of noncash activities | ||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized gain on marketable securities available-for-sale | 619,000 | |||||||||||||||||||||||||||||||||||||||||||||||
addition of right-of-use asset | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities and sale of marketable securities | 216,510,000 | 185,018,000 | 154,562,000 | 20,000,000 | 122,130,000 | 97,542,000 | 124,210,000 | |||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of non-cash investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | 3,244,000 | -2,341,000 | -967,000 | |||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 53,942,000 | 0 | 0 | 143,480,000 | 0 | 0 | 163,544,000 | 0 | 0 | 50,312,000 | 0 | 0 | 26,246,000 | 0 | 0 | 16,528,000 | 0 | 0 | 14,528,000 | 0 | 0 | 12,590,000 | 0 | 0 | 54,649,000 | ||||||||||||||||||||||
cash and cash equivalents, end of period | -37,684,000 | 72,394,000 | 3,244,000 | -28,857,000 | 78,267,000 | -74,642,000 | -61,123,000 | 176,965,000 | -51,440,000 | 35,726,000 | 73,808,000 | 18,632,000 | 10,699,000 | 21,858,000 | -296,000 | -216,280,000 | 251,572,000 | 2,414,000 | -2,341,000 | 13,561,000 | 6,910,000 | -273,000 | 8,150,000 | 46,567,000 | -107,877,000 | 119,048,000 | ||||||||||||||||||||||
net income | -60,763,000 | -12,042,000 | -32,759,000 | -33,974,000 | 23,594,000 | 73,061,000 | -40,191,000 | -13,691,000 | -12,550,000 | -35,018,000 | -8,074,000 | -26,912,000 | -10,225,000 | -16,033,000 | 80,045,000 | -11,843,000 | -15,563,000 | -9,065,000 | -8,077,000 | -1,349,000 | ||||||||||||||||||||||||||||
amortization of premium on marketable securities | -1,661,000 | -59,000 | 425,000 | 543,000 | -462,000 | -338,000 | -74,000 | 480,000 | 697,000 | 792,000 | 697,000 | 659,000 | 639,000 | 522,000 | 450,000 | 426,000 | 454,000 | 402,000 | 177,000 | 63,000 | ||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 18,452,000 | -65,213,000 | 102,280,000 | -74,642,000 | -61,123,000 | 13,421,000 | 105,450,000 | -51,440,000 | 35,726,000 | 23,496,000 | -877,000 | 18,632,000 | 10,699,000 | -4,388,000 | -8,750,000 | -296,000 | -216,280,000 | 235,044,000 | 2,894,000 | -259,000 | -4,440,000 | -45,148,000 | 46,567,000 | -107,877,000 | 64,399,000 | |||||||||||||||||||||||
gain on sale of marketable securities available-for-sale | ||||||||||||||||||||||||||||||||||||||||||||||||
cash redemption of equity received in connection with license agreement | ||||||||||||||||||||||||||||||||||||||||||||||||
contract asset and deposits | 0 | 121,000 | 12,000,000 | -62,000 | -12,454,000 | |||||||||||||||||||||||||||||||||||||||||||
proceeds from sale and maturities of marketable securities available-for-sale | 26,660,000 | |||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | ||||||||||||||||||||||||||||||||||||||||||||||||
purchase of equity securities | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of marketable debt securities | ||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on marketable debt securities | -931,000 | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities and sale of marketable debt securities | ||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | -392,000 | -142,000 | ||||||||||||||||||||||||||||||||||||||||||||||
income tax receivable | ||||||||||||||||||||||||||||||||||||||||||||||||
deferred rent | 0 | 0 | 0 | -1,513,000 | -68,000 | 260,000 | -36,000 | 242,000 | 230,000 | 371,000 | 18,000 | -30,000 | -27,000 | -9,000 | -27,000 | -26,000 | -23,000 | -22,000 | 64,000 | 553,000 | ||||||||||||||||||||||||||||
purchase of convertible note | ||||||||||||||||||||||||||||||||||||||||||||||||
supplemental schedule of noncash investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of marketable securities available for sale | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
interest receivable | -314,000 | 185,000 | 311,000 | 55,000 | 221,000 | 699,000 | 215,000 | -384,000 | 151,000 | -185,000 | 31,000 | 89,000 | -29,000 | -286,000 | -309,000 | 295,000 | -444,000 | 335,000 | -479,000 | 11,000 | -701,000 | 119,000 | 41,000 | -239,000 | 11,000 | -524,000 | -146,000 | |||||||||||||||||||||
lease liabilities and right of use (rou) assets | 469,000 | -41,000 | -42,000 | -58,000 | ||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on marketable securities | ||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of equity security | -12,980,000 | 689,000 | -2,772,000 | -358,000 | 2,336,000 | |||||||||||||||||||||||||||||||||||||||||||
loss on sale of marketable securities available-for-sale | ||||||||||||||||||||||||||||||||||||||||||||||||
income tax payable | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from repayment of loan receivable | ||||||||||||||||||||||||||||||||||||||||||||||||
common stock issuance costs | 0 | 0 | -1,000 | -14,740,000 | 0 | 0 | -166,000 | -7,536,000 | ||||||||||||||||||||||||||||||||||||||||
accretion of discount on marketable securities | -143,000 | -265,000 | -573,000 | |||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on marketable securities, net of tax | -105,000 | -193,000 | 1,284,000 | 1,316,000 | -730,000 | 593,000 | -393,000 | 143,000 | -44,000 | 245,000 | ||||||||||||||||||||||||||||||||||||||
other assets | 50,000 | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from repayment of (investment in) loan receivable | ||||||||||||||||||||||||||||||||||||||||||||||||
amortization of premium and accretion of discount on marketable securities | -1,457,000 | -1,275,000 | -601,000 | |||||||||||||||||||||||||||||||||||||||||||||
contract asset | ||||||||||||||||||||||||||||||||||||||||||||||||
repayment of loan | ||||||||||||||||||||||||||||||||||||||||||||||||
repayment (issuance) of loan | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale and maturities of marketable securities | 65,506,000 | 47,020,000 | 23,700,000 | 36,955,000 | 16,911,000 | 68,545,000 | ||||||||||||||||||||||||||||||||||||||||||
loan receivable | 0 | 86,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net unrealized loss on marketable securities available-for-sale | 510,000 | |||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of assets | ||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax liability | ||||||||||||||||||||||||||||||||||||||||||||||||
payments on capital lease obligations | ||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized gain on marketable securities, net of tax | ||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale and maturities of marketable securities available-for-sale | ||||||||||||||||||||||||||||||||||||||||||||||||
loss on exchange of notes for preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||
accrued interest on convertible promissory notes | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of series a-1 preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock issuance cost | ||||||||||||||||||||||||||||||||||||||||||||||||
supplemental schedule of noncash financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||
settlement of notes payable for preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of marketable securities available-for-sale | ||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized loss on marketable securities available for sale | 55,000 | 35,000 | ||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of non-cash investing and financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||
gain from non-monetary exchange | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of series a-1preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of common stock | ||||||||||||||||||||||||||||||||||||||||||||||||
payments of initial public offering costs | ||||||||||||||||||||||||||||||||||||||||||||||||
capitalization of licensing rights acquired in non-monetary exchange | ||||||||||||||||||||||||||||||||||||||||||||||||
equipment acquired under capital lease | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of series a-1 preferred | ||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash | ||||||||||||||||||||||||||||||||||||||||||||||||
cash, beginning of period | 0 | 0 | 77,975,000 | |||||||||||||||||||||||||||||||||||||||||||||
cash, end of period | -5,295,000 | -6,318,000 | 72,536,000 | |||||||||||||||||||||||||||||||||||||||||||||
money market funds |
