7Baggers
Quarterly
Annual
    Unit: USD2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30 2004-12-31 2004-06-30 2004-03-31 2003-12-31 2003-09-30 
      
    		                                                                                    
      assets
    		                                                                                    
      current assets:
    		                                                                                    
      cash and cash equivalents
    		594,000,000 1,367,000,000 1,773,000,000 2,031,000,000 2,221,000,000 2,948,000,000 3,222,000,000 2,837,000,000 3,504,000,000 3,364,000,000 3,035,000,000 2,866,000,000 2,522,000,000 2,044,000,000 1,329,000,000 753,000,000 1,985,000,000 1,696,000,000 2,300,000,000 1,350,000,000 749,000,000 476,000,000 651,000,000 676,000,000 1,000,000,000 1,344,000,000 1,231,000,000 1,372,000,000 1,553,000,000 1,694,000,000 1,522,000,000 1,326,000,000 1,515,000,000 1,445,000,000 820,000,000 705,000,000 755,000,000 1,165,000,000 1,210,000,000 1,266,000,000 1,354,000,000 1,257,000,000 1,471,000,000 1,099,000,000 604,000,000 697,000,000 767,000,000 733,000,000 570,000,000 536,000,000 565,000,000 652,000,000 408,000,000 270,000,000 393,000,000 421,000,000 578,000,000 643,000,000 947,000,000 1,386,000,000 1,218,000,000 1,543,000,000 1,950,000,000 1,131,000,000 724,000,000 793,000,000 391,000,000 454,000,000 401,000,000 1,403,000,000 1,103,000,000 1,552,000,000 1,422,000,000 1,410,000,000 1,477,000,000 1,471,000,000 1,479,000,000 1,394,000,000 1,242,000,000 1,037,000,000 590,000,000 764,000,000 316,000,000  
      receivables, less allowance of 24 and 26
    		1,470,000,000                                                                                    
      receivables from related parties
    		177,000,000 162,000,000 184,000,000 170,000,000 192,000,000 158,000,000 137,000,000 159,000,000 150,000,000 176,000,000 174,000,000 148,000,000 121,000,000 128,000,000 107,000,000 102,000,000 80,000,000 103,000,000 60,000,000 87,000,000 221,000,000 217,000,000 218,000,000 240,000,000 224,000,000 210,000,000 226,000,000 219,000,000               114,000,000 136,000,000 157,000,000 138,000,000 171,000,000 155,000,000 218,000,000 173,000,000 173,000,000 156,000,000 132,000,000 129,000,000 151,000,000 145,000,000 102,000,000 122,000,000 191,000,000 151,000,000 144,000,000 136,000,000 113,000,000 121,000,000 144,000,000 163,000,000 165,000,000 106,000,000 153,000,000 141,000,000 141,000,000 119,000,000 118,000,000 147,000,000 131,000,000 107,000,000 82,000,000 111,000,000 135,000,000 178,000,000 116,000,000 102,000,000 123,000,000  
      inventories
    		2,372,000,000 2,168,000,000 2,039,000,000 2,020,000,000 2,157,000,000 2,128,000,000 2,304,000,000 2,541,000,000 2,359,000,000 2,759,000,000 3,014,000,000 2,663,000,000 2,210,000,000 2,086,000,000 1,914,000,000 1,750,000,000 1,402,000,000 1,398,000,000 1,634,000,000 2,075,000,000 1,785,000,000 2,071,000,000 2,166,000,000 2,133,000,000 2,092,000,000 1,950,000,000 1,848,000,000 1,824,000,000 1,738,000,000 1,737,000,000 1,727,000,000 1,718,000,000 1,573,000,000 1,742,000,000 1,675,000,000 1,801,000,000 2,074,000,000 2,435,000,000 2,330,000,000 2,418,000,000 2,496,000,000 2,199,000,000 2,337,000,000 2,411,000,000 2,688,000,000 2,480,000,000 2,269,000,000 2,316,000,000 2,503,000,000 2,525,000,000 2,412,000,000 2,437,000,000 2,775,000,000 2,843,000,000 2,698,000,000 2,255,000,000 2,352,000,000 2,375,000,000 2,012,000,000 1,647,000,000 1,679,000,000 1,677,000,000 1,781,000,000 2,080,000,000 2,492,000,000 2,669,000,000 2,593,000,000 2,339,000,000 2,279,000,000 1,826,000,000 2,055,000,000 1,618,000,000 1,604,000,000 1,673,000,000 1,517,000,000 1,483,000,000 1,466,000,000 1,341,000,000 1,428,000,000 1,197,000,000 1,332,000,000 1,180,000,000 1,283,000,000  
      other current assets
    		323,000,000 299,000,000 305,000,000 221,000,000 321,000,000 319,000,000 328,000,000 362,000,000 368,000,000 294,000,000 384,000,000 436,000,000 331,000,000 266,000,000 231,000,000 128,000,000 51,000,000 51,000,000 51,000,000 89,000,000 102,000,000 95,000,000 92,000,000 92,000,000 79,000,000 101,000,000 77,000,000 68,000,000 85,000,000 43,000,000 30,000,000 35,000,000 20,000,000 28,000,000 32,000,000 38,000,000 25,000,000 38,000,000 46,000,000 48,000,000 37,000,000 38,000,000 56,000,000 87,000,000 50,000,000 58,000,000 71,000,000 62,000,000 40,000,000 54,000,000 63,000,000 69,000,000 44,000,000 80,000,000 91,000,000 72,000,000 51,000,000 179,000,000 169,000,000 87,000,000 38,000,000 50,000,000 51,000,000 50,000,000 51,000,000 77,000,000 60,000,000 45,000,000 51,000,000 29,000,000 32,000,000 31,000,000 9,000,000 17,000,000 28,000,000 6,000,000 13,000,000 16,000,000 24,000,000 16,000,000 28,000,000 35,000,000 44,000,000  
      total current assets
    		4,936,000,000 5,232,000,000 5,766,000,000 5,950,000,000 6,421,000,000 6,943,000,000 7,395,000,000 7,548,000,000 7,866,000,000 8,452,000,000 9,035,000,000 8,380,000,000 7,152,000,000 6,799,000,000 5,638,000,000 4,250,000,000 4,432,000,000 4,244,000,000 4,924,000,000 4,686,000,000 3,813,000,000 4,042,000,000 4,547,000,000 4,630,000,000 4,830,000,000 5,068,000,000 4,812,000,000 4,830,000,000 4,755,000,000 5,001,000,000 4,723,000,000 4,478,000,000 4,356,000,000 4,411,000,000 3,777,000,000 3,683,000,000 3,917,000,000 5,385,000,000 5,436,000,000 5,742,000,000 6,431,000,000 6,101,000,000 6,527,000,000 6,480,000,000 6,078,000,000 5,354,000,000 5,416,000,000 5,554,000,000 5,374,000,000 5,646,000,000 5,625,000,000 5,791,000,000 5,774,000,000 5,934,000,000 6,021,000,000 5,537,000,000 5,304,000,000 5,867,000,000 5,809,000,000 5,400,000,000 5,015,000,000 5,256,000,000 5,458,000,000 5,093,000,000 5,732,000,000 6,981,000,000 6,369,000,000 5,395,000,000 4,959,000,000 5,885,000,000 5,756,000,000 5,500,000,000 5,196,000,000 5,285,000,000 5,279,000,000 5,046,000,000 4,831,000,000 4,627,000,000 4,537,000,000 4,243,000,000 3,774,000,000 3,622,000,000 3,107,000,000  
      long-term restricted cash
    		35,000,000 35,000,000 32,000,000 32,000,000 32,000,000 32,000,000 32,000,000 32,000,000 31,000,000 123,000,000 64,000,000 58,000,000 76,000,000 91,000,000 95,000,000 122,000,000 130,000,000 89,000,000 128,000,000 143,000,000 188,000,000                                                                
      operating lease assets
    		68,000,000 72,000,000 82,000,000 90,000,000 99,000,000 109,000,000 116,000,000 134,000,000 146,000,000 154,000,000 163,000,000 174,000,000 185,000,000 198,000,000 192,000,000 210,000,000 214,000,000 225,000,000 236,000,000 246,000,000 230,000,000 239,000,000 237,000,000 234,000,000                                                             
      property, plant and equipment
    		26,649,000,000 11,973,000,000 25,856,000,000 25,148,000,000 24,557,000,000 10,393,000,000 23,097,000,000 21,806,000,000 8,492,000,000 20,437,000,000 19,841,000,000 19,965,000,000 7,254,000,000 19,880,000,000 19,757,000,000 19,910,000,000 5,444,000,000 17,477,000,000 17,269,000,000 17,131,000,000 5,447,000,000 16,725,000,000 16,584,000,000 16,210,000,000 4,865,000,000 15,698,000,000 15,378,000,000 15,298,000,000 4,280,000,000 14,781,000,000 14,527,000,000 14,210,000,000 3,979,000,000 14,453,000,000 14,412,000,000 14,405,000,000 4,411,000,000 14,776,000,000 14,703,000,000 14,545,000,000 4,574,000,000 15,058,000,000 16,827,000,000 16,722,000,000 5,922,000,000 17,031,000,000 16,902,000,000 16,845,000,000 6,408,000,000 16,711,000,000 16,459,000,000 16,457,000,000 6,579,000,000 16,455,000,000 16,551,000,000 16,261,000,000 6,486,000,000 15,807,000,000 15,474,000,000 15,662,000,000 6,820,000,000    6,676,000,000    6,688,000,000    4,429,000,000    4,015,000,000        
      less accumulated depreciation and depletion
    		14,536,000,000  14,191,000,000 13,926,000,000 13,750,000,000  13,186,000,000 12,931,000,000  12,459,000,000 12,398,000,000 12,549,000,000  12,500,000,000 12,382,000,000 12,347,000,000  12,047,000,000 11,859,000,000 11,724,000,000  11,415,000,000 11,351,000,000 11,221,000,000  11,055,000,000 10,977,000,000 10,941,000,000  10,670,000,000 10,517,000,000 10,330,000,000  10,235,000,000 10,106,000,000 10,010,000,000  10,361,000,000 10,272,000,000 10,191,000,000  10,488,000,000 11,091,000,000 10,931,000,000  10,864,000,000 10,746,000,000 10,599,000,000  10,321,000,000 10,143,000,000 10,056,000,000  9,867,000,000 9,815,000,000 9,634,000,000  9,417,000,000 9,271,000,000 9,253,000,000                         
      total property, plant and equipment
    		12,113,000,000  11,665,000,000 11,222,000,000 10,807,000,000  9,911,000,000 8,875,000,000  7,978,000,000 7,443,000,000 7,416,000,000  7,380,000,000 7,375,000,000 7,563,000,000  5,430,000,000 5,410,000,000 5,407,000,000  5,310,000,000 5,233,000,000 4,989,000,000  4,643,000,000 4,401,000,000 4,357,000,000  4,111,000,000 4,010,000,000 3,880,000,000  4,218,000,000 4,306,000,000 4,395,000,000  4,415,000,000 4,431,000,000 4,354,000,000  4,570,000,000 5,736,000,000 5,791,000,000  6,167,000,000 6,156,000,000 6,246,000,000  6,390,000,000 6,316,000,000 6,401,000,000  6,588,000,000 6,736,000,000   6,390,000,000 6,203,000,000 6,409,000,000                         
      investments and long-term receivables, less allowance of 3 in both periods
    		762,000,000 757,000,000 830,000,000 809,000,000 785,000,000                                         607,000,000 621,000,000 624,000,000  645,000,000 643,000,000 668,000,000                                 
      intangibles
    		411,000,000 416,000,000 421,000,000 426,000,000 431,000,000 436,000,000 447,000,000 467,000,000 478,000,000 488,000,000 497,000,000 509,000,000 519,000,000 527,000,000 533,000,000 539,000,000 129,000,000             169,000,000                                                       
      goodwill
    		920,000,000 920,000,000 920,000,000 920,000,000 920,000,000 920,000,000 920,000,000 920,000,000 920,000,000 920,000,000 920,000,000 920,000,000 920,000,000 909,000,000 909,000,000 909,000,000                             4,000,000 4,000,000 1,790,000,000 1,808,000,000 1,822,000,000 1,814,000,000 1,781,000,000 1,799,000,000 1,783,000,000 1,749,000,000 1,794,000,000 1,787,000,000 1,760,000,000 1,733,000,000 1,730,000,000 1,754,000,000 1,725,000,000 1,702,000,000 1,648,000,000 1,588,000,000 1,609,000,000 1,726,000,000 1,716,000,000 1,635,000,000 1,712,000,000 1,155,000,000 972,000,000              
      other noncurrent assets
    		838,000,000 830,000,000 913,000,000 963,000,000 941,000,000 838,000,000 711,000,000 727,000,000 675,000,000 1,011,000,000 956,000,000 1,016,000,000 984,000,000 755,000,000 726,000,000 537,000,000 511,000,000 305,000,000 326,000,000 324,000,000 295,000,000 138,000,000 137,000,000 181,000,000 171,000,000 134,000,000 129,000,000 127,000,000 124,000,000 127,000,000 124,000,000 118,000,000 116,000,000 117,000,000 117,000,000 116,000,000 111,000,000 115,000,000 109,000,000 116,000,000 120,000,000 133,000,000 237,000,000 230,000,000  287,000,000 298,000,000 304,000,000 327,000,000 381,000,000 310,000,000 312,000,000 302,000,000 311,000,000 300,000,000 336,000,000 340,000,000 280,000,000 295,000,000 298,000,000 318,000,000 309,000,000 305,000,000 228,000,000 200,000,000 202,000,000 202,000,000 194,000,000 177,000,000 187,000,000 193,000,000 184,000,000 192,000,000 175,000,000 184,000,000 180,000,000 182,000,000 172,000,000 176,000,000 168,000,000 184,000,000 187,000,000 171,000,000  
      total assets
    		20,083,000,000 20,235,000,000 20,633,000,000 20,416,000,000 20,448,000,000 20,451,000,000 20,395,000,000 19,540,000,000 19,458,000,000 19,958,000,000 19,858,000,000 19,224,000,000 17,816,000,000 17,333,000,000 16,084,000,000 14,689,000,000 12,059,000,000 11,731,000,000 12,551,000,000 12,366,000,000 11,608,000,000 10,917,000,000 11,291,000,000 11,152,000,000 10,982,000,000 10,569,000,000 10,058,000,000 10,026,000,000 9,862,000,000 9,878,000,000 9,580,000,000 9,186,000,000 9,160,000,000 9,467,000,000 8,941,000,000 8,936,000,000 9,190,000,000 11,191,000,000 11,213,000,000 11,544,000,000 12,314,000,000 12,008,000,000 13,406,000,000 13,394,000,000 13,143,000,000 13,006,000,000 14,864,000,000 15,151,000,000 15,217,000,000 15,496,000,000 15,404,000,000 15,804,000,000 16,073,000,000 15,931,000,000 16,245,000,000 15,768,000,000 15,350,000,000 15,653,000,000 15,418,000,000 15,327,000,000 15,422,000,000 15,849,000,000 15,737,000,000 15,142,000,000 16,087,000,000 17,268,000,000 17,307,000,000 16,177,000,000 15,632,000,000 13,312,000,000 12,913,000,000 10,914,000,000 10,586,000,000 10,462,000,000 10,439,000,000 10,170,000,000 9,822,000,000 11,365,000,000 11,238,000,000 10,956,000,000 8,400,000,000 8,314,000,000 7,838,000,000  
      liabilities
    		                                                                                    
      current liabilities:
    		                                                                                    
      accounts payable and other accrued liabilities
    		2,605,000,000 2,601,000,000 2,547,000,000 2,471,000,000 2,749,000,000 2,889,000,000 2,759,000,000 3,004,000,000 2,873,000,000 3,116,000,000 3,228,000,000 3,172,000,000 2,809,000,000 2,870,000,000 2,675,000,000 2,402,000,000 1,779,000,000 1,533,000,000 1,385,000,000 2,033,000,000 1,970,000,000 2,138,000,000 2,498,000,000 2,428,000,000 2,454,000,000 2,419,000,000 2,239,000,000 2,077,000,000 2,096,000,000 2,018,000,000 1,948,000,000 1,828,000,000 1,602,000,000 1,566,000,000 1,542,000,000 1,375,000,000 1,412,000,000 1,742,000,000 1,678,000,000 1,702,000,000 1,871,000,000 1,941,000,000 2,186,000,000 1,890,000,000 1,681,000,000 1,630,000,000 1,650,000,000 1,788,000,000 1,744,000,000                                    
      accounts payable to related parties
    		195,000,000 146,000,000 198,000,000 209,000,000 199,000,000 139,000,000 180,000,000 171,000,000 143,000,000 164,000,000 157,000,000 171,000,000 99,000,000 130,000,000 144,000,000 126,000,000 105,000,000 113,000,000 74,000,000 100,000,000 84,000,000 111,000,000 117,000,000 119,000,000 81,000,000 106,000,000 92,000,000 97,000,000 74,000,000 79,000,000 77,000,000 83,000,000 66,000,000 89,000,000 89,000,000 88,000,000 81,000,000 139,000,000 133,000,000 135,000,000 131,000,000 131,000,000 108,000,000 110,000,000 73,000,000 93,000,000 93,000,000 91,000,000 56,000,000 84,000,000 110,000,000 107,000,000 86,000,000 91,000,000 76,000,000 83,000,000 66,000,000 38,000,000 65,000,000 68,000,000 61,000,000 82,000,000 87,000,000 60,000,000 43,000,000 92,000,000 88,000,000 70,000,000 62,000,000 79,000,000 71,000,000 79,000,000 59,000,000 69,000,000 73,000,000 73,000,000 48,000,000 65,000,000 67,000,000 58,000,000 67,000,000 71,000,000 58,000,000  
      payroll and benefits payable
    		272,000,000 295,000,000 321,000,000 333,000,000 322,000,000 442,000,000 498,000,000 388,000,000 493,000,000 482,000,000 488,000,000 407,000,000 425,000,000 542,000,000 425,000,000 285,000,000 308,000,000 312,000,000 354,000,000 325,000,000 336,000,000 345,000,000 334,000,000 333,000,000 440,000,000 425,000,000 386,000,000 326,000,000 347,000,000 333,000,000 338,000,000 320,000,000 400,000,000 464,000,000 455,000,000 488,000,000 462,000,000 919,000,000 879,000,000 856,000,000 1,003,000,000 925,000,000 998,000,000 977,000,000 974,000,000 965,000,000 950,000,000 947,000,000 977,000,000 1,048,000,000 1,019,000,000 994,000,000 1,003,000,000 1,005,000,000 1,001,000,000 952,000,000 938,000,000 731,000,000 754,000,000 711,000,000 854,000,000 770,000,000 787,000,000 825,000,000 967,000,000 950,000,000 1,040,000,000 955,000,000 995,000,000 1,100,000,000 1,049,000,000 991,000,000 1,028,000,000 1,102,000,000 1,008,000,000 920,000,000 912,000,000 742,000,000 722,000,000 807,000,000 602,000,000 585,000,000 650,000,000  
      accrued taxes
    		129,000,000 131,000,000 130,000,000 172,000,000 223,000,000 222,000,000 169,000,000 267,000,000 271,000,000 245,000,000 523,000,000 492,000,000 365,000,000 315,000,000 208,000,000 168,000,000 154,000,000 109,000,000 116,000,000 118,000,000 116,000,000 107,000,000 111,000,000 115,000,000 118,000,000 144,000,000 135,000,000 131,000,000 132,000,000 157,000,000 140,000,000 140,000,000 128,000,000 108,000,000 109,000,000 104,000,000 99,000,000 89,000,000 126,000,000 133,000,000 134,000,000 118,000,000 113,000,000 135,000,000 140,000,000 140,000,000 151,000,000 147,000,000 146,000,000 149,000,000 152,000,000 195,000,000 118,000,000 128,000,000 151,000,000 133,000,000 116,000,000 112,000,000 159,000,000 133,000,000 89,000,000 135,000,000 226,000,000 237,000,000 203,000,000 354,000,000 282,000,000 215,000,000 95,000,000 145,000,000 198,000,000 166,000,000 182,000,000 123,000,000 162,000,000 239,000,000 186,000,000 129,000,000 52,000,000 320,000,000 416,000,000 382,000,000 360,000,000  
      accrued interest
    		56,000,000 70,000,000 55,000,000 69,000,000 55,000,000 70,000,000 52,000,000 46,000,000 67,000,000 45,000,000 65,000,000 47,000,000 68,000,000 52,000,000 100,000,000 60,000,000 59,000,000 74,000,000 60,000,000 42,000,000 45,000,000 26,000,000 39,000,000 26,000,000 39,000,000 38,000,000 46,000,000 47,000,000 69,000,000 62,000,000 73,000,000 66,000,000 85,000,000 78,000,000 46,000,000 67,000,000 49,000,000 73,000,000 52,000,000 73,000,000 52,000,000 73,000,000 52,000,000 78,000,000 54,000,000 80,000,000 55,000,000 64,000,000 50,000,000 72,000,000 48,000,000 78,000,000 41,000,000 75,000,000 43,000,000 75,000,000 43,000,000 76,000,000 44,000,000 52,000,000 32,000,000 51,000,000 35,000,000 43,000,000 33,000,000 39,000,000 36,000,000 44,000,000 20,000,000 68,000,000 46,000,000 46,000,000 31,000,000 42,000,000 39,000,000 37,000,000 31,000,000 30,000,000 32,000,000 29,000,000 34,000,000 45,000,000 50,000,000  
      current operating lease liabilities
    		33,000,000 35,000,000 38,000,000 40,000,000 41,000,000 44,000,000 45,000,000 48,000,000 49,000,000 51,000,000 53,000,000 56,000,000 58,000,000 60,000,000 56,000,000 58,000,000 59,000,000 60,000,000 58,000,000 60,000,000 60,000,000 56,000,000 54,000,000 53,000,000                                                             
      short-term debt and current maturities of long-term debt
    		109,000,000 95,000,000 163,000,000 162,000,000 159,000,000 142,000,000 98,000,000 91,000,000 63,000,000 59,000,000 54,000,000 60,000,000 28,000,000 61,000,000 763,000,000 45,000,000 192,000,000 262,000,000   14,000,000    65,000,000    3,000,000 3,000,000 175,000,000    82,000,000 45,000,000 45,000,000 362,000,000 362,000,000 378,000,000 378,000,000 336,000,000 20,000,000 323,000,000 323,000,000 322,000,000 322,000,000 2,000,000 2,000,000 1,000,000 5,000,000 315,000,000 20,000,000 217,000,000 217,000,000 217,000,000 216,000,000 20,000,000 21,000,000 21,000,000 19,000,000 19,000,000 18,000,000 81,000,000 81,000,000 61,000,000 110,000,000 110,000,000 110,000,000 68,000,000 49,000,000 32,000,000 82,000,000 26,000,000 134,000,000 175,000,000 249,000,000        
      total current liabilities
    		3,399,000,000 3,373,000,000 3,452,000,000 3,456,000,000 3,748,000,000 3,948,000,000 3,801,000,000 4,015,000,000 3,959,000,000 4,162,000,000 4,568,000,000 4,405,000,000 3,852,000,000 4,030,000,000 4,451,000,000 3,144,000,000 2,656,000,000 2,463,000,000 2,141,000,000 2,777,000,000 2,625,000,000 2,850,000,000 3,223,000,000 3,140,000,000 3,197,000,000 3,136,000,000 2,902,000,000 2,959,000,000 2,721,000,000 2,652,000,000 2,751,000,000 2,718,000,000 2,331,000,000 2,397,000,000 2,323,000,000 2,193,000,000 2,148,000,000 3,333,000,000 3,242,000,000 3,309,000,000 3,569,000,000 3,550,000,000 3,521,000,000 3,539,000,000 3,245,000,000 3,286,000,000 3,268,000,000 3,087,000,000 2,990,000,000 3,267,000,000 3,310,000,000 3,652,000,000 3,649,000,000 3,713,000,000 3,599,000,000 3,523,000,000 3,147,000,000 3,075,000,000 2,892,000,000 2,584,000,000 2,474,000,000 2,466,000,000 2,149,000,000 2,439,000,000 2,778,000,000 3,694,000,000 3,873,000,000 3,395,000,000 3,003,000,000 3,164,000,000 3,097,000,000 2,747,000,000 2,702,000,000 2,768,000,000 2,743,000,000 2,737,000,000 2,749,000,000 2,207,000,000 2,116,000,000 2,531,000,000 2,327,000,000 2,432,000,000 2,130,000,000  
      noncurrent operating lease liabilities
    		41,000,000 44,000,000 51,000,000 58,000,000 65,000,000 73,000,000 79,000,000 95,000,000 105,000,000 112,000,000 119,000,000 127,000,000 136,000,000 148,000,000 145,000,000 161,000,000 163,000,000 174,000,000 185,000,000 193,000,000 177,000,000 189,000,000 188,000,000 185,000,000                                                             
      long-term debt, less unamortized discount and debt issuance costs
    		4,047,000,000 4,078,000,000 4,068,000,000 4,078,000,000 4,082,000,000 4,080,000,000 4,129,000,000 3,901,000,000 3,914,000,000 3,863,000,000 3,869,000,000 3,917,000,000 3,863,000,000 4,272,000,000 4,803,000,000 5,787,000,000 4,695,000,000 4,628,000,000 5,505,000,000 4,616,000,000 3,627,000,000 2,500,000,000 2,345,000,000 2,326,000,000 2,316,000,000 2,498,000,000 2,541,000,000 2,571,000,000 2,700,000,000 2,896,000,000 2,752,000,000 2,752,000,000 2,981,000,000 2,988,000,000 3,058,000,000 3,076,000,000                                                 
      employee benefits
    		97,000,000 117,000,000 124,000,000 117,000,000 116,000,000 126,000,000 138,000,000 146,000,000 209,000,000 204,000,000 206,000,000 195,000,000 235,000,000 202,000,000 208,000,000 288,000,000 322,000,000 543,000,000 563,000,000 584,000,000 532,000,000 905,000,000 926,000,000 954,000,000 980,000,000 666,000,000 692,000,000 728,000,000 759,000,000 1,119,000,000 1,151,000,000 1,180,000,000 1,216,000,000 1,097,000,000 1,260,000,000 1,317,000,000 1,101,000,000 1,156,000,000 952,000,000 1,033,000,000 1,117,000,000 554,000,000 1,841,000,000 1,964,000,000 2,064,000,000 3,919,000,000 4,122,000,000 4,263,000,000 4,416,000,000 3,989,000,000 4,287,000,000 4,403,000,000 4,600,000,000 3,942,000,000 4,283,000,000 4,352,000,000 4,365,000,000 3,937,000,000 3,986,000,000 4,104,000,000 4,143,000,000 4,593,000,000 4,720,000,000 4,675,000,000 4,767,000,000 3,542,000,000 3,016,000,000 3,078,000,000 3,187,000,000 2,111,000,000 2,152,000,000 2,136,000,000 2,174,000,000 1,786,000,000 1,944,000,000 1,989,000,000 2,008,000,000 2,024,000,000 2,076,000,000 2,125,000,000 2,447,000,000 2,432,000,000 2,382,000,000  
      deferred income tax liabilities
    		635,000,000 657,000,000 732,000,000 679,000,000 629,000,000 587,000,000 712,000,000 479,000,000 456,000,000 588,000,000 299,000,000 216,000,000 122,000,000 200,000,000 46,000,000 54,000,000 11,000,000 6,000,000 6,000,000 6,000,000 4,000,000 8,000,000 18,000,000 12,000,000 14,000,000 7,000,000 6,000,000 6,000,000 6,000,000 29,000,000 28,000,000 28,000,000 28,000,000 28,000,000 28,000,000 29,000,000 29,000,000 10,000,000 16,000,000 7,000,000 301,000,000 411,000,000 506,000,000 403,000,000 445,000,000                    9,000,000 16,000,000 245,000,000 186,000,000 162,000,000 128,000,000 135,000,000       699,000,000 663,000,000 4,000,000 5,000,000 4,000,000 6,000,000  
      deferred credits and other noncurrent liabilities
    		533,000,000 526,000,000 535,000,000 542,000,000 516,000,000 497,000,000 439,000,000 509,000,000 504,000,000 499,000,000 506,000,000 573,000,000 505,000,000 473,000,000 488,000,000 535,000,000 333,000,000 413,000,000 497,000,000 464,000,000 550,000,000 265,000,000 279,000,000 299,000,000 272,000,000 320,000,000 311,000,000 323,000,000 355,000,000 374,000,000 343,000,000 334,000,000 329,000,000 355,000,000 358,000,000 378,000,000 359,000,000 393,000,000 398,000,000 403,000,000 407,000,000 388,000,000 419,000,000 422,000,000 424,000,000 408,000,000 389,000,000 398,000,000 397,000,000 438,000,000 473,000,000 486,000,000 495,000,000 465,000,000 463,000,000 466,000,000 469,000,000 483,000,000 451,000,000 431,000,000 481,000,000 405,000,000 406,000,000                      
      total liabilities
    		8,752,000,000 8,795,000,000 8,962,000,000 8,930,000,000 9,156,000,000 9,311,000,000 9,298,000,000 9,145,000,000 9,147,000,000 9,428,000,000 9,567,000,000 9,433,000,000 8,713,000,000 9,325,000,000 10,141,000,000 9,969,000,000 8,180,000,000 8,227,000,000 8,897,000,000 8,640,000,000 7,515,000,000 6,717,000,000 6,979,000,000 6,916,000,000 6,779,000,000 6,627,000,000 6,452,000,000 6,587,000,000 6,541,000,000 7,070,000,000 7,025,000,000 7,012,000,000 6,885,000,000 6,865,000,000 7,027,000,000 6,993,000,000 6,753,000,000 8,019,000,000 7,732,000,000 7,876,000,000 8,514,000,000 8,065,000,000 9,892,000,000 9,943,000,000 9,794,000,000 11,231,000,000 11,390,000,000 11,680,000,000 11,739,000,000 11,633,000,000 11,871,000,000 12,343,000,000 12,572,000,000 11,761,000,000 12,029,000,000 11,859,000,000 11,498,000,000 11,134,000,000 10,968,000,000 10,770,000,000 10,443,000,000 10,810,000,000 10,608,000,000 10,563,000,000 11,028,000,000 10,933,000,000 10,773,000,000 10,299,000,000 10,013,000,000 7,926,000,000 7,919,000,000 6,224,000,000 6,183,000,000 6,236,000,000 6,375,000,000 6,434,000,000 6,466,000,000 6,635,000,000 6,559,000,000 6,958,000,000 6,690,000,000 6,808,000,000 6,745,000,000  
      contingencies and commitments
    		                                                                                    
      stockholders’ equity
    		                                                                                    
      common stock
    		289,000,000  288,000,000 288,000,000 288,000,000  285,000,000 285,000,000  282,000,000 282,000,000 282,000,000  279,000,000 279,000,000 279,000,000  229,000,000 229,000,000 179,000,000  179,000,000 179,000,000 178,000,000  177,000,000 177,000,000 177,000,000  176,000,000 176,000,000 176,000,000  176,000,000 151,000,000 151,000,000  151,000,000 151,000,000 151,000,000  151,000,000 151,000,000 151,000,000  151,000,000 151,000,000 151,000,000  151,000,000 151,000,000 151,000,000  151,000,000 151,000,000 151,000,000  151,000,000 151,000,000 151,000,000  151,000,000 151,000,000 124,000,000  124,000,000 124,000,000 124,000,000  124,000,000 124,000,000 124,000,000  124,000,000 124,000,000 115,000,000  115,000,000 114,000,000      
      treasury stock
    		-1,469,000,000 -1,446,000,000 -1,447,000,000 -1,442,000,000 -1,441,000,000 -1,418,000,000 -1,402,000,000 -1,301,000,000 -1,204,000,000 -1,054,000,000 -877,000,000 -477,000,000 -334,000,000 -184,000,000 -183,000,000 -182,000,000 -175,000,000 -175,000,000 -175,000,000 -175,000,000 -173,000,000 -173,000,000 -155,000,000 -126,000,000 -78,000,000 -3,000,000 -1,000,000 -1,000,000 -76,000,000 -92,000,000 -96,000,000 -119,000,000 -182,000,000 -277,000,000 -297,000,000 -325,000,000 -339,000,000 -341,000,000 -345,000,000 -395,000,000 -396,000,000 -410,000,000 -440,000,000 -479,000,000 -480,000,000 -481,000,000 -482,000,000 -520,000,000 -521,000,000 -521,000,000 -521,000,000 -549,000,000 -550,000,000 -550,000,000 -550,000,000 -572,000,000 -580,000,000 -584,000,000 -588,000,000 -606,000,000 -608,000,000 -608,000,000 -610,000,000 -613,000,000 -612,000,000 -599,000,000 -470,000,000 -421,000,000 -395,000,000 -373,000,000 -355,000,000 -334,000,000 -317,000,000 -298,000,000 -34,000,000 -250,000,000 -253,000,000 -51,000,000       
      additional paid-in capital
    		5,324,000,000 5,307,000,000 5,291,000,000 5,281,000,000 5,266,000,000 5,253,000,000 5,235,000,000 5,205,000,000 5,194,000,000 5,179,000,000 5,166,000,000 5,146,000,000 5,199,000,000 5,185,000,000 5,168,000,000 5,152,000,000 4,402,000,000 4,398,000,000 4,391,000,000 4,024,000,000 4,020,000,000 3,947,000,000 3,936,000,000 3,924,000,000 3,917,000,000 3,909,000,000 3,900,000,000 3,895,000,000 3,932,000,000 3,937,000,000 3,942,000,000 3,969,000,000 4,027,000,000 4,092,000,000 3,555,000,000 3,594,000,000 3,603,000,000 3,598,000,000 3,596,000,000 3,633,000,000 3,623,000,000 3,623,000,000 3,638,000,000 3,675,000,000 3,667,000,000 3,665,000,000 3,656,000,000 3,693,000,000 3,652,000,000 3,642,000,000 3,633,000,000 3,658,000,000 3,650,000,000 3,643,000,000 3,635,000,000 3,654,000,000 3,650,000,000 3,645,000,000 3,637,000,000 3,653,000,000 3,652,000,000 3,648,000,000 3,637,000,000 2,998,000,000 2,986,000,000 2,982,000,000 2,972,000,000 2,962,000,000 2,955,000,000 2,951,000,000 2,954,000,000 2,949,000,000 2,942,000,000 2,942,000,000 2,946,000,000 3,061,000,000 3,061,000,000 3,060,000,000 3,049,000,000 3,041,000,000 3,004,000,000 3,012,000,000 2,687,000,000  
      retained earnings
    		7,091,000,000 7,219,000,000 7,319,000,000 7,211,000,000 7,040,000,000 6,880,000,000 6,971,000,000 6,217,000,000 6,030,000,000 5,867,000,000 5,390,000,000 4,425,000,000 3,534,000,000 2,480,000,000 480,000,000     151,000,000 544,000,000 1,221,000,000 1,314,000,000 1,255,000,000 1,212,000,000 629,000,000 347,000,000 142,000,000 133,000,000        190,000,000 1,331,000,000 1,510,000,000 1,779,000,000 1,862,000,000 1,594,000,000 1,808,000,000 1,807,000,000 1,762,000,000 1,497,000,000 3,296,000,000 3,382,000,000 3,463,000,000 3,520,000,000 3,484,000,000 3,390,000,000 3,616,000,000 3,834,000,000 3,819,000,000 3,604,000,000 3,698,000,000 3,953,000,000 4,012,000,000 4,044,000,000 4,209,000,000 4,483,000,000 4,793,000,000 5,192,000,000 5,666,000,000 5,410,000,000 4,527,000,000 3,888,000,000 3,683,000,000 3,672,000,000 3,426,000,000 3,148,000,000 2,902,000,000 2,628,000,000 2,229,000,000 1,846,000,000 1,605,000,000 1,413,000,000 1,322,000,000 651,000,000   -421,000,000  
      accumulated other comprehensive income
    		3,000,000 -21,000,000 127,000,000 55,000,000 46,000,000 46,000,000   -85,000,000 163,000,000 237,000,000 322,000,000 331,000,000 156,000,000 107,000,000                                                                      
      total united states steel corporation stockholders’ equity
    		11,238,000,000 11,347,000,000 11,578,000,000 11,393,000,000 11,199,000,000 11,047,000,000 11,004,000,000 10,302,000,000 10,218,000,000 10,437,000,000 10,198,000,000 9,698,000,000 9,010,000,000 7,916,000,000 5,851,000,000 4,627,000,000 3,786,000,000 3,449,000,000 3,617,000,000 3,725,000,000 4,092,000,000 4,199,000,000 4,311,000,000 4,235,000,000 4,202,000,000 3,941,000,000 3,605,000,000 3,438,000,000 3,320,000,000 2,807,000,000 2,554,000,000 2,173,000,000 2,274,000,000 2,601,000,000 1,913,000,000 1,942,000,000 2,436,000,000 3,171,000,000 3,480,000,000 3,667,000,000 3,799,000,000 3,942,000,000 3,513,000,000 3,450,000,000 3,348,000,000 1,774,000,000 3,473,000,000 3,470,000,000 3,477,000,000 3,861,000,000 3,532,000,000 3,460,000,000 3,500,000,000 4,169,000,000 4,215,000,000 3,908,000,000 3,851,000,000 4,518,000,000 4,449,000,000 4,556,000,000 4,676,000,000 4,749,000,000 4,873,000,000 4,379,000,000                     
      noncontrolling interests
    		93,000,000 93,000,000 93,000,000 93,000,000 93,000,000 93,000,000 93,000,000 93,000,000 93,000,000 93,000,000 93,000,000 93,000,000 93,000,000 92,000,000 92,000,000 93,000,000 93,000,000 55,000,000 37,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 2,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 303,000,000 290,000,000 256,000,000 200,000,000                     
      total liabilities and stockholders’ equity
    		20,083,000,000 20,235,000,000 20,633,000,000 20,416,000,000 20,448,000,000 20,451,000,000 20,395,000,000 19,540,000,000 19,458,000,000 19,958,000,000 19,858,000,000 19,224,000,000 17,816,000,000 17,333,000,000 16,084,000,000 14,689,000,000 12,059,000,000 11,731,000,000 12,551,000,000 12,366,000,000 11,608,000,000 10,917,000,000 11,291,000,000 11,152,000,000 10,982,000,000 10,569,000,000 10,058,000,000 10,026,000,000 9,862,000,000 9,878,000,000 9,580,000,000 9,186,000,000 9,160,000,000 9,467,000,000 8,941,000,000 8,936,000,000 9,190,000,000 11,191,000,000 11,213,000,000 11,544,000,000 12,314,000,000 12,008,000,000 13,406,000,000 13,394,000,000 13,143,000,000 13,006,000,000 14,864,000,000 15,151,000,000 15,217,000,000 15,496,000,000 15,404,000,000 15,804,000,000 16,073,000,000 15,931,000,000 16,245,000,000 15,768,000,000 15,350,000,000 15,653,000,000 15,418,000,000 15,327,000,000 15,422,000,000 15,849,000,000 15,737,000,000 15,142,000,000  17,268,000,000 17,307,000,000 16,177,000,000 15,632,000,000 13,312,000,000 12,913,000,000 10,914,000,000 10,586,000,000 10,462,000,000 10,439,000,000 10,170,000,000 9,822,000,000 11,365,000,000 11,238,000,000 10,956,000,000 8,400,000,000 8,314,000,000 7,838,000,000  
      receivables, less allowance of 26 and 38
    		 1,236,000,000                                                                                   
      deferred income tax benefits
    		  4,000,000 4,000,000 12,000,000 19,000,000  7,000,000 10,000,000  2,000,000 24,000,000 32,000,000 46,000,000 44,000,000 14,000,000 22,000,000 21,000,000 19,000,000 5,000,000 19,000,000 460,000,000 433,000,000 427,000,000 445,000,000 56,000,000 56,000,000 56,000,000 56,000,000  4,000,000 4,000,000 6,000,000 6,000,000 14,000,000 7,000,000 15,000,000 412,000,000 353,000,000 362,000,000 602,000,000 535,000,000 577,000,000 499,000,000 576,000,000 162,000,000 167,000,000 169,000,000 171,000,000 119,000,000 116,000,000 115,000,000 114,000,000 128,000,000 131,000,000 127,000,000 125,000,000 303,000,000 298,000,000 297,000,000 299,000,000 142,000,000 290,000,000 305,000,000 177,000,000 155,000,000 142,000,000 159,000,000 151,000,000 318,000,000 306,000,000 345,000,000 362,000,000 167,000,000 241,000,000 257,000,000 275,000,000 261,000,000 138,000,000 223,000,000 245,000,000 239,000,000 245,000,000  
      common stock issued — 288,088,141 and 285,959,739 shares issued
    		 288,000,000                                                                                   
      receivables, less allowance of 40 and 38
    		  1,465,000,000 1,508,000,000                                                                                 
      receivables, less allowance of 39 and 38
    		    1,530,000,000  1,404,000,000                                                                              
      receivables, less allowance of 38 in both periods
    		     1,390,000,000  1,649,000,000                                                                             
      investments and long-term receivables, less allowance of 3 and 4
    		     761,000,000 863,000,000 830,000,000                                                                      291,000,000 292,000,000      
      common stock issued — 285,959,739 and 282,487,412 shares issued
    		     286,000,000                                                                               
      accumulated other comprehensive loss
    		      -85,000,000 -104,000,000        -90,000,000 -47,000,000 -332,000,000 -390,000,000 -454,000,000 -478,000,000 -975,000,000 -963,000,000 -996,000,000 -1,026,000,000 -771,000,000 -818,000,000 -775,000,000 -845,000,000 -1,196,000,000 -1,303,000,000 -1,428,000,000 -1,497,000,000 -1,245,000,000 -1,299,000,000 -1,321,000,000 -1,169,000,000 -1,568,000,000 -1,432,000,000 -1,501,000,000 -1,441,000,000 -1,016,000,000 -1,644,000,000 -1,704,000,000 -1,752,000,000 -3,058,000,000 -3,148,000,000 -3,236,000,000 -3,268,000,000 -2,931,000,000 -3,215,000,000 -3,190,000,000 -3,367,000,000 -2,909,000,000 -2,840,000,000 -2,929,000,000 -3,068,000,000 -2,647,000,000 -2,763,000,000 -2,686,000,000 -2,728,000,000 -2,925,000,000 -3,098,000,000 -3,322,000,000 -3,269,000,000 -1,738,000,000 -744,000,000 -775,000,000 -836,000,000 -1,022,000,000 -1,189,000,000 -1,231,000,000 -1,286,000,000 -1,201,000,000 -1,232,000,000 -1,283,000,000 -1,418,000,000 -50,000,000 -50,000,000 -49,000,000   -1,501,000,000  
      receivables, less allowance of 38 and 44
    		        1,485,000,000                                                                            
      investments and long-term receivables, less allowance of 4 in both periods
    		        840,000,000 832,000,000 778,000,000 727,000,000                                                                         
      common stock issued — 282,487,412 and 279,522,227 shares issued
    		        283,000,000                                                                            
      receivables, less allowance of 37 and 44
    		         1,859,000,000                                                                           
      receivables, less allowance of 43 and 44
    		          2,428,000,000                                                                          
      receivables, less allowance of 40 and 44
    		           2,267,000,000                                                                         
      receivables, less allowance of 44 and 34
    		            1,968,000,000                                                                        
      investments and long-term receivables, less allowance of 4 and 5
    		            694,000,000 628,000,000 572,000,000                                                                      
      common stock issued — 279,522,227 and 229,105,589 shares issued
    		            280,000,000                                                                        
      receivables, less allowance of 43 and 34
    		             2,275,000,000 1,903,000,000                                                                      
      assets held for sale
    		              154,000,000                                      41,000,000     33,000,000 33,000,000 45,000,000 33,000,000 12,000,000 12,000,000 12,000,000 211,000,000 210,000,000 202,000,000 195,000,000 233,000,000 190,000,000               
      liabilities held for sale
    		              80,000,000                                                                      
      receivables, less allowance of 33 and 34
    		               1,517,000,000                                                                     
      investments and long-term receivables, less allowance of 5 in both periods
    		               545,000,000 1,177,000,000    1,466,000,000 576,000,000 550,000,000 535,000,000                                                             
      accumulated deficit
    		               -532,000,000              -18,000,000 -165,000,000 -425,000,000                                                     
      receivables, less allowance of 34 and 28
    		                914,000,000 996,000,000 879,000,000                                                                  
      common stock issued — 229,105,589 and 178,555,206 shares issued
    		                229,000,000                                                                    
      (accumulated deficit) retained earnings
    		                -623,000,000 -671,000,000 -438,000,000              -250,000,000 -145,000,000 -197,000,000 -157,000,000                                                 
      investments and long-term receivables, less allowance of 8 and 5
    		                 1,286,000,000 1,376,000,000 1,421,000,000                                                                 
      intangibles – net
    		                 131,000,000 132,000,000 134,000,000  152,000,000 154,000,000 156,000,000  160,000,000 162,000,000 165,000,000   171,000,000 173,000,000  177,000,000 193,000,000 195,000,000  198,000,000 200,000,000 202,000,000  205,000,000 266,000,000 266,000,000  276,000,000 277,000,000 249,000,000  257,000,000 257,000,000 261,000,000  264,000,000 272,000,000 274,000,000  275,000,000 276,000,000 281,000,000                         
      current portion of long-term debt
    		                  94,000,000 99,000,000  67,000,000 70,000,000 66,000,000  4,000,000 4,000,000 281,000,000    281,000,000 50,000,000 92,000,000                                                   
      receivables, less allowance of 33 and 28
    		                   1,085,000,000                                                                 
      receivables, less allowance of 28 and 29
    		                    956,000,000  1,420,000,000 1,489,000,000                                                             
      intangibles — net
    		                    150,000,000    158,000,000    167,000,000    175,000,000    196,000,000    204,000,000    271,000,000    253,000,000                                    
      common stock issued — 178,555,206 and 177,386,430 shares issued
    		                    179,000,000                                                                
      receivables, less allowance of 27 and 29
    		                     1,183,000,000                                                               
      receivables, less allowance of 29 and 28
    		                        1,435,000,000 1,463,000,000                                                           
      investments and long-term receivables, less allowance of 5 and 11
    		                        513,000,000                                                            
      common stock issued — 177,386,430 and 176,424,554 shares issued
    		                        177,000,000                                                            
      investments and long-term receivables, less allowance of 9 and 11
    		                         508,000,000                                                           
      receivables, less allowance of 28 and 28
    		                          1,430,000,000 1,347,000,000                                                         
      investments and long-term receivables, less allowance of 11 and 11
    		                          498,000,000                                                          
      investments and long-term receivables, less allowance of 12 and 11
    		                           491,000,000                                                         
      receivables, less allowance of 28 and 25
    		                            1,173,000,000  1,206,000,000                                                      
      receivables from related parties, less allowance of 0 and 265
    		                            206,000,000 210,000,000 238,000,000                                                      
      investments and long-term receivables, less allowance of 11 and 10
    		                            480,000,000 470,000,000 548,000,000                                                      
      long-term receivables from related parties, less allowance of 0 and 1,627
    		                                                                                    
      common stock issued — 176,424,554 shares issued
    		                            176,000,000                                                        
      receivables, less allowance of 29 and 25
    		                             1,317,000,000                                                       
      receivables, less allowance of 27 and 25
    		                               1,116,000,000                                                     
      receivables from related parties, less allowance of 268 and 265
    		                               283,000,000                                                     
      investments and long-term receivables, less allowance of 10 and 10
    		                               533,000,000                                667,000,000                     
      long-term receivables from related parties, less allowance of 1,676 and 1,627
    		                                                                                    
      receivables, less allowance of 25 and 28
    		                                976,000,000                                                    
      receivables from related parties, less allowance of 265 and 254
    		                                272,000,000                                                    
      investments and long-term receivables, less allowance of 10 and 7
    		                                528,000,000                                                    
      long-term receivables from related parties, less allowance of 1,627 and 1,446
    		                                                                                    
      common stock issued — 176,424,554 shares issued and 150,925,911 shares issued
    		                                176,000,000                                                    
      receivables, less allowance of 26 and 28
    		                                 1,014,000,000 1,091,000,000                                                  
      receivables from related parties, less allowance of 270 and 254
    		                                 182,000,000                                                   
      investments and long-term receivables, less allowance of 7 and 7
    		                                 538,000,000  540,000,000                                                 
      long-term receivables from related parties, less allowance of 1,624 and 1,446
    		                                                                                    
      receivables from related parties, less allowance of 271 and 254
    		                                  159,000,000 179,000,000                                                 
      investments and long-term receivables, less allowance of 7 in both periods
    		                                  534,000,000                                                  
      long-term receivables from related parties, less allowance of 1,599 and 1,446
    		                                                                                    
      receivables, less allowance of 27 and 28
    		                                   960,000,000                                                 
      long-term receivables from related parties, less allowance of 1,566 and 1,446
    		                                                                                    
      bank checks outstanding
    		                                   26,000,000  9,000,000 12,000,000 32,000,000  26,000,000 44,000,000 26,000,000  56,000,000 47,000,000 48,000,000 15,000,000 49,000,000 56,000,000 57,000,000 24,000,000 52,000,000 34,000,000 19,000,000 30,000,000 84,000,000 13,000,000 14,000,000 23,000,000 1,000,000 10,000,000 12,000,000 11,000,000 44,000,000 48,000,000 98,000,000 53,000,000 127,000,000 129,000,000 79,000,000 66,000,000 120,000,000 102,000,000 99,000,000 115,000,000 98,000,000 105,000,000 78,000,000     
      receivables, less allowance of 28 and 45
    		                                    864,000,000  1,270,000,000                                              
      receivables from related parties, less allowance of 254 and 218
    		                                    199,000,000                                                
      investments and long-term receivables, less allowance of 7 and 8
    		                                    540,000,000 551,000,000                                               
      long-term receivables from related parties, less allowance of 1,446 and 1,188
    		                                                                                    
      long-term debt, less unamortized discount
    		                                    3,116,000,000 3,127,000,000 3,124,000,000 3,124,000,000 3,120,000,000 3,162,000,000 3,605,000,000 3,615,000,000 3,616,000,000 3,618,000,000 3,611,000,000 3,932,000,000 3,936,000,000 3,939,000,000 3,801,000,000 3,802,000,000 3,828,000,000 3,641,000,000 3,684,000,000 3,518,000,000 3,517,000,000 3,639,000,000 3,639,000,000 3,651,000,000 3,345,000,000 3,346,000,000 3,333,000,000 3,043,000,000 3,064,000,000 3,120,000,000 3,110,000,000  3,147,000,000   940,000,000 943,000,000 1,327,000,000 1,331,000,000 1,359,000,000 1,363,000,000 1,366,000,000 1,355,000,000 1,363,000,000 1,599,000,000 1,628,000,000   
      common stock issued — 150,925,911 shares issued
    		                                    151,000,000    151,000,000    151,000,000    151,000,000                                    
      receivables, less allowance of 30 and 45
    		                                     1,138,000,000                                               
      receivables from related parties, less allowance of 221 and 218
    		                                     197,000,000                                               
      long-term receivables from related parties, less allowance of 1,358 and 1,188
    		                                     106,000,000                                               
      receivables from related parties, less allowance of 235 and 218
    		                                      227,000,000                                              
      investments and long-term receivables, less allowance of 8 in both periods
    		                                      564,000,000 578,000,000                                             
      long-term receivables from related parties, less allowance of 1,415 and 1,188
    		                                      108,000,000                                              
      receivables, less allowance of 37 and 45
    		                                       1,423,000,000                                             
      receivables from related parties, less allowance of 209 and 218
    		                                       225,000,000                                             
      long-term receivables from related parties, less allowance of 1,130 and 1,188
    		                                       336,000,000                                             
      receivables, less allowance of 45 and 53
    		                                        1,617,000,000                                            
      receivables from related parties less allowance of 218 and 0
    		                                        310,000,000                                            
      income tax receivable
    		                                        15,000,000 14,000,000 15,000,000 184,000,000 185,000,000        7,000,000 11,000,000 13,000,000 66,000,000 175,000,000 45,000,000 21,000,000 21,000,000 214,000,000 206,000,000 129,000,000                      
      investments and long-term receivables, less allowance of 8 and 10
    		                                        577,000,000                                            
      long-term receivables from related parties, less allowance of 1,188 and 0
    		                                        362,000,000                                            
      receivables, less allowance of 49 and 53
    		                                         1,876,000,000                                           
      receivables from related parties, less allowance of 117 and 0
    		                                         182,000,000                                           
      investments and long-term receivables, less allowance of 9 and 10
    		                                         586,000,000 622,000,000                                          
      long-term receivables from related parties, less allowance of 1,317 and 0
    		                                         400,000,000                                           
      receivables, less allowance of 53 in both periods
    		                                          1,957,000,000                                          
      receivables, less allowance of 55 and 53
    		                                           2,064,000,000                                         
      investments and long-term receivables, less allowance of 10 in both periods
    		                                           607,000,000                                         
      receivables, less allowance of 53 and 55
    		                                            1,818,000,000 1,819,000,000                                       
      investments and long-term receivables, less allowance of 3 for both periods
    		                                            621,000,000    609,000,000                                    
      other noncurrent assets, less allowance of 7 and 0
    		                                            231,000,000                                        
      receivables, less allowance of 54 and 55
    		                                              1,971,000,000 2,119,000,000                                     
      receivables, less allowance of 55 and 64
    		                                                1,872,000,000 2,239,000,000                                   
      receivables sold to third party conduits
    		                                                    380,000,000 75,000,000                               
      borrowings under receivables purchase agreement
    		                                                    380,000,000 75,000,000                               
      accounts payable
    		                                                 1,864,000,000 1,920,000,000 1,906,000,000 1,977,000,000 2,070,000,000 2,077,000,000 2,044,000,000 1,738,000,000 2,014,000,000 1,836,000,000 1,585,000,000 1,396,000,000 1,408,000,000 986,000,000 1,181,000,000 1,440,000,000 2,154,000,000 2,269,000,000 1,903,000,000 1,668,000,000 1,577,000,000 1,555,000,000 1,354,000,000 1,254,000,000 1,286,000,000 1,225,000,000 1,194,000,000 1,208,000,000 1,126,000,000 1,130,000,000 1,227,000,000 1,145,000,000 1,036,000,000 969,000,000  
      receivables, less allowance of 54 and 64
    		                                                  2,296,000,000                                  
      receivables, less allowance of 57 and 64
    		                                                   2,362,000,000                                 
      receivables, less allowance of 64 and 48
    		                                                    1,914,000,000                                
      investments and long-term receivables, less allowance of 3 and 22
    		                                                    683,000,000                                
      intangibles—net
    		                                                    262,000,000    275,000,000    281,000,000                        
      common stock issued—150,925,911 shares issued
    		                                                    151,000,000    151,000,000                            
      receivables, less allowance of 52 and 48
    		                                                     2,398,000,000                               
      investments and long-term receivables, less allowance of 19 and 22
    		                                                     685,000,000                               
      receivables, less allowance of 54 and 48
    		                                                      2,544,000,000 2,451,000,000                             
      investments and long-term receivables, less allowance of 20 and 22
    		                                                      687,000,000                              
      total property, plant and equipment – net
    		                                                       6,627,000,000                             
      investments and long-term receivables, less allowance of 23 and 22
    		                                                       694,000,000  674,000,000                           
      receivables, less allowance of 48 and 39
    		                                                        1,921,000,000                            
      investments and long-term receivables, less allowance of 22 in both periods
    		                                                        670,000,000   658,000,000                         
      receivables, less allowance of 42 and 39
    		                                                         2,200,000,000 2,171,000,000                          
      investments and long-term receivables, less allowance of 21 and 22
    		                                                          647,000,000                          
      receivables, less allowance of 39 in both periods
    		                                                           1,811,000,000                         
      receivables, less allowance of 39 and 52
    		                                                            1,423,000,000                        
      investments and long-term receivables, less allowance of 22 and 10
    		                                                            695,000,000                        
      common stock issued—150,925,911 shares and 123,785,911 shares
    		                                                            151,000,000                        
      receivables, less allowance of 54 and 52
    		                                                             1,502,000,000                       
      investments and long-term receivables, less allowance of 7 and 10
    		                                                             697,000,000                       
      property, plant and equipment - net
    		                                                             6,860,000,000 6,740,000,000 6,558,000,000  6,732,000,000 6,890,000,000 6,832,000,000  4,809,000,000 4,932,000,000 4,439,000,000  4,269,000,000 4,212,000,000 4,159,000,000  3,840,000,000 3,723,000,000 3,627,000,000     
      intangibles - net
    		                                                             281,000,000 279,000,000 277,000,000  297,000,000 276,000,000 352,000,000  231,000,000 267,000,000              
      receivables, less allowance of 53 and 52
    		                                                              1,144,000,000                      
      investments and long-term receivables, less allowance of 6 and 10
    		                                                              630,000,000                      
      receivables, less allowance of 46 and 52
    		                                                               1,406,000,000                     
      deferred credits and other liabilities
    		                                                               406,000,000 410,000,000 561,000,000 529,000,000 498,000,000 514,000,000 420,000,000 410,000,000 401,000,000 364,000,000 355,000,000 357,000,000 349,000,000 346,000,000 339,000,000 349,000,000 341,000,000 312,000,000 312,000,000 337,000,000  
      receivables, less allowance of 52 and 42
    		                                                                2,144,000,000                    
      investments and long-term receivables, less allowance of 10 and 6
    		                                                                695,000,000                    
      intangibles-net
    		                                                                282,000,000    419,000,000                
      prepaid pensions
    		                                                                16,000,000 252,000,000 871,000,000 799,000,000 734,000,000 531,000,000 441,000,000 385,000,000 330,000,000       2,538,000,000     
      minority interests
    		                                                                164,000,000 156,000,000 125,000,000 100,000,000 88,000,000 34,000,000 34,000,000 34,000,000 38,000,000 31,000,000 31,000,000 31,000,000 32,000,000 29,000,000 30,000,000 28,000,000 28,000,000 28,000,000   
      stockholders' equity
    		                                                                                    
      common stock issued—123,785,911 shares and 123,785,911 shares
    		                                                                124,000,000                    
      total stockholders' equity
    		                                                                4,895,000,000                    
      total liabilities and stockholders' equity
    		                                                                16,087,000,000                    
      receivables, less allowance of 46 and 42
    		                                                                 3,124,000,000                   
      investments and long-term receivables, less allowance of 6 and 6
    		                                                                 728,000,000 770,000,000 763,000,000 694,000,000 315,000,000 333,000,000 320,000,000             
      stockholders' equity:
    		                                                                                    
      total stockholders’ equity
    		                                                                 6,179,000,000 6,409,000,000 5,778,000,000 5,531,000,000 5,352,000,000 4,960,000,000 4,656,000,000 4,365,000,000 4,195,000,000 4,033,000,000 3,705,000,000 3,324,000,000 4,701,000,000 4,649,000,000 3,970,000,000 1,682,000,000 1,478,000,000 1,093,000,000  
      receivables, less allowance of 49 and 42
    		                                                                  3,018,000,000                  
      stockholders’ equity:
    		                                                                                    
      receivables, less allowance of 47 and 42
    		                                                                   2,292,000,000                 
      long-term debt
    		                                                                   3,142,000,000  2,103,000,000 2,125,000,000            1,890,000,000  
      receivables, less allowance of 42 and 58
    		                                                                    1,924,000,000  2,119,000,000              
      common stock issued-123,785,911 shares and 123,785,911 shares
    		                                                                    124,000,000                
      receivables, less allowance of 43 and 58
    		                                                                     2,168,000,000               
      receivables, less allowance of 47 and 58
    		                                                                       1,835,000,000             
      receivables, less allowance of 58 and 68
    		                                                                        1,681,000,000            
      investments and long-term receivables, less allowance of 6 and 2
    		                                                                        331,000,000 284,000,000           
      long-term receivable from related parties
    		                                                                        5,000,000    15,000,000   19,000,000 7,000,000    
      intangible pension asset
    		                                                                         252,000,000 251,000,000 251,000,000 251,000,000   1,000,000 440,000,000 440,000,000 440,000,000  
      series b mandatory convertible preferred shares
    		                                                                           216,000,000  216,000,000 216,000,000      
      common stock issued - 123,785,911 shares and 114,585,727 shares
    		                                                                        124,000,000            
      deferred compensation
    		                                                                            -2,000,000 -2,000,000 -2,000,000 -3,000,000 2,000,000  -2,000,000  
      receivables, less allowance of 61 and 68
    		                                                                         1,871,000,000           
      long-term receivables from related parties
    		                                                                         4,000,000 5,000,000 4,000,000  15,000,000 20,000,000   6,000,000 6,000,000  
      other intangible assets, less accumulated amortization of 31 and 24
    		                                                                         23,000,000           
      receivables, less allowance of 63 and 68
    		                                                                          1,885,000,000          
      investments and long-term receivables, less allowance of 1 and 2
    		                                                                          278,000,000          
      other intangible assets, less accumulated amortization of 28 and 24
    		                                                                          26,000,000          
      receivables, less allowance of 72 and 68
    		                                                                           1,722,000,000         
      investments and long-term receivables, less allowance of 3 and 2
    		                                                                           285,000,000         
      other intangible assets, less accumulated amortization of 26 and 24
    		                                                                           28,000,000         
      receivables, less allowance of 68 and 100
    		                                                                            1,516,000,000        
      investments and long-term receivables, less allowance of 2 and 4
    		                                                                            288,000,000        
      other intangible assets
    		                                                                            29,000,000   37,000,000     
      preferred shares - 7% series b mandatory convertible preferred issued - 5,000,000 shares
    		                                                                            216,000,000    218,000,000    
      common stock issued - 114,585,727 shares and 114,003,185 shares
    		                                                                            115,000,000        
      receivables, less allowance of 90 and 100
    		                                                                             1,504,000,000       
      pension asset
    		                                                                             2,377,000,000 2,430,000,000   7,000,000 8,000,000  
      intangible assets, less amortization of 23 and 16
    		                                                                             32,000,000       
      long-term debt due within one year
    		                                                                             17,000,000 8,000,000 8,000,000 63,000,000 313,000,000 43,000,000  
      receivables, less allowance of 89 and 100
    		                                                                              1,570,000,000      
      intangible assets, less amortization of 20 and 16
    		                                                                              34,000,000      
      receivables, less allowance of 100 and 129
    		                                                                               1,592,000,000     
      investments and long-term receivables, less allowance of 4 and 4
    		                                                                               283,000,000 282,000,000 291,000,000   
      preferred shares - 7% series b mandatory convertible preferred issued- 5,000,000 shares
    		                                                                               216,000,000     
      common stock issued - 114,003,185 shares and 103,663,467 shares
    		                                                                               114,000,000     
      receivables, less allowance of 121 and 129
    		                                                                                1,463,000,000    
      property, plant and equipment, less accumulated depreciation and depletion of 7,097 and 6,957
    		                                                                                3,403,000,000    
      other intangible assets, less amortization of 7 and 4
    		                                                                                34,000,000    
      common stock issued - 113,334,944 shares and 103,663,467 shares
    		                                                                                113,000,000    
      retained deficit
    		                                                                                    
      receivables, less allowance of 118 and 129
    		                                                                                 1,302,000,000   
      property, plant and equipment, less accumulated depreciation and depletion of 7,035 and 6,957
    		                                                                                 3,398,000,000   
      other intangible assets, less amortization of 5 and 4
    		                                                                                 36,000,000   
      preferred shares – 7% series b mandatory convertible
    		                                                                                    
      preferred issued – 5,000,000 shares
    		                                                                                 222,000,000   
      common stock issued – 113,258,662 shares and 103,663,467 shares
    		                                                                                 113,000,000   
      receivables, less allowance of 129 and 57
    		                                                                                  1,096,000,000  
      investments and long-term receivables, less allowance of 4 and 2
    		                                                                                  289,000,000  
      property, plant and equipment—net
    		                                                                                  3,415,000,000  
      other intangible assets—net
    		                                                                                  37,000,000  
      preferred shares—7% series b mandatory convertible preferred issued—5,000,000 shares and—0—shares
    		                                                                                  226,000,000  
      common stock— issued—103,663,467 shares and 102,485,246 shares
    		                                                                                  104,000,000  
      revenues and other income
    		                                                                                   7,783,000,000 
      income before extraordinary loss and cumulative effect of changes in accounting principles
    		                                                                                   -378,000,000 
      per share - basic
    		                                                                                   -3,790,000 
      per share - diluted
    		                                                                                   -3,790,000 
      net income applicable to common stock
    		                                                                                   -450,000,000 
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.