Woodward Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Woodward Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2022-09-30 | 2022-06-30 | 2021-09-30 | 2021-06-30 | 2020-09-30 | 2020-06-30 | 2019-09-30 | 2019-06-30 | 2018-09-30 | 2018-06-30 | 2017-09-30 | 2017-06-30 | 2016-09-30 | 2016-06-30 | 2015-09-30 | 2015-06-30 | 2014-09-30 | 2014-06-30 | 2013-09-30 | 2013-06-30 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2007-09-30 | 2007-06-30 | 2006-09-30 | 2005-12-31 | 2004-03-31 | 2003-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||
net earnings | 108,448,000 | 108,949,000 | 87,091,000 | 83,296,000 | 102,075,000 | 97,556,000 | 90,044,000 | 82,652,000 | 84,599,000 | 54,041,000 | 39,446,000 | 49,905,000 | 48,861,000 | 57,239,000 | 38,465,000 | 74,512,000 | 49,117,000 | 62,228,000 | 53,626,000 | 63,147,000 | 51,047,000 | 50,060,000 | 43,753,000 | 51,662,000 | 46,001,000 | 52,465,000 | 23,663,000 | 32,675,000 | 31,865,000 | 24,176,000 | 22,446,000 | 23,817,000 | 27,064,000 | 32,414,000 | 36,034,000 | 23,974,000 | 17,089,000 | 12,427,000 | 9,105,000 | 7,393,000 | |||
adjustments to reconcile net earnings to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 28,654,000 | 27,566,000 | 27,876,000 | 29,328,000 | 28,792,000 | 29,225,000 | 28,825,000 | 30,442,000 | 30,044,000 | 29,370,000 | 29,927,000 | 31,725,000 | 32,243,000 | 33,576,000 | 32,106,000 | 43,994,000 | 29,055,000 | 21,330,000 | 20,580,000 | 19,115,000 | 17,300,000 | 19,481,000 | 18,505,000 | 19,673,000 | 18,845,000 | 18,013,000 | 18,328,000 | 19,161,000 | 18,461,000 | 19,058,000 | 18,936,000 | 17,882,000 | 14,005,000 | 8,874,000 | 6,677,000 | 7,230,000 | 8,702,000 | 8,312,000 | |||||
net (gain) on sales of assets and businesses | 579,000 | -230,000 | -4,000 | ||||||||||||||||||||||||||||||||||||||||
stock-based compensation | 6,114,000 | 12,710,000 | 6,666,000 | 5,126,000 | 8,023,000 | 14,966,000 | 4,937,000 | 4,014,000 | 3,831,000 | 2,973,000 | 3,179,000 | 2,422,000 | 2,615,000 | 2,814,000 | 6,613,000 | 1,937,000 | 1,858,000 | 1,702,000 | 1,817,000 | 1,855,000 | 1,845,000 | 3,169,000 | 3,196,000 | 2,502,000 | 2,409,000 | 2,059,000 | 1,976,000 | 1,500,000 | 1,303,000 | 1,343,000 | 2,540,000 | 1,163,000 | 1,968,000 | ||||||||||
deferred income taxes | -1,000 | 1,000 | -1,504,000 | -44,650,000 | 1,000 | -1,000 | 44,000 | -40,700,000 | 0 | -23,170,000 | -1,000 | -12,101,000 | -1,485,000 | 3,067,000 | -1,891,000 | -4,656,000 | -13,835,000 | 24,357,000 | -6,174,000 | 34,594,000 | -5,842,000 | 13,881,000 | -2,005,000 | -955,000 | -3,443,000 | 8,384,000 | 3,376,000 | 11,223,000 | -2,393,000 | -1,486,000 | 9,014,000 | 456,000 | 3,670,000 | 4,139,000 | 7,226,000 | 2,966,000 | -117,000 | 193,000 | -753,000 | 1,050,000 | |||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||
trade accounts receivable | 26,616,000 | -125,423,000 | 83,511,000 | -9,655,000 | 86,073,000 | -47,049,000 | 6,430,000 | -43,491,000 | -43,161,000 | -47,635,000 | -5,183,000 | 37,134,000 | 14,672,000 | -11,158,000 | 63,774,000 | ||||||||||||||||||||||||||||
unbilled receivables | -14,051,000 | -8,643,000 | -16,667,000 | 3,106,000 | -14,985,000 | -12,135,000 | -27,154,000 | 26,011,000 | -31,875,000 | 20,441,000 | -16,150,000 | 8,668,000 | 7,406,000 | 31,823,000 | -3,227,000 | ||||||||||||||||||||||||||||
costs to fulfill a contract | -4,204,000 | -4,104,000 | -3,076,000 | -2,820,000 | 6,674,000 | -5,992,000 | -1,580,000 | -2,265,000 | -5,086,000 | -3,577,000 | -2,657,000 | -5,011,000 | -5,524,000 | -9,402,000 | -2,980,000 | ||||||||||||||||||||||||||||
inventories | -13,548,000 | -68,000 | -49,514,000 | 10,331,000 | -35,434,000 | -23,458,000 | -36,383,000 | 10,677,000 | 34,965,000 | -16,378,000 | -26,555,000 | 5,309,000 | -3,315,000 | 67,421,000 | 22,580,000 | 38,342,000 | -13,656,000 | 37,218,000 | -53,000 | 38,529,000 | -10,269,000 | 35,806,000 | -8,545,000 | 11,072,000 | -11,162,000 | 18,679,000 | 4,462,000 | -451,000 | -1,983,000 | 2,134,000 | 6,196,000 | 30,241,000 | -13,332,000 | -5,364,000 | 18,276,000 | -1,873,000 | 8,699,000 | -2,509,000 | -3,929,000 | -4,382,000 | |||
accounts payable and accrued liabilities | 26,444,000 | 80,582,000 | -94,647,000 | 44,147,000 | 7,377,000 | 43,785,000 | -31,654,000 | 44,144,000 | 17,877,000 | 86,846,000 | 20,663,000 | 10,485,000 | -2,247,000 | -29,087,000 | -45,353,000 | 27,303,000 | 34,086,000 | 62,314,000 | 26,179,000 | 24,009,000 | 4,186,000 | 43,295,000 | -48,099,000 | 30,502,000 | 17,450,000 | 32,382,000 | 389,000 | 23,839,000 | -5,346,000 | 35,199,000 | -19,266,000 | 464,000 | -47,252,000 | 15,398,000 | 25,944,000 | -7,035,000 | 12,360,000 | -30,552,000 | 11,380,000 | -4,384,000 | |||
contract liabilities | -3,123,000 | 6,059,000 | -4,352,000 | 10,201,000 | -5,411,000 | 19,246,000 | 7,502,000 | 4,886,000 | 5,460,000 | 4,046,000 | -1,359,000 | 4,735,000 | 5,743,000 | 4,391,000 | 7,818,000 | ||||||||||||||||||||||||||||
income taxes | -27,146,000 | -5,204,000 | 6,356,000 | 20,451,000 | -24,310,000 | -22,976,000 | 8,766,000 | 25,983,000 | 5,251,000 | 24,367,000 | 6,002,000 | 18,017,000 | -1,208,000 | -4,014,000 | -2,754,000 | -4,325,000 | 25,130,000 | ||||||||||||||||||||||||||
retirement benefit obligations | -795,000 | -1,019,000 | -840,000 | -351,000 | -246,000 | -806,000 | -434,000 | -130,000 | -164,000 | -982,000 | -947,000 | -1,627,000 | -1,771,000 | -528,000 | -1,097,000 | -770,000 | -1,171,000 | -611,000 | -606,000 | -513,000 | -934,000 | -1,172,000 | -875,000 | -190,000 | -12,647,000 | -501,000 | |||||||||||||||||
other | -8,352,000 | -2,775,000 | 2,859,000 | -6,858,000 | -5,725,000 | 5,831,000 | -2,545,000 | 9,871,000 | 13,957,000 | -22,490,000 | -10,453,000 | -2,528,000 | 5,059,000 | 3,519,000 | 74,119,000 | 13,842,000 | -10,155,000 | -829,000 | -11,066,000 | 596,000 | -6,659,000 | 5,303,000 | 5,103,000 | 8,310,000 | -8,908,000 | 11,453,000 | -2,017,000 | 6,053,000 | -6,789,000 | 1,833,000 | -8,343,000 | 10,586,000 | -4,909,000 | -11,970,000 | |||||||||
net cash from operating activities | 125,635,000 | 77,825,000 | 34,516,000 | 141,760,000 | 153,211,000 | 97,329,000 | 46,789,000 | 152,913,000 | 115,480,000 | 107,622,000 | 35,908,000 | 146,754,000 | 98,918,000 | 137,075,000 | 160,237,000 | 171,406,000 | 78,248,000 | 137,209,000 | 105,365,000 | 123,739,000 | 53,804,000 | 72,898,000 | 799,000 | 120,109,000 | 44,780,000 | 84,193,000 | 59,246,000 | 89,575,000 | 40,030,000 | 22,963,000 | 35,628,000 | 64,712,000 | 61,269,000 | 103,494,000 | 5,470,000 | 40,003,000 | 56,160,000 | 61,012,000 | 36,442,000 | 37,471,000 | 27,394,000 | 25,446,000 | |
capex | -26,547,000 | -18,416,000 | -33,574,000 | -24,087,000 | -15,892,000 | -14,489,000 | -41,812,000 | -19,358,000 | -13,096,000 | -15,763,000 | -12,955,000 | -16,342,000 | -8,034,000 | -8,015,000 | -9,711,000 | -21,161,000 | -23,564,000 | -37,543,000 | -31,119,000 | -27,261,000 | -22,022,000 | -47,064,000 | -29,312,000 | -95,747,000 | -81,463,000 | -102,576,000 | -35,970,000 | -63,085,000 | -31,331,000 | -9,270,000 | -4,698,000 | -5,156,000 | -8,980,000 | 0 | -8,234,000 | 0 | -8,567,000 | -9,317,000 | 0 | -12,052,000 | -5,243,000 | -4,118,000 | |
free cash flows | 99,088,000 | 59,409,000 | 942,000 | 117,673,000 | 137,319,000 | 82,840,000 | 4,977,000 | 133,555,000 | 102,384,000 | 91,859,000 | 22,953,000 | 130,412,000 | 90,884,000 | 129,060,000 | 150,526,000 | 150,245,000 | 54,684,000 | 99,666,000 | 74,246,000 | 96,478,000 | 31,782,000 | 25,834,000 | -28,513,000 | 24,362,000 | -36,683,000 | -18,383,000 | 23,276,000 | 26,490,000 | 8,699,000 | 13,693,000 | 30,930,000 | 59,556,000 | 52,289,000 | 103,494,000 | -2,764,000 | 40,003,000 | 47,593,000 | 51,695,000 | 36,442,000 | 25,419,000 | 22,151,000 | 21,328,000 | |
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||
payments for purchase of property, plant, and equipment | -26,547,000 | -18,416,000 | -33,574,000 | -24,087,000 | -15,892,000 | -14,489,000 | -41,812,000 | -19,358,000 | -13,096,000 | -15,763,000 | -12,955,000 | -16,342,000 | -8,034,000 | -8,015,000 | -9,711,000 | -21,161,000 | -23,564,000 | -37,543,000 | -31,119,000 | -27,261,000 | -22,022,000 | -47,064,000 | -29,312,000 | -95,747,000 | -81,463,000 | -102,576,000 | -35,970,000 | -63,085,000 | -31,331,000 | -8,505,000 | -8,580,000 | -12,052,000 | -5,082,000 | -5,243,000 | -4,118,000 | ||||||||
proceeds from sale of assets | 8,000 | 2,208,000 | 33,000 | 11,000 | 278,000 | 39,000 | -1,000 | 13,000 | 55,000 | 11,329,000 | 13,000 | 201,000 | 538,000 | 710,000 | 15,000 | 46,000 | 3,635,000 | 43,000 | 141,000 | 1,019,000 | 104,000 | 64,000 | 34,000 | 184,000 | |||||||||||||||||||
proceeds from business divestitures | 3,147,000 | ||||||||||||||||||||||||||||||||||||||||||
payments for short-term investments | -3,044,000 | ||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of short-term investments | 12,000 | 1,000 | 5,000 | 0 | -41,000 | 1,252,000 | 0 | 9,000 | 0 | 0 | 16,000 | 11,993,000 | 0 | 118,000 | 0 | 311,000 | 8,000 | ||||||||||||||||||||||||||
net cash (used in) investing activities | -23,380,000 | 27,962,000 | -32,100,000 | -18,598,000 | -7,865,000 | -41,776,000 | -18,968,000 | 3,314,000 | |||||||||||||||||||||||||||||||||||
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||
cash dividends paid | -16,742,000 | -16,672,000 | -14,781,000 | -14,829,000 | -15,130,000 | -15,118,000 | -13,209,000 | -13,265,000 | -13,225,000 | -11,406,000 | -11,438,000 | -10,307,000 | -10,330,000 | -5,077,000 | -5,062,000 | -10,081,000 | -10,071,000 | -8,797,000 | -8,784,000 | -7,669,000 | -7,661,000 | -6,765,000 | -6,755,000 | -6,361,000 | -6,533,000 | -5,242,000 | -5,267,000 | -5,445,000 | -5,455,000 | -4,114,000 | -4,764,000 | -4,105,000 | -4,102,000 | -4,080,000 | -3,778,000 | -3,777,000 | -3,099,000 | -3,432,000 | -2,707,000 | -2,701,000 | |||
proceeds from sales of treasury stock | 46,347,000 | 20,841,000 | 28,876,000 | -267,000 | 47,055,000 | 27,820,000 | 15,267,000 | 23,861,000 | 12,821,000 | 1,614,000 | 884,000 | 2,487,000 | 3,765,000 | 10,179,000 | 2,064,000 | 2,329,000 | 9,565,000 | 2,030,000 | 3,542,000 | 1,641,000 | 1,331,000 | 3,360,000 | 7,244,000 | 464,000 | 5,476,000 | 1,392,000 | 2,233,000 | 931,000 | 906,000 | -710,000 | 1,054,000 | 846,000 | 809,000 | 3,454,000 | 876,000 | 782,000 | 1,019,000 | 179,000 | |||||
payments for repurchases of common stock | -44,783,000 | -44,020,000 | -35,473,000 | -86,008,000 | -100,011,000 | 0 | -45,067,000 | -166,698,000 | 0 | 0 | 0 | -71,262,000 | -9,969,000 | 0 | 1,000 | -7,722,000 | -42,000 | -125,000,000 | 0 | -41,833,000 | 0 | -28,610,000 | |||||||||||||||||||||
borrowings on revolving lines of credit and short-term borrowings | 607,700,000 | 681,900,000 | 668,300,000 | 704,200,000 | 719,500,000 | 810,500,000 | 728,600,000 | 784,600,000 | 507,100,000 | 474,600,000 | 465,900,000 | 0 | 0 | 220,793,000 | 239,036,000 | 397,284,000 | 420,641,000 | 161,156,000 | 959,425,000 | 400,000,000 | 421,800,000 | 135,000,000 | 260,000,000 | 130,001,000 | 614,970,000 | 75,000,000 | 100,000,000 | 82,000,000 | 57,000,000 | 34,366,000 | 38,938,000 | 2,105,000 | 30,610,000 | 5,409,000 | |||||||||
payments on revolving lines of credit and short-term borrowings | -515,800,000 | -678,800,000 | -627,300,000 | -762,000,000 | -586,000,000 | -734,300,000 | -663,500,000 | -808,100,000 | -614,100,000 | -457,000,000 | -416,700,000 | 0 | 0 | -319,427,000 | -383,450,000 | -495,990,000 | -349,783,000 | -269,310,000 | -622,274,000 | -484,300,000 | -439,200,000 | -370,300,000 | -135,000,000 | -155,000,000 | -449,610,000 | -30,000,000 | -40,000,000 | -117,155,000 | -27,000,000 | -12,327,000 | -38,938,000 | -2,105,000 | -30,610,000 | -48,407,000 | |||||||||
payments of long-term debt and finance lease obligations | -85,246,000 | -237,000 | -236,000 | -173,000 | -172,000 | -223,000 | -75,249,000 | -243,000 | -248,000 | -153,000 | -80,000 | -425,000 | -379,000 | -403,000 | -433,000 | ||||||||||||||||||||||||||||
net cash (used in) financing activities | -6,944,000 | ||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | 15,287,000 | 11,616,000 | -20,346,000 | 12,233,000 | -3,655,000 | -5,559,000 | 9,979,000 | 2,932,000 | -4,180,000 | -26,033,000 | 137,000 | -2,379,000 | 1,993,000 | 5,453,000 | -1,553,000 | -6,343,000 | 1,081,000 | -7,558,000 | -13,860,000 | 3,359,000 | 9,421,000 | 1,496,000 | -2,402,000 | -1,438,000 | 2,787,000 | -5,454,000 | 189,000 | 1,444,000 | 382,000 | 4,450,000 | -1,715,000 | -470,000 | -1,004,000 | 913,000 | -1,016,000 | -584,000 | |||||||
net change in cash and cash equivalents | 109,018,000 | 80,415,000 | 1,456,000 | -26,062,000 | -8,600,000 | 172,584,000 | 6,901,000 | 23,340,000 | -15,320,000 | 8,143,000 | -108,654,000 | 86,455,000 | 74,412,000 | 51,907,000 | -1,486,000 | 35,771,000 | -2,001,000 | -30,805,000 | 14,252,000 | -1,450,000 | 10,049,000 | -37,029,000 | 33,374,000 | -5,182,000 | 6,623,000 | 19,445,000 | 39,177,000 | -12,416,000 | 6,314,000 | 26,871,000 | 6,148,000 | -4,060,000 | -24,243,000 | 20,734,000 | 3,163,000 | 30,196,000 | 16,780,000 | -13,046,000 | -4,714,000 | 17,625,000 | |||
cash and cash equivalents at beginning of year | 0 | 0 | 282,270,000 | 0 | 0 | 0 | 137,447,000 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | 109,018,000 | 80,415,000 | 283,726,000 | -8,600,000 | 172,584,000 | 144,348,000 | 10,049,000 | 33,374,000 | -5,182,000 | 6,623,000 | 19,445,000 | 39,177,000 | -12,416,000 | 6,314,000 | 26,871,000 | 6,148,000 | -4,060,000 | 76,620,000 | 33,307,000 | 97,520,000 | 20,734,000 | 3,163,000 | |||||||||||||||||||||
net cash from financing activities | -36,988,000 | 19,386,000 | 88,679,000 | -8,091,000 | -37,412,000 | -128,132,000 | -106,591,000 | -46,285,000 | -115,196,000 | 724,936,000 | -100,402,000 | -23,833,000 | -60,358,000 | 60,654,000 | -28,149,000 | 40,378,000 | 42,263,000 | 15,608,000 | -40,414,000 | -2,801,000 | 8,684,000 | -23,089,000 | -63,986,000 | -50,594,000 | -120,391,000 | 360,597,000 | 5,021,000 | -26,991,000 | -47,900,000 | 1,712,000 | -9,244,000 | -7,880,000 | -26,940,000 | -4,107,000 | |||||||||
net gain on sales of assets and businesses | -9,243,000 | 819,000 | -218,000 | -2,131,000 | |||||||||||||||||||||||||||||||||||||||
proceeds from sale of assets and short-term investments | 36,000 | 36,000 | |||||||||||||||||||||||||||||||||||||||||
proceeds from business divestiture | 1,438,000 | 900,000 | 300,000 | 0 | |||||||||||||||||||||||||||||||||||||||
net (gain) loss on sales of assets and businesses | 108,000 | 307,000 | -12,586,000 | ||||||||||||||||||||||||||||||||||||||||
payments for business acquisition, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||
payments for purchases of short-term investments | -13,000 | -9,611,000 | -11,000 | -11,576,000 | 0 | -13,086,000 | -13,734,000 | -12,019,000 | -8,499,000 | -16,000 | |||||||||||||||||||||||||||||||||
net cash from investing activities | -36,034,000 | -16,567,000 | -22,701,000 | -35,045,000 | -45,260,000 | -802,189,000 | -28,146,000 | -29,343,000 | -51,065,000 | -25,677,000 | -95,704,000 | -81,322,000 | -101,557,000 | -35,866,000 | -63,021,000 | -31,297,000 | -9,226,000 | -4,676,000 | -4,316,000 | -33,914,000 | 49,291,000 | -377,364,000 | -12,255,000 | -7,851,000 | -9,935,000 | -9,570,000 | -12,049,000 | -4,749,000 | -4,814,000 | -4,034,000 | |||||||||||||
payments of debt financing costs | 0 | 0 | 0 | -169,000 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | |||||||||||||||||||||||||||||||||||||||||||
business acquisition, net of cash acquired | 0 | -678,000 | |||||||||||||||||||||||||||||||||||||||||
net (gain) loss on sales of assets | -9,000 | 140,000 | -48,000 | 50,000 | -20,000 | -22,000 | 152,000 | -32,000 | |||||||||||||||||||||||||||||||||||
proceeds from sale of the renewable power systems business and other related business | |||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, including restricted cash, at beginning of year | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||
cash and cash equivalents, including restricted cash, at end of year | |||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, including restricted cash, at end of period | -15,320,000 | -108,654,000 | 74,412,000 | 51,907,000 | -1,486,000 | 35,771,000 | -2,001,000 | -30,805,000 | |||||||||||||||||||||||||||||||||||
impairment of assets sold | 0 | ||||||||||||||||||||||||||||||||||||||||||
net (gain) on cross-currency interest rate swaps | 0 | ||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of the renewable power systems business and other related businesses | |||||||||||||||||||||||||||||||||||||||||||
purchase of treasury stock | |||||||||||||||||||||||||||||||||||||||||||
payments for debt financing costs | |||||||||||||||||||||||||||||||||||||||||||
net gain on cross-currency interest rate swaps | |||||||||||||||||||||||||||||||||||||||||||
gain due to curtailment of postretirement plan | 0 | ||||||||||||||||||||||||||||||||||||||||||
business acquisitions, net of cash acquired | -46,000 | 0 | 0 | 0 | 0 | -25,000,000 | -369,043,000 | ||||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 400,000,000 | ||||||||||||||||||||||||||||||||||||
payments for forward option derivative instrument | |||||||||||||||||||||||||||||||||||||||||||
impairment of assets held for sale | |||||||||||||||||||||||||||||||||||||||||||
net gain on sales of assets | -702,000 | 50,000 | -6,000 | 64,000 | -2,587,000 | ||||||||||||||||||||||||||||||||||||||
payments of long-term debt and capital lease obligations | -133,000 | -43,137,000 | -106,000 | -105,000 | -105,000 | -103,000 | -99,000 | -57,113,000 | |||||||||||||||||||||||||||||||||||
payment for forward option derivative instrument | 0 | ||||||||||||||||||||||||||||||||||||||||||
(gain) loss due to curtailment or settlement of postretirement plan | |||||||||||||||||||||||||||||||||||||||||||
net gain on derivatives reclassified from accumulated comprehensive earnings into earnings | -3,452,000 | ||||||||||||||||||||||||||||||||||||||||||
proceeds from formation of joint venture | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||
accounts receivable | -48,816,000 | -69,000 | -79,203,000 | -35,272,000 | -49,202,000 | -13,654,000 | -50,500,000 | 38,928,000 | -26,271,000 | -2,257,000 | -34,358,000 | -1,125,000 | -48,030,000 | -3,175,000 | -20,303,000 | 30,820,000 | 21,640,000 | 22,678,000 | -4,483,000 | -14,948,000 | 2,031,000 | -6,870,000 | 7,432,000 | -3,979,000 | 9,529,000 | ||||||||||||||||||
gain on derivatives reclassified from accumulated comprehensive earnings into earnings | |||||||||||||||||||||||||||||||||||||||||||
loss due to settlements or curtailments of postretirement plan | |||||||||||||||||||||||||||||||||||||||||||
(gain) loss on derivatives reclassified from accumulated comprehensive earnings into earnings | -18,000 | -18,000 | |||||||||||||||||||||||||||||||||||||||||
current income taxes | -4,743,000 | 4,727,000 | -59,018,000 | -33,616,000 | 3,410,000 | -1,724,000 | -6,752,000 | 972,000 | -6,477,000 | -8,357,000 | -5,873,000 | 4,844,000 | 3,038,000 | -1,011,000 | 530,000 | 1,804,000 | |||||||||||||||||||||||||||
purchases of short-term investments | -1,242,000 | ||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of assets | |||||||||||||||||||||||||||||||||||||||||||
gain due to settlements or curtailments of postretirement plan | |||||||||||||||||||||||||||||||||||||||||||
impairment of long-lived asset held for sale | |||||||||||||||||||||||||||||||||||||||||||
loss on derivatives reclassified from accumulated comprehensive earnings into earnings | -18,000 | -18,000 | 25,000 | 25,000 | 26,000 | 24,000 | 43,000 | 42,000 | |||||||||||||||||||||||||||||||||||
(a) retrospectively adjusted as discussed in note 2, new accounting standards | |||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100,863,000 | 0 | 109,833,000 | 0 | |||||||||||||||||||||||||||||
(a) retrospectively adjusted as discussed in note 2, recent accounting pronouncements | |||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock-based compensation | -2,789,000 | -3,434,000 | -1,113,000 | -475,000 | -399,000 | -358,000 | -3,527,000 | -1,047,000 | -253,000 | -288,000 | -2,417,000 | -207,000 | |||||||||||||||||||||||||||||||
payments of long-term debt | 0 | 0 | 0 | 0 | -9,928,000 | -9,923,000 | -60,980,000 | -47,589,000 | -77,559,000 | -10,714,000 | -1,259,000 | -2,046,000 | -949,000 | -975,000 | -11,636,000 | ||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of business acquisitions: | |||||||||||||||||||||||||||||||||||||||||||
proceeds from cash flow hedge | |||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock compensation | 3,434,000 | 1,113,000 | 475,000 | 399,000 | 358,000 | 3,527,000 | 1,047,000 | 253,000 | 288,000 | 2,417,000 | 207,000 | 18,572,000 | -5,115,000 | 5,852,000 | -1,170,000 | ||||||||||||||||||||||||||||
retirement benefit obligations, excluding settlements and curtailments | |||||||||||||||||||||||||||||||||||||||||||
business acquisitions, net of cash and marketable securities acquired | |||||||||||||||||||||||||||||||||||||||||||
business acquisitions, marketable securities acquired | |||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of marketable securities | |||||||||||||||||||||||||||||||||||||||||||
see accompanying notes to condensed consolidated financial statements. | |||||||||||||||||||||||||||||||||||||||||||
proceeds from disposal of fuel & pneumatics product line | |||||||||||||||||||||||||||||||||||||||||||
purchase of noncontrolling interest | 0 | ||||||||||||||||||||||||||||||||||||||||||
payment of debt financing costs | |||||||||||||||||||||||||||||||||||||||||||
net income on sales of assets | |||||||||||||||||||||||||||||||||||||||||||
business acquisition, net of cash and marketable securities acquired | |||||||||||||||||||||||||||||||||||||||||||
business acquisition, marketable securities acquired | |||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of marketable securities | |||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of debt | |||||||||||||||||||||||||||||||||||||||||||
payments of long-term debt assumed in mpc acquisition | |||||||||||||||||||||||||||||||||||||||||||
payments for cash flow hedge | |||||||||||||||||||||||||||||||||||||||||||
debt financing costs | |||||||||||||||||||||||||||||||||||||||||||
payments for property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of assets | |||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of other assets | 44,000 | ||||||||||||||||||||||||||||||||||||||||||
cash flows from operating activities | |||||||||||||||||||||||||||||||||||||||||||
reclassification of unrealized losses on derivatives to earnings | 97,000 | 44,000 | 70,000 | 71,000 | 83,000 | 37,000 | 51,000 | 63,000 | 62,000 | 72,000 | 72,000 | 102,000 | 45,000 | ||||||||||||||||||||||||||||||
payments for purchases of property, plant and equipment | -9,270,000 | -4,698,000 | -5,156,000 | -8,980,000 | |||||||||||||||||||||||||||||||||||||||
proceeds from (payment for) cash flow hedge | |||||||||||||||||||||||||||||||||||||||||||
debt issuance costs | -290,000 | -3,063,000 | |||||||||||||||||||||||||||||||||||||||||
proceeds from working capital adjustment on disposal of f&p product line | 0 | ||||||||||||||||||||||||||||||||||||||||||
purchases of treasury stock | 0 | -6,936,000 | -1,835,000 | ||||||||||||||||||||||||||||||||||||||||
payment for cash flow hedge | 0 | ||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||
net (gain) loss on sale of property, plant and equipment | 154,000 | ||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property, plant and equipment | 66,000 | ||||||||||||||||||||||||||||||||||||||||||
post retirement settlement gain | |||||||||||||||||||||||||||||||||||||||||||
contractual pension termination benefit | -135,000 | 0 | |||||||||||||||||||||||||||||||||||||||||
disposal of fuel & pneumatics product line | |||||||||||||||||||||||||||||||||||||||||||
net income on sale of assets | |||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of assets | |||||||||||||||||||||||||||||||||||||||||||
business acquisitions | |||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of treasury stock as a result of exercises of stock options | 760,000 | ||||||||||||||||||||||||||||||||||||||||||
payment of long-term debt assumed in mpc acquisition | -18,494,000 | ||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | |||||||||||||||||||||||||||||||||||||||||||
net borrowings (payments) on revolving lines of credit and short-term borrowings | |||||||||||||||||||||||||||||||||||||||||||
net gain on sale of assets | -56,000 | ||||||||||||||||||||||||||||||||||||||||||
cash dividend paid | -4,068,000 | ||||||||||||||||||||||||||||||||||||||||||
net payments on borrowings under revolving lines of credit and short-term borrowings | -4,031,000 | ||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -12,313,000 | ||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow information: | |||||||||||||||||||||||||||||||||||||||||||
interest expense paid | 1,754,000 | 1,769,000 | 406,000 | 2,630,000 | |||||||||||||||||||||||||||||||||||||||
income taxes paid | 5,219,000 | 6,684,000 | 4,677,000 | 5,685,000 | 6,483,000 | 2,253,000 | 2,245,000 | ||||||||||||||||||||||||||||||||||||
noncash investing and financing activities: | |||||||||||||||||||||||||||||||||||||||||||
sales of property and equipment on account | 189,000 | ||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment on account | 271,000 | ||||||||||||||||||||||||||||||||||||||||||
long-term debt assumed in a business acquisition | 18,494,000 | ||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate on changes | |||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of the year | |||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at the end of the year | |||||||||||||||||||||||||||||||||||||||||||
contractual pension termination benefits | |||||||||||||||||||||||||||||||||||||||||||
net gain on disposal of assets | |||||||||||||||||||||||||||||||||||||||||||
income taxes receivable | 1,556,000 | ||||||||||||||||||||||||||||||||||||||||||
other — net | -3,739,000 | 4,370,000 | 750,000 | ||||||||||||||||||||||||||||||||||||||||
total adjustments | 23,746,000 | 20,382,000 | -12,875,000 | ||||||||||||||||||||||||||||||||||||||||
proceeds from disposal of assets | |||||||||||||||||||||||||||||||||||||||||||
net payments on borrowings under revolving lines | |||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning period | |||||||||||||||||||||||||||||||||||||||||||
income tax refunds received | 331,000 | ||||||||||||||||||||||||||||||||||||||||||
noncash investing activities: | |||||||||||||||||||||||||||||||||||||||||||
long-term liabilities assumed in business acquisition | |||||||||||||||||||||||||||||||||||||||||||
acquisition of property and equipment on account | 13,000 | ||||||||||||||||||||||||||||||||||||||||||
assets sold for note receivable | |||||||||||||||||||||||||||||||||||||||||||
postretirement settlement gain | 0 | ||||||||||||||||||||||||||||||||||||||||||
net gain on disposal of property, plant, and equipment | |||||||||||||||||||||||||||||||||||||||||||
share-based compensation | |||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from share-based compensation | |||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of business acquisition: | |||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property, plant, and equipment | 3,000 | 333,000 | 40,000 | 84,000 | |||||||||||||||||||||||||||||||||||||||
proceeds from sales of treasury stock as a result of exercise of stock options | |||||||||||||||||||||||||||||||||||||||||||
net borrowings (payments) under revolving lines of credit | |||||||||||||||||||||||||||||||||||||||||||
non-cash investing activities: | |||||||||||||||||||||||||||||||||||||||||||
long-term debt assumed in business acquisition | |||||||||||||||||||||||||||||||||||||||||||
net gain on sale of property, plant, and equipment | 270,000 | -70,000 | |||||||||||||||||||||||||||||||||||||||||
net payments from borrowings under revolving lines of credit | |||||||||||||||||||||||||||||||||||||||||||
curtailment gain | |||||||||||||||||||||||||||||||||||||||||||
net gain on sale of property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||
payments for purchase of property, plant and equipment | -9,317,000 | ||||||||||||||||||||||||||||||||||||||||||
net proceeds (payments) from borrowings under revolving lines of credit | |||||||||||||||||||||||||||||||||||||||||||
other payments | |||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash | -14,000 | 1,612,000 | 602,000 | 31,000 | -354,000 | 320,000 | |||||||||||||||||||||||||||||||||||||
operating activities: | |||||||||||||||||||||||||||||||||||||||||||
depreciation, depletion and amortization | |||||||||||||||||||||||||||||||||||||||||||
net gain of sales of property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||
stock compensation expense | 948,000 | 878,000 | |||||||||||||||||||||||||||||||||||||||||
income taxes payable | 2,444,000 | 5,973,000 | 2,410,000 | 6,976,000 | |||||||||||||||||||||||||||||||||||||||
total adjustment | |||||||||||||||||||||||||||||||||||||||||||
investing activities: | |||||||||||||||||||||||||||||||||||||||||||
financing activities: | |||||||||||||||||||||||||||||||||||||||||||
net borrowings (payments) under revolving lines | -1,112,000 | ||||||||||||||||||||||||||||||||||||||||||
interest paid | 2,033,000 | ||||||||||||||||||||||||||||||||||||||||||
liabilities assumed in business acquisition | |||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | 0 | 84,597,000 | 0 | 24,058,000 | |||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of period | 71,551,000 | -4,714,000 | 41,683,000 | ||||||||||||||||||||||||||||||||||||||||
liabilities assumed in business acquisitions | |||||||||||||||||||||||||||||||||||||||||||
settlement gain | |||||||||||||||||||||||||||||||||||||||||||
income taxes receivable/payable | |||||||||||||||||||||||||||||||||||||||||||
other – net | -352,000 | ||||||||||||||||||||||||||||||||||||||||||
net proceeds (payments) from borrowings under revolving lines | 7,071,000 | ||||||||||||||||||||||||||||||||||||||||||
receipts associated with business acquisition | |||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | |||||||||||||||||||||||||||||||||||||||||||
net borrowings (payments) from borrowings under revolving lines | |||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by operating activities | -448,000 | ||||||||||||||||||||||||||||||||||||||||||
esop compensation expense | |||||||||||||||||||||||||||||||||||||||||||
proceeds from long-term debt | |||||||||||||||||||||||||||||||||||||||||||
receipts associated with business acquisitions | |||||||||||||||||||||||||||||||||||||||||||
noncash investing: | |||||||||||||||||||||||||||||||||||||||||||
net payments from borrowings under revolving lines | -25,252,000 | -1,585,000 | |||||||||||||||||||||||||||||||||||||||||
net income on sale of property, plant, and equipment | -14,000 | 157,000 |
We provide you with 20 years of cash flow statements for Woodward stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Woodward stock. Explore the full financial landscape of Woodward stock with our expertly curated income statements.
The information provided in this report about Woodward stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.