The Western Union Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
The Western Union Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 122,100,000 | 123,500,000 | 385,700,000 | 264,800,000 | 141,000,000 | 142,700,000 | 127,000,000 | 171,000,000 | 176,200,000 | 151,800,000 | 249,400,000 | 173,900,000 | 194,000,000 | 293,300,000 | 168,800,000 | 232,700,000 | 222,500,000 | 181,800,000 | 177,100,000 | 228,600,000 | 161,900,000 | 176,700,000 | 135,000,000 | 614,800,000 | 173,100,000 | 208,600,000 | 217,600,000 | 213,600,000 | 235,600,000 | 166,500,000 | 161,700,000 | -355,000,000 | 216,900,000 | 205,600,000 | 185,700,000 | 212,300,000 | 232,300,000 | 189,300,000 | 203,900,000 | 221,500,000 | 234,100,000 | 193,800,000 | 203,000,000 | 173,400,000 | 214,400,000 | 198,600,000 | 212,000,000 | 237,900,000 | 269,500,000 | 271,200,000 | 247,300,000 | 452,300,000 | 239,700,000 | 263,200,000 | 210,200,000 | 242,600,000 | 238,400,000 | 221,000,000 | 207,900,000 | 223,700,000 | 181,000,000 | 220,200,000 | 223,900,000 | 239,600,000 | 240,800,000 | 231,500,000 | 207,100,000 | 243,300,000 | 216,300,000 | 204,500,000 | 193,200,000 | 217,200,000 | |||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | 8,700,000 | 9,500,000 | 9,800,000 | 8,900,000 | 9,500,000 | 9,200,000 | 9,200,000 | 9,800,000 | 9,900,000 | 10,200,000 | 10,900,000 | 9,200,000 | 11,300,000 | 11,300,000 | 11,200,000 | 12,400,000 | 13,200,000 | 12,800,000 | 15,000,000 | 14,300,000 | 15,500,000 | 16,500,000 | 23,100,000 | 18,300,000 | 19,000,000 | 19,200,000 | 19,900,000 | 18,300,000 | 19,400,000 | 19,300,000 | 19,600,000 | 19,800,000 | 19,100,000 | 18,600,000 | 19,200,000 | 18,700,000 | 18,800,000 | 17,500,000 | 18,100,000 | 17,000,000 | 16,100,000 | 16,500,000 | 17,100,000 | 16,500,000 | 16,700,000 | 16,300,000 | 16,700,000 | 15,900,000 | 16,200,000 | 15,400,000 | 15,700,000 | 14,700,000 | 16,000,000 | 15,300,000 | 15,900,000 | 14,700,000 | 15,400,000 | 15,000,000 | 15,500,000 | 15,900,000 | 15,400,000 | 14,700,000 | 14,800,000 | 13,400,000 | 13,000,000 | 11,600,000 | 11,100,000 | 10,000,000 | |||||||
amortization | 31,500,000 | 32,400,000 | 33,600,000 | 34,100,000 | 36,600,000 | 37,400,000 | 35,900,000 | 36,200,000 | 36,000,000 | 36,400,000 | 35,400,000 | 35,600,000 | 34,600,000 | 35,500,000 | 36,700,000 | 38,900,000 | 42,400,000 | 40,600,000 | 41,100,000 | 39,900,000 | 41,600,000 | 41,700,000 | 43,900,000 | 42,800,000 | 45,800,000 | 45,600,000 | 48,800,000 | 45,300,000 | 46,300,000 | 47,400,000 | 46,200,000 | 45,700,000 | 46,100,000 | 47,800,000 | 46,100,000 | 47,700,000 | 47,100,000 | 48,100,000 | 50,900,000 | 57,400,000 | 46,800,000 | 47,400,000 | 52,400,000 | 50,300,000 | 51,700,000 | 50,900,000 | 48,200,000 | 52,700,000 | 50,200,000 | 47,500,000 | 46,300,000 | 46,500,000 | 43,000,000 | 48,600,000 | 39,500,000 | 31,200,000 | 31,200,000 | 29,700,000 | 29,900,000 | 29,000,000 | 28,200,000 | 27,300,000 | 27,900,000 | 18,300,000 | 17,900,000 | 19,300,000 | 19,300,000 | 18,300,000 | |||||||
other non-cash items | 50,300,000 | 33,700,000 | 34,200,000 | 38,900,000 | 30,400,000 | 20,000,000 | 49,200,000 | 29,100,000 | 16,300,000 | 19,300,000 | 61,400,000 | 21,200,000 | 9,900,000 | 22,900,000 | 25,400,000 | 44,100,000 | 49,800,000 | 30,300,000 | 39,400,000 | 42,500,000 | 43,100,000 | 20,800,000 | 54,900,000 | 11,200,000 | 23,900,000 | 28,400,000 | 42,700,000 | 24,200,000 | -9,600,000 | 8,900,000 | -6,100,000 | 26,100,000 | 28,200,000 | 76,000,000 | 36,300,000 | 19,700,000 | 5,600,000 | 36,700,000 | 30,900,000 | 7,900,000 | 8,000,000 | 16,900,000 | 42,000,000 | -24,500,000 | 37,300,000 | -5,300,000 | 42,800,000 | 2,900,000 | -1,700,000 | 9,300,000 | 39,400,000 | 36,600,000 | -400,000 | 1,600,000 | -1,000,000 | 11,300,000 | 3,000,000 | -14,700,000 | 12,200,000 | -5,300,000 | -8,700,000 | 3,800,000 | 5,100,000 | 10,400,000 | 15,100,000 | 13,500,000 | 13,300,000 | 17,600,000 | 7,800,000 | 4,200,000 | -6,900,000 | -6,700,000 | 15,700,000 | 12,500,000 | 12,700,000 |
increase/(decrease) in cash, excluding the effects of acquisitions, resulting from changes in: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | -1,900,000 | -21,500,000 | -69,900,000 | 17,100,000 | -26,300,000 | -46,600,000 | 54,800,000 | -38,400,000 | -24,600,000 | -28,100,000 | -42,800,000 | -35,200,000 | -38,000,000 | -93,200,000 | 5,300,000 | 6,200,000 | -37,600,000 | -46,900,000 | -32,900,000 | 5,100,000 | 6,500,000 | -23,100,000 | -12,200,000 | 7,400,000 | 19,600,000 | -7,300,000 | 24,600,000 | -12,900,000 | 4,600,000 | -47,300,000 | -33,100,000 | -9,800,000 | -5,400,000 | -20,400,000 | -29,600,000 | -51,000,000 | 46,100,000 | -36,900,000 | 10,800,000 | -60,600,000 | -700,000 | -56,900,000 | -15,100,000 | 600,000 | -4,600,000 | -12,000,000 | -24,900,000 | -3,700,000 | -16,400,000 | -10,400,000 | 2,600,000 | -10,600,000 | -9,700,000 | -10,100,000 | -28,900,000 | 4,600,000 | 8,100,000 | -11,500,000 | -21,300,000 | -14,800,000 | 17,800,000 | 46,400,000 | -10,600,000 | -31,500,000 | -9,900,000 | 20,600,000 | 70,300,000 | -29,100,000 | -6,200,000 | -28,100,000 | -12,500,000 | 4,100,000 | -3,300,000 | 27,900,000 | -23,600,000 |
accounts payable and accrued liabilities | 1,600,000 | -32,000,000 | -12,400,000 | 41,300,000 | -10,900,000 | -64,400,000 | 25,100,000 | 4,500,000 | 10,200,000 | -62,200,000 | -8,000,000 | 31,000,000 | -16,400,000 | 36,000,000 | 3,100,000 | 1,900,000 | 6,000,000 | -35,800,000 | 46,100,000 | -11,800,000 | -21,600,000 | -109,300,000 | 26,400,000 | 127,200,000 | -15,200,000 | -44,100,000 | -16,800,000 | 30,700,000 | -17,200,000 | -123,200,000 | 120,800,000 | 68,500,000 | -414,200,000 | -192,700,000 | 573,000,000 | 49,300,000 | -48,500,000 | -51,000,000 | -26,900,000 | 64,200,000 | 11,000,000 | -34,100,000 | 17,700,000 | 53,800,000 | -35,800,000 | -65,100,000 | 34,300,000 | 63,100,000 | 19,800,000 | -36,100,000 | 33,200,000 | 21,400,000 | -9,600,000 | -35,700,000 | -33,200,000 | 38,600,000 | -28,200,000 | -20,200,000 | -19,400,000 | 66,200,000 | -800,000 | -35,500,000 | -12,900,000 | 112,400,000 | -15,800,000 | -8,200,000 | -28,300,000 | 35,100,000 | -8,000,000 | 36,400,000 | -52,500,000 | 113,700,000 | -47,400,000 | 29,600,000 | 129,600,000 |
income taxes payable | -216,000,000 | -2,100,000 | 8,600,000 | -194,400,000 | -217,600,000 | 8,800,000 | -8,100,000 | 26,400,000 | -103,600,000 | 17,200,000 | -123,100,000 | -9,100,000 | -76,700,000 | 56,200,000 | 5,500,000 | 4,800,000 | -72,000,000 | 5,500,000 | 3,200,000 | -78,400,000 | -16,400,000 | -2,800,000 | 9,500,000 | -67,800,000 | -9,600,000 | 31,100,000 | -20,300,000 | -88,400,000 | -95,900,000 | 11,500,000 | 792,800,000 | 61,300,000 | 1,500,000 | -5,200,000 | 165,300,000 | 20,300,000 | -8,800,000 | 14,100,000 | 13,600,000 | 22,600,000 | -9,700,000 | 20,600,000 | -33,100,000 | 2,300,000 | -18,500,000 | 10,000,000 | 28,600,000 | -12,000,000 | -20,500,000 | 7,300,000 | -10,800,000 | 42,000,000 | -71,000,000 | -40,100,000 | -162,000,000 | 57,300,000 | 1,400,000 | 41,000,000 | -5,700,000 | 60,000,000 | -11,400,000 | -202,100,000 | 7,100,000 | 63,500,000 | -1,200,000 | 68,900,000 | |||||||||
other liabilities | 3,400,000 | 4,700,000 | -6,800,000 | 1,400,000 | 3,500,000 | -13,100,000 | -17,600,000 | 34,000,000 | 6,300,000 | -7,300,000 | 1,700,000 | -11,000,000 | -11,900,000 | -6,200,000 | -3,900,000 | -4,500,000 | -2,700,000 | -12,500,000 | -11,000,000 | -2,400,000 | 4,800,000 | -8,100,000 | -7,200,000 | -11,400,000 | -3,200,000 | -6,400,000 | 6,900,000 | -6,000,000 | 800,000 | 2,500,000 | -40,100,000 | -100,000 | 47,900,000 | 500,000 | -61,100,000 | 14,700,000 | 7,000,000 | -1,500,000 | -2,900,000 | -2,300,000 | -6,900,000 | -2,500,000 | -5,100,000 | -7,900,000 | 12,700,000 | -1,000,000 | -2,100,000 | 100,000 | -6,000,000 | -7,700,000 | -3,400,000 | -6,200,000 | -8,800,000 | -11,900,000 | 0 | -28,000,000 | -17,800,000 | -5,400,000 | -4,600,000 | -14,200,000 | -20,000,000 | 1,500,000 | -6,100,000 | -6,600,000 | -3,600,000 | -6,200,000 | -14,000,000 | -8,900,000 | -4,400,000 | -200,000 | -4,800,000 | -4,800,000 | -5,500,000 | -6,500,000 | -26,300,000 |
net cash from operating activities | -300,000 | 148,200,000 | 134,000,000 | 212,100,000 | -33,800,000 | 94,000,000 | 264,500,000 | 254,600,000 | 126,700,000 | 137,300,000 | 59,200,000 | 215,600,000 | 106,800,000 | 200,000,000 | 359,300,000 | 336,500,000 | 173,700,000 | 175,800,000 | 291,900,000 | 237,800,000 | 235,400,000 | 112,400,000 | 249,300,000 | 262,700,000 | 163,000,000 | 239,600,000 | 302,800,000 | 132,700,000 | 312,700,000 | 86,300,000 | 220,000,000 | 336,300,000 | 272,900,000 | 212,700,000 | 266,900,000 | 338,500,000 | 253,900,000 | 211,800,000 | 270,600,000 | 325,200,000 | 253,300,000 | 196,800,000 | 277,700,000 | 333,400,000 | 240,200,000 | 237,300,000 | 325,700,000 | 413,900,000 | 230,700,000 | 215,000,000 | 292,100,000 | 376,500,000 | 254,700,000 | 251,600,000 | 284,500,000 | 383,800,000 | 251,700,000 | 74,400,000 | 260,100,000 | 351,700,000 | 249,700,000 | 356,600,000 | 328,600,000 | 365,000,000 | 242,300,000 | 318,000,000 | 220,200,000 | 396,200,000 | 200,000,000 | 287,100,000 | 331,300,000 | ||||
capex | -7,500,000 | -3,400,000 | -14,300,000 | -7,000,000 | -5,100,000 | -11,000,000 | -6,700,000 | -5,000,000 | -4,400,000 | -6,800,000 | -10,800,000 | -5,800,000 | -5,000,000 | -10,300,000 | -11,300,000 | -8,500,000 | -9,200,000 | -8,700,000 | -12,000,000 | -8,600,000 | -9,600,000 | -6,300,000 | -9,200,000 | -7,500,000 | -15,300,000 | -16,100,000 | -35,500,000 | -20,200,000 | -20,200,000 | -7,900,000 | -17,400,000 | -24,000,000 | -12,800,000 | -14,600,000 | -28,700,000 | -38,800,000 | -12,500,000 | -14,400,000 | -16,900,000 | -16,600,000 | -16,100,000 | -18,200,000 | -19,500,000 | -24,900,000 | -18,500,000 | -17,300,000 | -16,600,000 | -16,900,000 | -13,200,000 | -14,200,000 | -13,400,000 | -12,800,000 | -14,300,000 | -12,300,000 | -16,200,000 | -16,300,000 | -13,700,000 | -7,100,000 | -19,600,000 | -12,200,000 | -17,500,000 | -10,400,000 | -13,200,000 | -12,200,000 | -17,700,000 | -10,800,000 | -19,000,000 | -20,700,000 | -17,900,000 | -25,900,000 | -21,300,000 | ||||
free cash flows | -7,800,000 | 144,800,000 | 119,700,000 | 205,100,000 | -38,900,000 | 83,000,000 | 257,800,000 | 249,600,000 | 122,300,000 | 130,500,000 | 48,400,000 | 209,800,000 | 101,800,000 | 189,700,000 | 348,000,000 | 328,000,000 | 164,500,000 | 167,100,000 | 279,900,000 | 229,200,000 | 225,800,000 | 106,100,000 | 240,100,000 | 255,200,000 | 147,700,000 | 223,500,000 | 267,300,000 | 112,500,000 | 292,500,000 | 78,400,000 | 202,600,000 | 312,300,000 | 260,100,000 | 198,100,000 | 238,200,000 | 299,700,000 | 241,400,000 | 197,400,000 | 253,700,000 | 308,600,000 | 237,200,000 | 178,600,000 | 258,200,000 | 308,500,000 | 221,700,000 | 220,000,000 | 309,100,000 | 397,000,000 | 217,500,000 | 200,800,000 | 278,700,000 | 363,700,000 | 240,400,000 | 239,300,000 | 268,300,000 | 367,500,000 | 238,000,000 | 67,300,000 | 240,500,000 | 339,500,000 | 232,200,000 | 346,200,000 | 315,400,000 | 352,800,000 | 224,600,000 | 307,200,000 | 201,200,000 | 375,500,000 | 182,100,000 | 261,200,000 | 310,000,000 | ||||
cash flows from investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for capitalized contract costs | -2,600,000 | -1,600,000 | -2,100,000 | -4,500,000 | -2,800,000 | -2,400,000 | -2,100,000 | -1,400,000 | -1,900,000 | -31,000,000 | -13,500,000 | -32,100,000 | -19,400,000 | -6,900,000 | -12,800,000 | -12,500,000 | -3,900,000 | -78,300,000 | -17,400,000 | -5,700,000 | -24,500,000 | -21,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for internal use software | -18,900,000 | -19,400,000 | -22,400,000 | -15,800,000 | -21,500,000 | -21,700,000 | -21,800,000 | -20,700,000 | -26,400,000 | -19,600,000 | -36,400,000 | -25,300,000 | -30,100,000 | -12,600,000 | -10,300,000 | -13,900,000 | -35,300,000 | -9,900,000 | -21,100,000 | -7,800,000 | -14,400,000 | -7,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment | -7,500,000 | -3,400,000 | -14,300,000 | -7,000,000 | -5,100,000 | -11,000,000 | -6,700,000 | -5,000,000 | -4,400,000 | -6,800,000 | -10,800,000 | -5,800,000 | -5,000,000 | -10,300,000 | -11,300,000 | -8,500,000 | -9,200,000 | -8,700,000 | -12,000,000 | -8,600,000 | -9,600,000 | -6,300,000 | -9,200,000 | -7,500,000 | -15,300,000 | -16,100,000 | -35,500,000 | -42,900,000 | -38,100,000 | -20,200,000 | -20,200,000 | -16,700,000 | -24,300,000 | -7,900,000 | -17,400,000 | -24,000,000 | -12,800,000 | -14,600,000 | -28,700,000 | -38,800,000 | -12,500,000 | -14,400,000 | -16,900,000 | -16,600,000 | -16,100,000 | -18,200,000 | -19,500,000 | -24,900,000 | -18,500,000 | -17,300,000 | -16,600,000 | -16,900,000 | -13,200,000 | -14,200,000 | -13,400,000 | -12,800,000 | -14,300,000 | -12,300,000 | -16,200,000 | -16,300,000 | -13,700,000 | -7,100,000 | -19,600,000 | -12,200,000 | -17,500,000 | -10,400,000 | -13,200,000 | -12,200,000 | -17,700,000 | -10,800,000 | -19,000,000 | -20,700,000 | -17,900,000 | -25,900,000 | -21,300,000 |
purchases of settlement investments | -61,100,000 | -128,000,000 | -60,400,000 | -84,700,000 | -121,400,000 | -130,200,000 | -113,300,000 | -183,700,000 | -73,600,000 | -124,700,000 | -496,700,000 | -168,000,000 | -316,900,000 | -178,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of settlement investments | 14,300,000 | 33,100,000 | 179,400,000 | 4,800,000 | 11,600,000 | 160,200,000 | 54,400,000 | 140,800,000 | 44,600,000 | 22,200,000 | 375,200,000 | 253,900,000 | 218,600,000 | 71,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of settlement investments | 34,000,000 | 8,000,000 | 28,000,000 | 45,300,000 | 73,600,000 | 23,300,000 | 31,100,000 | 58,600,000 | 31,900,000 | 22,400,000 | 37,800,000 | 47,500,000 | 47,000,000 | 37,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other investing activities | -24,500,000 | 200,000 | 9,600,000 | -3,800,000 | 3,500,000 | -24,500,000 | -5,900,000 | 0 | 1,100,000 | 1,100,000 | 12,400,000 | 4,200,000 | 6,800,000 | -5,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -66,300,000 | -111,100,000 | -65,700,000 | -62,100,000 | -6,300,000 | 74,400,000 | -248,700,000 | 541,000,000 | -35,600,000 | -16,700,000 | -99,000,000 | -161,100,000 | -35,800,000 | -32,900,000 | 81,500,000 | -194,800,000 | -40,700,000 | -50,600,000 | -37,200,000 | -76,800,000 | -93,800,000 | -63,300,000 | 31,500,000 | -95,500,000 | -49,700,000 | -33,000,000 | -75,100,000 | -159,500,000 | -68,800,000 | -37,900,000 | -94,400,000 | -37,700,000 | -50,300,000 | -75,800,000 | -1,099,100,000 | -50,100,000 | 8,600,000 | 2,200,000 | 5,400,000 | -30,300,000 | -355,600,000 | -49,500,000 | -18,300,000 | -90,000,000 | -48,600,000 | -24,700,000 | -38,700,000 | -104,000,000 | |||||||||||||||||||||||||||
cash flows from financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends and dividend equivalents paid | -76,800,000 | -82,300,000 | -79,600,000 | -79,600,000 | -81,800,000 | -80,500,000 | -83,000,000 | -87,300,000 | -90,600,000 | -88,100,000 | -88,700,000 | -90,700,000 | -93,000,000 | -91,800,000 | -92,900,000 | -95,200,000 | -96,800,000 | -96,700,000 | -92,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock repurchased | -79,500,000 | -76,700,000 | -3,700,000 | -1,700,000 | -30,200,000 | -150,600,000 | -211,300,000 | -91,100,000 | -900,000 | -5,100,000 | -176,800,000 | -7,600,000 | -31,100,000 | -154,400,000 | -174,100,000 | -75,300,000 | -76,000,000 | -84,500,000 | -1,700,000 | -300,000 | -600,000 | -237,100,000 | -68,800,000 | -142,200,000 | -170,000,000 | -171,600,000 | -51,800,000 | -108,000,000 | -241,000,000 | -11,600,000 | -13,500,000 | -102,700,000 | -167,300,000 | -219,300,000 | -81,800,000 | -85,800,000 | -100,800,000 | -233,200,000 | -69,400,000 | -128,100,000 | -166,700,000 | -147,100,000 | -45,400,000 | -132,000,000 | -132,300,000 | -185,700,000 | -59,100,000 | -24,400,000 | -126,000,000 | -190,200,000 | -349,800,000 | -114,300,000 | -155,600,000 | -146,800,000 | 0 | -145,400,000 | -160,100,000 | -498,400,000 | -70,200,000 | -94,100,000 | -217,000,000 | -200,100,000 | -175,000,000 | -125,100,000 | 0 | -100,100,000 | -109,100,000 | -549,400,000 | -358,600,000 | -297,400,000 | |||||
net proceeds from commercial paper | -95,000,000 | 350,000,000 | -190,000,000 | 167,000,000 | -244,000,000 | 110,000,000 | 135,000,000 | 310,000,000 | -95,000,000 | 130,000,000 | 40,000,000 | 53,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from credit facility borrowings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on borrowings | 0 | -500,000,000 | 0 | 0 | 0 | 0 | 0 | -300,000,000 | 0 | 0 | -500,000,000 | -650,000,000 | -324,900,000 | 0 | -7,200,000 | -250,000,000 | 0 | 0 | 0 | -500,000,000 | 0 | 0 | 0 | -300,000,000 | 0 | 0 | 0 | -500,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net change in settlement obligations | 236,500,000 | -387,500,000 | 157,400,000 | -72,800,000 | 58,400,000 | -136,900,000 | 39,400,000 | 457,600,000 | -728,900,000 | 109,100,000 | -25,400,000 | 81,100,000 | -31,700,000 | -80,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other financing activities | 0 | -100,000 | 300,000 | -300,000 | -800,000 | -100,000 | 300,000 | -200,000 | -1,100,000 | 3,900,000 | 100,000 | 0 | 0 | 0 | -700,000 | -3,200,000 | -100,000 | -700,000 | -100,000 | -2,600,000 | -1,400,000 | 0 | -5,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 23,700,000 | -696,600,000 | 427,500,000 | -204,200,000 | 40,500,000 | -333,100,000 | -61,800,000 | -225,500,000 | -470,500,000 | -139,000,000 | -287,000,000 | -102,300,000 | 4,700,000 | -792,700,000 | -524,000,000 | -319,500,000 | -415,600,000 | -10,400,000 | -63,700,000 | -143,000,000 | -77,600,000 | -489,200,000 | -166,000,000 | -52,000,000 | 9,500,000 | -586,000,000 | -141,400,000 | -176,500,000 | -305,300,000 | -396,900,000 | -459,100,000 | -200,700,000 | -195,300,000 | -105,100,000 | -229,500,000 | -291,500,000 | -620,300,000 | 127,800,000 | 173,400,000 | -193,100,000 | -558,800,000 | 112,200,000 | -347,000,000 | -172,500,000 | -114,200,000 | -493,200,000 | 255,000,000 | -191,600,000 | -171,300,000 | -132,400,000 | -87,400,000 | -5,800,000 | -232,000,000 | -205,700,000 | -118,300,000 | 1,400,000 | -181,800,000 | -754,400,000 | -213,600,000 | -197,400,000 | |||||||||||||||
net change in cash and cash equivalents, including settlement, and restricted cash | -42,900,000 | -659,500,000 | 679,300,000 | -57,800,000 | -55,400,000 | -245,400,000 | 138,400,000 | 17,700,000 | -372,500,000 | -38,100,000 | -69,000,000 | 187,700,000 | -137,200,000 | -51,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, including settlement, and restricted cash at beginning of period | 0 | 2,106,900,000 | 0 | 0 | 0 | 1,786,200,000 | 0 | 0 | 0 | 2,040,700,000 | 0 | 0 | 0 | 2,110,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, including settlement, and restricted cash at end of period | -42,900,000 | 1,447,400,000 | 679,300,000 | -57,800,000 | -55,400,000 | 1,540,800,000 | 138,400,000 | 17,700,000 | -372,500,000 | 2,002,600,000 | -69,000,000 | 187,700,000 | -137,200,000 | 2,059,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on divestiture of business, excluding transaction costs | 0 | -99,000,000 | 0 | 0 | -155,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax benefit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase/(decrease) in cash, excluding the effects of acquisitions and divestitures, resulting from changes in: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of non-settlement investments | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of non-settlement investments | 0 | 0 | 0 | 100,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from divestiture, net of cash divested | -9,200,000 | 0 | 300,000 | 896,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in)/provided by investing activities | -64,300,000 | -11,400,000 | -28,700,000 | -36,400,000 | -96,200,000 | -44,700,000 | -24,500,000 | -21,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from/(repayments of) commercial paper | -445,000,000 | 35,000,000 | 5,000,000 | -85,000,000 | 155,000,000 | -145,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of borrowings | 0 | 0 | -900,000 | 892,600,000 | 387,900,000 | -300,000 | -200,000 | 350,200,000 | -700,000 | 396,900,000 | 248,000,000 | -500,000 | 397,800,000 | -500,000 | 299,500,000 | -100,000 | -400,000 | 0 | 0 | 0 | 496,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of options | -100,000 | 0 | 0 | 300,000 | 0 | 100,000 | 500,000 | 8,900,000 | 0 | 0 | 3,500,000 | 8,100,000 | 500,000 | 200,000 | 500,000 | 1,000,000 | 8,700,000 | 7,500,000 | 18,700,000 | 1,800,000 | 800,000 | 400,000 | 5,100,000 | 3,800,000 | 45,500,000 | 32,300,000 | 5,600,000 | 3,000,000 | 2,600,000 | 3,000,000 | 7,500,000 | 17,500,000 | 2,200,000 | 1,700,000 | 1,100,000 | 7,300,000 | 3,800,000 | 41,200,000 | 5,800,000 | 2,600,000 | 19,300,000 | 72,300,000 | 23,100,000 | 7,100,000 | 3,300,000 | 8,600,000 | 10,500,000 | 6,800,000 | 1,400,000 | 4,500,000 | 4,300,000 | 82,000,000 | 152,700,000 | 61,500,000 | 106,600,000 | 19,000,000 | 42,300,000 | 48,200,000 | |||||||||||||||||
decrease in cash, excluding the effects of acquisitions and divestitures, resulting from changes in: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension settlement charges | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on the sale of noncontrolling interest in a private company | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase/(decrease) in cash, excluding the effects of divestitures, resulting from changes in: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of noncontrolling interest in a private company | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of noncontrolling interest in stc bank | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
make-whole premium on early extinguishment of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net repayments of commercial paper | -155,000,000 | -175,000,000 | -80,000,000 | -160,000,000 | -82,800,000 | -11,300,000 | 114,900,000 | -121,900,000 | -42,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax provision/ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of former corporate headquarters and other property | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of a non-settlement investment | -250,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on divestiture of businesses, excluding transaction costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from divestitures of businesses, net of cash divested | 0 | -20,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase/(decrease) in cash resulting from changes in: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of former corporate headquarters | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
regulatory deposit made to purchase a noncontrolling interest in stc bank | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in cash, cash equivalents, and restricted cash | -18,600,000 | -443,000,000 | 69,200,000 | 183,500,000 | 70,300,000 | 104,800,000 | -368,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of period | 0 | 0 | 1,447,400,000 | 0 | 0 | 0 | 1,456,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at end of period | -18,600,000 | -443,000,000 | 1,516,600,000 | 183,500,000 | 70,300,000 | 104,800,000 | 1,088,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid | 17,700,000 | 32,400,000 | 19,600,000 | 33,900,000 | 22,200,000 | 35,300,000 | 18,200,000 | 49,900,000 | 23,300,000 | 54,100,000 | 24,000,000 | 50,200,000 | 24,300,000 | 45,000,000 | 23,000,000 | 38,000,000 | 31,600,000 | 44,700,000 | 13,700,000 | 70,600,000 | 10,000,000 | 68,900,000 | 9,500,000 | 70,300,000 | 9,800,000 | 72,100,000 | 9,600,000 | 73,200,000 | 9,900,000 | 73,500,000 | 14,200,000 | 81,400,000 | 14,200,000 | 82,100,000 | 16,000,000 | 71,000,000 | 16,300,000 | 71,400,000 | 23,100,000 | 76,300,000 | 14,000,000 | 77,400,000 | 23,600,000 | 73,200,000 | 24,500,000 | 64,100,000 | 13,700,000 | 45,100,000 | 21,900,000 | 72,200,000 | 10,800,000 | 79,100,000 | 4,600,000 | 77,600,000 | 10,300,000 | 82,000,000 | 10,600,000 | 81,800,000 | 11,400,000 | 23,300,000 | |||||||||||||||
income taxes paid | 32,600,000 | 108,900,000 | 15,000,000 | 18,200,000 | 109,400,000 | 36,600,000 | 23,100,000 | 99,900,000 | 146,300,000 | 10,300,000 | 135,400,000 | 13,700,000 | 20,300,000 | 13,100,000 | 21,600,000 | -3,800,000 | 36,300,000 | 14,300,000 | 41,500,000 | 8,800,000 | 31,900,000 | 10,600,000 | 48,100,000 | 46,400,000 | 59,000,000 | 25,900,000 | 22,000,000 | 53,200,000 | 53,200,000 | 29,600,000 | 32,000,000 | 20,200,000 | 115,400,000 | 89,500,000 | 32,500,000 | 18,100,000 | 69,700,000 | 24,600,000 | 10,400,000 | 13,600,000 | 74,600,000 | 266,800,000 | 51,500,000 | 27,000,000 | 76,300,000 | 8,000,000 | 72,100,000 | 40,600,000 | 93,000,000 | 24,600,000 | 98,100,000 | 42,300,000 | 120,400,000 | 80,100,000 | -40,800,000 | ||||||||||||||||||||
cash included in assets held for sale | 41,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash at end of period | -3,600,000 | -1,800,000 | 14,000,000 | 6,700,000 | 500,000 | -4,000,000 | 16,000,000 | 0 | 1,100,000 | 6,200,000 | -2,600,000 | -7,700,000 | 19,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
internal use software capitalized but not yet paid | 1,100,000 | -19,000,000 | 42,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on the sale of shares held as a minority investor | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of shares held as a minority investor | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
regulatory deposit made to purchase the ownership interest in stc pay | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of non-settlement related investments | -900,000 | -500,000 | -2,200,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturity of non-settlement related investments | 500,000 | 500,000 | -200,000 | 300,000 | 300,000 | 0 | 0 | 19,800,000 | 10,000,000 | 0 | 11,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on divestitures of businesses, excluding transaction costs | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of held-to-maturity non-settlement related investments | 0 | 0 | -600,000 | -700,000 | 0 | -1,400,000 | 0 | -1,400,000 | 0 | -5,900,000 | -21,600,000 | -15,200,000 | 0 | -13,200,000 | -11,300,000 | -15,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from held-to-maturity non-settlement related investments | 5,500,000 | 12,100,000 | 9,500,000 | 5,900,000 | 8,000,000 | 2,700,000 | 1,200,000 | 1,900,000 | 13,000,000 | 12,300,000 | 5,700,000 | 2,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (repayments of)/proceeds from commercial paper | 30,000,000 | -50,000,000 | -65,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for lease liabilities | 27,400,000 | 12,900,000 | 12,800,000 | 12,800,000 | 17,400,000 | 12,100,000 | 12,300,000 | 12,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash lease liabilities arising from obtaining right-of-use assets | 10,400,000 | 10,400,000 | 15,100,000 | 2,700,000 | 0 | 0 | 0 | 269,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends paid | -92,500,000 | -92,400,000 | -83,700,000 | -84,200,000 | -85,500,000 | -87,400,000 | -83,900,000 | -84,500,000 | -85,800,000 | -87,500,000 | -80,300,000 | -80,500,000 | -81,500,000 | -83,300,000 | -77,100,000 | -77,700,000 | -78,100,000 | -79,300,000 | -78,000,000 | -78,500,000 | -79,500,000 | -80,500,000 | -65,300,000 | -65,500,000 | -66,800,000 | -67,600,000 | -68,600,000 | -69,000,000 | -69,300,000 | -70,300,000 | -131,900,000 | 0 | -60,700,000 | -61,600,000 | -99,200,000 | 0 | -50,300,000 | -44,700,000 | -85,200,000 | 0 | -39,600,000 | -40,500,000 | |||||||||||||||||||||||||||||||||
purchases of non-settlement related investments and other | 400,000 | -2,700,000 | -400,000 | -4,100,000 | -17,300,000 | -4,400,000 | 1,800,000 | -4,300,000 | -500,000 | -165,900,000 | -4,400,000 | -21,300,000 | -20,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided by/(used in) investing activities | 8,800,000 | -24,700,000 | -30,000,000 | -44,400,000 | 44,400,000 | 21,300,000 | 39,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income/ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income/(loss) to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment charge | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of business | 0 | -400,000 | -10,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturity of non-settlement related investments and other | 1,200,000 | -400,000 | 160,300,000 | 30,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid/ | 35,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capitalization of contract costs | -2,700,000 | -9,400,000 | -15,100,000 | -40,800,000 | -90,300,000 | -8,900,000 | -10,300,000 | -28,600,000 | -25,700,000 | -13,700,000 | -6,800,000 | -21,400,000 | -25,900,000 | -39,800,000 | -20,200,000 | -12,300,000 | -35,800,000 | -57,500,000 | -17,200,000 | -24,100,000 | -4,600,000 | -27,800,000 | -16,600,000 | -50,400,000 | -26,800,000 | -30,300,000 | -11,800,000 | -57,800,000 | -38,800,000 | -22,500,000 | -55,800,000 | -20,400,000 | -31,500,000 | -37,700,000 | -7,100,000 | -7,500,000 | -14,500,000 | -9,300,000 | -3,700,000 | -9,100,000 | -12,700,000 | -2,300,000 | -3,200,000 | -14,000,000 | -28,100,000 | -33,600,000 | -7,100,000 | -44,800,000 | -26,400,000 | -5,300,000 | -4,400,000 | -17,400,000 | |||||||||||||||||||||||
capitalization of purchased and developed software | -8,300,000 | -12,700,000 | -6,400,000 | -14,600,000 | -24,400,000 | -6,300,000 | -6,700,000 | -5,800,000 | -4,800,000 | -10,900,000 | -11,700,000 | -14,000,000 | -18,400,000 | -8,200,000 | -13,100,000 | -18,800,000 | -9,700,000 | -8,000,000 | -12,800,000 | -8,700,000 | -11,800,000 | -6,800,000 | -10,800,000 | -5,200,000 | -7,800,000 | -20,000,000 | -8,800,000 | -10,700,000 | -6,100,000 | -9,800,000 | -5,800,000 | -4,400,000 | -4,600,000 | -1,500,000 | -2,500,000 | -2,200,000 | -13,400,000 | -5,900,000 | -3,900,000 | -3,300,000 | -2,100,000 | -4,300,000 | -2,200,000 | -1,500,000 | -4,200,000 | -5,700,000 | -5,600,000 | -6,000,000 | -6,500,000 | -7,600,000 | -7,600,000 | ||||||||||||||||||||||||
net change in cash, cash equivalents and restricted cash | 180,700,000 | 337,200,000 | -99,400,000 | 203,000,000 | -173,300,000 | -3,700,000 | 109,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of period | 0 | 0 | 979,700,000 | 0 | 0 | 844,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of period | 180,700,000 | 337,200,000 | 880,300,000 | -173,300,000 | -3,700,000 | 953,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in)/provided by financing activities | -322,300,000 | -232,000,000 | -6,100,000 | -109,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses | 24,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided by/(used in) operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided by/(used in) operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unsettled repurchases of common stock | 18,800,000 | 25,200,000 | 13,100,000 | 26,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of options and other | 3,300,000 | 1,200,000 | 1,400,000 | 5,800,000 | 3,300,000 | 22,100,000 | 2,400,000 | 7,200,000 | 500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in cash and cash equivalents | -196,500,000 | -24,500,000 | -264,100,000 | 445,800,000 | -403,200,000 | 118,100,000 | 2,600,000 | -155,900,000 | -98,500,000 | -216,100,000 | -124,800,000 | -27,900,000 | 115,800,000 | 62,700,000 | -89,300,000 | -379,100,000 | 330,400,000 | 347,300,000 | -21,700,000 | -359,400,000 | 343,500,000 | 29,200,000 | 7,900,000 | 25,000,000 | -1,300,200,000 | 581,400,000 | -126,100,000 | 58,400,000 | 160,700,000 | 249,900,000 | 217,000,000 | -155,400,000 | 59,800,000 | -157,000,000 | 272,400,000 | 214,400,000 | 166,000,000 | -745,000,000 | -20,800,000 | 102,300,000 | 124,100,000 | 181,200,000 | -73,200,000 | 139,300,000 | 94,100,000 | ||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes (refunded)/paid | 10,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided by/(used in) financing activities | -276,800,000 | -113,100,000 | 410,100,000 | -133,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 877,500,000 | 0 | 0 | 1,315,900,000 | 0 | 0 | 1,783,200,000 | 0 | 0 | 2,073,100,000 | 0 | 0 | 1,776,500,000 | 0 | 0 | 1,370,900,000 | 0 | 0 | 2,157,400,000 | 0 | 0 | 1,685,200,000 | 0 | 0 | 1,295,600,000 | 0 | 0 | 1,793,100,000 | 0 | 0 | 1,421,700,000 | 0 | |||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | -24,500,000 | -264,100,000 | 1,323,300,000 | 118,100,000 | 2,600,000 | 1,160,000,000 | -216,100,000 | -124,800,000 | 1,755,300,000 | 62,700,000 | -89,300,000 | 1,694,000,000 | 347,300,000 | -21,700,000 | 1,417,100,000 | 29,200,000 | 7,900,000 | 1,395,900,000 | 581,400,000 | -126,100,000 | 2,215,800,000 | 249,900,000 | 217,000,000 | 1,529,800,000 | -157,000,000 | 272,400,000 | 1,510,000,000 | -745,000,000 | -20,800,000 | 1,895,400,000 | 181,200,000 | -73,200,000 | 1,561,000,000 | 94,100,000 | |||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash (used in)/provided by operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in)/provided by operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of available-for-sale non-settlement related investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of borrowings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of non-settlement related investments | -11,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of available-for-sale non-settlement related investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of non-settlement related investments and other | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of non-settlement related investments | 0 | 0 | 0 | 100,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax (benefit)/provision | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on revaluation of equity interests | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from settlement of foreign currency forward contracts related to acquisitions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends declared but not paid | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses, net of cash acquired | -2,400,000 | -1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from receivable for securities sold | 41,300,000 | 193,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of notes receivable issued to agents | 0 | 0 | 0 | 16,900,000 | 17,800,000 | 6,300,000 | 5,700,000 | 5,400,000 | 23,000,000 | 5,200,000 | 8,200,000 | 5,500,000 | 15,800,000 | 5,300,000 | 6,100,000 | 4,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash exchange of 5.400% notes due 2011 for 5.253% notes due 2020 | 0 | 0 | 0 | 303,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on revaluation of equity interest | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock compensation expense | 8,800,000 | 7,100,000 | 7,800,000 | 7,500,000 | 6,700,000 | 8,600,000 | 10,200,000 | 10,400,000 | 7,800,000 | 8,400,000 | 6,500,000 | 6,300,000 | 5,800,000 | 7,700,000 | 4,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from/(increase in) receivable for securities sold | 20,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes receivable issued to agents | 0 | 0 | -700,000 | -300,000 | -200,000 | -300,000 | 0 | -5,600,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of business, net of cash acquired | -1,600,000 | -143,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of equity method investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net repayments of net borrowings under credit facilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 37,100,000 | 35,700,000 | 37,600,000 | 36,500,000 | 32,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (repayments)/proceeds of commercial paper | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amounts payable related to common stock repurchased | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from net borrowings under credit facilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax provision | 2,000,000 | -2,900,000 | -6,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized gain on derivative instruments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase/(decrease) in cash, excluding the effects of acquisitions and dispositions, resulting from changes in: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in receivable for securities sold | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received on maturity of foreign currency forwards | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (repayments)/proceeds from commercial paper | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (repayments)/proceeds from net borrowings under credit facilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends to public stockholders | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advances from affiliates of first data | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of notes payable to first data | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to notes receivable from first data | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from repayments of notes receivable from first data | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends to first data | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow information | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes issued in conjunction with dividend to first data, net of debt issue costs and discount | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net liabilities transferred from first data in connection with the september 29, 2006 spin-off | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash, resulting from changes in: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax payable | 65,600,000 | -20,700,000 | 58,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of net borrowings under credit facilities | -1,000,000 | -2,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds/(repayments) of commercial paper | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from/(repayments of) net borrowings under credit facilities | 49,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized (gain)/loss on derivative instruments | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses, net of cash acquired and contingent purchase consideration paid | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received/(paid) on maturity of foreign currency forwards | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (repayments of)/proceeds from net borrowings under credit facilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advances from/(to) affiliates of first data | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital contributed by first data in connection with acquisitions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes payable issued to first data | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash, excluding the effects of acquisitions and dispositions, resulting from changes in: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of treasury shares | -300,300,000 | -167,900,000 | -112,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of notes receivable from first data | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow and non-cash activities information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes issued in conjunction with dividend to first data, net of debt issuance costs and discount | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net liabilities and (assets) transferred from first data in connection with the september 29, 2006 spin-off | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capitalization of software development costs | -6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of borrowings, net of debt issue costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of commercial paper | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from net borrowings under credit facilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash, excluding the effects of acquisitions and dispositions, resulting from changes in: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from repayments of notes receivable issued to agents |
We provide you with 20 years of cash flow statements for The Western Union stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of The Western Union stock. Explore the full financial landscape of The Western Union stock with our expertly curated income statements.
The information provided in this report about The Western Union stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.