7Baggers

Select Energy Services, Inc
(NYSE:WTTR) 

WTTR stock logo

Select Energy Services, Inc., an oilfield services company, provides water management and chemical solutions to the onshore oil and natural gas industry in the United States. The company operates through three segments: Water Services, Water Infrastructure, and Oilfield Chemicals. The Water Services...

Founded: 2008
Full Time Employees: 3,900
Sector: Energy
Industry: Oil & Gas Equipment & Services
Energy
Share this website to your friends
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
    Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 
                                         
      revenue
    		                                     
      yoy
    		                                     
      qoq
    		                                     
      water infrastructure
    		96,736,000 81,188,000 78,805,000 80,855,000 72,391,000 76,811,000 82,017,000 68,564,000 63,508,000 60,852,000 58,375,000 55,277,000 101,547,000 77,178,000 74,396,000 60,284,000 58,554,000 46,873,000 36,787,000 33,326,000 37,803,000 36,129,000 16,165,000 15,300,000 57,762,000 52,314,000 63,953,000 51,710,000 53,616,000         
      water services
    		191,231,000 178,340,000 166,877,000 215,660,000 225,648,000 209,323,000 234,019,000 230,008,000 228,307,000 241,751,000 251,870,000 264,597,000 228,597,000 218,524,000 221,243,000 195,996,000 163,606,000 140,727,000 112,474,000 76,651,000 64,223,000 59,932,000 54,516,000 55,807,000 149,511,000 152,923,000 196,782,000 202,011,000 220,595,000         
      chemical technologies
    		77,991,000 86,974,000 76,561,000 67,700,000 76,345,000 62,913,000 55,313,000 66,559,000 74,733,000 72,257,000 79,028,000 84,754,000                          
      total revenue
    		365,958,000 346,502,000 322,243,000 364,215,000 374,384,000 349,047,000 371,349,000 365,131,000 366,548,000 374,860,000 389,273,000 404,628,000 416,592,000 381,676,000 375,072,000 335,903,000 294,769,000 255,128,000 204,633,000 161,117,000 143,742,000 133,339,000 101,242,000 92,239,000 278,285,000 276,088,000 328,968,000 323,887,000 362,646,000 362,318,000 396,970,000 393,247,000 376,395,000 304,237,000 153,880,000 134,449,000 99,925,000 
      costs of revenue
    		                                     
      depreciation, amortization and accretion
    		45,742,000 51,190,000 43,578,000 41,054,000 38,675,000 40,300,000 38,906,000 37,445,000 36,892,000                             
      total costs of revenue
    		300,678,000 301,181,000 278,689,000 306,462,000 318,614,000 304,863,000 308,900,000 304,975,000 313,871,000 320,302,000 333,008,000 343,454,000 356,927,000 340,105,000 316,232,000 300,241,000 270,087,000 237,219,000 195,648,000 162,754,000 148,139,000 137,281,000 118,142,000 115,958,000 262,989,000 254,278,000 287,974,000 283,948,000 316,649,000 327,910,000 337,573,000 336,519,000 328,446,000 277,978,000 134,371,000 122,195,000 100,167,000 
      gross profit
    		65,280,000 45,321,000 43,554,000 57,753,000 55,770,000 44,184,000 62,449,000 60,156,000 52,677,000 54,558,000 56,265,000 61,174,000 59,665,000 41,571,000 58,840,000 35,662,000 24,682,000 17,909,000 8,985,000  -4,397,000 -3,942,000 -16,900,000 -23,719,000 15,296,000 21,810,000 40,994,000 39,939,000 45,997,000 34,408,000 59,397,000 56,728,000 47,949,000 26,259,000 19,509,000 12,254,000 -242,000 
      yoy
    		17.05% 2.57% -30.26% -3.99% 5.87% -19.01% 10.99% -1.66% -11.71% 31.24% -4.38% 71.54% 141.73% 132.12% 554.87%  -661.34% -554.31% -153.17%  -128.75% -118.07% -141.23% -159.39% -66.75% -36.61% -30.98% -29.60% -4.07% 31.03% 204.46% 362.93% -19913.64%     
      qoq
    		44.04% 4.06% -24.59% 3.56% 26.22% -29.25% 3.81% 14.20% -3.45% -3.03% -8.02% 2.53% 43.53% -29.35% 64.99% 44.49% 37.82% 99.32%   11.54% -76.67% -28.75% -255.07% -29.87% -46.80% 2.64% -13.17% 33.68% -42.07% 4.70% 18.31% 82.60% 34.60% 59.21% -5163.64%  
      gross margin %
    		Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% NaN% -Infinity% -Infinity% -Infinity% -Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% -Infinity% 
      operating expenses
    		                                     
      selling, general and administrative
    		40,551,000 43,275,000 41,674,000 38,935,000 37,432,000 39,749,000 37,268,000 38,981,000 43,980,000 46,401,000 38,983,000 34,335,000 35,829,000 34,143,000 29,782,000 26,695,000 28,315,000 25,248,000 22,044,000 15,890,000 19,894,000 15,462,000 15,955,000 17,658,000 25,289,000 24,669,000 27,280,000 27,297,000 32,376,000 25,494,000 25,110,000 26,871,000 25,681,000 33,105,000 16,087,000 23,254,000 9,957,000 
      depreciation and amortization
    		1,121,000 1,168,000 1,310,000 1,918,000 925,000 737,000 661,000 748,000 1,258,000 36,037,000 34,650,000 35,183,000 32,943,000 31,082,000 26,672,000 29,253,000 26,500,000 24,456,000 22,904,000 21,018,000 21,650,000 23,233,000 23,877,000 25,508,000 26,182,000 28,185,000 28,263,000 28,843,000 31,518,000 37,357,000 31,853,000 30,445,000 30,882,000 34,501,000 23,420,000 22,520,000 21,204,000 
      impairments and abandonments
    		5,708,000 1,317,000 2,279,000 1,477,000 1,148,000 1,146,000  46,000 45,000 1,053,000 32,000 356,000 11,166,000                         
      lease abandonment costs
    		-68,000 -51,000 63,000 -2,000 724,000 -53,000 5,000 17,000 389,000 -31,000 -12,000 9,000 76,000 113,000 83,000 162,000 91,000 414,000 154,000 222,000 104,000 1,857,000 672,000 868,000 953,000 579,000 238,000 183,000 1,073,000 -217,000 1,045,000 1,973,000 1,124,000 701,000 590,000 418,000 1,863,000 
      total operating expenses
    		47,312,000 45,709,000 45,326,000 42,328,000 40,229,000 41,579,000 37,934,000 39,792,000 45,672,000 47,853,000 39,515,000 35,439,000 47,666,000 34,829,000 30,408,000 27,383,000 28,973,000 26,257,000 22,760,000 16,736,000 20,647,000 17,987,000 17,312,000 24,086,000 306,127,000 29,023,000 28,519,000 28,760,000 39,364,000 48,390,000 27,139,000 31,933,000 29,346,000 34,298,000 17,052,000 24,163,000 12,266,000 
      income from operations
    		17,968,000 -388,000 -1,772,000 15,425,000 15,541,000 2,605,000 24,515,000 20,364,000 7,005,000 6,705,000 16,750,000 25,735,000 11,999,000 6,742,000 28,432,000 8,279,000 -4,291,000 -8,348,000 -13,775,000 -18,373,000 -25,044,000 -21,929,000 -34,212,000 -47,805,000 -290,831,000 -7,213,000 12,475,000 11,179,000 6,633,000 -13,982,000 32,258,000 24,795,000 18,603,000 -8,039,000 2,457,000 -11,909,000 -12,508,000 
      yoy
    		15.62% -114.89% -107.23% -24.25% 121.86% -61.15% 46.36% -20.87% -41.62% -0.55% -41.09% 210.85% -379.63% -180.76% -306.40% -145.06% -82.87% -61.93% -59.74% -61.57% -91.39% 204.02% -374.24% -527.63% -4484.61% -48.41% -61.33% -54.91% -64.34% 73.93% 1212.90% -308.20% -248.73%     
      qoq
    		-4730.93% -78.10% -111.49% -0.75% 496.58% -89.37% 20.38% 190.71% 4.47% -59.97% -34.91% 114.48% 77.97% -76.29% 243.42% -292.94% -48.60% -39.40% -25.03% -26.64% 14.20% -35.90% -28.43% -83.56% 3932.04% -157.82% 11.59% 68.54% -147.44% -143.34% 30.10% 33.28% -331.41% -427.19% -120.63% -4.79%  
      operating margin %
    		Infinity% -Infinity% -Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% -Infinity% -Infinity% -Infinity% -Infinity% -Infinity% -Infinity% -Infinity% -Infinity% -Infinity% -Infinity% Infinity% Infinity% Infinity% -Infinity% Infinity% Infinity% Infinity% -Infinity% Infinity% -Infinity% -Infinity% 
      other income
    		                   895,000 -1,629,000   -2,700,000 259,000 -15,500 -272,000 -59,000 269,000 -2,167,000 1,498,000 2,060,000 -458,000 -2,973,000 326,000 1,952,000 1,064,000 
      gain on sales of property and equipment and divestitures
    		405,000 -130,000 2,600,000 6,503,000 1,365,000 924,000 1,624,000 382,000 325,000 -1,898,000 23,000 -1,246,000 2,911,000 287,000 -479,000 731,000 1,653,000 -480,250 315,000                   
      interest expense
    		-5,907,000 -6,697,000 -5,963,000 -5,645,000 -4,876,000 -1,761,000 -1,906,000 -2,026,000 -1,272,000 -103,000 -765,000 -2,042,000 -1,483,000 -870,000 -616,000 -494,000 -720,000 -457,000 -419,000 -400,000 -435,000 -503,000 -789,000 -513,000 -331,000 -318,000 -438,000 -839,000 -1,093,000 -1,496,000 -1,322,000 -1,342,000 -1,151,000 -4,744,000 -484,000 -671,000 -730,000 
      other
    		-311,000 715,000 -2,277,000 92,000 329,000 -255,000 -78,000 42,000 -282,000    846,000  -1,000 1,000 249,000         -1,000 301,000 7,165,000 21,606,000         
      income before income tax expense and equity in earnings of unconsolidated entities
    		12,155,000 9,061,500 7,512,000 16,375,000 12,359,000                                 
      income tax expense
    		-2,433,000 -1,962,250 -434,000 -4,521,000 -2,894,000 -2,815,750 -5,852,000 -3,959,000 -1,452,000 -267,000 -483,000 -387,000 -198,000             -812,500 -2,501,000 -571,000 -178,000         
      equity in earnings of unconsolidated entities
    		-290,000 -1,218,000 -4,784,000 -183,000 95,000                                 
      net income
    		9,432,000 -2,058,000 2,294,000 11,671,000 9,560,000 -2,134,000 18,810,000 14,899,000 3,875,000 27,639,000 15,314,000 22,561,000 13,705,000 7,571,000 24,717,000 14,581,000 7,985,000 11,155,000 -14,204,000 -19,615,000 -27,421,000 -21,208,000 -36,260,000 -53,044,000 -291,220,000 -12,504,000 7,172,000 8,068,000 1,400,000 -18,122,000 31,267,000 25,023,000 16,132,000 -14,950,000 2,593,000 -10,490,000 -12,280,000 
      yoy
    		-1.34% -3.56% -87.80% -21.67% 146.71% -107.72% 22.83% -33.96% -71.73% 265.06% -38.04% 54.73% 71.63% -32.13% -274.01% -174.34% -129.12% -152.60% -60.83% -63.02% -90.58% 69.61% -605.58% -757.46% -20901.43% -31.00% -77.06% -67.76% -91.32% 21.22% 1105.82% -338.54% -231.37%     
      qoq
    		-558.31% -189.71% -80.34% 22.08% -547.99% -111.35% 26.25% 284.49% -85.98% 80.48% -32.12% 64.62% 81.02% -69.37% 69.52% 82.60% -28.42% -178.53% -27.59% -28.47% 29.30% -41.51% -31.64% -81.79% 2229.01% -274.34% -11.11% 476.29% -107.73% -157.96% 24.95% 55.11% -207.91% -676.55% -124.72% -14.58%  
      net income margin %
    		Infinity% -Infinity% Infinity% Infinity% Infinity% -Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% -Infinity% -Infinity% -Infinity% -Infinity% -Infinity% -Infinity% -Infinity% -Infinity% Infinity% Infinity% Infinity% -Infinity% Infinity% Infinity% Infinity% -Infinity% Infinity% -Infinity% -Infinity% 
      less: net income attributable to noncontrolling interests
    		-826,000   -1,024,000 -1,321,000 494,000 -3,019,000 -2,031,000 -250,000 -1,193,000 -968,000 -2,446,000 -1,358,000       3,048,000      -981,500 -1,793,000 -1,868,000 -265,000         
      net income attributable to select water solutions, inc.
    		8,606,000 -346,000 2,683,000 10,647,000 8,239,000 -1,640,000 15,791,000 12,868,000 3,625,000 27,595,000 14,346,000 20,115,000                          
      net income per share
    		                                     
      class a—basic
    		0.08  0.03 0.1 0.08 -0.01 0.16 0.13 0.04 0.27 0.14 0.2 0.12 0.07 0.23 0.13 0.07 0.12 -0.14 -0.19 -0.27 -0.22 -0.36 -0.52 -2.86 -0.13 0.07 0.08 0.01 -0.2 0.29 0.24 0.15 4,047,499,250 30,336,923,000   
      class b—basic
    		                                 9,615,635,250 38,462,541,000   
      class a—diluted
    		0.08  0.03 0.1 0.08 -0.02 0.15 0.13 0.04 0.27 0.14 0.2 0.12 0.07 0.22 0.13 0.07 0.12 -0.14 -0.19 -0.27 -0.22 -0.36 -0.52 -2.86 -0.13 0.07 0.08 0.01 -0.2 0.29 0.24 0.15 4,047,499.25 30,357,572   
      class b—diluted
    		                                 9,615,635.25 38,462,541   
      remeasurement gain on business combination
    		  14,924,000                                   
      less: net loss attributable to noncontrolling interests
    		 -489,000 389,000           78,000 -3,393,000 -2,078,000 -1,183,000 -1,662,000 2,160,000  4,314,000 3,225,000 5,719,000 8,746,000 45,358,000     4,622,000 -8,316,000 -8,060,000 -6,033,000 5,298,000 -1,369,000 6,274,000 8,108,000 
      income before income tax expense and equity in gains of unconsolidated entities
    		     12,173,250 24,155,000 18,762,000                              
      equity in gains of unconsolidated entities
    		     38,500 507,000 96,000                              
      income before income tax expense and equity in losses of unconsolidated entities
    		        5,776,000                             
      equity in losses of unconsolidated entities
    		        -449,000 -84,000 -978,000 -372,000 -366,000 -337,000 -218,000 -229,000 -129,000 -150,000 -129,000                   
      foreign currency loss
    		         -1,000 -1,000                           
      bargain purchase gain
    		             -416,000 -3,273,000 5,607,000 11,434,000                     
      income before income tax expense
    		         13,591,000 16,775,000 23,320,000 14,269,000             -13,805,000 9,673,000 8,639,000 1,578,000         
      foreign currency gain
    		           1,000 -4,000 1,000 -6,000 -6,000 3,000 1,000 -6,000 4,000 3,000 45,000 13,000 27,000 -46,000 5,000 -59,000 67,000 260,000 -800,000 248,000       
      oilfield chemicals
    		            86,448,000 85,974,000 79,433,000 79,623,000 72,609,000 67,528,000 55,372,000 51,140,000 41,716,000 37,278,000 30,561,000 21,132,000 71,012,000 70,852,000 67,932,000 63,001,000 66,829,000         
      net income attributable to select energy services, inc.
    		            12,347,000 7,649,000 21,324,000 12,503,000 6,802,000   -16,567,000  -17,983,000 -30,541,000 -44,298,000 -245,862,000 -9,930,000 5,379,000 6,200,000 1,135,000 -13,500,000 22,951,000 16,963,000 10,099,000 -1,791,000 1,224,000   
      income before income tax benefit
    		             8,193,000 25,211,000 14,992,000 8,328,000   -19,531,000  -22,189,000 -36,461,000 -53,174,000 -291,384,000             
      income tax benefit
    		             -285,000 -276,000 -182,000 -214,000 -358,000 32,000 -84,000 263,000 981,000 201,000 130,000 164,000     323,000 -1,415,000       
      impairment of goodwill and trademark
    		                        276,016,000             
      impairment and abandonment of property and equipment
    		                       4,726,000              
      other expense
    		                 -239,000 -222,000   1,286,000 -2,364,000               
      loss before income tax benefit
    		                 -15,330,500 -14,107,000  -27,684,000                 
      net loss attributable to select energy services, inc.
    		                 -12,929,500 -12,044,000  -23,107,000               -4,216,000 -4,172,000 
      gross loss
    		                   -1,637,000                  
      losses on sales of property and equipment and divestitures
    		                   -1,657,000 -579,000   -2,183,000              
      ​
    		                                     
      gains on sales of property and equipment and divestitures
    		                     -1,088,000 891,000               
      impairment of property and equipment
    		                        3,184,000 2,773,000 49,000 374,000 519,000 4,375,000  2,282,000      
      losses on sales of property, equipment and divestitures
    		                        -435,000             
      impairment of goodwill
    		                            4,396,000         
      impairment of cost-method investment
    		                                     
      gains on sales of property and equipment
    		                         -2,058,250 -2,033,000 -1,709,000          
      class a-2—basic
    		                             -0.2   0.15     
      class a-2—diluted
    		                             -0.2   0.15     
      losses on sales of property and equipment
    		                            -4,491,000         
      class a-1—basic
    		                                 2,417,948,750    
      class a-1—diluted
    		                                 2,417,948.75    
      water solutions and related services
    		                             265,322,000 301,410,000 297,446,000 281,555,000     
      accommodations and rentals
    		                             18,029,000 18,022,000 15,949,000 14,744,000 15,431,000 15,615,000 13,327,000 9,515,000 
      wellsite completion and construction services
    		                             11,598,000 13,553,000 15,045,000 16,466,000 12,452,000 13,179,000 13,310,000 12,033,000 
      oilfield chemical product sales
    		                             67,369,000 63,985,000 64,807,000 63,630,000     
      impairment of investment
    		                             500,000   2,000,000     
      income before tax expense
    		                             18,612,000 32,682,000 25,173,000 16,594,000 -5,125,750 2,299,000   
      foreign currency losses
    		                               -340,000 -400,000     
      tax benefit
    		                               -150,000  525,000 294,000 138,000  
      tax expense
    		                                -462,000    -106,000 
      water solutions
    		                                 77,818,750 125,086,000 107,812,000 78,377,000 
      impairment of goodwill and other intangible assets
    		                                     
      less: net loss attributable to predecessor
    		                                     
      allocation of net income attributable to:
    		                                     
      class a-1 stockholders
    		                                 -1,012,000  -2,032,000 -3,363,000 
      class a stockholders
    		                                 -8,075,000 1,224,000 -2,184,000 -809,000 
      class b stockholders
    		                                     
      weighted-average shares outstanding:
    		                                     
      loss before tax expense
    		                                   -10,628,000 -12,174,000 
      allocation of net loss attributable to:
    		                                     
      class a-1—basic & diluted
    		                                   13,092,308,000 16,100,000,000 
      class a—basic & diluted
    		                                   14,075,052,000 3,870,194,000 
      class b—basic & diluted
    		                                   38,462,541,000 38,462,541,000 
    Balance Sheets:
    Quarterly
    Annual
      Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 
                                           
        assets
      		                                     
        current assets
      		                                     
        cash and cash equivalents
      		55,970,000 18,084,000 17,828,000 51,186,000 27,892,000 19,978,000 10,938,000 16,417,000 12,753,000 57,083,000 25,043,000 10,562,000 6,028,000 7,322,000 13,222,000 25,742,000 24,797,000 85,801,000 107,413,000 143,722,000 160,021,000 169,039,000 185,438,000 166,407,000 114,142,000 79,268,000 42,999,000 23,818,000 15,683,000 17,237,000 13,050,000 11,301,000 6,117,000 2,774,000 42,393,000 52,777,000 8,048,000 
        accounts receivable trade, net of allowance for credit losses of 5,357 and 4,801, respectively
      		317,748,000                                     
        accounts receivable, related parties
      		22,000 63,000 42,000 96,000 194,000 150,000 119,000 98,000 330,000 171,000 287,000 290,000 607,000 5,087,000 303,000 382,000 157,000 219,000 131,000 205,000 332,000 69,000 595,000 1,649,000 2,673,000 4,677,000 5,493,000 3,105,000 1,634,000 1,119,000 2,313,000 820,000 7,206,000 7,669,000 433,000 389,000 279,000 
        inventories
      		37,313,000 34,278,000 37,974,000 41,680,000 40,795,000 38,447,000 35,819,000 37,501,000 37,636,000 38,653,000 44,880,000 42,893,000 40,846,000 41,164,000 40,314,000 39,389,000 43,074,000 44,456,000 37,967,000 38,546,000 34,410,000 33,384,000 34,366,000 38,186,000 38,502,000 37,542,000 39,613,000 39,952,000 42,520,000 44,992,000 49,457,000 51,680,000 44,501,000 44,598,000 852,000 691,000 940,000 
        prepaid expenses and other current assets
      		33,357,000 37,996,000 47,470,000 37,252,000 50,840,000 45,354,000 51,130,000 35,142,000 37,886,000 35,541,000 44,490,000 36,483,000 39,774,000 34,380,000 37,334,000 32,724,000 33,979,000 31,486,000 25,052,000 24,852,000 20,774,000 19,621,000 19,815,000 22,790,000 20,268,000 26,486,000 26,233,000 29,435,000 26,365,000 27,093,000 20,805,000 29,800,000 20,295,000 17,842,000 13,495,000 7,781,000 5,683,000 
        total current assets
      		444,410,000 354,386,000 380,263,000 439,425,000 457,850,000 385,498,000 396,682,000 384,273,000 411,718,000 454,059,000 470,232,000 520,993,000 579,868,000 517,936,000 479,970,000 437,102,000 398,204,000 394,786,000 356,256,000 356,015,000 355,553,000 351,505,000 332,362,000 334,497,000 407,840,000 415,601,000 425,068,000 421,228,000 433,905,000 432,152,000 508,008,000 518,818,000 485,165,000 446,516,000 205,545,000 191,177,000 118,130,000 
        property and equipment
      		1,672,966,000 1,629,406,000 1,581,048,000 1,467,442,000 1,471,791,000 1,405,486,000 1,363,666,000 1,312,239,000 1,242,133,000 1,144,989,000 1,151,654,000 1,120,626,000 1,112,899,000 1,084,005,000 1,018,402,000 1,013,230,000 997,229,000 943,515,000 892,872,000 858,592,000 870,091,000 878,902,000 907,980,000 930,308,000 986,790,000 1,015,379,000 1,084,096,000 1,069,496,000 1,071,777,000 1,114,378,000 1,112,138,000 1,063,847,000 1,051,970,000 1,034,995,000 815,002,000 789,924,000 756,124,000 
        accumulated depreciation
      		-736,935,000 -717,223,000 -693,686,000 -672,698,000 -704,300,000 -679,832,000 -689,978,000 -663,284,000 -650,952,000 -627,408,000 -628,293,000 -609,392,000 -597,861,000 -584,451,000 -591,340,000 -574,348,000 -556,764,000 -551,727,000 -549,725,000 -541,021,000 -537,199,000 -528,537,000 -538,380,000 -537,323,000 -560,340,000 -562,986,000 -617,740,000 -603,191,000 -595,332,000 -611,530,000 -608,040,000 -580,102,000 -578,220,000 -560,886,000 -535,456,000 -519,080,000 -500,541,000 
        total property and equipment
      		936,031,000 912,183,000 887,362,000 800,407,000 767,491,000 725,654,000 673,688,000 648,955,000 591,181,000 517,581,000 523,361,000 511,234,000 515,038,000 499,554,000 427,062,000 438,882,000 440,465,000 391,788,000 343,147,000 317,571,000 332,892,000 350,365,000 369,600,000 392,985,000 426,450,000 453,278,000 467,246,000 468,211,000 490,178,000         
        right-of-use assets
      		32,195,000 28,708,000 28,429,000 31,053,000 33,511,000 36,851,000 39,714,000 42,293,000 42,931,000 39,504,000 39,950,000 41,923,000 44,562,000 47,662,000 48,275,000 51,245,000 54,933,000 47,732,000 47,806,000 47,509,000 49,881,000 52,331,000 57,402,000 59,431,000 65,234,000 70,635,000 73,138,000 75,302,000 72,341,000         
        goodwill
      		48,485,000 48,485,000 45,129,000 18,215,000 18,215,000 18,215,000 30,259,000 36,664,000 31,202,000 4,683,000 4,683,000 4,683,000              266,934,000 266,934,000 266,934,000 266,934,000 273,801,000 274,753,000 278,359,000 275,795,000 273,421,000 25,091,000 23,278,000 22,975,000 
        other intangible assets
      		101,999,000 106,204,000 110,582,000 114,959,000 119,337,000 123,715,000 127,930,000 126,834,000 127,649,000 116,189,000 120,851,000 125,514,000 125,799,000 138,800,000 100,455,000 103,032,000 105,881,000 108,472,000 111,192,000 110,846,000 113,463,000 116,079,000 118,801,000 121,761,000 124,878,000 136,952,000 139,969,000 142,438,000 145,408,000 148,377,000 148,327,000 148,908,000 152,215,000 156,066,000 35,351,000 35,380,000 36,017,000 
        deferred tax assets
      		48,337,000 48,881,000 38,820,000 39,407,000 43,851,000 46,339,000 48,879,000 54,529,000 60,489,000 61,617,000                            
        investments in unconsolidated entities
      		77,709,000 78,234,000 78,394,000 83,272,000 83,501,000                                 
        other long-term assets
      		17,709,000 18,531,000 19,172,000 19,751,000 21,455,000 30,010,000 29,495,000 29,572,000 26,137,000 24,557,000 23,411,000 22,745,000 19,985,000 18,901,000 16,639,000 13,567,000 12,437,000 7,414,000 9,731,000 7,922,000 6,869,000 5,079,000                
        total assets
      		1,706,875,000 1,595,612,000 1,588,151,000 1,546,489,000 1,545,211,000 1,366,282,000 1,346,647,000 1,323,120,000 1,291,307,000 1,218,190,000 1,182,488,000 1,227,092,000 1,285,252,000 1,222,853,000 1,072,401,000 1,043,828,000 1,011,920,000 950,192,000 868,132,000 839,863,000 858,658,000 875,359,000 880,633,000 911,314,000 1,026,908,000 1,347,620,000 1,376,857,000 1,377,177,000 1,411,952,000 1,360,605,000 1,438,785,000 1,433,742,000 1,391,009,000 1,356,368,000 552,749,000 528,601,000 441,115,000 
        liabilities and equity
      		                                     
        current liabilities
      		                                     
        accounts payable
      		55,065,000 49,682,000 54,710,000 47,663,000 44,996,000 39,189,000 41,435,000 36,746,000 54,389,000 42,582,000 54,500,000 47,387,000 77,585,000 61,539,000 55,844,000 53,986,000 57,311,000 36,049,000 26,655,000 26,368,000 24,847,000 12,995,000 11,037,000 11,151,000 26,518,000 35,686,000 38,530,000 53,107,000 64,694,000 53,847,000 54,437,000 66,756,000 62,415,000 52,579,000 11,751,000 12,122,000 13,012,000 
        accrued accounts payable
      		36,846,000 46,275,000 53,843,000 73,984,000 111,144,000 76,196,000 66,172,000 72,493,000 62,833,000 66,182,000 74,302,000 75,872,000 75,625,000 67,462,000 64,861,000 71,270,000 49,935,000 52,051,000 34,663,000 26,677,000 23,177,000 21,359,000 13,058,000 13,248,000 39,692,000 47,547,000 51,209,000 43,311,000 48,162,000 62,536,000        
        accounts payable and accrued expenses, related parties
      		3,583,000 3,634,000 3,945,000 5,566,000 5,904,000 4,378,000 5,891,000 3,251,000 4,227,000 4,086,000 3,554,000 3,057,000 4,469,000 3,305,000 3,775,000 2,793,000 2,375,000 1,939,000 1,478,000 1,418,000 946,000 519,000 300,000 240,000 2,345,000 2,789,000 3,297,000 3,417,000 7,375,000 5,056,000 4,341,000 3,924,000 2,600,000 2,772,000 1,246,000 846,000 666,000 
        accrued salaries and benefits
      		15,772,000 17,702,000 21,028,000 24,541,000 15,345,000 29,937,000 21,142,000 24,342,000 17,692,000 28,401,000 20,573,000 24,613,000 15,431,000 28,686,000 21,704,000 23,485,000 16,517,000 22,233,000 12,987,000 12,234,000 14,996,000 16,279,000 14,811,000 10,624,000 21,304,000 20,079,000 25,761,000 16,734,000 25,666,000 22,113,000 25,614,000 14,394,000 20,222,000 21,324,000 8,595,000 2,499,000 6,431,000 
        accrued insurance
      		18,722,000 22,272,000 23,557,000 16,231,000 21,698,000 24,685,000 29,970,000 17,399,000 17,227,000 19,720,000 20,244,000 17,714,000 23,503,000 26,180,000 21,520,000 15,335,000 18,664,000 13,408,000 9,881,000 10,836,000 9,458,000 9,788,000 10,227,000 10,379,000 8,012,000 8,843,000 13,367,000 15,799,000 13,359,000 14,849,000 20,492,000 23,260,000 11,928,000 12,510,000 11,008,000 9,136,000 9,351,000 
        sales tax payable
      		3,142,000 2,435,000 3,789,000 2,046,000 2,139,000 2,110,000 2,668,000 2,493,000 2,973,000 1,397,000 3,074,000 3,655,000 4,036,000 3,056,000 2,863,000 2,408,000 2,609,000 2,706,000 1,662,000 1,224,000 2,488,000 1,415,000 678,000 1,014,000 1,688,000 2,119,000 1,185,000 1,282,000 2,530,000 5,820,000 5,155,000 9,870,000 12,570,000 12,931,000    
        accrued expenses and other current liabilities
      		36,573,000 37,549,000 40,672,000 32,997,000 32,338,000 40,137,000 37,866,000 38,282,000 35,800,000 33,511,000 29,061,000 19,301,000 19,783,000 23,292,000 21,957,000 19,121,000 20,100,000 19,544,000 10,571,000 9,638,000 13,325,000 12,077,000 13,296,000 12,957,000 14,894,000 15,375,000 12,784,000 10,615,000 9,415,000 14,560,000 91,218,000 96,409,000 91,400,000 81,112,000 39,713,000 30,378,000 24,031,000 
        current operating lease liabilities
      		14,343,000 14,247,000 13,423,000 15,368,000 15,814,000 16,439,000 16,781,000 16,934,000 16,241,000 15,005,000 15,274,000 16,162,000 16,898,000 17,751,000 16,957,000 17,573,000 18,101,000 13,997,000 14,153,000 13,521,000 13,968,000 14,019,000 14,611,000 14,746,000 17,002,000 19,315,000 19,488,000 19,553,000 21,959,000         
        current portion of long-term debt
      		46,875,000 31,250,000 15,625,000                                   
        current portion of finance lease obligations
      		655,000 650,000 701,000 644,000 490,000 211,000 207,000 199,000 196,000 194,000 87,000 15,000 19,000 19,000 19,000 19,000 57,000 113,000 190,000 267,000 287,000 307,000 304,000 297,000 84,000 128,000 248,000 421,000 743,000         
        total current liabilities
      		231,576,000 225,696,000 231,310,000 219,057,000 249,885,000 233,375,000 222,601,000 212,608,000 212,047,000 211,547,000 220,669,000 207,776,000 237,349,000 231,290,000 209,500,000 205,990,000 185,669,000 162,040,000 112,240,000 102,183,000 103,492,000 88,758,000 78,322,000 74,656,000 131,539,000 151,881,000 165,869,000 164,239,000 193,903,000 179,719,000 202,433,000 216,081,000 202,841,000 185,193,000 72,313,000 54,981,000 53,491,000 
        long-term tax receivable agreements liabilities
      		43,421,000 43,421,000 38,409,000 38,409,000 38,409,000 38,409,000 37,718,000 37,718,000 37,718,000                             
        long-term operating lease liabilities
      		23,724,000 21,533,000 23,292,000 25,007,000 27,952,000 31,092,000 34,792,000 37,938,000 39,667,000 37,799,000 38,837,000 40,712,000 43,372,000 46,388,000 48,552,000 51,597,000 55,464,000 53,198,000 54,143,000 55,208,000 57,834,000 60,984,000 64,217,000 65,928,000 69,110,000 72,143,000 72,672,000 75,169,000 70,641,000         
        long-term debt
      		199,645,000 285,043,000 285,440,000 270,837,000 245,888,000 85,000,000 80,000,000 90,000,000 75,000,000   65,000,000 75,500,000 16,000,000               25,000,000 45,000,000 65,000,000 80,000,000 75,000,000 75,000,000   34,000,000 
        other long-term liabilities
      		88,876,000 92,852,000 78,045,000 70,060,000 66,128,000 62,872,000 52,110,000 42,726,000 38,554,000 38,954,000 43,983,000 49,651,000 45,696,000 45,447,000 44,947,000 45,096,000 47,395,000 39,780,000 32,788,000 21,926,000 19,383,000 19,735,000 12,698,000 11,093,000 10,702,000 10,784,000 12,197,000 10,921,000 7,295,000 8,361,000 10,133,000       
        total liabilities
      		587,242,000 668,545,000 656,496,000 623,370,000 628,262,000 450,748,000 427,221,000 420,990,000 402,986,000 326,018,000 303,489,000 363,139,000 401,917,000 339,125,000 302,999,000 302,683,000 288,528,000 255,018,000 199,171,000 179,317,000 180,709,000 169,477,000 155,237,000 151,677,000 211,351,000 234,808,000 250,738,000 250,329,000 296,839,000 249,832,000 296,113,000 324,930,000 309,739,000 292,999,000 98,421,000 79,736,000 112,544,000 
        commitments and contingencies
      		                                     
        class a common stock, 0.01 par value...
      		1,218,000 1,049,000 1,049,000 1,042,000 1,039,000 1,031,000 1,028,000 1,028,000 1,027,000 1,022,000 1,039,000 1,038,000 1,090,000 1,094,000 981,000 982,000 981,000 942,000 921,000 882,000 879,000 868,000 868,000 869,000 880,000 879,000 863,000 802,000 800,000 790,000 807,000 773,000 662,000 592,000 305,000 303,000 41,000 
        class b common stock, 0.01 par value...
      		162,000 162,000 162,000 162,000 162,000 162,000 162,000 162,000 162,000 162,000 162,000 162,000 162,000 162,000 162,000 162,000 162,000 162,000 162,000 162,000 162,000 162,000 162,000 162,000 162,000 162,000 185,000 260,000 260,000 260,000 260,000 294,000 404,000 404,000 385,000 385,000 385,000 
        preferred stock, 0.01 par value...
      		                                     
        additional paid-in capital
      		1,166,419,000 989,329,000 991,475,000 985,337,000 989,785,000 998,474,000 999,812,000 1,001,123,000 1,001,967,000 1,008,095,000 1,022,406,000 1,023,370,000 1,063,149,000 1,075,915,000 977,063,000 974,066,000 971,282,000 950,464,000 935,742,000 912,872,000 910,688,000 909,278,000 907,832,000 906,164,000 909,812,000 914,699,000 893,293,000 821,968,000 818,556,000 813,599,000 828,137,000 790,699,000 675,895,000 673,141,000 206,158,000 204,295,000 115,891,000 
        accumulated deficit
      		-176,318,000 -184,924,000 -184,578,000 -187,261,000 -197,908,000 -206,147,000 -204,507,000 -220,298,000 -233,166,000 -236,791,000 -264,386,000 -278,732,000 -298,847,000 -311,194,000 -318,843,000 -340,167,000 -352,670,000 -359,472,000 -368,965,000 -356,921,000 -340,354,000            -7,760,000 -17,859,000 -8,207,000 -9,431,000 -5,215,000 
        total stockholders’ equity
      		991,481,000 805,616,000 808,108,000 799,280,000 793,078,000 793,520,000 796,495,000 782,015,000 769,990,000 772,488,000 759,221,000 745,838,000 765,554,000 765,977,000 659,363,000 635,043,000 619,755,000 592,096,000 567,860,000 556,995,000 571,375,000 593,061,000 609,598,000 638,472,000 686,429,000 937,177,000 925,708,000 848,638,000 839,090,000 832,934,000 861,340,000 800,821,000 669,244,000 656,647,000 198,641,000 195,552,000 111,263,000 
        noncontrolling interests
      		128,152,000 121,451,000 123,547,000 123,839,000 123,871,000 122,014,000 122,931,000 120,115,000 118,331,000 119,684,000 119,778,000 118,115,000 117,781,000 117,751,000 110,039,000 106,102,000 103,637,000 103,078,000 101,101,000 103,551,000 106,574,000 112,821,000 115,798,000 121,165,000 129,128,000 175,635,000 200,411,000 278,210,000 276,023,000 277,839,000 281,332,000 307,991,000 412,026,000 406,722,000 255,687,000 253,313,000 217,308,000 
        total equity
      		1,119,633,000 927,067,000 931,655,000 923,119,000 916,949,000 915,534,000 919,426,000 902,130,000 888,321,000 892,172,000 878,999,000 863,953,000 883,335,000 883,728,000 769,402,000 741,145,000 723,392,000 695,174,000 668,961,000 660,546,000 677,949,000 705,882,000 725,396,000 759,637,000 815,557,000 1,112,812,000 1,126,119,000 1,126,848,000 1,115,113,000 1,110,773,000 1,142,672,000 1,108,812,000 1,081,270,000 1,063,369,000 454,328,000 448,865,000 328,571,000 
        total liabilities and equity
      		1,706,875,000 1,595,612,000 1,588,151,000 1,546,489,000 1,545,211,000 1,366,282,000 1,346,647,000 1,323,120,000 1,291,307,000 1,218,190,000 1,182,488,000 1,227,092,000 1,285,252,000 1,222,853,000 1,072,401,000 1,043,828,000 1,011,920,000 950,192,000 868,132,000 839,863,000 858,658,000 875,359,000 880,633,000 911,314,000 1,026,908,000 1,347,620,000 1,376,857,000 1,377,177,000 1,411,952,000 1,360,605,000 1,438,785,000 1,433,742,000 1,391,009,000 1,356,368,000 552,749,000 528,601,000 441,115,000 
        accounts receivable trade, net of allowance for credit losses of 4,801 and 4,543, respectively
      		 263,965,000                                    
        current portion of tax receivable agreements liabilities
      		  17,000 17,000 17,000 93,000 469,000 469,000 469,000                             
        accounts receivable trade, net of allowance for credit losses of 4,919 and 4,543, respectively
      		  276,949,000                                   
        accounts receivable trade, net of allowance for credit losses of 5,059 and 4,543, respectively
      		   309,211,000                                  
        property and equipment held-for-sale
      		   5,663,000                      885,000 890,000 1,906,000 13,733,000         
        accounts receivable trade, net of allowance for credit losses of 4,387 and 4,543, respectively
      		    338,129,000                                 
        accounts receivable trade, net of allowance for credit losses of 4,543 and 5,318, respectively
      		     281,569,000                                
        accounts receivable trade, net of allowance for credit losses of 5,413 and 5,318, respectively
      		      298,676,000                               
        accounts receivable trade, net of allowance for credit losses of 5,914 and 5,318, respectively
      		       295,115,000                              
        accounts receivable trade, net of allowance for credit losses of 5,259 and 5,318, respectively
      		        323,113,000                             
        accounts receivable trade, net of allowance for credit losses of 5,318 and 4,918, respectively
      		         322,611,000                            
        tax receivable agreements liabilities
      		         469,000                            
        class a-2 common stock, 0.01 par value...
      		                                 67,000    
        accounts receivable trade, net of allowance for credit losses of 5,762 and 4,918, respectively
      		          355,532,000                           
        accounts receivable trade, net of allowance for credit losses of 5,961 and 4,918, respectively
      		           430,765,000                          
        accounts receivable trade, net of allowance for credit losses of 6,009 and 4,918, respectively
      		            492,613,000                         
        accounts receivable trade, net of allowance for credit losses of 4,918 and 4,401, respectively
      		             429,983,000                        
        accounts receivable trade, net of allowance for credit losses of 4,891 and 4,401, respectively
      		              388,797,000                       
        accounts receivable trade, net of allowance for credit losses of 5,687 and 4,401, respectively
      		               338,865,000                      
        restricted cash
      		                2,602,000                     
        accounts receivable trade, net of allowance for credit losses of 4,972 and 4,401, respectively
      		                293,595,000                     
        accounts receivable trade, net of allowance for credit losses of 4,401 and 9,157, respectively
      		                 232,824,000                    
        accounts receivable trade, net of allowance for credit losses of 6,065 and 9,157, respectively
      		                  185,693,000                   
        accounts receivable trade, net of allowance for credit losses of 7,514 and 9,157, respectively
      		                   148,690,000                  
        accounts receivable trade, net of allowance for credit losses of 8,617 and 9,157, respectively
      		                    140,016,000                 
        accounts receivable trade, net of allowance for credit losses of 9,157 and 5,773, respectively
      		                     129,392,000                
        accumulated (deficit) retained earnings
      		                     -317,247,000 -299,264,000 -268,723,000 -224,425,000             
        accounts receivable trade, net of allowance for credit losses of 9,731 and 5,773, respectively
      		                      92,148,000               
        other assets
      		                      2,468,000 2,640,000 2,506,000 4,220,000 4,502,000 3,064,000 3,186,000 3,427,000 3,599,000 3,912,000 4,084,000 6,256,000 7,216,000 7,922,000 8,410,000 
        accounts receivable trade, net of allowance for credit losses of 9,474 and 5,773, respectively
      		                       105,465,000              
        accounts receivable trade, net of allowance for credit losses of 7,136 and 5,773, respectively
      		                        232,255,000             
        accounts receivable trade, net of allowance for doubtful accounts of 5,773 and 5,329, respectively
      		                         267,628,000            
        retained earnings
      		                         21,437,000 31,367,000 25,988,000 19,788,000 18,653,000 32,153,000 9,203,000      
        accumulated other comprehensive deficit
      		                           -380,000 -314,000         
        accounts receivable trade, net of allowance for doubtful accounts of 5,392 and 5,329, respectively
      		                          310,730,000           
        accounts receivable trade, net of allowance for doubtful accounts of 4,921 and 5,329, respectively
      		                           324,918,000          
        accounts receivable trade, net of allowance for doubtful accounts of 5,580 and 5,329, respectively
      		                            347,703,000         
        accounts receivable trade, net of allowance for doubtful accounts of 5,329 and 2,979, respectively
      		                             341,711,000        
        current portion of capital lease obligations
      		                             938,000 1,176,000 1,468,000 1,706,000 1,965,000    
        accrued lease obligations
      		                             16,752,000 18,547,000 19,220,000 18,321,000 18,979,000 18,100,000 17,029,000 17,282,000 
        accumulated other comprehensive (deficit) income
      		                             -368,000 -17,000 -148,000      
        accounts receivable trade, net of allowance for doubtful accounts of 2,549 and 2,979, respectively
      		                              422,383,000       
        accounts receivable trade, net of allowance for doubtful accounts of 3,762 and 2,979, respectively
      		                               425,217,000      
        other long term liabilities
      		                               9,629,000 13,577,000 13,827,000 8,008,000 7,726,000 7,771,000 
        accounts receivable trade, net of allowance for doubtful accounts of 3,341 and 2,979, respectively
      		                                407,046,000     
        accumulated other comprehensive income
      		                                43,000 302,000    
        accounts receivable trade, net of allowance for doubtful accounts of 2,979 and 2,144, respectively
      		                                 373,633,000    
        class a-1 common stock, 0.01 par value...
      		                                    161,000 
        accounts receivable trade, net of allowance for doubtful accounts of 2,867 and 2,144, respectively
      		                                  148,372,000   
        accounts receivable trade, net of allowance for doubtful accounts of 2,517 and 2,144, respectively
      		                                   129,539,000  
        accounts receivable trade, net of allowance for doubtful accounts of 2,203 and 2,144, respectively
      		                                    103,180,000 
      Cashflow Statements:
      Quarterly
      Annual
        Unit: USD2026-03-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 
                                            
          cash flows from operating activities
        		                                    
          net income
        		9,432,000 2,294,000 11,671,000 9,560,000 -2,134,000 18,810,000 14,899,000 3,875,000 27,639,000 15,314,000 22,561,000 13,705,000 7,571,000 24,717,000 14,581,000 7,985,000     -21,208,000 -36,260,000 -53,044,000 -291,220,000 -12,504,000 7,172,000 8,068,000 1,400,000 -18,122,000 31,266,000 25,023,000 16,132,000     
          adjustments to reconcile net income to net cash from operating activities
        		                                    
          depreciation, amortization and accretion
        		46,863,000 44,888,000 42,972,000 39,600,000 41,037,000 39,567,000 38,193,000 38,150,000                             
          deferred tax expense
        		2,394,000 608,000 4,472,000 2,486,000 1,929,000 5,650,000 3,792,000 1,129,000                             
          gain on disposal of property and equipment and divestitures
        		-405,000 -2,600,000 -6,503,000 -1,365,000  -1,624,000 -382,000 -325,000 1,898,000 -23,000 1,246,000 -2,911,000                         
          equity in losses of unconsolidated entities
        		290,000 4,784,000 183,000 -95,000 506,000 -507,000 -96,000 449,000 84,000 978,000 372,000 366,000 337,000 218,000 229,000 129,000 150,000                    
          credit loss expense
        		737,000 -98,000 708,000 514,000                                 
          amortization and write off of debt issuance costs
        		413,000 412,000 405,000 998,000                                 
          inventory adjustments
        		98,000 32,000 60,000 -40,000 -110,000 -95,000 -400,000 -33,000 1,792,000 115,000 367,000 75,000 -125,000                        
          equity-based compensation
        		5,825,000 7,398,000 3,198,000 3,481,000 7,999,000 5,799,000 6,201,000 6,359,000 4,582,000 5,014,000 4,809,000 2,964,000 4,547,000 3,804,000 3,944,000 3,275,000 3,221,000 2,302,000 2,524,000 1,422,000 1,706,000 2,242,000 1,242,000 574,000 3,611,000 3,566,000 4,129,000 4,179,000 2,341,000 2,565,000 2,984,000 2,481,000 5,910,000 549,000 589,000 643,000 
          impairments and abandonments
        		5,708,000 2,279,000 1,477,000 1,148,000 1,146,000 0 46,000 45,000 1,053,000 32,000 356,000 11,166,000                         
          other operating items
        		598,000 625,000 666,000 487,000 167,000 -41,000 655,000 312,000 506,000 -52,000 -462,000 -442,000 -1,279,000 -232,000 -577,000 99,000 -1,486,000 -170,000 -10,000 -129,000 -565,000 -246,000 451,000 -47,000 -19,000 437,000 92,000 -270,000 316,000 680,000 174,000 117,000 207,000 -323,000   
          changes in operating assets and liabilities
        		                                    
          accounts receivable
        		-54,479,000 31,824,000 28,308,000 -57,117,000 17,872,000 -2,415,000 31,298,000 128,000 31,833,000 74,081,000 61,308,000 -64,922,000 -20,789,000 -51,815,000 -43,031,000 -46,622,000 -47,618,000 -13,455,000 -7,867,000 -11,187,000 -28,827,000 11,496,000 125,212,000 34,992,000 43,073,000 11,489,000 20,736,000 -17,390,000 82,547,000 47,000 -12,366,000 -33,691,000 -34,670,000 -17,817,000 -26,841,000 -21,157,000 
          prepaid expenses and other assets
        		2,100,000 -5,874,000 12,789,000 -8,666,000 1,904,000 -15,536,000 1,222,000 -2,180,000 12,068,000 -11,613,000 -1,753,000 -5,431,000 1,464,000 -5,820,000 1,066,000 4,554,000 -4,824,000 760,000 -8,348,000 -2,696,000 3,125,000 8,485,000 -3,357,000 6,633,000 1,547,000 8,529,000 -461,000 1,706,000 -1,165,000 9,898,000 -16,831,000 -1,017,000 4,316,000 -5,663,000 -2,167,000 1,337,000 
          accounts payable and accrued liabilities
        		-9,332,000 48,000 -17,820,000 3,948,000 -1,787,000 2,618,000 -13,167,000 -16,498,000 -12,284,000 -2,073,000 -23,739,000 -8,221,000 11,774,000 3,413,000 10,425,000 -2,855,000 29,415,000 -1,166,000 3,594,000 10,903,000 8,059,000 6,016,000 -50,848,000 -13,328,000 -10,312,000 4,348,000 -27,134,000 4,059,000 -18,728,000 -16,668,000 -1,924,000 16,549,000 2,806,000 16,135,000 1,192,000 2,333,000 
          net cash from operating activities
        		10,242,000 71,696,000 82,586,000 -5,061,000 67,767,000 51,876,000 83,114,000 32,129,000 83,193,000 118,213,000 101,965,000 -18,016,000 35,338,000 5,361,000 11,082,000 -18,550,000 -2,352,000 -2,457,000 -7,566,000 -3,873,000 -14,018,000 17,095,000 56,022,000 46,711,000 61,732,000 67,481,000 38,148,000 36,587,000 107,779,000 60,325,000 29,100,000 35,205,000 1,350,000 19,761,000 -16,074,000 -7,936,000 
          capital expenditures
        		-78,377,000 -95,230,000 -79,406,000 -48,427,000 -55,073,000 -35,204,000 -49,113,000 -33,763,000 -33,465,000 -35,166,000 -39,350,000 -27,885,000 -21,069,000 -19,839,000 -15,513,000 -15,463,000 -10,069,000 -16,474,000 -8,917,000 -4,534,000 -2,139,000 -2,639,000 -5,123,000 -11,338,000 -23,769,000 -28,861,000 -21,003,000 -36,510,000 -55,860,000 -46,450,000 -30,438,000 -32,612,000 0 0 -30,874,000 -10,806,000 
          free cash flows
        		-68,135,000 -23,534,000 3,180,000 -53,488,000 12,694,000 16,672,000 34,001,000 -1,634,000 49,728,000 83,047,000 62,615,000 -45,901,000 14,269,000 -14,478,000 -4,431,000 -34,013,000 -12,421,000 -18,931,000 -16,483,000 -8,407,000 -16,157,000 14,456,000 50,899,000 35,373,000 37,963,000 38,620,000 17,145,000 77,000 51,919,000 13,875,000 -1,338,000 2,593,000 1,350,000 19,761,000 -46,948,000 -18,742,000 
          cash flows from investing activities
        		                                    
          purchase of property and equipment
        		-78,377,000 -95,230,000 -79,406,000 -48,427,000 -55,073,000 -35,204,000 -49,113,000 -33,763,000 -33,465,000 -35,166,000 -39,350,000 -27,885,000 -21,069,000 -19,839,000 -15,513,000 -15,463,000 -10,069,000 -16,474,000 -8,917,000 -4,534,000 -2,139,000 -2,639,000 -5,123,000 -11,338,000 -23,769,000 -28,861,000 -21,003,000 -36,510,000 -55,860,000 -46,450,000 -30,438,000 -32,612,000     
          purchase of equity-method investment
        		 0 0 -72,059,000                                 
          acquisitions, net of cash received
        		-210,000 -35,136,000 -3,225,000 -13,980,000  -8,650,000 -41,477,000 -108,311,000         -16,096,000        400,000    -15,046,000    -3,289,000 -6,692,000 -6,503,000 -49,004,000 
          proceeds received from sales of property and equipment
        		1,056,000 4,154,000 7,659,000 1,944,000 3,534,000 3,730,000 3,379,000 5,166,000 5,511,000 1,579,000 3,077,000 6,724,000 9,887,000 3,750,000 5,560,000 12,123,000 6,011,000 1,350,000 2,825,000 2,316,000 2,595,000 4,839,000 5,247,000 5,768,000 3,265,000            
          net cash from investing activities
        		-77,531,000 -126,212,000 -74,972,000 -132,522,000 -54,380,000 -40,124,000 -87,211,000 -136,908,000 -32,229,000 -33,587,000 -40,773,000 -30,579,000 -23,753,000 -17,605,000 -11,797,000 -91,000 -19,197,000 -33,768,000 -7,273,000 -4,218,000 -2,344,000 2,200,000 236,000 -5,485,000 -20,159,000 -36,142,000 -4,403,000 -16,653,000 -66,271,000 -42,993,000 -28,094,000 -31,003,000 -35,196,000 -30,086,000 -33,392,000 -58,057,000 
          cash flows from financing activities
        		                                    
          borrowings from revolving line of credit
        		43,500,000 40,000,000 25,000,000 40,000,000 15,000,000 7,500,000 52,500,000 90,000,000 0 0 28,500,000 76,750,000 61,000,000 52,000,000 10,000,000 20,000,000         0 0 0 5,000,000         
          payments on revolving line of credit
        		-113,500,000 -10,000,000 0 -125,000,000 -10,000,000 -17,500,000 -37,500,000 -15,000,000 0 -65,000,000 -39,000,000 -17,250,000 -45,000,000 -52,000,000 -10,000,000 -20,000,000                     
          borrowings from long-term debt
        		 0 0 250,000,000                                 
          payments of finance lease obligations
        		-158,000 -129,000 -224,000 -89,000 -68,000 -49,000 -48,000 -66,000 -43,000 -45,000 -5,000 -5,000 -4,000 -5,000 -42,000 -61,000 -82,000 -82,000 -81,000 -75,000 -75,000 -68,000 -56,000 -65,000 -140,000 -194,000 -264,000 -285,000         
          payment of debt issuance costs
        		 0 -515,000 -7,352,000         0 0 -113,000 -2,031,000                     
          net proceeds from underwritten offering
        		191,705,000                                    
          dividends and distributions paid
        		-8,752,000 -8,377,000 -8,306,000 -8,567,000 -8,212,000 -7,012,000 -7,034,000 -7,487,000 -7,017,000 -5,821,000 -5,880,000 -6,206,000                         
          payments under tax receivable agreements
        		 0 0 -77,000                                 
          contributions from noncontrolling interests
        		 0 0 2,875,000     0 1,000,000 0 4,950,000                         
          repurchase of common stock
        		-7,618,000 -332,000 -286,000 -6,291,000 -589,000 -171,000 -156,000 -6,996,000 -11,865,000 -276,000 -38,694,000 -10,935,000 -243,000 -272,000 -787,000 -18,908,000 0 0 -332,000 -874,000 0 -238,000 -4,002,000 -6,636,000 -5,199,000 -11,885,000 -300,000 -1,216,000 -15,685,000        
          net cash from financing activities
        		105,177,000 21,162,000 15,669,000 145,499,000 -4,340,000 -17,232,000 7,762,000 60,451,000 -18,925,000 -70,142,000 -56,660,000 47,304,000 -17,487,000 -267,000 -929,000 -39,768,000 -67,000 -68,000 -1,472,000 -935,000 -87,000 -291,000 -4,041,000 -6,291,000 -5,307,000 -12,149,000 -25,639,000 -21,595,000 -37,124,000 -15,634,000 4,271,000 -806,000 -5,739,000 -59,000 94,195,000 34,000,000 
          effect of exchange rate changes on cash
        		-2,000 -4,000 11,000 -2,000 -7,000 1,000 -1,000 -2,000 1,000 -3,000 2,000 -3,000 2,000 -9,000 -13,000 7,000 4,000 -16,000 12,000 8,000 50,000 27,000 48,000 -61,000 3,000 -9,000 29,000 107,000 -197,000 51,000 -93,000 -53,000     
          net increase in cash and cash equivalents
        		37,886,000  23,294,000 7,914,000 9,040,000 -5,479,000   32,040,000 14,481,000       -21,612,000 -36,309,000 -16,299,000 -9,018,000 -16,399,000 19,031,000 52,265,000 34,874,000 36,269,000 19,181,000 8,135,000 -1,554,000 4,187,000 1,749,000 5,184,000 3,343,000 -39,619,000 -10,384,000   
          cash and cash equivalents, beginning of period
        		18,084,000 0 0 19,978,000 0 0 0 57,083,000 0 0   0 0   0 0 0 169,039,000 0 0 0 79,268,000 0 0 0 17,237,000 0 0 0 2,774,000 0 0 0 40,041,000 
          cash and cash equivalents, end of period
        		55,970,000 -33,358,000 23,294,000 27,892,000 9,040,000 -5,479,000 3,664,000 12,753,000 32,040,000 14,481,000   -5,900,000 -12,520,000   -21,612,000 -36,309,000 -16,299,000 160,021,000 -16,399,000 19,031,000 52,265,000 114,142,000 36,269,000 19,181,000 8,135,000 15,683,000 4,187,000 1,749,000 5,184,000 6,117,000 -39,619,000 -10,384,000 44,729,000 8,048,000 
          supplemental cash flow disclosure:
        		                                    
          cash paid for interest
        		6,469,000 2,328,000 5,429,000 4,723,000 1,913,000 2,075,000 2,196,000 954,000 341,000 1,220,000 2,025,000 1,119,000 715,000 438,000 415,000 402,000 380,000 367,000 374,000 367,000 425,000 653,000 374,000 386,000 295,000 397,000 741,000 1,283,000 1,887,000 1,397,000 968,000 991,000 860,000 290,000 422,000 427,000 
          cash (refunds) paid for income taxes
        		-24,000                            1,200,000 -562,000       
          supplemental disclosure of noncash investing activities:
        		                                    
          capital expenditures included in accounts payable and accrued liabilities
        		23,308,000 -9,156,000 -12,114,000 62,370,000 8,921,000 2,210,000 -161,000 39,046,000 -4,101,000 9,054,000 -1,871,000 31,398,000 -2,107,000 -318,000 5,292,000 14,922,000 3,687,000 2,395,000 -452,000 6,490,000 3,672,000 -361,000 -3,762,000 6,184,000 -2,970,000 -1,766,000 2,164,000 13,044,000 -5,779,000 -1,324,000 15,381,000 9,632,000 3,404,000 2,772,000 195,000 4,766,000 
          remeasurement gain on business combination
        		                                    
          net decrease in cash and cash equivalents
        		       -44,330,000      -12,520,000                      -31,993,000 
          cash paid for income taxes
        		 0   372,000 5,000                0               
          issuance of shares for acquisitions
        		            97,792,000 0 0 35,854,000 11,819,000                    
          assets and liabilities transferred in business combination
        		                                    
          property and equipment obtained by assuming liabilities
        		 815,000                                   
          cash paid (refunds) for income taxes
        		   11,000                                 
          tax receivable agreements expense
        		                                    
          (gain) loss on disposal of property and equipment and divestitures
        		                                    
          amortization of debt issuance costs
        		    123,000 122,000 122,000 122,000 123,000 122,000 122,000 122,000 122,000 122,000 123,000 294,000 172,000 172,000 172,000 172,000 172,000 172,000 172,000 172,000 172,000 172,000 172,000 172,000 172,000 172,000 172,000 172,000 3,103,000 310,000 309,000 309,000 
          bargain purchase gain
        		            416,000 3,273,000 -5,607,000 -11,434,000                     
          proceeds received from divestitures
        		            995,000        0 0 112,000 85,000 -55,000 -332,000 9,302,000 15,957,000         
          purchase of equity-method investments
        		        0 0   -900,000                        
          collection of note receivable
        		            0 0 0 184,000                     
          distribution from cost method investment
        		            0 0 40,000 20,000 60,000 0                   
          acquisitions, net of cash and restricted cash received
        		        -4,275,000 0 -4,000,000 -9,418,000 -12,666,000 -150,000 -1,084,000 6,941,000                     
          payments on current and long-term debt
        		                                    
          proceeds from share issuance
        		            18,000 10,000 13,000 12,000 15,000 14,000 15,000 14,000 17,000 15,000 17,000 27,000 32,000 54,000 29,000 27,000 31,000 300,000 301,000 130,000     
          distributions to noncontrolling interests
        		        0 0               0 -124,000 -104,000 -121,000 0 -226,000 -119,000 -161,000     
          purchase of noncontrolling interests
        		                                    
          supplemental disclosure of noncash operating activities:
        		                                    
          asset retirement obligation revisions
        		                                    
          lease liabilities arising from obtaining right-of-use assets
        		                                    
          recoupment of shares for acquisitions
        		                                    
          conversion of notes receivable to equity-method investment
        		            0 0                       
          supplemental disclosure of noncash financing activities:
        		                                    
          accrued contributions from noncontrolling interests
        		                                    
          issuance of shares for nci acquisitions
        		                                    
          bad debt expense
        		     -472,000 731,000 596,000 1,204,000 1,156,000 856,000 1,975,000 -68,000 828,000 692,000 571,000    300,000 265,000 1,298,000 2,425,000 2,385,000 789,000 452,000 580,000 732,000 780,000 554,000 391,000 485,000 444,000 390,000 374,000 334,000 
          cash refunds for income taxes
        		       -33,000                             
          depreciation and amortization
        		        36,467,000 35,162,000 35,922,000 33,538,000 31,655,000 27,215,000 29,779,000 27,067,000 25,051,000 23,466,000 21,642,000 22,299,000 23,901,000 24,562,000 26,342,000 26,867,000 29,187,000 29,215,000 29,749,000 32,518,000 38,201,000 32,837,000 31,252,000 31,423,000 34,993,000 23,795,000 23,011,000 21,650,000 
          deferred tax (benefit) expense
        		                                    
          unrealized loss on short-term investment
        		              0 40,000 638,000 237,000 -662,000 1,831,000                 
          proceeds from sale of securities
        		                                    
          investment in note receivable
        		                0 0                   
          cash paid (refunds received) for income taxes
        		        -108,000 286,000               118,000 1,471,000           
          (recoupment) issuance of shares for acquisitions
        		        0 0                           
          other
        		              0 -429,000                     
          net decrease in cash, cash equivalents and restricted cash
        		           -1,294,000                         
          cash, cash equivalents and restricted cash, beginning of period
        		           7,322,000                         
          cash, cash equivalents and restricted cash, end of period
        		           6,028,000                         
          cash refunds received for income taxes
        		            0 45,000 224,000 -721,000   -312,000 -650,000    -156,000             
          loss on disposal of property and equipment and divestitures
        		            -287,000 479,000 -731,000 -1,653,000                     
          impairment of goodwill and trademark
        		                    0 0 0 276,016,000             
          impairment and abandonment of property and equipment
        		                    0 0               
          dividends paid
        		                                    
          (distributions to) contributions from noncontrolling interests
        		                0 0                   
          noncash settlement of accounts receivable
        		                                    
          noncash proceeds received from sale of interest in a formerly consolidated joint venture
        		                    0 0               
          payments on long-term debt
        		             0 0 -18,780,000         0 0 -25,000,000 -25,000,000 -35,000,000 -35,000,000   -77,000,000 0   
          inventory write-downs
        		                100,000 57,000 28,000 54,000 65,000 221,000 518,000 48,000             
          purchase of equity method investments
        		              -800,000 -3,467,000 0 0                   
          net decrease in cash, cash equivalents, and restricted cash
        		               -58,402,000                     
          cash, cash equivalents, and restricted cash beginning of period
        		               85,801,000                     
          cash, cash equivalents, and restricted cash end of period
        		               27,399,000                     
          net loss on disposal of property and equipment and divestitures
        		                147,000 -315,000 1,657,000 579,000                 
          bad debt (recovery) expense
        		                512,000 -270,000                   
          loss on divestitures
        		                    -1,000 0   414,000 -144,000 -1,308,000 4,714,000         
          working capital settlement
        		                        0 0 0 691,000         
          cash (refunds received) paid for income taxes
        		                40,000           -365,000         
          net loss
        		                 -14,204,000 -19,615,000 -27,421,000             -14,950,000 2,593,000 -10,490,000 -12,280,000 
          adjustments to reconcile net loss to net cash from operating activities
        		                                    
          purchase of equity method investment
        		                   -2,000,000                 
          net loss on disposal of property and equipment
        		                    1,089,000 -891,000 1,772,000 435,000 2,979,000 2,177,000 3,017,000 -223,000         
          impairment of cost-method investment
        		                                    
          unrealized gain on short-term investment
        		                                    
          contributions from (distributions to) noncontrolling interests
        		                    -29,000 0 0 383,000             
          contingent consideration
        		                                    
          noncash asset exchange
        		                                    
          impairment of property and equipment
        		                       3,184,000 2,773,000 49,000 374,000 519,000 4,375,000 0       
          gain realized on previously held interest in rockwater
        		                                    
          impairment of goodwill
        		                        0 0 0 4,396,000         
          proceeds from initial public offering
        		                                0 0   
          payments incurred for initial public offering
        		                                0 0   
          inventory write-down
        		                         19,000 134,000 75,000         
          proceeds received from sale of property and equipment
        		                          7,298,000 3,209,000 4,635,000 5,410,000 2,344,000 1,609,000 802,000 939,000 3,985,000 1,753,000 
          net gain on disposal of property and equipment
        		                            -844,000        
          proceeds from 144a offering, net of underwriter fees and expenses
        		                                    
          proceeds from revolving line of credit and issuance of long-term debt
        		                            15,000,000 20,000,000       
          payments of capital lease obligations
        		                            -364,000 -488,000 -518,000 -511,000     
          member contributions
        		                                    
          inventory reserve
        		                                    
          impairment of investment
        		                             0 0 2,000,000     
          gain on disposal of property and equipment
        		                                401,000    
          loss on disposal of property and equipment
        		                               554,000   -1,814,000 -1,105,000 
          share repurchases
        		                               -264,000     
          cash paid for taxes
        		                               344,000  10,000 15,000 12,000 
          impairment of goodwill and other intangible assets
        		                                    
          loss on the sale of business unit
        		                                    
          proceeds received from investments
        		                                    
          purchase of property, equipment and intangible assets
        		                                    
          proceeds received from sale of business unit
        		                                    
          (distributions to) proceeds from noncontrolling interests
        		                                    
          purchase of treasury stock
        		                                    
          cash (refunded) paid for taxes
        		                                    
          proceeds from revolving line of credit
        		                                 0 0 34,000,000 
          proceeds from (distributions to) noncontrolling interests
        		                                    
          purchase of property, equipment, and intangible assets
        		                                  -30,874,000 -10,806,000 
          member (distributions) contributions
        		                                    
          member distributions