Quarterly
Annual
| Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-08-08 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-07-24 | 2015-06-30 | 2015-03-31 | 2015-01-23 | 2014-12-31 | 2014-10-23 | 2014-09-30 | 2014-07-23 | 2014-06-30 | 2014-03-31 | 2014-01-21 | 2013-10-18 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2007-02-13 | 2006-09-30 | 2006-08-21 | 2006-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 353,794,000 | 336,257,000 | 332,963,000 | 322,607,000 | 323,115,000 | 336,771,000 | 326,203,000 | 333,890,000 | 326,501,000 | 314,888,000 | 306,927,000 | 307,099,000 | 295,348,000 | 295,348,000 | 298,821,000 | 284,113,000 | 273,616,000 | 253,250,000 | 243,892,000 | 238,370,000 | 222,580,000 | 207,801,000 | 248,335,000 | 239,177,000 | 226,193,000 | 214,553,000 | 210,482,000 | 199,746,000 | 199,117,000 | 199,775,000 | 202,710,000 | 188,598,000 | 186,525,000 | 180,123,000 | 159,372,000 | 145,436,000 | 149,759,000 | 147,980,000 | 142,649,000 | 144,360,000 | 141,039,000 | 134,132,000 | 134,132,000 | 132,858,000 | 135,955,000 | 127,143,000 | 134,075,000 | 134,075,000 | 131,004,000 | 131,004,000 | 130,253,000 | 127,143,000 | 123,079,000 | 123,079,000 | 122,146,000 | 119,202,000 | 120,171,000 | 113,076,000 | 107,814,000 | 113,333,000 | 117,228,000 | 117,898,000 | 125,663,000 | |||||||||||||||||||||
yoy | 9.49% | -0.15% | 2.07% | -3.38% | -1.04% | 6.95% | 6.28% | 8.72% | 10.55% | 6.62% | 2.71% | 8.09% | 7.94% | 16.62% | 22.52% | 19.19% | 22.93% | 21.87% | -1.79% | -0.34% | -1.60% | -3.15% | 17.98% | 19.74% | 13.60% | 7.40% | 3.83% | 5.91% | 6.75% | 10.91% | 27.19% | 29.68% | 24.55% | 21.72% | 11.72% | 0.75% | 6.18% | 10.32% | 6.35% | 8.66% | 3.74% | 5.50% | 0.04% | -0.91% | 3.78% | -2.95% | 2.93% | 5.45% | 6.44% | 6.44% | 6.64% | 6.66% | 2.42% | 8.85% | 13.29% | 5.18% | 2.51% | -4.09% | -14.20% | |||||||||||||||||||||||||
qoq | 5.22% | 0.99% | 3.21% | -0.16% | -4.05% | 3.24% | -2.30% | 2.26% | 3.69% | 2.59% | -0.06% | 3.98% | 0.00% | -1.16% | 5.18% | 3.84% | 8.04% | 3.84% | 2.32% | 7.09% | 7.11% | -16.32% | 3.83% | 5.74% | 5.43% | 1.93% | 5.37% | 0.32% | -0.33% | -1.45% | 7.48% | 1.11% | 3.55% | 13.02% | 9.58% | -2.89% | 1.20% | 3.74% | -1.19% | 2.35% | 5.15% | 0.00% | 0.96% | -2.28% | 6.93% | -5.17% | 0.00% | 2.34% | 0.00% | 0.58% | 2.45% | 3.30% | 0.00% | 0.76% | 2.47% | -0.81% | 6.27% | 4.88% | -4.87% | -3.32% | -0.57% | -6.18% | ||||||||||||||||||||||
cost of revenue | 237,221,000 | 216,297,000 | 216,408,000 | 207,277,000 | 209,443,000 | 214,831,000 | 208,917,000 | 210,217,000 | 210,965,000 | 202,055,000 | 198,059,000 | 203,016,000 | 198,396,000 | 198,396,000 | 196,684,000 | 187,498,000 | 180,824,000 | 170,159,000 | 158,533,000 | 150,334,000 | 137,917,000 | 140,421,000 | 158,356,000 | 149,961,000 | 142,138,000 | 133,465,000 | 131,126,000 | 125,205,000 | 129,013,000 | 132,892,000 | 128,408,000 | 124,450,000 | 125,525,000 | 124,747,000 | 107,411,000 | 97,535,000 | 99,695,000 | 98,684,000 | 92,249,000 | 93,818,000 | 90,493,000 | 88,800,000 | 88,800,000 | 86,818,000 | 85,113,000 | 81,669,000 | 84,545,000 | 84,545,000 | 86,239,000 | 86,239,000 | 81,925,000 | 81,669,000 | 79,689,000 | 79,689,000 | 84,397,000 | 81,414,000 | 80,829,000 | 75,325,000 | 73,438,000 | 78,212,000 | 82,098,000 | 85,231,000 | 95,410,000 | 126,110,000 | 121,520,000 | 120,990,000 | 123,227,000 | 109,644,000 | 113,956,000 | 116,139,000 | 99,509,000 | 99,887,000 | 97,030,000 | 114,912,000 | 98,487,000 | 88,786,000 | 91,862,000 | 92,468,000 | 90,206,000 | 85,157,000 | 81,250,000 | 67,337,000 | 37,430,000 | 37,430,000 |
gross profit | 116,573,000 | 119,960,000 | 116,555,000 | 115,330,000 | 113,672,000 | 121,940,000 | 117,286,000 | 123,673,000 | 115,536,000 | 112,833,000 | 108,868,000 | 104,083,000 | 96,952,000 | 96,952,000 | 102,137,000 | 96,615,000 | 92,792,000 | 83,091,000 | 85,359,000 | 88,036,000 | 84,663,000 | 67,380,000 | 89,979,000 | 89,216,000 | 84,055,000 | 81,088,000 | 79,356,000 | 74,541,000 | 70,104,000 | 66,883,000 | 74,302,000 | 64,148,000 | 61,000,000 | 55,376,000 | 51,961,000 | 47,901,000 | 50,064,000 | 49,296,000 | 50,400,000 | 50,542,000 | 50,546,000 | 45,332,000 | 45,332,000 | 46,040,000 | 50,842,000 | 45,474,000 | 49,530,000 | 49,530,000 | 44,765,000 | 44,765,000 | 48,328,000 | 45,474,000 | 43,390,000 | 43,390,000 | 37,749,000 | 37,788,000 | 39,342,000 | 37,751,000 | 34,376,000 | 35,121,000 | 35,130,000 | 32,667,000 | 30,253,000 | 33,367,000 | 31,131,000 | 33,169,000 | 26,737,000 | 33,961,000 | 35,158,000 | 36,908,000 | 37,186,000 | 32,626,000 | 36,980,000 | 34,885,000 | 24,457,000 | 27,335,000 | 23,783,000 | 23,110,000 | 22,317,000 | 25,514,000 | 20,749,000 | 19,253,000 | 15,596,000 | 15,596,000 |
yoy | 2.55% | -1.62% | -0.62% | -6.75% | -1.61% | 8.07% | 7.73% | 18.82% | 19.17% | 16.38% | 6.59% | 7.73% | 4.48% | 16.68% | 19.66% | 9.74% | 9.60% | 23.32% | -5.13% | -1.32% | 0.72% | -16.91% | 13.39% | 19.69% | 19.90% | 21.24% | 6.80% | 16.20% | 14.92% | 20.78% | 43.00% | 33.92% | 21.84% | 12.33% | 3.10% | -5.23% | -0.95% | 8.74% | 11.18% | 9.78% | -0.58% | -0.31% | -8.48% | -7.05% | 13.58% | 1.58% | 2.49% | 8.92% | 3.17% | 3.17% | 28.02% | 20.34% | 10.29% | 14.94% | 9.81% | 7.59% | 11.99% | 15.56% | 13.63% | 5.26% | 12.85% | -1.51% | 13.15% | -1.75% | -11.45% | -10.13% | -28.10% | 4.09% | -4.93% | 5.80% | 52.05% | 19.36% | 55.49% | 50.95% | 9.59% | 7.14% | 14.62% | 20.03% | 43.09% | 63.59% | ||||
qoq | -2.82% | 2.92% | 1.06% | 1.46% | -6.78% | 3.97% | -5.16% | 7.04% | 2.40% | 3.64% | 4.60% | 7.36% | 0.00% | -5.08% | 5.72% | 4.12% | 11.68% | -2.66% | -3.04% | 3.98% | 25.65% | -25.12% | 0.86% | 6.14% | 3.66% | 2.18% | 6.46% | 6.33% | 4.82% | -9.98% | 15.83% | 5.16% | 10.16% | 6.57% | 8.48% | -4.32% | 1.56% | -2.19% | -0.28% | -0.01% | 11.50% | 0.00% | -1.54% | -9.44% | 11.80% | -8.19% | 0.00% | 10.64% | 0.00% | -7.37% | 6.28% | 4.80% | 0.00% | 14.94% | -0.10% | -3.95% | 4.21% | 9.82% | -2.12% | -0.03% | 7.54% | 7.98% | -9.33% | 7.18% | -6.14% | 24.06% | -21.27% | -3.40% | -4.74% | -0.75% | 13.98% | -11.77% | 6.01% | 42.64% | -10.53% | 14.94% | 2.91% | 3.55% | -12.53% | 22.96% | 7.77% | 23.45% | 0.00% | |
gross margin % | 32.95% | 35.68% | 35.01% | 35.75% | 35.18% | 36.21% | 35.95% | 37.04% | 35.39% | 35.83% | 35.47% | 33.89% | 32.83% | 32.83% | 34.18% | 34.01% | 33.91% | 32.81% | 35.00% | 36.93% | 38.04% | 32.43% | 36.23% | 37.30% | 37.16% | 37.79% | 37.70% | 37.32% | 35.21% | 33.48% | 36.65% | 34.01% | 32.70% | 30.74% | 32.60% | 32.94% | 33.43% | 33.31% | 35.33% | 35.01% | 35.84% | 33.80% | 33.80% | 34.65% | 37.40% | 35.77% | 36.94% | 36.94% | 34.17% | 34.17% | 37.10% | 35.77% | 35.25% | 35.25% | 30.90% | 31.70% | 32.74% | 33.39% | 31.88% | 30.99% | 29.97% | 27.71% | 24.07% | |||||||||||||||||||||
operating expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
selling and marketing expenses | 20,885,000 | 19,962,000 | 20,075,000 | 21,334,000 | 21,540,000 | 19,279,000 | 20,336,000 | 18,754,000 | 19,970,000 | 17,124,000 | 16,165,000 | 15,953,000 | 14,238,000 | 14,238,000 | 13,797,000 | 14,220,000 | 13,989,000 | 11,854,000 | 12,877,000 | 12,202,000 | 12,109,000 | 12,425,000 | 15,188,000 | 12,971,000 | 12,219,000 | 12,424,000 | 11,280,000 | 10,905,000 | 11,279,000 | 11,109,000 | 11,842,000 | 10,559,000 | 10,341,000 | 9,025,000 | 9,040,000 | 7,868,000 | 8,025,000 | 7,698,000 | 7,446,000 | 7,935,000 | 8,028,000 | 7,435,000 | 7,435,000 | 7,520,000 | 7,673,000 | 8,863,000 | 8,222,000 | 8,222,000 | 7,658,000 | 7,658,000 | 9,485,000 | 8,863,000 | 9,042,000 | 9,042,000 | 7,845,000 | 7,751,000 | 7,773,000 | 7,219,000 | 7,448,000 | 6,273,000 | 6,446,000 | 6,988,000 | 6,629,000 | |||||||||||||||||||||
general and administrative expenses | 55,669,000 | 43,177,000 | 44,444,000 | 45,256,000 | 45,666,000 | 44,607,000 | 45,551,000 | 46,502,000 | 46,965,000 | 43,653,000 | 42,150,000 | 43,146,000 | 40,380,000 | 40,380,000 | 41,564,000 | 37,100,000 | 36,164,000 | 36,296,000 | 34,468,000 | 31,328,000 | 28,611,000 | 31,888,000 | 32,411,000 | 33,529,000 | 32,691,000 | 29,961,000 | 31,325,000 | 28,171,000 | 27,868,000 | 27,897,000 | 30,532,000 | 28,345,000 | 31,265,000 | 27,484,000 | 27,264,000 | 21,465,000 | 22,149,000 | 20,863,000 | 20,767,000 | 19,711,000 | 20,383,000 | 18,043,000 | 18,043,000 | 17,918,000 | 18,843,000 | 13,135,000 | 17,045,000 | 17,045,000 | 16,207,000 | 16,207,000 | 14,243,000 | 13,135,000 | 13,029,000 | 13,029,000 | 14,978,000 | 14,181,000 | 15,081,000 | 15,180,000 | 12,649,000 | 12,956,000 | 12,521,000 | 13,118,000 | 12,749,000 | |||||||||||||||||||||
foreign exchange (gain)/loss | -1,771,000 | 281,000 | -267,000 | -2,622,000 | -767,000 | -1,449,000 | 178,000 | -76,000 | -2,537,000 | -3,609,000 | -293,000 | -1,774,000 | -704,000 | -704,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of intangible assets | 8,687,000 | 7,480,000 | 7,066,000 | 7,008,000 | 6,918,000 | 7,005,000 | 8,628,000 | 8,688,000 | 8,725,000 | 8,905,000 | 6,482,000 | 5,273,000 | 2,986,000 | 2,986,000 | 2,956,000 | 2,898,000 | 2,823,000 | 2,873,000 | 3,326,000 | 3,347,000 | 3,329,000 | 3,720,000 | 3,830,000 | 3,963,000 | 3,923,000 | 3,937,000 | 3,916,000 | 3,945,000 | 4,044,000 | 3,878,000 | 3,959,000 | 3,927,000 | 3,696,000 | 3,923,000 | 2,929,000 | 4,129,000 | 7,156,000 | 6,325,000 | 6,221,000 | 6,339,000 | 6,466,000 | 6,172,000 | 6,172,000 | 6,018,000 | 6,026,000 | 5,823,000 | 6,048,000 | 6,048,000 | 6,100,000 | 6,100,000 | 5,946,000 | 5,823,000 | 5,813,000 | 5,813,000 | 6,207,000 | 6,672,000 | 6,574,000 | 6,505,000 | 6,599,000 | 7,083,000 | 7,005,000 | 7,548,000 | 7,840,000 | 7,957,000 | 7,951,000 | 7,922,000 | 7,980,000 | 8,053,000 | 8,088,000 | 8,081,000 | 8,200,000 | 8,012,000 | 7,419,000 | 8,012,000 | 1,469,000 | 664,000 | 897,000 | 479,000 | 829,000 | 455,000 | 490,000 | 480,000 | 471,000 | 471,000 |
operating income | 33,103,000 | 50,313,000 | 45,237,000 | 41,316,000 | 38,573,000 | 4,303,000 | 2,978,000 | 5,593,000 | -823,000 | 3,125,000 | 6,486,000 | 6,729,000 | 8,220,000 | 7,495,000 | 10,659,000 | 5,569,000 | 4,793,000 | 5,254,000 | 5,109,000 | -11,616,000 | 6,766,000 | 8,778,000 | 6,286,000 | 6,697,000 | 4,995,000 | 4,995,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
yoy | -14.18% | 37.70% | -54.09% | -16.88% | -110.01% | -58.31% | -39.15% | 20.83% | 71.50% | 42.65% | 108.63% | -147.94% | -29.16% | -40.15% | -18.72% | -273.45% | 35.46% | 75.74% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
qoq | -34.21% | 11.22% | 9.49% | 7.11% | 44.49% | -46.75% | -779.59% | -126.34% | -51.82% | -3.61% | -18.14% | 9.67% | -29.68% | 91.40% | 16.19% | -8.77% | 2.84% | -143.98% | -271.68% | -22.92% | 39.64% | -6.14% | 34.07% | 0.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating margin % | 9.36% | 14.96% | 13.59% | 12.81% | 11.94% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |||||||||||||||||||||
other income | -3,499,000 | -20,763,000 | -17,270,000 | -8,575,000 | -3,857,000 | -4,901,000 | -4,110,000 | -25,613,000 | -4,791,000 | -5,850,000 | -3,605,000 | -3,138,000 | -3,412,000 | -3,412,000 | -4,061,000 | -3,283,000 | -2,507,000 | -4,016,000 | -3,582,000 | -2,647,000 | -3,028,000 | -3,207,000 | -4,009,000 | -3,453,000 | -3,251,000 | -3,662,000 | -4,591,000 | -3,644,000 | -3,020,000 | -3,339,000 | -3,554,000 | -2,473,000 | -2,424,000 | -2,779,000 | -2,044,000 | -2,240,000 | -2,077,000 | -2,329,000 | -2,629,000 | -1,897,000 | -1,808,000 | -2,161,000 | -2,161,000 | -2,844,000 | -3,056,000 | -2,934,000 | -2,934,000 | -3,078,000 | -3,078,000 | -800,000 | -1,255,000 | -991,000 | 234,000 | -161,000 | -204,000 | 1,957,500 | 2,948,000 | 2,058,000 | 2,824,000 | -1,475,250 | -4,113,000 | -275,000 | -1,514,000 | 2,221,000 | 2,052,000 | 2,222,000 | 2,686,000 | 1,250,000 | 1,331,000 | -48,000 | -35,000 | -35,000 | ||||||||||||
interest expense | 4,399,000 | 3,643,000 | 4,654,000 | 5,822,000 | 4,381,000 | 1,579,000 | 1,825,000 | 1,921,000 | 2,693,000 | 2,757,000 | 3,505,000 | 3,445,000 | 4,116,000 | -1,830,500 | -3,955,000 | -3,220,000 | -147,000 | 20,000 | -21,000 | 1,000 | -68,000 | -32,000 | -32,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes | 32,203,000 | 67,433,000 | 57,853,000 | 44,069,000 | 38,049,000 | 4,168,000 | 6,214,000 | 5,579,000 | -5,822,000 | 1,146,000 | 33,000 | 1,226,000 | 1,280,000 | 3,297,000 | 2,591,000 | 2,074,000 | 3,132,000 | 7,495,000 | 7,140,000 | -9,394,000 | 9,452,000 | 10,029,000 | 7,617,000 | 6,581,000 | 4,928,000 | 4,928,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax expense | 10,453,000 | 16,602,000 | 9,280,000 | 2,281,000 | 9,127,000 | 5,466,000 | -362,000 | 10,042,000 | 8,302,000 | 3,681,000 | 7,900,000 | 7,248,000 | 8,372,000 | 8,372,000 | 8,503,000 | 8,823,000 | 8,224,000 | 6,889,000 | 6,966,000 | 9,182,000 | 9,291,000 | 4,635,000 | 6,227,000 | 7,255,000 | 6,503,000 | 7,198,000 | 6,495,000 | 7,623,000 | 6,218,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 21,750,000 | 50,831,000 | 48,573,000 | 41,788,000 | 28,922,000 | 4,912,000 | 5,667,000 | 4,827,000 | -6,319,000 | 2,446,000 | 2,066,000 | 227,000 | 3,340,000 | 6,060,000 | 5,454,000 | -10,454,000 | 8,439,000 | 8,873,000 | 7,092,000 | 6,024,000 | 4,593,000 | 4,593,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
yoy | -24.80% | -59.64% | -62.12% | -102.17% | -60.42% | -31.70% | -23.10% | -273.54% | 83.74% | 93.19% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
qoq | -57.21% | 4.65% | 16.24% | 44.49% | -13.32% | 17.40% | -176.39% | 18.39% | 810.13% | -93.20% | -44.88% | 11.11% | -152.17% | -223.88% | -4.89% | 25.11% | 17.73% | 31.16% | 0.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income margin % | 6.15% | 15.12% | 14.59% | 12.95% | 8.95% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |||||||||||||||||||||
earnings per share | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 0.5 | 1.16 | 1.12 | 0.96 | 0.64 | -0.09 | 0.36 | 0.25 | 0.24 | 0.31 | 0.31 | 0.3 | 0.25 | 0.25 | 0.29 | 0.32 | 0.24 | 0.3 | 0.3 | 0.23 | 0.23 | 0.26 | 0.24 | 0.18 | 0.18 | 0.13 | 0.17 | 0.12 | 0.09 | 0.06 | 0.1 | 0.09 | 0.08 | 0.01 | 0.11 | 0.13 | 0.11 | -0.14 | 0.03 | 0.01 | 0.03 | 0.02 | ||||||||||||||||||||||||||||||||||||||||||
diluted | 0.48 | 1.12 | 1.07 | 0.92 | 0.61 | -0.1 | 0.35 | 0.24 | 0.23 | 0.29 | 0.3 | 0.29 | 0.24 | 0.24 | 0.27 | 0.31 | 0.23 | 0.29 | 0.29 | 0.23 | 0.23 | 0.25 | 0.23 | 0.18 | 0.18 | 0.13 | 0.15 | 0.12 | 0.08 | 0.06 | 0.09 | 0.09 | 0.08 | 0.01 | 0.11 | 0.13 | 0.11 | -0.14 | 0.02 | 0.01 | 0.03 | 0.02 | ||||||||||||||||||||||||||||||||||||||||||
weighted-average number of shares used in computing earnings per share | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 43,330,641 | 43,956,070 | 43,403,903 | 43,457,284 | 45,443,899 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 45,238,334 | 45,891,262 | 45,205,037 | 45,416,308 | 47,425,017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign exchange loss/(gain) | 416,000 | 975,000 | -839,500 | 128,000 | 1,404,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign exchange loss / (gain) | -107,250 | 493,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating profit | 20,459,000 | 42,278,000 | 49,746,000 | 40,781,000 | 40,835,000 | 43,943,000 | 41,276,000 | 41,269,000 | 41,269,000 | 46,442,000 | 43,164,000 | 41,265,000 | 33,189,000 | 34,646,000 | 41,235,000 | 39,210,000 | 19,963,000 | 35,775,000 | 38,930,000 | 36,312,000 | 35,571,000 | 32,296,000 | 33,374,000 | 28,824,000 | 25,268,000 | 29,410,000 | 25,681,000 | 20,054,000 | 19,756,000 | -3,259,000 | 20,600,000 | 15,271,000 | 14,540,000 | 18,811,000 | 19,320,000 | 19,278,000 | 15,435,000 | 15,435,000 | 17,963,000 | 20,074,000 | 14,373,000 | 18,919,000 | 18,919,000 | 13,495,000 | 13,495,000 | 15,913,000 | 14,373,000 | 10,897,000 | 10,897,000 | 8,176,000 | 10,238,000 | 7,846,000 | 6,804,000 | 5,241,000 | 8,654,000 | 8,098,000 | 6,851,000 | 4,360,000 | ||||||||||||||||||||||||||
finance expense | 7,331,000 | 7,114,000 | 7,504,000 | 7,134,000 | 6,600,000 | 4,973,000 | 4,000,000 | 3,246,000 | 3,246,000 | 3,125,000 | 3,293,000 | 3,410,000 | 3,559,000 | 3,737,000 | 3,657,000 | 3,718,000 | 3,715,000 | 4,044,000 | 4,222,000 | 4,319,000 | 4,426,000 | 720,000 | 812,000 | 832,000 | 840,000 | 1,149,000 | 976,000 | 1,047,000 | 1,092,000 | 416,000 | 33,000 | 30,000 | 68,000 | 44,000 | 51,000 | 71,000 | 112,000 | 112,000 | 191,000 | 320,000 | 744,000 | 347,000 | 347,000 | 475,000 | 475,000 | 655,000 | 744,000 | 754,000 | 754,000 | 795,000 | 870,000 | 859,000 | 899,000 | 1,005,000 | 938,000 | 972,000 | 931,000 | 1,176,000 | ||||||||||||||||||||||||||
profit before income taxes | 18,029,000 | 39,274,000 | 67,855,000 | 38,438,000 | 40,085,000 | 42,575,000 | 40,414,000 | 41,435,000 | 41,435,000 | 47,378,000 | 43,154,000 | 40,362,000 | 33,646,000 | 34,491,000 | 40,225,000 | 38,520,000 | 19,455,000 | 35,740,000 | 38,161,000 | 35,244,000 | 34,807,000 | 36,167,000 | 36,206,000 | 31,012,000 | 27,767,000 | 31,815,000 | 27,178,000 | 21,431,000 | 21,443,000 | -1,631,000 | 22,807,000 | 17,318,000 | 16,801,000 | 21,396,000 | 21,166,000 | 21,015,000 | 17,484,000 | 17,484,000 | 20,616,000 | 22,810,000 | 16,087,000 | 21,506,000 | 21,506,000 | 16,098,000 | 16,098,000 | 18,322,000 | 16,087,000 | 11,972,000 | 11,972,000 | 9,555,000 | 10,935,000 | 8,242,000 | 6,859,000 | 5,227,000 | 7,482,000 | 7,287,000 | 5,832,000 | 3,388,000 | ||||||||||||||||||||||||||
profit after tax | 12,563,000 | 39,636,000 | 57,813,000 | 30,136,000 | 36,404,000 | 34,675,000 | 33,166,000 | 33,063,000 | 33,063,000 | 38,875,000 | 34,331,000 | 32,138,000 | 26,757,000 | 27,525,000 | 31,043,000 | 29,229,000 | 14,820,000 | 29,513,000 | 30,906,000 | 28,741,000 | 27,609,000 | 29,672,000 | 28,583,000 | 24,794,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per ordinary share | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 280 | 840 | 1,220 | 630 | 760 | 720 | 690 | 680 | 680 | 790 | 700 | 660 | 540 | 550 | 620 | 590 | 300 | 600 | 620 | 580 | 550 | 590 | 570 | 500 | 440 | 307.5 | 520 | 370 | 330 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 270 | 810 | 1,160 | 600 | 710 | 690 | 660 | 650 | 650 | 750 | 680 | 640 | 520 | 530 | 600 | 560 | 290 | 550 | 600 | 560 | 530 | 570 | 550 | 480 | 420 | 295 | 510 | 360 | 320 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign exchange gain | -17,000 | -905,000 | -1,565,000 | -1,921,000 | -1,921,000 | -1,121,000 | -616,000 | -1,310,000 | -177,000 | -1,090,000 | -805,000 | 539,000 | -1,854,000 | -1,911,000 | -1,269,000 | -1,441,000 | -4,364,000 | -4,356,000 | -4,812,000 | -2,031,000 | -2,763,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from income taxes | 5,383,000 | 7,287,000 | 892,000 | 2,505,000 | 4,747,000 | 3,345,000 | 4,829,000 | 4,718,000 | 4,639,000 | 5,503,000 | 5,444,000 | 5,510,000 | 4,722,000 | 4,722,000 | 5,877,000 | 6,269,000 | 3,894,000 | 6,241,000 | 6,241,000 | 4,029,000 | 4,029,000 | 4,949,000 | 3,894,000 | 2,636,000 | 2,636,000 | 2,810,000 | 2,763,000 | 2,174,000 | 2,541,000 | 2,386,000 | 2,404,000 | 2,729,000 | -744,000 | 547,000 | 752,000 | 497,000 | 380,000 | 64,000 | 227,000 | -958,000 | -705,000 | -1,847,000 | -1,435,000 | -1,686,000 | -1,060,000 | -1,013,000 | -557,000 | -335,000 | -335,000 | |||||||||||||||||||||||||||||||||||
profit | 22,384,000 | 24,528,000 | 26,286,000 | 18,926,000 | 16,696,000 | -4,976,000 | 17,978,000 | 12,600,000 | 12,162,000 | 15,893,000 | 15,722,000 | 15,505,000 | 12,762,000 | 12,762,000 | 14,739,000 | 16,541,000 | 12,193,000 | 15,265,000 | 15,265,000 | 12,069,000 | 12,069,000 | 13,373,000 | 12,193,000 | 9,336,000 | 9,336,000 | 6,745,000 | 8,172,000 | 6,068,000 | 4,318,000 | 2,841,000 | 4,400,000 | 4,046,000 | 3,428,000 | 659,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
foreign exchange (gain) / loss | -2,207,000 | -6,161,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share of ordinary share | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 0.5 | 1.16 | 1.12 | 0.96 | 0.64 | -0.09 | 0.36 | 0.25 | 0.24 | 0.31 | 0.31 | 0.3 | 0.25 | 0.25 | 0.29 | 0.32 | 0.24 | 0.3 | 0.3 | 0.23 | 0.23 | 0.26 | 0.24 | 0.18 | 0.18 | 0.13 | 0.17 | 0.12 | 0.09 | 0.06 | 0.1 | 0.09 | 0.08 | 0.01 | 0.11 | 0.13 | 0.11 | -0.14 | 0.03 | 0.01 | 0.03 | 0.02 | ||||||||||||||||||||||||||||||||||||||||||
diluted | 0.48 | 1.12 | 1.07 | 0.92 | 0.61 | -0.1 | 0.35 | 0.24 | 0.23 | 0.29 | 0.3 | 0.29 | 0.24 | 0.24 | 0.27 | 0.31 | 0.23 | 0.29 | 0.29 | 0.23 | 0.23 | 0.25 | 0.23 | 0.18 | 0.18 | 0.13 | 0.15 | 0.12 | 0.08 | 0.06 | 0.09 | 0.09 | 0.08 | 0.01 | 0.11 | 0.13 | 0.11 | -0.14 | 0.02 | 0.01 | 0.03 | 0.02 | ||||||||||||||||||||||||||||||||||||||||||
foreign exchange loss/ (gain) | -130,000 | -1,753,000 | -1,753,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign exchange loss | 3,280,000 | 1,305,000 | 1,305,000 | 2,108,000 | 3,280,000 | 4,609,000 | 4,609,000 | 543,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign exchange loss/ (gains) | 1,637,500 | 2,068,000 | 2,043,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other (income)/ expenses | -954,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign exchange loss/(gains) | 2,439,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign exchange loss (gains) | -525,750 | 1,060,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit for income taxes | 2,093,500 | 3,241,000 | 327,000 | 208,000 | -354,500 | -525,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign exchange gains | -1,838,000 | -1,325,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other incomes (income) | 88,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenue: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
third parties | 113,485,750 | 151,799,000 | 153,090,000 | 149,054,000 | 108,584,250 | 146,912,000 | 151,532,000 | 135,893,000 | 131,772,000 | 133,289,000 | 148,925,000 | 122,036,000 | 115,133,000 | 114,781,000 | 114,679,000 | 111,808,000 | 109,987,000 | 101,325,000 | 84,856,000 | 49,049,000 | 49,049,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
related parties | 707,750 | 852,000 | 1,069,000 | 910,000 | 1,129,750 | 2,202,000 | 1,515,000 | 802,000 | 741,000 | 721,000 | 872,000 | 908,000 | 988,000 | 864,000 | 899,000 | 715,000 | 684,000 | 674,000 | 1,734,000 | 3,977,000 | 3,977,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
selling, general and administrative expenses | 21,107,000 | 20,202,000 | 19,654,000 | 19,580,000 | 22,783,000 | 20,584,000 | 22,098,000 | 20,766,000 | 14,600,750 | 18,902,000 | 21,304,000 | -51,281,655 | 17,777,000 | 18,782,000 | 14,722,000 | 16,281,000 | 13,973,000 | 12,076,000 | 10,130,000 | 10,130,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other incomes | -1,444,000 | -5,061,000 | -1,907,000 | 2,306,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: net income attributable to redeemable noncontrolling interest | -241,000 | -121,000 | -94,000 | -274,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to wns (holdings) limited shareholders | 5,153,000 | 5,788,000 | 4,921,000 | -6,045,000 | 945,000 | 343,000 | 1,355,000 | 1,067,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
consolidated net income | 480,250 | -31,000 | 999,000 | 953,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: net income attributable to noncontrolling interest | -211,000 | -374,000 | -114,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: net income attributable to non controlling interest | -356,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share of ordinary shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 0.5 | 1.16 | 1.12 | 0.96 | 0.64 | -0.09 | 0.36 | 0.25 | 0.24 | 0.31 | 0.31 | 0.3 | 0.25 | 0.25 | 0.29 | 0.32 | 0.24 | 0.3 | 0.3 | 0.23 | 0.23 | 0.26 | 0.24 | 0.18 | 0.18 | 0.13 | 0.17 | 0.12 | 0.09 | 0.06 | 0.1 | 0.09 | 0.08 | 0.01 | 0.11 | 0.13 | 0.11 | -0.14 | 0.03 | 0.01 | 0.03 | 0.02 | ||||||||||||||||||||||||||||||||||||||||||
diluted | 0.48 | 1.12 | 1.07 | 0.92 | 0.61 | -0.1 | 0.35 | 0.24 | 0.23 | 0.29 | 0.3 | 0.29 | 0.24 | 0.24 | 0.27 | 0.31 | 0.23 | 0.29 | 0.29 | 0.23 | 0.23 | 0.25 | 0.23 | 0.18 | 0.18 | 0.13 | 0.15 | 0.12 | 0.08 | 0.06 | 0.09 | 0.09 | 0.08 | 0.01 | 0.11 | 0.13 | 0.11 | -0.14 | 0.02 | 0.01 | 0.03 | 0.02 | ||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill and intangible assets | 3,866,000 | 15,465,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before minority interests | 2,339,000 | 1,886,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest share of loss | 45,000 | 180,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic income per share | 0.06 | 0.05 | 0.01 | 0.08 | 0.15 | 0.13 | -0.25 | 0.2 | 0.22 | 0.18 | 0.16 | 0.13 | 0.13 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted income per share | 0.06 | 0.05 | 0.01 | 0.08 | 0.14 | 0.13 | -0.25 | 0.2 | 0.21 | 0.17 | 0.15 | 0.12 | 0.12 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 18,195,000 |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.