Wabash National Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Wabash National Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2011-09-30 | 2011-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-06-30 | 2007-03-31 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | -9,603,000 | 231,196,000 | -693,000 | -329,873,000 | 29,204,000 | 18,287,000 | 50,504,000 | 55,481,000 | 74,474,000 | 51,396,000 | 41,601,000 | 36,356,000 | 22,739,000 | 12,074,000 | -25,313,000 | 11,008,000 | 12,252,000 | 3,217,000 | 5,494,000 | 3,887,000 | -146,000 | -106,647,000 | 18,375,000 | 25,460,000 | 30,960,000 | 14,780,000 | 11,584,000 | 4,663,000 | 31,902,000 | 21,272,000 | 49,356,000 | 18,948,000 | 22,945,000 | 20,173,000 | 23,000,000 | 33,378,000 | 35,531,000 | 27,524,000 | 33,287,000 | 31,880,000 | 28,648,000 | 10,474,000 | 19,088,000 | 18,307,000 | 1,092,000 | 145,578,000 | -139,079,000 | 10,858,000 | -66,404,000 | -17,935,000 | -28,284,000 | -111,906,000 | -4,330,000 | 6,870,004 | 996 | 5,047,000 | 4,337,000 | ||
adjustments to reconcile net income to net cash from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | 11,281,000 | 12,243,000 | 13,679,000 | 11,027,000 | 10,726,000 | 9,580,000 | 9,432,000 | 9,315,000 | 7,267,000 | 6,493,000 | 6,519,000 | 8,757,000 | 8,257,000 | 8,225,000 | 6,391,000 | 6,712,000 | 6,449,000 | 6,432,000 | 7,333,000 | 6,999,000 | 6,033,000 | 5,624,000 | 5,628,000 | 5,301,000 | 5,537,000 | 5,420,000 | 5,514,000 | 5,371,000 | 5,167,000 | 5,163,000 | 5,303,000 | 4,297,000 | 4,210,000 | 4,202,000 | 4,589,000 | 4,068,000 | 3,997,000 | 4,176,000 | 4,225,000 | 4,209,000 | 4,167,000 | 4,138,000 | 4,221,000 | 4,308,000 | |||||||||||||||
amortization of intangibles | 2,789,000 | 2,789,000 | 2,912,000 | 2,912,000 | 2,993,000 | 3,156,000 | 3,203,000 | 3,204,000 | 3,203,000 | 3,203,000 | 3,185,000 | 3,184,000 | 3,803,000 | 5,039,000 | 5,630,000 | 5,631,000 | 5,799,000 | 5,798,000 | 5,497,000 | 5,496,000 | 5,493,000 | 5,495,000 | 5,118,000 | 5,115,000 | 5,109,000 | 5,129,000 | 4,650,000 | 4,937,000 | 4,940,000 | 4,941,000 | 4,348,000 | 4,096,000 | 4,096,000 | 4,501,000 | 4,979,000 | 4,983,000 | 4,990,000 | 4,988,000 | 5,314,000 | 5,316,000 | 5,315,000 | 5,314,000 | 5,465,000 | 5,471,000 | |||||||||||||||
net income on sale of property, plant and equipment | -12,000 | 33,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 288,000 | 86,461,000 | 3,382,000 | -111,302,000 | -189,000 | -3,574,000 | -23,383,000 | 3,271,000 | 6,614,000 | 39,000 | -7,436,000 | -39,000 | -89,000 | -50,000 | -6,391,000 | 43,000 | -2,460,000 | 661,000 | 5,769,000 | 1,895,000 | -799,000 | -1,849,000 | 5,871,000 | -237,000 | 67,000 | -2,281,000 | -2,854,000 | -41,000 | -58,000 | -23,000 | -14,741,000 | 14,000 | 58,000 | -13,000 | 4,979,000 | -2,705,000 | -5,825,000 | 7,595,000 | -2,977,000 | -4,554,000 | -1,860,000 | 1,642,000 | 2,002,000 | -2,138,000 | 23,135,000 | -1,365,000 | 4,477,346 | 654 | 2,507,000 | 2,812,000 | |||||||||
stock-based compensation | 2,374,000 | 3,249,000 | 1,394,000 | 3,297,000 | 3,372,000 | 3,246,000 | 2,987,000 | 3,131,000 | 2,915,000 | 2,766,000 | 2,379,000 | 2,720,000 | 2,370,000 | 2,277,000 | 1,170,000 | 1,673,000 | 2,184,000 | 2,032,000 | 2,231,000 | 1,862,000 | 1,333,000 | -917,000 | 1,674,000 | 1,985,000 | 2,791,000 | 2,586,000 | 1,690,000 | 3,089,000 | 2,733,000 | 2,657,000 | 2,118,000 | 2,881,000 | 2,467,000 | 2,963,000 | 3,420,000 | 2,916,000 | 3,232,000 | 2,470,000 | 3,355,000 | 2,116,000 | 2,119,000 | 2,420,000 | 2,324,000 | 1,911,000 | 403,000 | 715,000 | 829,000 | 476,000 | 768,000 | 1,173,000 | 965,000 | 1,538,000 | 1,282,000 | 1,307,000 | 863,000 | 1,965,917 | 1,083 | 872,000 | 867,000 |
non-cash interest expense | 248,000 | 246,000 | 243,000 | 241,000 | 241,000 | 237,000 | 236,000 | 233,000 | 233,000 | 244,000 | 224,000 | 218,000 | 213,000 | 213,000 | 200,000 | 291,000 | 295,000 | 296,000 | 305,000 | 272,000 | 270,000 | 265,000 | 262,000 | 260,000 | 263,000 | 260,000 | 319,000 | 316,000 | 435,000 | 675,000 | 689,000 | 527,000 | 522,000 | 520,000 | 757,000 | 888,000 | 882,000 | 948,000 | |||||||||||||||||||||
income from unconsolidated entity | 2,203,000 | 1,842,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment | 0 | 0 | 353,000 | 0 | 986,000 | 28,346,000 | 0 | 0 | 817,000 | 0 | 0 | 0 | 107,114,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -18,036,000 | -27,747,000 | 94,711,000 | 4,591,000 | 4,432,000 | -64,690,000 | 28,191,000 | 20,567,000 | 24,850,000 | -1,021,000 | -7,491,000 | -16,461,000 | 58,410,000 | -113,524,000 | 37,297,000 | -92,418,000 | 7,301,000 | -33,059,000 | 3,341,000 | 19,310,000 | 14,263,000 | 34,522,000 | -1,344,000 | -1,215,000 | 15,567,000 | -4,681,000 | 8,992,000 | -1,967,000 | -654,000 | -45,910,000 | 5,758,000 | -4,471,000 | -5,697,000 | 36,353,000 | 4,308,000 | -25,990,000 | 27,492,000 | -6,619,000 | -13,874,000 | 3,362,000 | 14,580,000 | -21,686,000 | 16,415,000 | -20,096,000 | 24,132,000 | -25,430,000 | -6,741,000 | 5,774,000 | -4,860,000 | -746,000 | 20,677,000 | 37,931,000 | -26,847,000 | 16,477,000 | 3,266,000 | 18,443,008 | 992 | -56,452,000 | 65,505,000 |
inventories | 26,194,000 | -19,823,000 | 1,774,000 | 12,327,000 | 5,625,000 | -10,916,000 | 76,657,000 | -1,822,000 | -26,827,000 | -71,773,000 | 65,831,000 | -4,363,000 | -18,604,000 | -49,113,000 | 22,014,000 | -7,085,000 | -26,311,000 | -63,422,000 | 35,695,000 | -442,000 | 44,847,000 | -59,001,000 | 87,359,000 | -9,706,000 | -7,587,000 | -72,576,000 | 47,376,000 | -10,032,000 | 2,336,000 | -58,393,000 | 64,765,000 | -17,175,000 | -9,056,000 | -51,692,000 | 54,556,000 | 16,447,000 | -4,807,000 | -41,227,000 | 60,528,000 | 16,390,000 | -913,000 | -65,843,000 | 82,650,000 | -3,711,000 | -4,543,000 | -62,358,000 | -22,235,000 | 7,706,000 | 8,213,000 | 16,898,000 | 8,278,000 | 39,945,000 | 423,000 | -46,340,633 | -37,367 | -26,152,000 | -41,085,000 | ||
prepaid expenses and other | -3,194,000 | -15,573,000 | 6,672,000 | -3,647,000 | 223,000 | 772,000 | 1,093,000 | -2,672,000 | -5,992,000 | -3,156,000 | 1,785,000 | -1,530,000 | -2,099,000 | 2,913,000 | 7,516,000 | -1,446,000 | 9,531,000 | -7,031,000 | 211,000 | 5,109,000 | -7,357,000 | -838,000 | -1,441,000 | -2,043,000 | 954,000 | -1,279,000 | 7,813,000 | -5,021,000 | 1,165,000 | 591,000 | -1,827,000 | -4,185,000 | -1,216,000 | 5,214,000 | 874,000 | 5,890,000 | -13,148,000 | -3,763,000 | 4,490,000 | 889,000 | -6,809,000 | 3,216,000 | -3,292,000 | 610,000 | 1,636,000 | 743,000 | -886,000 | -3,654,000 | 447,000 | 545,000 | 1,092,000 | -1,592,000 | 576,000 | 574,000 | 878,000 | 1,206,806 | 194 | 639,000 | 989,000 |
accounts payable and accrued liabilities | -33,148,000 | 73,227,000 | -44,697,000 | 1,302,000 | -47,495,000 | 22,203,000 | -33,502,000 | -30,516,000 | -11,942,000 | 81,735,000 | -55,016,000 | -41,768,000 | 44,585,000 | 98,284,000 | -10,562,000 | 9,350,000 | -5,715,000 | 61,789,000 | -48,394,000 | 42,254,000 | -30,361,000 | 8,235,000 | -58,567,000 | -460,000 | -26,560,000 | 84,770,000 | -43,949,000 | 3,810,000 | 8,849,000 | 63,943,000 | -24,665,000 | -11,583,000 | -6,110,000 | 41,395,000 | -28,480,000 | -9,676,000 | -21,162,000 | 46,316,000 | -70,708,000 | 1,103,000 | -263,000 | 57,625,000 | -51,881,000 | 16,016,000 | -33,220,000 | 61,473,000 | 23,020,000 | -5,646,000 | -647,000 | -11,649,000 | -4,724,000 | -39,362,000 | 16,700,000 | 3,433,000 | 13,572,000 | 12,169,338 | 20,662 | 30,612,000 | 11,934,000 |
other | 2,802,000 | -348,415,000 | 457,000 | 449,262,000 | 475,000 | 2,803,000 | -1,299,000 | -2,072,000 | 2,050,000 | -442,000 | 347,000 | 2,048,000 | -2,347,000 | -1,246,000 | -8,444,000 | 4,502,000 | 1,391,000 | 259,000 | -726,000 | -2,437,000 | 819,000 | -2,054,000 | 7,139,000 | -8,745,000 | 58,000 | 1,152,000 | 1,551,000 | -480,000 | -571,000 | -1,120,000 | -7,890,000 | -1,919,000 | 719,000 | 428,000 | -2,176,000 | -617,000 | 14,000 | 1,099,000 | 317,000 | 406,000 | 161,000 | 458,000 | -296,000 | 777,000 | 54,000 | -79,000 | 106,000 | 461,000 | -211,000 | 219,000 | -84,000 | 68,000 | 142,000 | -162,000 | 101,000 | 386,425 | -425 | 430,000 | 942,000 |
net cash from operating activities | -15,834,000 | -272,000 | 80,884,000 | 42,776,000 | 11,022,000 | -17,410,000 | 115,008,000 | 58,267,000 | 76,847,000 | 69,484,000 | 51,928,000 | -10,518,000 | 117,241,000 | -34,567,000 | 66,759,000 | -61,143,000 | 9,318,000 | -22,404,000 | 17,035,000 | 84,445,000 | 32,708,000 | -10,054,000 | 70,066,000 | 15,245,000 | 27,207,000 | 33,766,000 | 55,787,000 | 16,213,000 | 52,514,000 | -12,043,000 | 83,260,000 | -14,125,000 | 13,016,000 | 62,228,000 | 72,784,000 | 29,701,000 | 33,361,000 | 42,904,000 | 27,104,000 | 62,232,000 | 38,230,000 | 4,229,000 | 77,925,000 | 23,179,000 | -6,573,000 | -2,014,000 | -13,793,000 | 532,000 | -3,564,000 | -6,704,000 | 2,722,000 | 22,376,000 | -8,345,000 | 8,689,533 | -8,533 | -35,049,000 | 50,474,000 | ||
cash flows from investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash payments for capital expenditures | -6,227,000 | -8,698,000 | -21,345,000 | -14,555,000 | -17,103,000 | -19,185,000 | -13,022,000 | -29,251,000 | -24,397,000 | -31,423,000 | -14,782,000 | -19,935,000 | -12,420,000 | -9,949,000 | |||||||||||||||||||||||||||||||||||||||||||||
expenditures for revenue generating assets | -741,000 | -20,144,000 | -5,513,000 | -1,689,000 | -717,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of assets | 0 | 40,000 | 0 | 0 | 1,445,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition, net of cash acquired | 0 | -1,666,000 | 2,243,000 | -71,550,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes receivable issued to unconsolidated entity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -13,968,000 | -33,818,000 | -35,154,000 | -16,246,000 | -24,203,000 | -19,185,000 | -17,007,000 | -29,968,000 | -27,641,000 | -31,423,000 | -14,446,000 | -19,935,000 | -12,420,000 | -8,504,000 | -28,851,000 | -8,140,000 | 13,877,000 | -3,962,000 | 7,977,000 | -2,797,000 | -1,943,000 | -6,253,000 | -15,401,000 | -6,502,000 | -8,184,000 | -6,773,000 | -13,664,000 | -7,878,000 | 1,846,000 | 6,523,000 | -12,190,000 | -314,150,000 | -7,706,000 | 1,806,000 | -2,912,000 | -2,550,000 | 793,000 | -2,975,000 | -10,968,000 | -4,860,000 | -1,938,000 | -1,664,000 | 213,000 | -137,000 | 77,000 | -88,000 | -533,000 | -4,494,000 | -4,207,000 | -8,420,168 | -1,832 | -2,283,000 | -76,914,000 | ||||||
cash flows from financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 0 | 11,000 | 21,000 | 0 | 0 | 7,000 | 0 | 0 | 11,000 | 144,000 | 983,000 | 506,000 | 122,000 | 613,000 | 279,000 | 499,000 | 215,000 | 1,235,000 | 1,229,000 | 487,000 | 306,000 | 0 | 55,000 | 0 | 51,000 | 49,000 | 861,000 | 9,000 | 151,000 | 222,000 | 5,408,000 | 2,490,000 | 944,000 | 1,205,000 | 192,000 | 53,000 | 112,000 | 1,128,000 | 719,000 | 132,000 | 134,000 | 32,000 | 418,000 | 16,000 | 0 | 16,000 | 77,000 | 4,000 | 73,965 | 35 | 293,000 | 385,000 | |||||||
dividends paid | -3,387,000 | -3,864,000 | -3,470,000 | -3,534,000 | -3,624,000 | -4,151,000 | -3,704,000 | -3,791,000 | -3,815,000 | -4,551,000 | -3,844,000 | -3,898,000 | -3,941,000 | -4,337,000 | -3,965,000 | -4,033,000 | -4,184,000 | -4,253,000 | -4,309,000 | -4,273,000 | -4,260,000 | -4,482,000 | -4,354,000 | -4,382,000 | -4,434,000 | -4,627,000 | -4,202,000 | -4,295,000 | -4,579,000 | -4,692,000 | -3,768,000 | -3,780,000 | -3,874,000 | -3,893,000 | |||||||||||||||||||||||||
borrowings under revolving credit facilities | 20,490,000 | 20,414,000 | 196,000 | 257,000 | 199,000 | 232,000 | 207,000 | 261,000 | 60,437,000 | 43,294,000 | 25,305,000 | 15,505,000 | 455,000 | 56,284,000 | 50,476,000 | 115,000 | 118,000 | 114,000 | 210,000 | 135,000 | 409,000 | 45,040,000 | 173,000 | 158,000 | 148,000 | 140,000 | 355,000 | 159,000 | 169,000 | 254,000 | 193,000 | 149,000 | 219,000 | 152,000 | 163,000 | 139,000 | 141,000 | 175,000 | 469,000 | 249,000 | 253,000 | 163,000 | 241,000 | 199,000 | 200,914,000 | 440,971,000 | 89,661,000 | 97,835,000 | 92,900,000 | 67,589,000 | 18,529,000 | 63,658,000 | 57,066,000 | 36,919,000 | 45,265,000 | 86,574,350 | 44,650 | ||
payments under revolving credit facilities | -490,000 | -414,000 | -196,000 | -257,000 | -199,000 | -232,000 | -207,000 | -261,000 | -60,437,000 | -43,294,000 | -73,305,000 | -26,506,000 | -30,455,000 | -318,000 | -17,441,000 | -115,000 | -118,000 | -114,000 | -210,000 | -135,000 | -45,409,000 | -40,000 | -173,000 | -158,000 | -148,000 | -140,000 | -355,000 | -159,000 | -169,000 | -254,000 | -193,000 | -149,000 | -219,000 | -152,000 | -163,000 | -139,000 | -141,000 | -175,000 | -521,000 | -197,000 | -253,000 | -163,000 | -241,000 | -199,000 | -157,087,000 | -443,796,000 | -75,663,000 | -99,467,000 | -125,162,000 | -58,220,000 | -45,575,000 | -62,650,000 | -32,066,000 | -86,578,200 | -40,800 | ||||
debt issuance costs paid | 0 | -1,000 | 0 | 0 | 0 | -5,000 | -7,000 | -8,000 | -14,000 | -88,000 | -114,000 | -940,000 | 0 | -83,000 | -9,246,000 | 1,000 | -780,000 | -3,000 | -9,000 | -22,000 | -71,000 | -56,000 | -15,000 | -311,000 | -6,118,000 | 0 | -354,000 | -6,000 | -114,000 | -473,000 | -1,994,000 | -692,000 | |||||||||||||||||||||||||||
stock repurchases | -10,424,000 | -16,504,000 | -8,639,000 | -18,439,000 | -21,696,000 | -22,138,000 | -20,307,000 | -18,003,000 | -14,330,000 | -23,566,000 | -9,740,000 | -11,220,000 | -5,312,000 | -8,013,000 | -11,712,000 | -13,717,000 | -21,981,000 | -19,321,000 | -8,830,000 | ||||||||||||||||||||||||||||||||||||||||
distribution to noncontrolling interest | 0 | 0 | 0 | -603,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 6,189,000 | -358,000 | -12,088,000 | -21,973,000 | -25,320,000 | -26,890,000 | -24,018,000 | -21,802,000 | -18,660,000 | -28,061,000 | -60,715,000 | -26,553,000 | -39,131,000 | 44,087,000 | -15,504,000 | -17,388,000 | -56,037,000 | -22,424,000 | -23,157,000 | -1,819,000 | -49,359,000 | 30,378,000 | -35,022,000 | -28,025,000 | -30,784,000 | -7,767,000 | -19,172,000 | -27,808,000 | -84,089,000 | -27,060,000 | -33,251,000 | 303,344,000 | -37,892,000 | -16,286,000 | -9,050,000 | -50,370,000 | -42,526,000 | -2,059,000 | -25,068,000 | -21,758,000 | -395,000 | -21,100,000 | 43,006,000 | -4,294,000 | 13,850,000 | -2,085,000 | -452,000 | 8,701,000 | -27,127,000 | -461,000 | -2,880,000 | -10,867,899 | -2,101 | 14,965,000 | -1,346,000 | ||||
cash and cash equivalents: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -23,613,000 | -34,448,000 | 13,955,000 | -20,504,000 | -2,781,000 | -3,939,000 | 1,909,000 | -24,938,000 | -15,432,000 | -10,598,534 | -12,466 | -22,367,000 | -27,786,000 | ||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 115,484,000 | 0 | 0 | 163,467,000 | 0 | 0 | 178,853,000 | 0 | 0 | 146,113,000 | 0 | 0 | 20,092,000 | 1,108,000 | 0 | 0 | 0 | 67,437,000 | ||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | -23,613,000 | 81,036,000 | -24,931,000 | -32,582,000 | 211,215,000 | 2,041,000 | 19,189,000 | 168,411,000 | 57,623,000 | 13,955,000 | 125,609,000 | -2,781,000 | 34,495,000 | 12,120,000 | 1,378,000 | -3,939,000 | -15,432,000 | -22,367,000 | 39,651,000 | ||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest | 9,475,000 | 191,000 | 9,193,000 | 199,000 | 9,198,000 | 196,000 | 9,195,000 | 198,000 | 9,314,000 | 231,000 | 9,452,000 | 502,000 | 9,904,000 | 273,000 | 9,306,000 | 1,226,000 | 10,072,000 | 1,436,000 | 10,350,000 | 1,329,000 | 10,189,000 | 1,543,000 | 10,595,000 | 1,978,000 | 11,258,000 | 2,403,000 | |||||||||||||||||||||||||||||||||
net cash paid for income taxes | -5,630,000 | 11,797,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
period end balance of payables for property, plant, and equipment | -2,500,000 | 5,001,000 | -10,157,000 | 10,598,000 | -6,038,000 | 11,512,000 | 4,145,000 | -10,845,000 | 7,387,000 | 10,975,000 | 10,895,000 | -1,374,000 | 6,328,000 | 2,960,000 | |||||||||||||||||||||||||||||||||||||||||||||
note receivable issued to unconsolidated entity | -3,350,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash refunds received for income taxes | -193,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gain) loss on sale of property, plant and equipment and business divestiture | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in loss of unconsolidated entity | 1,511,000 | 1,677,000 | 1,415,000 | 1,486,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of assets and business divestiture | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in unconsolidated entities | -9,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments under finance lease obligations | 0 | 0 | 0 | -59,000 | -60,000 | -87,000 | -87,000 | -85,000 | -83,000 | -82,000 | -82,000 | -80,000 | -75,000 | ||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents, and restricted cash | 33,642,000 | 4,557,000 | -38,501,000 | -63,485,000 | 73,983,000 | 6,497,000 | 30,546,000 | 10,000,000 | -23,233,000 | -57,006,000 | 65,690,000 | 1,016,000 | 22,404,000 | -48,790,000 | 1,855,000 | 79,829,000 | -18,594,000 | 14,071,000 | -11,761,000 | 19,226,000 | -29,729,000 | -32,580,000 | |||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of period | 0 | 0 | 0 | 179,271,000 | 0 | 0 | 0 | 58,245,000 | 0 | 0 | 0 | 71,778,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at end of period | 33,642,000 | 4,557,000 | -38,501,000 | 115,786,000 | 73,983,000 | 6,497,000 | 30,546,000 | 68,245,000 | -23,233,000 | -57,006,000 | 65,690,000 | 72,794,000 | 22,404,000 | -86,671,000 | -32,842,000 | 168,887,000 | 1,855,000 | 79,829,000 | -18,594,000 | 154,587,000 | -19,282,000 | -11,761,000 | 151,916,000 | -19,473,000 | -29,729,000 | 158,941,000 | |||||||||||||||||||||||||||||||||
net (gain) loss on sale of property, plant and equipment | 21,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in unconsolidated entity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash paid (refunds received) for income taxes | -40,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on sale of property, plant and equipment and business divestiture | 0 | 7,000 | 596,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on debt extinguishment | 9,052,000 | 0 | 177,000 | 61,000 | 51,000 | 106,000 | 0 | 0 | 174,000 | 32,000 | 3,000 | 124,000 | 640,000 | 1,408,000 | 0 | 0 | 487,000 | 188,000 | 0 | 334,000 | 5,286,000 | 0 | 509,000 | 0 | |||||||||||||||||||||||||||||||||||
borrowings under new senior notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments against old senior notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments under term loan credit facility | -108,835,000 | 0 | -11,165,000 | -20,000,000 | -15,000,000 | -15,000,000 | -470,000 | -470,000 | -470,000 | -469,000 | -471,000 | -474,000 | -189,944,000 | -482,000 | -482,000 | -482,000 | -482,000 | -482,000 | -482,000 | -482,000 | -192,845,000 | 0 | -20,693,000 | ||||||||||||||||||||||||||||||||||||
net gain on sale of property, plant and equipment | 147,000 | -645,000 | -193,000 | -3,000 | -69,000 | -521,000 | -5,000 | 486,000 | -421,000 | -3,730,000 | -6,013,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net refunds received for income taxes | -19,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under term loan credit facility, net of original issuance discount | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for income taxes | 1,414,000 | 8,398,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
refunds received for income taxes | 5,513,000 | -8,825,000 | 156,000 | -403,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on sale of assets and business divestiture | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -28,913,000 | -9,129,000 | -6,898,000 | -4,165,000 | -6,412,000 | -2,798,000 | -4,643,000 | -6,278,000 | -15,401,000 | -7,249,000 | -8,193,000 | -6,802,000 | -13,665,000 | -9,227,000 | -5,057,000 | -6,060,000 | -10,655,000 | -4,545,000 | -7,683,000 | -3,173,000 | -5,297,000 | -6,930,000 | -5,139,000 | -2,976,000 | -8,293,000 | -7,204,000 | -2,375,000 | -2,975,000 | -10,940,000 | -4,865,000 | -1,955,000 | -1,171,000 | -280,000 | -312,000 | -41,000 | -89,000 | -539,000 | -4,576,000 | -4,291,000 | -4,015,168 | -1,832 | -4,613,000 | -5,711,000 | ||||||||||||||||
free cash flows | 37,846,000 | -70,272,000 | 2,420,000 | -26,569,000 | 10,623,000 | 81,647,000 | 28,065,000 | -16,332,000 | 54,665,000 | 7,996,000 | 19,014,000 | 26,964,000 | 42,122,000 | 6,986,000 | 47,457,000 | -18,103,000 | 72,605,000 | -18,670,000 | 5,333,000 | 59,055,000 | 67,487,000 | 22,771,000 | 28,222,000 | 39,928,000 | 18,811,000 | 55,028,000 | 35,855,000 | 1,254,000 | 66,985,000 | 18,314,000 | -8,528,000 | -3,185,000 | -14,073,000 | 220,000 | -3,605,000 | -6,793,000 | 2,183,000 | 17,800,000 | -12,636,000 | 4,674,365 | -10,365 | -39,662,000 | 44,763,000 | ||||||||||||||||
net (refunds received) cash paid for income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of assets and business divestiture | 989,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments against senior notes | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid (refunds received) for income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents, and restricted cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of property, plant, and equipment | 203,000 | 1,000 | 2,700,000 | 25,000 | 747,000 | 9,000 | 29,000 | 1,349,000 | 6,903,000 | 9,523,000 | 8,872,000 | -25,000 | 3,761,000 | ||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of period | 217,677,000 | 0 | 0 | 140,516,000 | 0 | 0 | 132,690,000 | 0 | 0 | 191,521,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
net (gain) loss on sale of assets and business divestiture | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments under industrial revenue bond | 0 | -1,000 | 0 | -92,000 | -137,000 | -135,000 | -134,000 | -177,000 | -87,000 | -130,000 | -129,000 | -127,000 | -126,000 | -124,000 | -124,000 | -122,000 | -121,000 | -119,000 | |||||||||||||||||||||||||||||||||||||||||
convertible senior notes repurchase | 0 | 0 | -63,017,000 | -17,183,000 | -532,000 | -182,000 | -56,861,000 | 0 | 0 | -42,061,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
(refunds received) cash paid for income taxes | 25,000 | -4,175,000 | -9,000 | -511,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock repurchase | -14,000 | -10,051,000 | -11,055,000 | -8,800,000 | -11,217,000 | -2,635,000 | -13,950,000 | -23,020,000 | -16,001,000 | -5,412,000 | -27,858,000 | -3,839,000 | -26,169,000 | -16,625,000 | -38,817,000 | -23,041,000 | -8,941,000 | -8,757,000 | -18,740,000 | -1,364,000 | -21,724,000 | -19,929,000 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||
impairment of goodwill and other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under senior notes | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of term loan credit facility | 188,049,000 | 0 | 0 | 189,470,000 | 0 | 0 | 0 | 192,845,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments under capital lease obligations | -78,000 | -74,000 | -73,000 | -72,000 | -71,000 | -184,000 | -113,000 | -132,000 | -171,000 | -146,000 | -190,000 | -218,000 | -225,000 | -237,000 | -3,218,000 | -314,000 | -432,000 | -406,000 | -422,000 | -211,000 | -84,000 | ||||||||||||||||||||||||||||||||||||||
cash paid (received) for income taxes | 111,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill and other intangibles | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 37,819,000 | -24,931,000 | -32,582,000 | 47,748,000 | -26,174,000 | 2,041,000 | 19,189,000 | -10,442,000 | -18,334,000 | 34,495,000 | -7,972,000 | 270,000 | |||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of cash flow information | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the period for | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided by | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gain) loss on the sale of assets | -5,558,000 | 1,000 | -16,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock-based compensation | 96,000 | 485,000 | -1,090,000 | 0 | -1,000 | -32,935 | -65 | -152,000 | -176,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments under term loan credit facilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
imparment of goodwill | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on the sale of assets | -2,456,000 | 11,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income/(gain) on the sale of assets | 23,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of property, plant and equipment | -3,000 | 12,000 | 493,000 | 175,000 | 118,000 | 1,000 | 6,000 | 82,000 | 84,000 | 43,000 | 4,000 | 87,000 | 347,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in) investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in) financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from by investing activities | -2,976,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gain) loss on the sale of property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of intangibles | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accretion of debt discount | 1,104,000 | 1,077,000 | 1,185,000 | 1,216,000 | 1,215,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible senior notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of term loan credit facility, net of issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of industrial revenue bond | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock, net of expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 3,885,000 | 3,441,000 | 4,428,000 | 5,153,000 | 4,832,000 | 4,804,000 | 4,796,000 | 5,932,000 | 5,154,000 | 5,194,000 | 5,187,000 | 9,618,257 | 4,743 | 6,477,000 | 4,122,000 | ||||||||||||||||||||||||||||||||||||||||||||
increase in fair value of warrant | 126,765,000 | -20,536,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments under redemption of preferred stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt and preferred stock issuance costs paid | -642,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments under capital lease obligation | -85,000 | -81,000 | -86,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock issuance costs paid | -79,000 | -224,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gain) loss on sale of assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign exchange gain on disposition of canadian subsidiary | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on early debt extinguishment | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
finance contracts | 1,122,000 | 243,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments under long-term debt obligations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock | -4,658 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of preferred stock and warrant | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt amendment costs paid | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock dividends paid | -1,383,000 | -1,383,000 | -2,765,607 | -1,393 | -1,403,000 | -1,407,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid (received) during the period for | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income on the sale of assets | 6,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on debt extinguishment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see notes to condensed consolidated financial statements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of quarter | 29,766,000 | 41,224,000 | 29,885 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of quarter | 4,828,000 | 6,277,000 | 17,419 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes (received) paid | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments under long-term obligations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the period for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from restructuring activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on debt extinguishments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
recovery of losses on accounts receivable and finance contracts | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trailer valuation charges | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of treasury stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under revolving credit facility | 73,500,000 | 106,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments under revolving credit facility | -57,577,000 | -106,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments under long-term debt agreements | -500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on asset impairment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from asset sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of leased equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of bank term loans and revolving credit facility | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under trade receivables and revolving credit facilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments under trade receivables and revolving credit facilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments under long-term debt and capital lease obligations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock dividends paid | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid (refunded) during the period for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid (refunded) |
We provide you with 20 years of cash flow statements for Wabash National stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Wabash National stock. Explore the full financial landscape of Wabash National stock with our expertly curated income statements.
The information provided in this report about Wabash National stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.