Waste Management Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Waste Management Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2008-03-31 | 2007-03-31 | 2006-12-31 | 2006-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
consolidated net income | 727,000,000 | 637,000,000 | 598,000,000 | 760,000,000 | 680,000,000 | 707,000,000 | 469,000,000 | 662,000,000 | 613,000,000 | 532,000,000 | 500,000,000 | 639,000,000 | 587,000,000 | 514,000,000 | 506,000,000 | 539,000,000 | 351,000,000 | 421,000,000 | 438,000,000 | 390,000,000 | 307,000,000 | 361,000,000 | 447,000,000 | 495,000,000 | 382,000,000 | 347,000,000 | 531,000,000 | 498,000,000 | 499,000,000 | 395,000,000 | 903,000,000 | 388,000,000 | 361,000,000 | 297,000,000 | 334,000,000 | 304,000,000 | 286,000,000 | 256,000,000 | 273,000,000 | 337,000,000 | 273,000,000 | -131,000,000 | 598,000,000 | 281,000,000 | 222,000,000 | 237,000,000 | -599,000,000 | 297,000,000 | 256,000,000 | 176,000,000 | 235,000,000 | 223,000,000 | 219,000,000 | 183,000,000 | ||||
adjustments to reconcile consolidated net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, depletion and amortization | 708,000,000 | 656,000,000 | 652,000,000 | 558,000,000 | 543,000,000 | 514,000,000 | 526,000,000 | 519,000,000 | 521,000,000 | 505,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax expense | 20,000,000 | 59,000,000 | 59,000,000 | 51,000,000 | -43,000,000 | 57,000,000 | 14,000,000 | 38,000,000 | -11,000,000 | 42,000,000 | -11,000,000 | -4,000,000 | 71,000,000 | 41,000,000 | -13,000,000 | 1,000,000 | -15,000,000 | -205,000,000 | 36,000,000 | |||||||||||||||||||||||||||||||||||||||
interest accretion on landfill and environmental remediation liabilities | 36,000,000 | 35,000,000 | 34,000,000 | 33,000,000 | 33,000,000 | 33,000,000 | 33,000,000 | 32,000,000 | 33,000,000 | 32,000,000 | 28,000,000 | 29,000,000 | 27,000,000 | 28,000,000 | 29,000,000 | |||||||||||||||||||||||||||||||||||||||||||
benefit from bad debts | 24,000,000 | 19,000,000 | 14,000,000 | 11,000,000 | 16,000,000 | 10,000,000 | 20,000,000 | 16,000,000 | 11,000,000 | 9,000,000 | 14,000,000 | 12,000,000 | 14,000,000 | 10,000,000 | 9,000,000 | 11,000,000 | 6,000,000 | 11,000,000 | 14,000,000 | 4,000,000 | 22,000,000 | 14,000,000 | 12,000,000 | 8,000,000 | 9,000,000 | 10,000,000 | 19,000,000 | 13,000,000 | 10,000,000 | 12,000,000 | 12,000,000 | 10,000,000 | 10,000,000 | 11,000,000 | 15,000,000 | 9,000,000 | 7,000,000 | 11,000,000 | 9,000,000 | 9,000,000 | 6,000,000 | 12,000,000 | 11,000,000 | 12,000,000 | 6,000,000 | 13,000,000 | 12,000,000 | 2,000,000 | 6,000,000 | 19,000,000 | 18,000,000 | 13,000,000 | 12,000,000 | 14,000,000 | 14,000,000 | 8,000,000 | 10,000,000 | 14,000,000 |
equity-based compensation expense | 41,000,000 | 51,000,000 | 34,000,000 | 27,000,000 | 27,000,000 | 30,000,000 | 22,000,000 | 24,000,000 | 21,000,000 | 26,000,000 | 13,000,000 | 20,000,000 | 26,000,000 | 25,000,000 | 27,000,000 | 36,000,000 | 22,000,000 | 23,000,000 | 20,000,000 | 51,000,000 | 10,000,000 | 13,000,000 | 24,000,000 | 19,000,000 | 16,000,000 | 27,000,000 | 26,000,000 | 22,000,000 | 18,000,000 | 23,000,000 | 27,000,000 | 20,000,000 | 18,000,000 | 36,000,000 | 23,000,000 | 16,000,000 | 21,000,000 | 30,000,000 | 19,000,000 | 23,000,000 | 10,000,000 | 20,000,000 | 25,000,000 | 11,000,000 | 14,000,000 | 15,000,000 | 13,000,000 | 11,000,000 | 13,000,000 | 21,000,000 | 8,000,000 | 6,000,000 | 0 | 15,000,000 | ||||
net gain on disposal of assets | -3,000,000 | -9,000,000 | -30,000,000 | -22,000,000 | -40,000,000 | -10,000,000 | -9,000,000 | -13,000,000 | -10,000,000 | -10,000,000 | -16,000,000 | 5,000,000 | -6,000,000 | -4,000,000 | -9,000,000 | -4,000,000 | -3,000,000 | -9,000,000 | 1,000,000 | -3,000,000 | -4,000,000 | -3,000,000 | -8,000,000 | -14,000,000 | -26,000,000 | -11,000,000 | -10,000,000 | -4,000,000 | -5,000,000 | -9,000,000 | 1,000,000 | -5,000,000 | ||||||||||||||||||||||||||
(gain) income from divestitures, asset impairments and other | 24,000,000 | 2,000,000 | 6,000,000 | 58,000,000 | -2,000,000 | 0 | 0 | -3,000,000 | 45,000,000 | 0 | 0 | 17,000,000 | 1,000,000 | -33,000,000 | 8,000,000 | 34,000,000 | 1,000,000 | 23,000,000 | 55,000,000 | -44,000,000 | 28,000,000 | |||||||||||||||||||||||||||||||||||||
equity in net (income) loss of unconsolidated entities, net of dividends | -2,000,000 | -5,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in operating assets and liabilities, net of effects of acquisitions and divestitures: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables | -374,000,000 | 51,000,000 | -83,000,000 | -103,000,000 | -303,000,000 | 176,000,000 | 36,000,000 | -92,000,000 | -243,000,000 | 138,000,000 | -228,000,000 | -13,000,000 | -181,000,000 | 93,000,000 | 84,000,000 | -32,000,000 | -223,000,000 | 199,000,000 | -255,000,000 | -109,000,000 | 58,000,000 | 127,000,000 | -51,000,000 | -21,000,000 | -193,000,000 | 212,000,000 | -59,000,000 | -159,000,000 | 19,000,000 | 183,000,000 | -383,000,000 | 69,000,000 | -108,000,000 | 151,000,000 | -110,000,000 | -34,000,000 | -45,000,000 | 111,000,000 | -107,000,000 | -53,000,000 | 41,000,000 | -59,000,000 | -232,000,000 | -28,000,000 | -49,000,000 | 41,000,000 | 30,000,000 | 18,000,000 | -92,000,000 | 88,000,000 | -19,000,000 | -40,000,000 | -128,000,000 | 56,000,000 | 61,000,000 | 51,000,000 | 74,000,000 | -31,000,000 |
other current assets | 39,000,000 | -91,000,000 | 71,000,000 | -8,000,000 | 15,000,000 | -45,000,000 | 24,000,000 | 3,000,000 | 22,000,000 | -51,000,000 | 12,000,000 | -21,000,000 | -6,000,000 | -20,000,000 | -4,000,000 | -13,000,000 | -21,000,000 | -1,000,000 | 57,000,000 | -46,000,000 | 9,000,000 | -10,000,000 | 29,000,000 | -47,000,000 | 6,000,000 | 5,000,000 | -22,000,000 | 5,000,000 | -8,000,000 | 9,000,000 | -13,000,000 | 3,000,000 | -11,000,000 | 7,000,000 | -2,000,000 | 15,000,000 | -4,000,000 | -24,000,000 | -6,000,000 | 21,000,000 | -10,000,000 | 2,000,000 | -12,000,000 | 21,000,000 | -18,000,000 | -5,000,000 | -19,000,000 | 7,000,000 | -33,000,000 | -38,000,000 | -35,000,000 | 12,000,000 | -5,000,000 | |||||
other assets | 80,000,000 | 61,000,000 | 88,000,000 | 30,000,000 | 67,000,000 | -4,000,000 | -6,000,000 | 24,000,000 | 21,000,000 | 22,000,000 | 23,000,000 | -17,000,000 | 17,000,000 | 19,000,000 | 2,000,000 | 23,000,000 | 2,000,000 | 7,000,000 | 12,000,000 | 27,000,000 | 13,000,000 | 1,000,000 | 3,000,000 | 3,000,000 | 1,000,000 | -7,000,000 | 2,000,000 | 1,000,000 | 0 | 75,000,000 | 12,000,000 | 2,000,000 | -2,000,000 | -19,000,000 | 8,000,000 | 1,000,000 | 11,000,000 | 2,000,000 | 5,000,000 | 4,000,000 | -2,000,000 | -3,000,000 | 3,000,000 | 10,000,000 | 79,000,000 | 13,000,000 | 4,000,000 | 13,000,000 | -4,000,000 | -1,000,000 | ||||||||
accounts payable and accrued liabilities | 329,000,000 | -287,000,000 | 132,000,000 | 64,000,000 | 187,000,000 | -102,000,000 | 27,000,000 | 85,000,000 | 123,000,000 | -145,000,000 | 68,000,000 | 75,000,000 | 149,000,000 | 101,000,000 | -183,000,000 | 176,000,000 | 215,000,000 | -2,000,000 | 25,000,000 | 109,000,000 | -48,000,000 | -123,000,000 | 30,000,000 | 86,000,000 | 244,000,000 | -117,000,000 | 26,000,000 | 146,000,000 | 150,000,000 | -119,000,000 | 21,000,000 | 73,000,000 | 176,000,000 | -144,000,000 | 123,000,000 | 34,000,000 | 126,000,000 | -109,000,000 | -21,000,000 | -38,000,000 | 142,000,000 | -195,000,000 | 9,000,000 | 124,000,000 | 3,000,000 | -19,000,000 | -28,000,000 | 33,000,000 | -8,000,000 | -24,000,000 | -64,000,000 | 2,000,000 | 104,000,000 | -99,000,000 | -22,000,000 | -32,000,000 | -70,000,000 | 176,000,000 |
deferred revenues and other liabilities | -104,000,000 | 29,000,000 | -85,000,000 | -48,000,000 | -64,000,000 | -16,000,000 | -39,000,000 | -53,000,000 | -83,000,000 | -64,000,000 | -75,000,000 | -78,000,000 | -52,000,000 | -11,000,000 | 3,000,000 | -54,000,000 | -13,000,000 | -39,000,000 | -107,000,000 | -10,000,000 | 6,000,000 | -63,000,000 | -6,000,000 | -63,000,000 | 1,000,000 | -29,000,000 | -19,000,000 | -47,000,000 | -90,000,000 | -30,000,000 | 27,000,000 | -34,000,000 | -5,000,000 | -28,000,000 | -34,000,000 | -12,000,000 | -20,000,000 | -19,000,000 | -43,000,000 | -69,000,000 | 49,000,000 | -34,000,000 | -30,000,000 | -33,000,000 | -29,000,000 | -25,000,000 | -3,000,000 | -66,000,000 | -7,000,000 | -18,000,000 | -36,000,000 | -26,000,000 | -13,000,000 | -10,000,000 | -11,000,000 | -4,000,000 | 14,000,000 | -43,000,000 |
net cash from operating activities | 1,545,000,000 | 1,208,000,000 | 1,511,000,000 | 1,358,000,000 | 1,154,000,000 | 1,367,000,000 | 1,382,000,000 | 1,263,000,000 | 1,030,000,000 | 1,044,000,000 | 1,049,000,000 | 1,182,000,000 | 1,047,000,000 | 1,258,000,000 | 991,000,000 | 1,184,000,000 | 1,043,000,000 | 1,120,000,000 | 753,000,000 | 1,029,000,000 | 856,000,000 | 765,000,000 | 1,022,000,000 | 952,000,000 | 1,010,000,000 | 890,000,000 | 912,000,000 | 874,000,000 | 975,000,000 | 809,000,000 | 790,000,000 | 856,000,000 | 813,000,000 | 721,000,000 | 753,000,000 | 753,000,000 | 748,000,000 | 706,000,000 | 526,000,000 | 657,000,000 | 816,000,000 | 499,000,000 | 520,000,000 | 672,000,000 | 555,000,000 | 584,000,000 | 597,000,000 | 736,000,000 | 545,000,000 | 577,000,000 | 577,000,000 | 574,000,000 | 669,000,000 | 475,000,000 | 561,000,000 | 538,000,000 | 675,000,000 | 745,000,000 |
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of businesses, net of cash acquired | -363,000,000 | -3,000,000 | -6,706,000,000 | -539,000,000 | -232,000,000 | -11,000,000 | -31,000,000 | -21,000,000 | -84,000,000 | -34,000,000 | -170,000,000 | -197,000,000 | -1,000,000 | -9,000,000 | -64,000,000 | -1,000,000 | -3,000,000 | -7,000,000 | -4,082,000,000 | -2,000,000 | 0 | -1,000,000 | -8,000,000 | -73,000,000 | -46,000,000 | -394,000,000 | -118,000,000 | -79,000,000 | -17,000,000 | -246,000,000 | -120,000,000 | -29,000,000 | -41,000,000 | -10,000,000 | -11,000,000 | -28,000,000 | -35,000,000 | -537,000,000 | -81,000,000 | -19,000,000 | -9,000,000 | -445,000,000 | -3,000,000 | -6,000,000 | -15,000,000 | -11,000,000 | -26,000,000 | -488,000,000 | -30,000,000 | -180,000,000 | -72,000,000 | -24,000,000 | -25,000,000 | -129,000,000 | -69,000,000 | -2,000,000 | 0 | -5,000,000 |
capital expenditures | -732,000,000 | -831,000,000 | -1,115,000,000 | -781,000,000 | -667,000,000 | -668,000,000 | -1,042,000,000 | -673,000,000 | -520,000,000 | -660,000,000 | -862,000,000 | -757,000,000 | -550,000,000 | -418,000,000 | -774,000,000 | -464,000,000 | -396,000,000 | -270,000,000 | -394,000,000 | -343,000,000 | -436,000,000 | -459,000,000 | -286,000,000 | -483,000,000 | -578,000,000 | -471,000,000 | -454,000,000 | -404,000,000 | -436,000,000 | -400,000,000 | -528,000,000 | -350,000,000 | -299,000,000 | -332,000,000 | -377,000,000 | -333,000,000 | -312,000,000 | -317,000,000 | -369,000,000 | -335,000,000 | -296,000,000 | -233,000,000 | -370,000,000 | -307,000,000 | -208,000,000 | -266,000,000 | -447,000,000 | -323,000,000 | -235,000,000 | -266,000,000 | -378,000,000 | -402,000,000 | -351,000,000 | -379,000,000 | -213,000,000 | -272,000,000 | -505,000,000 | -357,000,000 |
free cash flows | 813,000,000 | 377,000,000 | 396,000,000 | 577,000,000 | 487,000,000 | 699,000,000 | 340,000,000 | 590,000,000 | 510,000,000 | 384,000,000 | 187,000,000 | 425,000,000 | 497,000,000 | 840,000,000 | 217,000,000 | 720,000,000 | 647,000,000 | 850,000,000 | 359,000,000 | 686,000,000 | 420,000,000 | 306,000,000 | 736,000,000 | 469,000,000 | 432,000,000 | 419,000,000 | 458,000,000 | 470,000,000 | 539,000,000 | 409,000,000 | 262,000,000 | 506,000,000 | 514,000,000 | 389,000,000 | 376,000,000 | 420,000,000 | 436,000,000 | 389,000,000 | 157,000,000 | 322,000,000 | 520,000,000 | 266,000,000 | 150,000,000 | 365,000,000 | 347,000,000 | 318,000,000 | 150,000,000 | 413,000,000 | 310,000,000 | 311,000,000 | 199,000,000 | 172,000,000 | 318,000,000 | 96,000,000 | 348,000,000 | 266,000,000 | 170,000,000 | 388,000,000 |
proceeds from divestitures of businesses and other assets, net of cash divested | 5,000,000 | 98,000,000 | 59,000,000 | 41,000,000 | 43,000,000 | 15,000,000 | 10,000,000 | 22,000,000 | 35,000,000 | 11,000,000 | 9,000,000 | 7,000,000 | 6,000,000 | 5,000,000 | 26,000,000 | 53,000,000 | ||||||||||||||||||||||||||||||||||||||||||
other | 4,000,000 | -93,000,000 | 0 | 799,000,000 | -748,000,000 | -91,000,000 | -21,000,000 | 4,000,000 | 8,000,000 | -95,000,000 | -4,000,000 | 11,000,000 | 17,000,000 | -150,000,000 | 24,000,000 | 14,000,000 | 23,000,000 | -72,000,000 | 5,000,000 | 17,000,000 | 18,000,000 | -55,000,000 | -6,000,000 | 16,000,000 | -149,000,000 | 53,000,000 | -193,000,000 | -4,000,000 | 3,000,000 | -29,000,000 | -70,000,000 | 66,000,000 | -3,000,000 | -5,000,000 | 16,000,000 | -11,000,000 | -3,000,000 | -6,000,000 | 0 | 1,000,000 | 0 | 2,000,000 | 20,000,000 | -18,000,000 | -42,000,000 | -18,000,000 | -29,000,000 | -22,000,000 | -18,000,000 | -17,000,000 | -15,000,000 | -1,000,000 | -9,000,000 | -3,000,000 | -1,000,000 | -3,000,000 | ||
net cash from investing activities | -1,086,000,000 | -829,000,000 | -7,762,000,000 | -480,000,000 | -1,604,000,000 | -755,000,000 | -1,084,000,000 | -668,000,000 | -561,000,000 | -778,000,000 | -1,027,000,000 | -936,000,000 | -528,000,000 | -572,000,000 | -788,000,000 | -398,000,000 | -374,000,000 | -334,000,000 | -3,606,000,000 | -323,000,000 | -415,000,000 | -503,000,000 | -280,000,000 | -531,000,000 | -765,000,000 | -800,000,000 | -663,000,000 | -496,000,000 | -373,000,000 | -637,000,000 | -395,000,000 | -307,000,000 | -337,000,000 | -340,000,000 | -382,000,000 | -364,000,000 | -339,000,000 | -847,000,000 | -427,000,000 | -302,000,000 | -251,000,000 | -628,000,000 | 1,571,000,000 | -282,000,000 | -172,000,000 | -122,000,000 | -468,000,000 | -739,000,000 | -272,000,000 | -421,000,000 | -469,000,000 | -458,000,000 | -400,000,000 | -503,000,000 | -200,000,000 | -36,000,000 | -219,000,000 | -70,000,000 |
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
new borrowings | 4,142,000,000 | 4,993,000,000 | 13,664,000,000 | 1,734,000,000 | 4,768,000,000 | 4,412,000,000 | 3,987,000,000 | 5,963,000,000 | 4,471,000,000 | 6,885,000,000 | 2,772,000,000 | 556,000,000 | 2,998,000,000 | 2,362,000,000 | 1,520,000,000 | 4,721,000,000 | 5,559,000,000 | 125,000,000 | 587,000,000 | 185,000,000 | 91,000,000 | 22,000,000 | 61,000,000 | 905,000,000 | 36,000,000 | 32,000,000 | 54,000,000 | 521,000,000 | 442,000,000 | 793,000,000 | 1,301,000,000 | 277,000,000 | 194,000,000 | 49,000,000 | 1,817,000,000 | 453,000,000 | 864,000,000 | 587,000,000 | 913,000,000 | 89,000,000 | 1,147,000,000 | -48,000,000 | 119,000,000 | 495,000,000 | 373,000,000 | 25,000,000 | 287,000,000 | 803,000,000 | 134,000,000 | 314,000,000 | 22,000,000 | |||||||
debt repayments | -4,071,000,000 | -5,163,000,000 | -7,251,000,000 | -1,867,000,000 | -4,182,000,000 | -4,570,000,000 | -3,403,000,000 | -5,917,000,000 | -4,526,000,000 | -6,548,000,000 | -1,899,000,000 | -746,000,000 | -2,212,000,000 | -2,471,000,000 | -1,167,000,000 | -4,911,000,000 | -2,277,000,000 | -49,000,000 | -3,865,000,000 | -3,237,000,000 | -680,000,000 | -25,000,000 | -31,000,000 | -117,000,000 | -329,000,000 | -56,000,000 | -161,000,000 | -142,000,000 | -116,000,000 | -80,000,000 | -1,158,000,000 | -122,000,000 | -86,000,000 | -541,000,000 | -472,000,000 | -693,000,000 | -870,000,000 | -647,000,000 | -343,000,000 | -240,000,000 | -152,000,000 | -2,029,000,000 | -1,176,000,000 | -467,000,000 | -997,000,000 | -928,000,000 | 92,000,000 | -976,000,000 | -242,000,000 | -26,000,000 | -585,000,000 | -202,000,000 | -66,000,000 | -205,000,000 | -544,000,000 | -242,000,000 | -696,000,000 | -87,000,000 |
common stock repurchase program | 0 | 0 | -12,000,000 | -250,000,000 | -312,000,000 | -370,000,000 | -270,000,000 | -350,000,000 | -439,000,000 | -541,000,000 | -270,000,000 | -250,000,000 | -350,000,000 | -500,000,000 | -250,000,000 | -250,000,000 | 0 | 0 | 0 | -402,000,000 | 0 | 0 | -180,000,000 | -68,000,000 | -254,000,000 | -200,000,000 | -300,000,000 | -250,000,000 | 0 | -500,000,000 | -225,000,000 | |||||||||||||||||||||||||||
cash dividends | -333,000,000 | -336,000,000 | -301,000,000 | -301,000,000 | -301,000,000 | -307,000,000 | -281,000,000 | -283,000,000 | -283,000,000 | -289,000,000 | -266,000,000 | -267,000,000 | -269,000,000 | -275,000,000 | -240,000,000 | -241,000,000 | -242,000,000 | -247,000,000 | -231,000,000 | -230,000,000 | -230,000,000 | -236,000,000 | -218,000,000 | -218,000,000 | -217,000,000 | -223,000,000 | -197,000,000 | -199,000,000 | -200,000,000 | -206,000,000 | -184,000,000 | -185,000,000 | -187,000,000 | -194,000,000 | -180,000,000 | -182,000,000 | -181,000,000 | -183,000,000 | -172,000,000 | -172,000,000 | -175,000,000 | -176,000,000 | -172,000,000 | -172,000,000 | -175,000,000 | -174,000,000 | -171,000,000 | -171,000,000 | -171,000,000 | -170,000,000 | -165,000,000 | -164,000,000 | -165,000,000 | -164,000,000 | -133,000,000 | -126,000,000 | -118,000,000 | -118,000,000 |
exercise of common stock options | 25,000,000 | 25,000,000 | 11,000,000 | 6,000,000 | 4,000,000 | 32,000,000 | 15,000,000 | 4,000,000 | 13,000,000 | 12,000,000 | 5,000,000 | 18,000,000 | 12,000,000 | 9,000,000 | 6,000,000 | 19,000,000 | 24,000,000 | 17,000,000 | 14,000,000 | 7,000,000 | 11,000,000 | 31,000,000 | 7,000,000 | 15,000,000 | 20,000,000 | 25,000,000 | 7,000,000 | 12,000,000 | 10,000,000 | 23,000,000 | 3,000,000 | 6,000,000 | 9,000,000 | 77,000,000 | 6,000,000 | 13,000,000 | 26,000,000 | 18,000,000 | 24,000,000 | 6,000,000 | 8,000,000 | 39,000,000 | 23,000,000 | 39,000,000 | 17,000,000 | 14,000,000 | 16,000,000 | 18,000,000 | 60,000,000 | 38,000,000 | 4,000,000 | 8,000,000 | 7,000,000 | 24,000,000 | ||||
tax payments associated with equity-based compensation transactions | -4,000,000 | -45,000,000 | -3,000,000 | -1,000,000 | 0 | -48,000,000 | -3,000,000 | 0 | 0 | -28,000,000 | 0 | -4,000,000 | -1,000,000 | -34,000,000 | 0 | 0 | 0 | -28,000,000 | 0 | 0 | -1,000,000 | -33,000,000 | -1,000,000 | -2,000,000 | 0 | -30,000,000 | -1,000,000 | 0 | 0 | -28,000,000 | 0 | 0 | -15,000,000 | -32,000,000 | ||||||||||||||||||||||||
net cash from financing activities | -245,000,000 | -536,000,000 | 6,058,000,000 | -439,000,000 | 273,000,000 | -737,000,000 | 1,000,000 | -606,000,000 | -600,000,000 | -319,000,000 | 175,000,000 | -984,000,000 | 228,000,000 | -635,000,000 | -214,000,000 | -876,000,000 | -980,000,000 | -830,000,000 | 2,685,000,000 | -2,669,000,000 | -907,000,000 | -668,000,000 | -116,000,000 | 258,000,000 | 1,780,000,000 | 42,000,000 | -493,000,000 | -368,000,000 | -609,000,000 | -38,000,000 | -407,000,000 | -547,000,000 | -474,000,000 | -383,000,000 | -369,000,000 | -397,000,000 | -475,000,000 | 206,000,000 | -172,000,000 | -514,000,000 | -571,000,000 | -898,000,000 | -965,000,000 | -341,000,000 | -587,000,000 | -179,000,000 | -228,000,000 | 6,000,000 | -424,000,000 | -41,000,000 | -311,000,000 | 43,000,000 | -220,000,000 | -42,000,000 | -243,000,000 | -645,000,000 | -587,000,000 | -498,000,000 |
effect of exchange rate changes on cash, cash equivalents and restricted cash and cash equivalents | 7,000,000 | 1,000,000 | -7,000,000 | 2,000,000 | -2,000,000 | -2,000,000 | 0 | -7,000,000 | 0 | 1,000,000 | 0 | -2,000,000 | 2,000,000 | 2,000,000 | 3,000,000 | 4,000,000 | 1,000,000 | -4,000,000 | 1,000,000 | -1,000,000 | ||||||||||||||||||||||||||||||||||||||
increase in cash, cash equivalents and restricted cash and cash equivalents | 221,000,000 | -156,000,000 | -200,000,000 | 441,000,000 | -179,000,000 | -127,000,000 | 302,000,000 | -13,000,000 | -129,000,000 | -53,000,000 | 197,000,000 | -745,000,000 | 747,000,000 | 52,000,000 | -165,000,000 | -1,959,000,000 | -465,000,000 | -410,000,000 | 627,000,000 | 678,000,000 | 2,027,000,000 | 132,000,000 | -247,000,000 | 11,000,000 | -7,000,000 | 133,000,000 | ||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash and cash equivalents at beginning of period | 0 | 487,000,000 | 0 | 0 | 0 | 552,000,000 | 0 | 0 | 0 | 445,000,000 | 0 | 0 | 0 | 194,000,000 | 0 | 0 | 0 | 648,000,000 | 0 | 0 | 0 | 3,647,000,000 | 0 | 0 | 0 | 183,000,000 | 0 | 0 | 0 | 293,000,000 | ||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash and cash equivalents at end of period | 221,000,000 | 331,000,000 | -200,000,000 | 441,000,000 | -179,000,000 | 425,000,000 | 302,000,000 | -13,000,000 | -129,000,000 | 392,000,000 | 197,000,000 | -745,000,000 | 747,000,000 | 246,000,000 | -11,000,000 | -92,000,000 | -309,000,000 | 606,000,000 | -165,000,000 | -1,959,000,000 | -465,000,000 | 3,237,000,000 | 627,000,000 | 678,000,000 | 2,027,000,000 | 315,000,000 | -247,000,000 | 11,000,000 | -7,000,000 | 426,000,000 | ||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reconciliation of cash, cash equivalents and restricted cash and cash equivalents at end of period: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 224,000,000 | 216,000,000 | -200,000,000 | 442,000,000 | -150,000,000 | 322,000,000 | 308,000,000 | 6,000,000 | -113,000,000 | 257,000,000 | 214,000,000 | -757,000,000 | 739,000,000 | 155,000,000 | 2,000,000 | -32,000,000 | -328,000,000 | 476,000,000 | -150,000,000 | -1,960,000,000 | -462,000,000 | 3,125,000,000 | 646,000,000 | 665,000,000 | 2,193,000,000 | 57,000,000 | -22,000,000 | 36,000,000 | -5,000,000 | 52,000,000 | ||||||||||||||||||||||||||||
restricted cash and cash equivalents included in other current assets | 1,000,000 | 44,000,000 | 4,000,000 | 0 | -30,000,000 | 34,000,000 | -15,000,000 | -18,000,000 | -19,000,000 | 62,000,000 | -19,000,000 | 14,000,000 | 10,000,000 | 20,000,000 | -9,000,000 | -40,000,000 | -4,000,000 | 60,000,000 | -14,000,000 | 1,000,000 | 1,000,000 | 40,000,000 | -16,000,000 | 13,000,000 | -79,000,000 | 97,000,000 | ||||||||||||||||||||||||||||||||
restricted cash and cash equivalents included in restricted funds | -4,000,000 | 71,000,000 | -4,000,000 | -1,000,000 | 1,000,000 | 69,000,000 | 9,000,000 | -1,000,000 | 3,000,000 | 73,000,000 | 2,000,000 | -2,000,000 | -2,000,000 | 71,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) income from divestitures, asset impairments (other than goodwill) and other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in net (income) losses of unconsolidated entities, net of dividends | 0 | -1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on early extinguishment of debt | 0 | 0 | 1,000,000 | 0 | 1,000,000 | 0 | 0 | 3,000,000 | 1,000,000 | 3,000,000 | 0 | 2,000,000 | 550,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
equity in net incomees of unconsolidated entities, net of dividends | 19,000,000 | 19,000,000 | 18,000,000 | 12,000,000 | 11,000,000 | 18,000,000 | 17,000,000 | 17,000,000 | 15,000,000 | 2,000,000 | 14,000,000 | 13,000,000 | 9,000,000 | 12,000,000 | 15,000,000 | 14,000,000 | 19,000,000 | 16,000,000 | 14,000,000 | 16,000,000 | 9,000,000 | 12,000,000 | 9,000,000 | 13,000,000 | 7,000,000 | 14,000,000 | 8,000,000 | 10,000,000 | 7,000,000 | 12,000,000 | 9,000,000 | 16,000,000 | 7,000,000 | 10,000,000 | 9,000,000 | 15,000,000 | 8,000,000 | 6,000,000 | 14,000,000 | 13,000,000 | 9,000,000 | 15,000,000 | 3,000,000 | 8,000,000 | 8,000,000 | 11,000,000 | 7,000,000 | |||||||||||
premiums and other paid on early extinguishment of debt | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 503,000,000 | 508,000,000 | 482,000,000 | 510,000,000 | 517,000,000 | 500,000,000 | 472,000,000 | 436,000,000 | 419,000,000 | 414,000,000 | 402,000,000 | 395,000,000 | 404,000,000 | 409,000,000 | 366,000,000 | 370,000,000 | 376,000,000 | 384,000,000 | 347,000,000 | 342,000,000 | 350,000,000 | 356,000,000 | 328,000,000 | 313,000,000 | 336,000,000 | 340,000,000 | 312,000,000 | 301,000,000 | 330,000,000 | 322,000,000 | 292,000,000 | 307,000,000 | 329,000,000 | 339,000,000 | 317,000,000 | 327,000,000 | 344,000,000 | 339,000,000 | 323,000,000 | 326,000,000 | 331,000,000 | 323,000,000 | 317,000,000 | 297,000,000 | 310,000,000 | 321,000,000 | 340,000,000 | |||||||||||
deferred income tax (benefit) expense | 11,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash and cash equivalents included in restricted trust and escrow accounts | -4,000,000 | -20,000,000 | 23,000,000 | 70,000,000 | -1,000,000 | 0 | -4,000,000 | 72,000,000 | -3,000,000 | 0 | -87,000,000 | 161,000,000 | -274,000,000 | -25,000,000 | -2,000,000 | 374,000,000 | ||||||||||||||||||||||||||||||||||||||||||
decrease in cash, cash equivalents and restricted cash and cash equivalents | -92,000,000 | -309,000,000 | -42,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax benefit | -53,000,000 | -14,000,000 | 96,000,000 | -11,000,000 | -80,000,000 | 38,000,000 | -33,000,000 | -15,000,000 | -182,000,000 | 62,000,000 | -4,000,000 | -25,000,000 | 3,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
interest accretion on landfill liabilities | 27,000,000 | 26,000,000 | 28,000,000 | 26,000,000 | 25,000,000 | 24,000,000 | 26,000,000 | 25,000,000 | 24,000,000 | 23,000,000 | 24,000,000 | 24,000,000 | 24,000,000 | 23,000,000 | 24,000,000 | 23,000,000 | 23,000,000 | 22,000,000 | 24,000,000 | 23,000,000 | 22,000,000 | 22,000,000 | 23,000,000 | 23,000,000 | 22,000,000 | 21,000,000 | 23,000,000 | 22,000,000 | 22,000,000 | 21,000,000 | 22,000,000 | 22,000,000 | 20,000,000 | 23,000,000 | 22,000,000 | 21,000,000 | 21,000,000 | 20,000,000 | ||||||||||||||||||||
income from divestitures, asset impairments and other | 0 | 17,000,000 | 7,000,000 | 22,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from divestitures of businesses and other assets | 15,000,000 | 865,000,000 | 5,000,000 | 3,000,000 | 12,000,000 | 20,000,000 | 9,000,000 | 8,000,000 | 12,000,000 | 102,000,000 | 10,000,000 | 82,000,000 | 14,000,000 | 80,000,000 | 6,000,000 | 6,000,000 | 7,000,000 | 11,000,000 | 8,000,000 | 11,000,000 | 13,000,000 | 31,000,000 | 36,000,000 | 59,000,000 | 19,000,000 | 1,934,000,000 | 53,000,000 | 100,000,000 | 166,000,000 | |||||||||||||||||||||||||||||
commercial paper repayments | -280,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premiums paid on early extinguishment of debt | 0 | 0 | 0 | 0 | 0 | -1,000,000 | -1,000,000 | 0 | 0 | -1,000,000 | -554,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net commercial paper borrowings | 1,211,000,000 | 0 | 0 | -1,358,000,000 | 357,000,000 | -70,000,000 | 80,000,000 | -28,000,000 | 471,000,000 | 12,000,000 | 248,000,000 | 43,000,000 | 210,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
interest accretion on and discount rate adjustments to environmental remediation liabilities and recovery assets | 1,000,000 | 1,000,000 | 0 | 1,000,000 | 0 | 7,000,000 | 1,000,000 | -1,000,000 | 1,000,000 | 0 | 1,000,000 | 6,000,000 | 6,000,000 | 1,000,000 | 1,000,000 | -4,000,000 | 1,000,000 | -8,000,000 | 1,000,000 | 4,000,000 | 1,000,000 | 0 | 1,000,000 | |||||||||||||||||||||||||||||||||||
expense from divestitures, asset impairments and other | 5,000,000 | 9,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net receipts from restricted trust and escrow accounts | -3,000,000 | 19,000,000 | 1,000,000 | 34,000,000 | 11,000,000 | -1,000,000 | -2,000,000 | 4,000,000 | 13,000,000 | 77,000,000 | 34,000,000 | 97,000,000 | 70,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | -1,000,000 | -1,000,000 | 2,000,000 | -3,000,000 | -2,000,000 | -2,000,000 | 0 | 0 | -2,000,000 | -2,000,000 | -1,000,000 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash and cash equivalents | -143,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | 258,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | 189,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain from disposal of assets | -2,000,000 | -3,000,000 | -8,000,000 | -5,000,000 | -5,000,000 | -3,000,000 | 1,000,000 | -7,000,000 | -6,000,000 | -21,000,000 | -4,000,000 | -5,000,000 | -7,000,000 | -3,000,000 | -4,000,000 | |||||||||||||||||||||||||||||||||||||||||||
increase in cash and cash equivalents | -2,000,000 | 65,000,000 | -74,000,000 | -160,000,000 | -4,000,000 | -1,030,000,000 | 1,124,000,000 | 46,000,000 | -202,000,000 | 281,000,000 | 3,000,000 | -153,000,000 | 113,000,000 | -204,000,000 | -69,000,000 | 118,000,000 | -132,000,000 | 177,000,000 | ||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 32,000,000 | 0 | 0 | 39,000,000 | 0 | 0 | 1,307,000,000 | 0 | 0 | 58,000,000 | 0 | 0 | 194,000,000 | 0 | 348,000,000 | 614,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | 3,000,000 | 2,000,000 | 30,000,000 | -9,000,000 | -65,000,000 | 104,000,000 | -160,000,000 | -4,000,000 | 277,000,000 | 46,000,000 | -202,000,000 | 339,000,000 | 3,000,000 | -153,000,000 | 307,000,000 | 161,000,000 | 466,000,000 | 471,000,000 | 177,000,000 | |||||||||||||||||||||||||||||||||||||||
excess tax benefits associated with equity-based transactions | -1,000,000 | -10,000,000 | -10,000,000 | -7,000,000 | -4,000,000 | -2,000,000 | -2,000,000 | -7,000,000 | -2,000,000 | -2,000,000 | 0 | -1,000,000 | -2,000,000 | -1,000,000 | -1,000,000 | -6,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -8,000,000 | -2,000,000 | -7,000,000 | ||||||||||||||||||||||||||||||||||||
investments in unconsolidated entities | -5,000,000 | -4,000,000 | -6,000,000 | -5,000,000 | -10,000,000 | -12,000,000 | -7,000,000 | -4,000,000 | -4,000,000 | -5,000,000 | -12,000,000 | -12,000,000 | -16,000,000 | -21,000,000 | -27,000,000 | -13,000,000 | ||||||||||||||||||||||||||||||||||||||||||
acquisitions of and distributions paid to noncontrolling interests | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax provision | 32,000,000 | 55,000,000 | 4,000,000 | 17,000,000 | 3,000,000 | 23,000,000 | -49,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
expense from divestitures, asset impairments and unusual items and other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock repurchases | -250,000,000 | -250,000,000 | 0 | -300,000,000 | 0 | -281,000,000 | -487,000,000 | -138,000,000 | -307,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
effect of income from divestitures, asset impairments and unusual items and other | -1,000,000 | 2,000,000 | 2,000,000 | 13,000,000 | -16,000,000 | 35,000,000 | 2,000,000 | 23,000,000 | 11,000,000 | 15,000,000 | 30,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
effect of goodwill impairments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of income from divestitures, asset impairments (other than goodwill) and unusual items and other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions paid to noncontrolling interests | -7,000,000 | -20,000,000 | -2,000,000 | -19,000,000 | -8,000,000 | -24,000,000 | -8,000,000 | -15,000,000 | -8,000,000 | -14,000,000 | -9,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net receipts from (deposits to) restricted trust and escrow accounts | 8,000,000 | 60,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from divestitures of businesses (net of cash divested) and other sales of assets | 25,000,000 | 39,000,000 | 37,000,000 | 37,000,000 | 16,000,000 | 8,000,000 | 14,000,000 | 6,000,000 | 14,000,000 | 69,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
equity in net incomees of unconsolidated entities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of income from divestitures, asset impairments and unusual items | -2,000,000 | 1,000,000 | 35,000,000 | 19,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in net incomees of unconsolidated entities, net of distributions | 7,000,000 | 13,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of short-term investments | -525,000,000 | -620,000,000 | -674,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of short-term investments | 663,000,000 | 768,000,000 | 856,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
exercise of common stock options and warrants | 10,000,000 | 34,000,000 | 76,000,000 | 17,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 241,000,000 | 222,000,000 | 246,000,000 | 300,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest | 7,000,000 | 10,000,000 | 11,000,000 | 11,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest distributions paid | -8,000,000 | -3,000,000 | -11,000,000 | -3,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in net (earnings) losses of unconsolidated entities, net of distributions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits associated with equity-based compensation | -11,000,000 | -3,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the year for: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest, net of capitalized interest and periodic settlements from interest rate swap agreements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of change in accounting principle | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from divestitures of businesses, net of cash divested, and other sales of assets | 43,000,000 |
We provide you with 20 years of cash flow statements for Waste Management stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Waste Management stock. Explore the full financial landscape of Waste Management stock with our expertly curated income statements.
The information provided in this report about Waste Management stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.