7Baggers
Quarterly
Annual
    Unit: USD2025-09-27 2025-06-28 2025-03-29 2024-12-28 2024-09-28 2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-09-24 2022-06-25 2022-03-26 2021-12-25 2021-09-25 2021-06-26 2021-03-27 2020-12-26 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-09-24 2016-06-25 2016-03-26 2015-12-26 2015-09-26 2015-06-27 2015-03-28 2014-12-27 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-09-24 2011-06-25 2011-03-26 2010-12-25 2010-09-25 2010-06-26 2010-03-27 2009-12-26 2009-09-26 2009-06-27 2009-03-28 2008-12-27 2008-09-27 2008-06-28 2008-03-29 2007-12-29 2007-09-29 2007-06-30 2007-03-31 2006-12-30 2006-09-30 2006-07-01 2006-04-01 2005-12-31 2005-09-24 2005-06-25 2005-03-26 2004-12-25 2004-09-25 2004-06-26 2004-03-27 2003-12-27 2003-09-27 2003-06-28 2003-03-29 2002-12-28 2002-09-28 2002-06-29 2001-09-29 2001-06-30 2001-03-31 
      
    		                                                                                                 
      revenue:
    		                                                                                                 
      royalties
    		20,911,300 18,662,100 17,774,700 17,642,800 19,512,500 17,774,500 17,268,700 17,167,300 19,210,000 17,105,800 16,747,700 17,917,700 17,859,000 15,981,300 15,390,100 15,638,100 16,375,900 14,716,500 14,048,800 13,097,900 14,210,000 7,805,800 11,172,500 13,198,400 13,808,800 12,653,200 11,761,400 12,488,600 12,865,900 11,821,000 11,049,000 11,778,900 12,316,700 11,094,400 10,454,000 11,854,200 11,311,000 10,557,300 10,272,500 10,681,300 11,286,100 10,214,400 9,726,200 10,236,600 10,725,000 9,200,800 8,810,000 9,407,100 9,853,900 8,608,200 8,474,900 8,599,400 9,178,400 7,693,900 8,288,500 8,442,100 8,046,400 6,819,300 7,052,800 6,727,500 7,030,000 6,368,300 6,363,500 5,969,600 6,405,200 5,607,900 5,633,500 5,428,200 5,740,600 5,303,800 5,331,600 5,238,700 5,208,700 4,846,500 5,152,900 4,891,500 4,800,000 4,476,700 5,043,800 4,921,600 4,230,300 4,208,700 4,514,400 4,169,300 4,087,000 4,002,800 4,629,900 4,216,900 3,946,200 3,879,100 4,291,500 4,025,900 3,950,900 4,055,400 3,906,300 3,920,500 3,974,500 
      leasing income
    		46,600 46,600 2,307,800 134,400 316,200 524,400 836,800 817,500 1,291,900 1,019,800 1,637,000 1,091,900 1,762,100 1,212,000 2,871,700 2,796,500 2,266,200 2,848,600 3,237,000 2,443,200 2,695,800 3,473,800 5,871,200 3,322,000 4,375,500 3,203,000 5,155,300 3,182,000 4,608,600 4,857,100 5,528,800 4,748,000 3,915,800 3,946,600 5,859,600 4,444,000 4,174,000 4,152,300 4,512,700 4,645,800 3,247,000 3,663,300 10,009,600 4,592,300 4,121,800 3,157,600 4,375,600 3,176,000 3,810,100 4,130,200 3,407,800 3,222,000 4,312,700 3,285,000 2,392,100 3,780,200 2,369,300 6,980,200 3,235,000 2,606,000 2,419,600 2,345,800 2,524,900 2,420,500 2,271,600 2,143,100 2,701,700 2,172,800 2,060,400 1,907,000 1,952,600 1,471,500 1,173,200 995,800 775,700 643,200 523,100 424,900 258,000                   
      merchandise sales
    		693,600 803,600 941,300 862,800 702,500 925,500 1,110,500 1,159,200 997,800 1,328,100 1,276,000 1,234,100 746,000 1,027,200 914,300 1,119,800 704,800 683,100 592,400 468,600 631,200 361,500 754,100 581,500 704,500 721,800 611,000 562,900 858,400 704,900 776,900 513,500 773,100 537,100 748,300 334,600 520,000 625,300 737,100 634,600 762,300 686,300 733,700 468,700 786,100 685,800 788,000 506,000 598,000 557,400 665,700 667,500 716,600 656,800 709,800 482,900 664,300 833,000 501,400 335,600 964,000 550,500 494,700 488,200 593,800 679,300 625,400 582,700 777,600 975,000 932,800 749,200 797,600 1,193,600 1,259,100 935,700 1,452,600 790,000 1,290,700 1,260,900 1,446,100 1,712,000 2,235,600 1,819,900 1,996,600 2,313,500 2,604,000 2,825,900 3,570,400 3,230,800 3,800,500 3,359,300 3,689,200 3,987,700 4,805,700 4,169,100 5,651,100 
      franchise fees
    		417,600 338,400 332,100 362,900 451,200 366,900 364,500 378,600 334,400 420,700 378,200 415,200 348,100 391,500 420,600 395,600 383,400 358,900 359,000 379,600 335,400 342,100 387,400 357,800 377,400 413,900 391,800 418,000 383,300 378,100 400,900 267,500 317,800 675,400 269,300 257,200 501,800 493,500 372,500 534,600 483,200 475,900 294,400 475,000 558,200 607,500 349,000 315,100 340,000 389,600 414,600 325,000 411,000 270,000 285,000 245,000 516,200 245,000 75,000 480,800 357,100 305,000 223,500 268,300 419,600 235,000 150,000 359,000 431,900 386,100 527,500 422,600 584,100 417,400 300,000 265,300 305,000 460,700 215,000 307,500 330,000 225,000 190,000 290,400 300,900 200,100 192,600 290,000 300,300 135,000 135,000 174,000 337,500 92,500 210,500 145,000 162,500 
      other
    		563,800 566,100 563,800 545,100 528,500 529,200 529,000 517,300 483,700 487,800 484,700 466,800 449,300 458,800 453,100 424,300 423,100 422,500 421,700 406,000 404,600 406,300 414,800 422,900 414,700 412,300 411,700 420,300 402,300 398,700 405,400 496,900 244,500 496,000 292,600 475,600 227,500 471,400 285,500 451,200 220,900 436,800 260,200 410,200 213,300 387,200 230,000 363,200 189,900 338,100 185,400 304,300 180,400 286,700 158,000 281,600 177,300 347,300 240,700 324,500 236,600 309,500 236,200 236,500 134,600 172,800 139,400 158,000 117,700 145,400 132,900 141,900 188,200 109,300 139,200 149,100 158,900 121,000 162,000 -124,900 282,700 218,100 204,700 162,300 151,400 144,100 137,200 128,100 170,900 169,600 153,200 134,600 207,700 199,200 211,800 240,700 364,200 
      total revenue
    		22,632,900 20,416,800 21,919,700 19,548,000 21,510,900 20,120,500 20,109,500 20,039,900 22,317,800 20,362,200 20,523,600 21,125,700 21,164,500 19,070,800 20,049,800 20,374,300 20,153,400 19,029,600 18,658,900 16,795,300 18,277,000 12,389,500 18,600,000 17,882,600 19,680,900 17,404,200 18,331,200 17,071,800 19,118,500 18,159,800 18,161,000 17,804,800 17,567,900 16,749,500 17,623,800 17,365,600 16,734,300 16,299,800 16,180,300 16,947,500 15,999,500 15,476,700 21,024,100 16,182,800 16,404,400 14,038,900 14,552,600 13,767,400 14,791,900 14,023,500 13,148,400 13,118,200 14,799,100 12,192,400 11,833,400 13,231,800 11,773,500 15,224,800 11,104,900 10,474,400 11,007,300 9,879,100 9,842,800 9,383,100 9,824,800 8,838,100 9,250,000 8,700,700 9,128,200 8,717,300 8,877,400 8,023,900 7,951,800 7,562,600 7,626,900 6,884,800 7,239,600 6,273,300 6,969,500 6,795,400 6,289,100 6,363,800 7,144,700 6,441,900 6,535,900 6,660,500 7,563,700 7,460,900 7,987,800 7,414,500 8,380,200 7,693,800 8,185,300 8,334,800 9,134,300  10,152,300 
      yoy
    		5.22% 1.47% 9.00% -2.45% -3.62% -1.19% -2.02% -5.14% 5.45% 6.77% 2.36% 3.69% 5.02% 0.22% 7.45% 21.31% 10.27% 53.59% 0.32% -6.08% -7.13% -28.81% 1.47% 4.75% 2.94% -4.16% 0.94% -4.12% 8.83% 8.42% 3.05% 2.53% 4.98% 2.76% 8.92% 2.47% 4.59% 5.32% -23.04% 4.73% -2.47% 10.24% 44.47% 17.54% 10.90% 0.11% 10.68% 4.95% -0.05% 15.02% 11.11% -0.86% 25.70% -19.92% 6.56% 26.33% 6.96% 54.11% 12.82% 11.63% 12.04% 11.78% 6.41% 7.84% 7.63% 1.39% 4.20% 8.43% 14.79% 15.27% 16.40% 16.55% 9.84% 20.55% 9.43% 1.32% 15.11% -1.42% -2.45% 5.49% -3.78% -4.45% -5.54% -13.66% -18.18% -10.17% -9.74% -3.03% -2.41% -11.04% -8.26%  -19.37%     
      qoq
    		10.85% -6.86% 12.13% -9.13% 6.91% 0.05% 0.35% -10.21% 9.60% -0.79% -2.85% -0.18% 10.98% -4.88% -1.59% 1.10% 5.91% 1.99% 11.10% -8.11% 47.52% -33.39% 4.01% -9.14% 13.08% -5.06% 7.38% -10.71% 5.28% -0.01% 2.00% 1.35% 4.89% -4.96% 1.49% 3.77% 2.67% 0.74% -4.53% 5.93% 3.38% -26.39% 29.92% -1.35% 16.85% -3.53% 5.70% -6.93% 5.48% 6.66% 0.23% -11.36% 21.38% 3.03% -10.57% 12.39% -22.67% 37.10% 6.02% -4.84% 11.42% 0.37% 4.90% -4.50% 11.16% -4.45% 6.31% -4.68% 4.71% -1.80% 10.64% 0.91% 5.15% -0.84% 10.78% -4.90% 15.40% -9.99% 2.56% 8.05% -1.17% -10.93% 10.91% -1.44% -1.87% -11.94% 1.38% -6.60% 7.73% -11.52% 8.92% -6.00% -1.79% -8.75%    
      cost of merchandise sold
    		663,300 766,500 888,300 816,600 662,500 861,100 1,038,900 1,091,000 935,400 1,247,800 1,187,300 1,160,500 717,600 970,200 864,500 1,052,800 681,100 647,800 558,800 441,900 598,200 346,100 717,700 545,300 671,700 681,200 571,500 506,100 811,500 681,000 742,500 490,600 728,300 499,100 715,000 316,200 499,100 588,300 697,400 597,500 711,600 645,800 698,200 463,600 742,300 659,300 754,700 471,000 569,200 524,400 641,100 639,300 684,400 633,500 664,300 457,900 631,400 794,200 482,900 319,300 920,600 520,200 471,000 473,500 569,700 651,100 595,900 555,300 730,800 940,700 893,900 717,700 764,300 1,148,000 1,207,200 904,400 1,381,900 757,600 1,239,100 1,040,600 1,144,900 1,400,300 1,920,000 1,503,500 1,615,800 1,956,300 2,152,400 2,244,600 2,799,000 2,527,200 3,121,600 2,578,900 2,859,300 3,238,600 3,948,400 3,410,600 4,851,300 
      leasing expense
    		      36,600 16,600 11,000 54,300 316,400 92,800 376,300 299,600 216,000 439,500 358,900 662,400 389,500 178,900 510,900 516,600 1,416,200 389,100 572,400 370,900 698,700 160,100 718,500 495,800 554,900 545,000 792,000 660,600 1,271,400 313,600 646,200 460,100 904,100 818,000 173,400 510,500 4,257,400 396,400 808,500 119,100 306,600 302,500 399,300 610,500 279,700 453,600 770,700 325,700 239,800 966,500 290,400 3,340,200 518,700 250,000 387,600 439,300 547,300 544,900 548,000 512,800 682,500 461,800 471,000 463,100 485,900 429,100 268,700 197,400 135,800 95,800 84,500 42,900                    
      benefit from credit losses
    		      -1,500 -1,000 700 -700 -4,600 -11,300 -22,000 -15,700 -8,900 -39,300 -55,900 -62,700 -48,700 -243,600 -339,600 -111,500 615,400 -102,200 -55,500 69,300 10,100 -109,800 -55,600 109,000 95,000 35,200 -13,300 -11,500 -1,400 70,000 -29,700    38,800   36,800   38,900    13,800     2,050   45,400 46,600 130,500  172,100 918,000 853,600 604,200 419,700 1,343,700 571,800 269,200 385,100                           
      selling, general and administrative expenses
    		7,046,400 6,589,200 7,434,800 5,965,200 5,919,800 6,241,800 6,817,300 6,414,400 6,248,200 5,810,000 6,636,100 6,485,300 5,671,500 5,461,600 5,540,000 6,008,200 5,380,100 5,805,200 5,102,300 5,484,000 5,009,700 4,960,500 5,748,900 6,107,400 6,217,600 6,435,900 6,984,400 6,335,800 6,208,800 6,799,300 6,694,400 6,071,600 6,208,900 6,467,100 6,503,400 6,164,500 5,180,700 5,936,200 6,554,600 5,867,700 5,733,900 6,329,300 6,163,500 5,931,500 5,677,600 6,179,000 6,017,900 5,469,300 5,311,900 5,879,100 5,537,900 5,040,400 4,882,200 5,221,600 5,136,100 4,953,200 4,219,100 5,030,400 4,845,900 4,527,000 4,360,200 4,877,200 4,855,900 4,761,800 4,666,800 4,830,600 4,882,500 4,691,800 4,744,100 5,138,500 5,185,800 4,455,200 4,729,600 5,088,900 4,993,700 4,564,400 4,206,300 4,406,900 4,321,400 4,915,000 3,645,700 3,987,000 4,045,400 3,346,100 3,237,900 3,446,700 3,318,300 3,399,800 3,402,800 3,895,300 3,458,000 3,380,000 3,617,700 3,966,800 3,564,800 3,828,800  
      income from operations
    		14,923,200 13,061,100 13,596,600 12,766,200 14,928,600 13,017,600 12,218,200 12,518,900 15,122,500 13,250,800 12,388,400 13,398,400 14,421,100 12,355,100 13,438,200 12,913,100 13,789,200 11,976,900 12,657,000 10,934,100 12,497,800 6,677,800 10,101,800 10,943,000 12,274,700 9,846,900 10,066,500 10,179,600 11,435,300 10,074,700 10,074,200 10,662,400 9,852,000 9,134,200 9,135,400 10,501,300 10,438,000 9,323,100 8,038,600 9,690,600 9,341,800 8,084,200 9,974,100 9,354,500 9,177,700 7,092,600 7,434,500 7,501,600 8,541,300 7,061,200 6,675,900 6,962,900 8,463,500 6,026,500 5,846,200 6,905,800 6,645,700 6,084,100 5,212,000 5,331,500 5,208,400 4,202,600 3,796,500 2,684,900 3,186,700 2,239,400 2,669,400 1,648,100 2,610,500 1,905,800 1,926,700 1,818,200 2,189,200 1,128,300 1,290,200 1,320,200 1,566,900 1,065,900 1,409,000 839,800 1,498,500 976,500 1,179,300 1,592,300 1,682,200 1,257,500 2,093,000 1,816,500 1,786,000 992,000 1,800,600 1,734,900 1,708,300 1,129,400 2,500,100  1,297,200 
      yoy
    		-0.04% 0.33% 11.28% 1.98% -1.28% -1.76% -1.37% -6.56% 4.86% 7.25% -7.81% 3.76% 4.58% 3.16% 6.17% 18.10% 10.33% 79.35% 25.29% -0.08% 1.82% -32.18% 0.35% 7.50% 7.34% -2.26% -0.08% -4.53% 16.07% 10.30% 10.28% 1.53% -5.61% -2.03% 13.64% 8.37% 11.73% 15.32% -19.41% 3.59% 1.79% 13.98% 34.16% 24.70% 7.45% 0.44% 11.36% 7.74% 0.92% 17.17% 14.19% 0.83% 27.35% -0.95% 12.17% 29.53% 27.60% 44.77% 37.28% 98.57% 63.44% 87.67% 42.22% 62.91% 22.07% 17.50% 38.55% -9.36% 19.24% 68.91% 49.33% 37.72% 39.72% 5.85% -8.43% 57.20% 4.56% 9.16% 19.48% -47.26% -10.92% -22.35% -43.66% -12.34% -5.81% 26.76% 16.24% 4.70% 4.55% -12.17% -27.98%  31.69%     
      qoq
    		14.26% -3.94% 6.50% -14.48% 14.68% 6.54% -2.40% -17.22% 14.13% 6.96% -7.54% -7.09% 16.72% -8.06% 4.07% -6.35% 15.13% -5.37% 15.76% -12.51% 87.15% -33.89% -7.69% -10.85% 24.66% -2.18% -1.11% -10.98% 13.51% 0.00% -5.52% 8.23% 7.86% -0.01% -13.01% 0.61% 11.96% 15.98% -17.05% 3.73% 15.56% -18.95% 6.62% 1.93% 29.40% -4.60% -0.89% -12.17% 20.96% 5.77% -4.12% -17.73% 40.44% 3.08% -15.34% 3.91% 9.23% 16.73% -2.24% 2.36% 23.93% 10.70% 41.40% -15.75% 42.30% -16.11% 61.97% -36.87% 36.98% -1.08% 5.97% -16.95% 94.03% -12.55% -2.27% -15.74% 47.00% -24.35% 67.78% -43.96% 53.46% -17.20% -25.94% -5.34% 33.77% -39.92% 15.22% 1.71% 80.04% -44.91% 3.79% 1.56% 51.26% -54.83%    
      operating margin %
    		65.94% 63.97% 62.03% 65.31% 69.40% 64.70% 60.76% 62.47% 67.76% 65.08% 60.36% 63.42% 68.14% 64.79% 67.02% 63.38% 68.42% 62.94% 67.83% 65.10% 68.38% 53.90% 54.31% 61.19% 62.37% 56.58% 54.91% 59.63% 59.81% 55.48% 55.47% 59.88% 56.08% 54.53% 51.84% 60.47% 62.37% 57.20% 49.68% 57.18% 58.39% 52.23% 47.44% 57.81% 55.95% 50.52% 51.09% 54.49% 57.74% 50.35% 50.77% 53.08% 57.19% 49.43% 49.40% 52.19% 56.45% 39.96% 46.93% 50.90% 47.32% 42.54% 38.57% 28.61% 32.44% 25.34% 28.86% 18.94% 28.60% 21.86% 21.70% 22.66% 27.53% 14.92% 16.92% 19.18% 21.64% 16.99% 20.22% 12.36% 23.83% 15.34% 16.51% 24.72% 25.74% 18.88% 27.67% 24.35% 22.36% 13.38% 21.49% 22.55% 20.87% 13.55% 27.37%  12.78% 
      interest expense
    		-610,300 -609,800 -613,900 -693,600 -704,100 -721,400 -737,700 -751,200 -763,100 -779,100 -797,600 -869,300 -820,500 -712,000 -513,100 -508,300 -323,200 -304,300 -318,100 -327,900 -345,700 -538,700 -525,200 -382,400 -406,200 -500,300 -442,200 -468,900 -576,900 -657,900 -743,800 -806,700 -613,900 -446,300 -499,100 -556,200 -552,300                                                       -223,600 -13,700 -13,300 -511,400 -252,600  
      interest and other income
    		310,300 254,600 149,900 295,100 386,400 280,800 187,900 368,300 385,400 292,300 125,700 78,600 21,700 -13,800 -900 -7,900 -18,800 4,900 6,800 15,700 9,200 12,600 5,900 73,300 500 -6,100 -300 -19,900 -1,000 -11,300 -1,000 -16,900 28,000 100 1,800 -4,700 -6,300 9,500    9,700  -14,200 27,200 900 100  5,500   15,400 14,300  46,300 22,800  13,900 17,200 -119,000 96,100 103,000 177,700 107,900 178,700 111,600 61,100 -21,700 114,500 59,000 72,800 115,800 122,500 171,400 129,400 120,400 145,300 145,200 456,100 79,000 90,100 74,000 60,000 113,400 50,600 26,500 76,500 -156,700 88,100 181,200        
      income before income taxes
    		14,623,200 12,705,900 13,132,600 12,367,700 14,610,900 12,577,000 11,668,400 12,136,000 14,744,800 12,764,000 11,716,500 12,607,700 13,622,300 11,629,300 12,924,200 12,396,900 13,447,200 11,677,500 12,345,700 10,621,900 12,161,300 6,151,700 9,582,500 10,633,900 11,869,000 9,340,500 9,624,000 9,690,800 10,857,400 9,405,500 9,329,400 9,838,800 9,266,100 8,688,000 8,638,100 9,940,400 9,879,400 8,738,800 7,387,400 9,029,400 8,641,700 7,724,400 9,829,300 9,212,500 9,054,400 6,949,400 7,372,500 7,496,400 8,511,300 7,006,000 6,576,200 4,382,100 7,334,600 5,653,500 5,785,300 6,492,600 6,092,600 5,675,300 5,121,100 5,220,800 4,740,400 3,930,500 3,665,800 2,454,500 2,990,800 2,009,000 2,375,900 -1,561,900 2,270,200 1,563,900 1,575,300 1,219,500 1,930,400 912,100 1,086,600 1,390,900 1,404,300 1,089,700 1,865,100 -51,700 1,583,100 957,400 1,166,500 1,634,000 1,692,100 1,210,500 2,334,400 1,689,100 1,810,000 1,173,200 1,870,400 1,617,200 1,764,500 1,195,300 2,057,100  1,172,200 
      benefit from income taxes
    		-3,486,700 -2,104,700 -3,176,200 -2,784,700 -3,490,200 -2,145,600 -2,849,400 -2,419,200 -3,595,000 -2,395,200 -2,773,800 -2,431,100 -3,253,700 -2,602,100 -3,071,700 -807,900 -3,364,700 -2,740,200 -3,034,600 -2,529,600 -2,802,500 -1,096,500 -2,265,500 -2,172,500 -2,755,200 -2,038,600 -2,351,800 -2,033,000 -2,493,100 -2,262,500 -2,369,000 -2,182,400 -3,547,100 -2,914,800 -3,221,700 -3,773,800 -3,785,200                                                      -748,200 4,432,100 -705,800 -471,300    
      net income
    		11,136,500 10,601,200 9,956,400 9,583,000 11,120,700 10,431,400 8,819,000 9,716,800 11,149,800 10,368,800 8,942,700 10,176,600 10,368,600 9,027,200 9,852,500 11,589,000 10,082,500 8,937,300 9,311,100 8,092,300 9,358,800 5,055,200 7,317,000 8,461,400 9,113,800 7,301,900 7,272,200 7,657,800 8,364,300 7,143,000 6,960,400 7,656,400 5,719,000 5,773,200 5,416,400 6,166,600 6,094,200 5,394,300 4,562,900 5,654,400 5,339,600 4,751,400 6,054,300 5,610,800 5,623,000 4,280,800 4,551,900 4,585,800 5,251,500 4,336,900 4,057,500 1,758,000 4,259,500 3,404,400 3,516,000 4,185,000 3,483,500 3,400,200 3,026,300 3,119,200 2,690,000 2,338,700 2,181,100 1,460,500 1,779,500 1,195,300 1,413,700 -2,079,200 1,350,800 930,500 937,300 649,200 1,186,200 547,200 662,200 819,100 838,200 650,400 1,113,300 -68,600 926,100 542,600 699,900 980,100 1,015,300 726,300 1,360,300 1,030,400 1,104,100 756,400 1,122,200 970,300 1,058,700 724,000 1,250,700 642,100 712,700 
      yoy
    		0.14% 1.63% 12.90% -1.38% -0.26% 0.60% -1.38% -4.52% 7.53% 14.86% -9.23% -12.19% 2.84% 1.01% 5.81% 43.21% 7.73% 76.79% 27.25% -4.36% 2.69% -30.77% 0.62% 10.49% 8.96% 2.22% 4.48% 0.02% 46.25% 23.73% 28.51% 24.16% -6.16% 7.02% 18.71% 9.06% 14.13% 13.53% -24.63% 0.78% -5.04% 10.99% 33.01% 22.35% 7.07% -1.29% 12.18% 160.85% 23.29% 27.39% 15.40% -57.99% 22.28% 0.12% 16.18% 34.17% 29.50% 45.39% 38.75% 113.57% 51.17% 95.66% 54.28% -170.24% 31.74% 28.46% 50.83% -420.27% 13.88% 70.05% 41.54% -20.74% 41.52% -15.87% -40.52% -1294.02% -9.49% 19.87% 59.07% -107.00% -8.79% -25.29% -48.55% -4.88% -8.04% -3.98% 21.22% 6.19% 4.29% 4.48% -10.27% 51.11% 48.55%     
      qoq
    		5.05% 6.48% 3.90% -13.83% 6.61% 18.28% -9.24% -12.85% 7.53% 15.95% -12.12% -1.85% 14.86% -8.38% -14.98% 14.94% 12.81% -4.01% 15.06% -13.53% 85.13% -30.91% -13.52% -7.16% 24.81% 0.41% -5.04% -8.45% 17.10% 2.62% -9.09% 33.88% -0.94% 6.59% -12.17% 1.19% 12.97% 18.22% -19.30% 5.90% 12.38% -21.52% 7.90% -0.22% 31.35% -5.96% -0.74% -12.68% 21.09% 6.89% 130.80% -58.73% 25.12% -3.17% -15.99% 20.14% 2.45% 12.36% -2.98% 15.96% 15.02% 7.23% 49.34% -17.93% 48.87% -15.45% -167.99% -253.92% 45.17% -0.73% 44.38% -45.27% 116.78% -17.37% -19.16% -2.28% 28.87% -41.58% -1722.89% -107.41% 70.68% -22.47% -28.59% -3.47% 39.79% -46.61% 32.02% -6.68% 45.97% -32.60% 15.65% -8.35% 46.23% -42.11% 94.78% -9.91%  
      net income margin %
    		49.20% 51.92% 45.42% 49.02% 51.70% 51.84% 43.85% 48.49% 49.96% 50.92% 43.57% 48.17% 48.99% 47.34% 49.14% 56.88% 50.03% 46.97% 49.90% 48.18% 51.21% 40.80% 39.34% 47.32% 46.31% 41.95% 39.67% 44.86% 43.75% 39.33% 38.33% 43.00% 32.55% 34.47% 30.73% 35.51% 36.42% 33.09% 28.20% 33.36% 33.37% 30.70% 28.80% 34.67% 34.28% 30.49% 31.28% 33.31% 35.50% 30.93% 30.86% 13.40% 28.78% 27.92% 29.71% 31.63% 29.59% 22.33% 27.25% 29.78% 24.44% 23.67% 22.16% 15.57% 18.11% 13.52% 15.28% -23.90% 14.80% 10.67% 10.56% 8.09% 14.92% 7.24% 8.68% 11.90% 11.58% 10.37% 15.97% -1.01% 14.73% 8.53% 9.80% 15.21% 15.53% 10.90% 17.98% 13.81% 13.82% 10.20% 13.39% 12.61% 12.93% 8.69% 13.69%  7.02% 
      earnings per share - basic
    		3.13 3 2.81 2.71 3.16 2.97 2.52 2.78 3.2 2.98 2.58 2.94 3.01 2.61 2.74 3.19 2.77 2.42 2.49 2.16 2.51 1.37 1.97 2.18 2.39 1.94 1.86 1.96 2.15 1.85 1.81 1.023 1.42 1.37 1.3 0.975 1.48                                                  0.24           
      earnings per share - diluted
    		3.02 2.89 2.71 2.6 3.03 2.85 2.41 2.64 3.05 2.85 2.49 2.86 2.93 2.54 2.65 3.08 2.67 2.33 2.4 2.09 2.43 1.33 1.87 2.08 2.24 1.79 1.73 1.83 2.01 1.73 1.69 0.958 1.33 1.29 1.22 0.93 1.41                                                  0.21           
      weighted-average shares outstanding - basic
    		3,553,211 3,539,437 3,538,647 3,516,122 3,520,334 3,513,788 3,497,261 3,479,936 3,485,852 3,478,628 3,460,720 3,487,732 3,439,417 3,463,886 3,597,926 3,671,980 3,635,055 3,693,503 3,736,676 3,719,485 3,730,490 3,688,248 3,711,597 3,840,638 3,808,863 3,771,439 3,906,895 3,874,757 3,886,473 3,858,446 3,847,312  4,024,692 4,201,982 4,167,132  4,116,957   4,458,927    5,069,391    5,068,975    5,027,509    4,979,036    5,044,995    5,303,177    5,504,705    5,472,020        6,018,197       5,706,471 5,665,700          
      weighted-average shares outstanding - diluted
    		3,693,154 3,673,135 3,672,943 3,667,479 3,671,121 3,657,439 3,661,367 3,640,524 3,653,730 3,634,688 3,594,234 3,592,456 3,540,779 3,559,231 3,716,322 3,810,480 3,782,873 3,830,844 3,874,227 3,863,264 3,857,702 3,803,807 3,911,751 4,100,629 4,065,301 4,072,408 4,198,454 4,149,779 4,164,339 4,133,535 4,124,573 4,340,000 4,314,412 4,483,647 4,450,495 4,330,000 4,328,168   4,651,527    5,216,914    5,241,121    5,237,671    5,238,412    5,210,614    5,337,668    5,531,216    5,591,087        6,358,167    6,500,000   6,468,385 6,321,127          
      earnings per share – basic
    		                                     1.31                0.67 0.7 0.498 0.7      0.43     0.145 0.24 0.17  0.11 0.22 0.1  0.113 0.15 0.11 0.18 0.09 0.15 0.09  0.133 0.17 0.12            
      earnings per share – diluted
    		                                     1.25                0.65 0.67 0.473 0.66      0.42     0.145 0.24 0.17  0.108 0.21 0.1  0.108 0.14 0.11 0.18 0.085 0.14 0.08  0.12 0.15 0.11            
      weighted-average shares outstanding – basic
    		                                     4,110,429                5,056,289 5,052,952  4,970,046      5,128,408      5,522,188 5,534,781   5,437,805 5,447,697   5,632,042 5,855,150 6,030,371  6,012,463 6,097,003   5,942,139 5,873,719   5,650,096 5,615,919 5,724,697  5,664,647 5,502,197 5,392,254 5,392,254  
      weighted-average shares outstanding – diluted
    		                                     4,318,763                5,268,245 5,280,202  5,263,343      5,196,377      5,548,461 5,562,319   5,555,770 5,560,564   5,853,968 6,078,964 6,270,083  6,424,990 6,516,921   6,564,937 6,548,548   6,359,966 6,244,632 6,201,687  6,178,645 6,122,741 5,859,162 5,631,313  
      earnings per share — basic
    		                                      1.11 0.883 1.29 1.04 1.21 0.71 1.12 0.84 0.88 0.675 1.03 0.86 0.81 0.555 0.85     0.68 0.61 0.358 0.54 0.47  0.205 0.34 0.22 0.26    0.17    0.12        0.12               
      earnings per share — diluted
    		                                      1.06 0.848 1.23 1 1.17 0.69 1.09 0.82 0.86 0.653 1 0.83 0.78 0.533 0.82     0.65 0.58 0.348 0.51 0.45  0.205 0.33 0.22 0.26    0.17    0.12        0.11               
      weighted-average shares outstanding — basic
    		                                      4,114,071  4,128,031 4,578,934 4,999,475  5,022,166 5,109,049 5,148,519  5,116,872 5,024,284 4,997,322  5,013,822     4,980,844 4,989,588  5,011,862 5,025,944   5,282,349 5,328,831 5,396,156    5,500,833    5,584,731        5,964,547               
      weighted-average shares outstanding — diluted
    		                                      4,313,920  4,338,230 4,768,777 5,167,466  5,156,785 5,243,123 5,307,946  5,263,311 5,200,592 5,202,696  5,222,719     5,239,443 5,215,484  5,224,580 5,189,925   5,329,697 5,343,532 5,398,276    5,534,645    5,716,521        6,588,089               
      income from equity investments
    		                                                                                                 
      impairment of investment in notes
    		                                                                                                 
      gain on sale of investments
    		                                                                                                 
      gain on sale of marketable securities
    		                                                                               9,600   21,300 200   189,200           
      income from equity investment
    		                                                                                                 
      net income per common share – basic
    		                                                                                       0.133 0.2 0.13 0.2 0.13 0.19 0.13 0.23 0.12 0.13 
      net income per common share – diluted
    		                                                                                       0.12 0.17 0.12 0.18 0.118 0.17 0.12 0.21  0.13 
      interest income
    		                                                                                          69,800 105,900 69,900 79,200 68,400 72,800 99,800 
      gain on sale of computer renaissance
    		                                                                                              879,000   
      nonrecurring charge
    		                                                                                                 
      benefit for income taxes
    		                                                                                              -806,400 -414,000  
      net inocme (loss) per common share – diluted
    		                                                                                               0.11  
      selling, general and administrative
    		                                                                                                 
      expenses
    		                                                                                                4,003,800 
      weighted-average shares outstanding –
    		                                                                                                 
      basic
    		                                                                                                5,386,433 
      net income per common share – diluted
    		                                                                                       0.12 0.17 0.12 0.18 0.118 0.17 0.12 0.21  0.13 
      diluted
    		                                                                                                5,510,141 
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.