Western Midstream Partners LP Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Western Midstream Partners LP Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 350,762,000 | 316,552,000 | 341,580,000 | 295,892,000 | 387,564,000 | 586,216,000 | 295,752,000 | 284,398,000 | 259,516,000 | 208,341,000 | 345,034,000 | 273,581,000 | 315,171,000 | 317,670,000 | 250,849,000 | 263,638,000 | 238,277,000 | 191,235,000 | 270,776,000 | 254,135,000 | 281,341,000 | -289,400,000 | 295,440,000 | 125,223,000 | 175,058,000 | 211,979,000 | 110,881,000 | 155,636,000 | 35,519,000 | 152,348,000 | 150,817,000 | 147,913,000 | 175,497,000 | 103,991,000 | 145,460,000 | 170,426,000 | 167,325,000 | 119,083,000 | -427,063,000 | 163,494,000 | 113,338,000 | 86,794,000 | 94,409,000 | 106,540,000 | 98,482,000 | 91,127,000 | 89,228,000 | 81,776,000 | 62,060,000 | 52,888,000 | -14,037,000 | 42,940,000 | 40,567,000 | 52,406,000 | 38,865,000 | 43,463,000 | 36,777,000 | 37,938,000 | 38,342,000 | 47,141,000 | 26,782,000 | 24,808,000 | 21,799,000 | 30,724,000 | 18,124,000 | 16,958,000 | 25,753,000 | 17,396,000 | 12,908,000 | 9,219,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 172,113,000 | 170,460,000 | 162,990,000 | 166,015,000 | 163,432,000 | 157,991,000 | 165,187,000 | 147,363,000 | 143,492,000 | 144,626,000 | 151,910,000 | 156,837,000 | 139,036,000 | 134,582,000 | 144,225,000 | 139,002,000 | 137,849,000 | 130,553,000 | 106,398,000 | 132,564,000 | 119,805,000 | 132,319,000 | 120,278,000 | 127,914,000 | 121,117,000 | 113,946,000 | 99,349,000 | 82,553,000 | 78,792,000 | 76,842,000 | 74,602,000 | 72,539,000 | 74,031,000 | 69,702,000 | 73,287,000 | 67,246,000 | 67,305,000 | 65,095,000 | 13,555,000 | 13,683,000 | 10,423,000 | 12,269,000 | 8,752,000 | 8,621,000 | ||||||||||||||||||||||||||
long-lived asset and other impairments | 686,000 | 3,000 | 2,000 | 4,651,000 | 1,530,000 | 23,000 | 4,000 | 245,000 | 234,000 | 52,401,000 | 20,491,000 | 4,000 | 1,345,000 | 1,594,000 | 12,738,000 | 14,866,000 | 3,314,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash equity-based compensation expense | 10,713,000 | 8,248,000 | 9,421,000 | 8,759,000 | 10,391,000 | 9,423,000 | 9,970,000 | 7,171,000 | 7,665,000 | 7,199,000 | 6,538,000 | 6,464,000 | 7,038,000 | 7,743,000 | 6,842,000 | 6,979,000 | 7,121,000 | 6,734,000 | 5,935,000 | 5,616,000 | 5,677,000 | 5,234,000 | 6,005,000 | 3,996,000 | 3,125,000 | 2,368,000 | 1,533,000 | 1,603,000 | 1,454,000 | 1,563,000 | 1,349,000 | 1,180,000 | 1,184,000 | 1,209,000 | 1,165,000 | 1,179,000 | 1,160,000 | 1,231,000 | 931,000 | 1,127,000 | 1,095,000 | 1,035,000 | 710,000 | 1,023,000 | 1,037,000 | 1,150,000 | 957,000 | 882,000 | 878,000 | 804,000 | ||||||||||||||||||||
deferred income taxes | 299,000 | 1,713,000 | 33,000 | 13,919,000 | 29,000 | 230,000 | 90,000 | 99,000 | -69,000 | 924,000 | 242,000 | -163,000 | 788,000 | 1,132,000 | -12,045,000 | 1,002,000 | 716,000 | 557,000 | 903,000 | 1,594,000 | 2,967,000 | -2,168,000 | 1,008,000 | 1,716,000 | 820,000 | 4,065,000 | -588,000 | 1,531,000 | 192,000 | 1,331,000 | -1,424,000 | 115,000 | 639,000 | 3,128,000 | 234,000 | 341,000 | 128,000 | 1,852,000 | -1,061,000 | 1,168,000 | -1,933,000 | 3,758,000 | 1,941,000 | 179,000 | 173,000 | 290,000 | -1,521,000 | -22,000 | 105,000 | 1,124,000 | 191,000 | 12,000 | 25,000 | 477,000 | 171,000 | 5,221,000 | 17,000 | -58,000 | 16,000 | -1,059,000 | 14,000 | -621,000 | 82,000 | 218,000 | 1,000 | -555,000 | -1,786,000 | 59,000 | 53,000 | 3,298,000 |
accretion and amortization of long-term obligations | 2,032,000 | 2,202,000 | 2,354,000 | 2,221,000 | 2,473,000 | 2,190,000 | 2,174,000 | 1,882,000 | 2,403,000 | 1,692,000 | 1,783,000 | 1,773,000 | 1,804,000 | 1,782,000 | 1,762,000 | 1,871,000 | 1,914,000 | 2,088,000 | 2,172,000 | 2,185,000 | 2,197,000 | 2,100,000 | 1,942,000 | 3,651,000 | 1,337,000 | 1,511,000 | 1,259,000 | 1,257,000 | 1,248,000 | 1,378,000 | 1,060,000 | 1,055,000 | 1,038,000 | 1,101,000 | 5,387,000 | -121,000 | -14,522,000 | 5,467,000 | 5,402,000 | 5,226,000 | 4,958,000 | 2,112,000 | ||||||||||||||||||||||||||||
equity income, net – related parties | -27,128,000 | -20,435,000 | -28,158,000 | -23,977,000 | -27,431,000 | -32,819,000 | -36,120,000 | -35,494,000 | -42,324,000 | -39,021,000 | -44,095,000 | -41,317,000 | -48,464,000 | -49,607,000 | -45,308,000 | -48,506,000 | -58,666,000 | -52,165,000 | -49,962,000 | -61,026,000 | -54,415,000 | -61,347,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
distributions from equity-investment earnings – related parties | 28,082,000 | 23,337,000 | 28,295,000 | 26,087,000 | 27,700,000 | 29,304,000 | 39,272,000 | 33,026,000 | 43,262,000 | 39,609,000 | 46,443,000 | 43,306,000 | 50,534,000 | 45,870,000 | 48,744,000 | 54,009,000 | 61,715,000 | 49,048,000 | 58,821,000 | 63,660,000 | 63,288,000 | 60,868,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on divestiture and other | 911,000 | 4,667,000 | 2,655,000 | -467,000 | -59,342,000 | -239,617,000 | 6,434,000 | 1,480,000 | 70,000 | 2,118,000 | -104,560,000 | 104,000 | 1,150,000 | -370,000 | 234,000 | 364,000 | -1,225,000 | 583,000 | -12,285,000 | 768,000 | 2,843,000 | 40,000 | 3,000 | -248,000 | 1,061,000 | 590,000 | -961,000 | -65,000 | -170,000 | -116,000 | 2,629,000 | -72,000 | -15,458,000 | -119,487,000 | 5,872,000 | 6,230,000 | ||||||||||||||||||||||||||||||||||
(gain) loss on early extinguishment of debt | 0 | 0 | -4,879,000 | -524,000 | 0 | -8,565,000 | 0 | 0 | 0 | 24,655,000 | 0 | 289,000 | -862,000 | -1,632,000 | -1,395,000 | -7,345,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 43,000 | 190,000 | 9,000 | 90,000 | 37,000 | 112,000 | 71,000 | -28,000 | 199,000 | 200,000 | 211,000 | 163,000 | 214,000 | 5,000 | 30,000 | 11,000 | 1,000 | -518,000 | -1,577,000 | 2,287,000 | -857,000 | 186,000 | -1,142,000 | |||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accounts receivable | -31,425,000 | 28,634,000 | -30,203,000 | 12,683,000 | 28,436,000 | -53,714,000 | -17,773,000 | -60,614,000 | 4,078,000 | -4,037,000 | 96,659,000 | 66,875,000 | -114,696,000 | -165,134,000 | 147,139,000 | -61,609,000 | -38,982,000 | -30,182,000 | -1,350,000 | 7,798,000 | -207,838,000 | 7,702,000 | -35,283,000 | -12,418,000 | -6,818,000 | 9,486,000 | 7,877,000 | -57,535,000 | 21,639,000 | -28,648,000 | 30,845,000 | -56,335,000 | 10,876,000 | -1,513,000 | -7,839,000 | -7,866,000 | -45,800,000 | 12,558,000 | 18,490,000 | 22,031,000 | -28,463,000 | -17,672,000 | 37,191,000 | -18,055,000 | -12,371,000 | -10,982,000 | -6,632,000 | -580,000 | -48,468,000 | 21,661,000 | -19,754,000 | -872,000 | 1,094,000 | 4,709,000 | 15,915,000 | 735,000 | -9,490,000 | -8,251,000 | 190,000 | 6,385,000 | -2,463,000 | -4,381,000 | -3,440,000 | 2,016,000 | 5,358,000 | -5,940,000 | 4,351,000 | -7,793,000 | -548,000 | -57,000 |
increase in accounts and imbalance payables and accrued liabilities | 31,039,000 | -46,684,000 | 56,949,000 | 8,161,000 | 13,338,000 | -100,383,000 | 19,021,000 | 12,535,000 | 36,885,000 | -136,460,000 | -72,881,000 | -17,840,000 | 97,201,000 | -14,292,000 | 58,392,000 | 17,204,000 | 55,758,000 | -16,467,000 | 106,623,000 | -34,509,000 | 101,247,000 | -28,924,000 | 38,524,000 | 11,808,000 | -25,669,000 | -55,529,000 | -24,632,000 | 14,781,000 | 13,498,000 | 27,075,000 | -10,937,000 | 45,982,000 | -12,035,000 | -29,940,000 | 34,256,000 | 26,330,000 | -20,205,000 | 17,978,000 | ||||||||||||||||||||||||||||||||
change in other items | 25,850,000 | 41,906,000 | 8,519,000 | 37,254,000 | 88,140,000 | 41,276,000 | -10,782,000 | 11,289,000 | 42,225,000 | 24,832,000 | 41,444,000 | -21,019,000 | 17,284,000 | -2,918,000 | 59,465,000 | -8,875,000 | 34,866,000 | -35,600,000 | 21,481,000 | -5,963,000 | 34,161,000 | -24,857,000 | 22,638,000 | -6,012,000 | 15,857,000 | 22,393,000 | -10,176,000 | 9,379,000 | 5,655,000 | 9,015,000 | -1,426,000 | -3,181,000 | 131,000 | -15,000 | -2,922,000 | -3,184,000 | -1,309,000 | 3,048,000 | 1,020,000 | 147,000 | -744,000 | -1,220,000 | 1,825,000 | -2,602,000 | 2,369,000 | 1,878,000 | -10,572,000 | -2,727,000 | 4,372,000 | -809,000 | 3,244,000 | -3,498,000 | 3,107,000 | 1,143,000 | -1,909,000 | -3,738,000 | 2,972,000 | -10,000 | 874,000 | -4,463,000 | 859,000 | 313,000 | 1,341,000 | -1,274,000 | ||||||
net cash from operating activities | 563,977,000 | 530,793,000 | 554,446,000 | 551,288,000 | 631,418,000 | 399,708,000 | 473,300,000 | 394,787,000 | 490,823,000 | 302,424,000 | 489,219,000 | 468,768,000 | 466,981,000 | 276,458,000 | 661,858,000 | 391,333,000 | 452,111,000 | 261,550,000 | 505,525,000 | 392,894,000 | 345,688,000 | 393,311,000 | 297,415,000 | 340,154,000 | 343,458,000 | 343,073,000 | 268,912,000 | 236,811,000 | 273,315,000 | 241,596,000 | 256,396,000 | 211,947,000 | 240,536,000 | 192,616,000 | 259,847,000 | 263,872,000 | 157,363,000 | 236,503,000 | 171,201,000 | 196,941,000 | 145,431,000 | 156,036,000 | 131,040,000 | 139,570,000 | 140,151,000 | 124,046,000 | 126,652,000 | 124,056,000 | 35,058,000 | 129,955,000 | -48,127,000 | 128,710,000 | 71,524,000 | 94,566,000 | 69,684,000 | 87,377,000 | 58,289,000 | 55,064,000 | 58,258,000 | 75,882,000 | 40,023,000 | 42,911,000 | 34,307,000 | 27,050,000 | 35,036,000 | 17,565,000 | 55,820,000 | 15,748,000 | ||
cash flows from investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -178,623,000 | -142,402,000 | -238,769,000 | -189,434,000 | -211,864,000 | -193,789,000 | -198,653,000 | -201,857,000 | -161,482,000 | -173,088,000 | -145,723,000 | -150,148,000 | -107,386,000 | -83,971,000 | -95,917,000 | -79,829,000 | -78,145,000 | -59,783,000 | -50,829,000 | -59,197,000 | -140,249,000 | -172,816,000 | -241,563,000 | -242,841,000 | -318,281,000 | -386,144,000 | -244,874,000 | -298,926,000 | -347,799,000 | -302,297,000 | -255,832,000 | -158,713,000 | -134,536,000 | -125,944,000 | -107,268,000 | -116,802,000 | -118,936,000 | -136,987,000 | -128,895,000 | -135,216,000 | -137,238,000 | -200,940,000 | -180,717,000 | -132,535,000 | -170,425,000 | -189,327,000 | -176,793,000 | -129,922,000 | -173,293,000 | -166,463,000 | -164,710,000 | -147,538,000 | -85,987,000 | -61,071,000 | -60,461,000 | -45,078,000 | -16,033,000 | -13,923,000 | -13,858,000 | -53,385,000 | -4,294,000 | -5,297,000 | -20,674,000 | -29,782,000 | -5,172,000 | -6,546,000 | -12,770,000 | -9,793,000 | -7,641,000 | -6,660,000 |
free cash flows | 385,354,000 | 388,391,000 | 315,677,000 | 361,854,000 | 419,554,000 | 205,919,000 | 274,647,000 | 192,930,000 | 329,341,000 | 129,336,000 | 343,496,000 | 318,620,000 | 359,595,000 | 192,487,000 | 565,941,000 | 311,504,000 | 373,966,000 | 201,767,000 | 454,696,000 | 333,697,000 | 205,439,000 | 220,495,000 | 55,852,000 | 97,313,000 | 25,177,000 | -43,071,000 | 24,038,000 | -62,115,000 | -74,484,000 | -60,701,000 | 564,000 | 53,234,000 | 106,000,000 | 66,672,000 | 152,579,000 | 147,070,000 | 38,427,000 | 99,516,000 | 42,306,000 | 61,725,000 | 8,193,000 | -44,904,000 | -49,677,000 | 7,035,000 | -30,274,000 | -65,281,000 | -50,141,000 | -5,866,000 | -138,235,000 | -36,508,000 | -212,837,000 | -18,828,000 | -14,463,000 | 33,495,000 | 9,223,000 | 42,299,000 | 42,256,000 | 41,141,000 | 44,400,000 | 22,497,000 | 35,729,000 | 37,614,000 | 13,633,000 | -2,732,000 | 29,864,000 | 11,019,000 | 43,050,000 | 5,955,000 | ||
acquisitions from third parties | 0 | 0 | 0 | -443,000 | 891,000 | 0 | 0 | 0 | -93,303,000 | 0 | 0 | 0 | -11,000 | 0 | -155,287,000 | 0 | 0 | 0 | -27,600,000 | -77,805,000 | -134,869,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
distributions from equity investments in excess of cumulative earnings – related parties | 3,040,000 | 11,007,000 | 3,290,000 | 3,257,000 | 5,270,000 | 19,033,000 | 7,389,000 | 8,536,000 | 10,813,000 | 12,366,000 | 22,839,000 | 15,651,000 | 15,482,000 | 9,925,000 | 11,310,000 | 8,702,000 | 9,232,000 | 12,141,000 | 10,410,000 | 8,410,000 | 8,288,000 | 5,052,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of assets to third parties | 15,000 | 19,000 | 14,000 | 3,300,000 | 206,202,000 | 582,739,000 | -27,000 | 263,010,000 | 15,000 | 713,000 | 383,000 | 100,000 | -1,000 | 0 | 0 | 375,000 | -33,000 | 3,606,000 | 46,000 | 170,000 | 116,000 | 194,000 | 78,000 | 23,258,000 | 34,000 | 37,671,000 | 7,682,000 | -1,000 | 138,000 | -1,138,000 | 146,971,000 | 0 | 22,000 | 0 | ||||||||||||||||||||||||||||||||||||
increase in materials and supplies inventory and other | 1,594,000 | -9,414,000 | 14,834,000 | -7,824,000 | -14,603,000 | -10,691,000 | 330,000 | -13,514,000 | -799,000 | -18,346,000 | -2,469,000 | -5,946,000 | -5,169,000 | 4,116,000 | 13,008,000 | -9,580,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -173,974,000 | -140,790,000 | -230,321,000 | -190,701,000 | -14,995,000 | 396,849,000 | -1,068,707,000 | -207,916,000 | -151,490,000 | -179,178,000 | 138,015,000 | -185,305,000 | -99,330,000 | -71,617,000 | -70,251,000 | -80,883,000 | -59,932,000 | -46,472,000 | -21,584,000 | -71,669,000 | -176,277,000 | -178,724,000 | -253,210,000 | -269,475,000 | -349,436,000 | -2,515,732,000 | -299,114,000 | -334,031,000 | -532,485,000 | -294,168,000 | -248,807,000 | -151,666,000 | -110,697,000 | -252,434,000 | -64,842,000 | -87,868,000 | -110,006,000 | -842,818,000 | -128,435,000 | 11,181,000 | -145,210,000 | -203,960,000 | -1,708,187,000 | -142,596,000 | -194,079,000 | -576,697,000 | -189,662,000 | -176,914,000 | -277,602,000 | -771,888,000 | -171,184,000 | -287,378,000 | -88,262,000 | -524,303,000 | -63,798,000 | -68,293,000 | -15,944,000 | -317,465,000 | -13,458,000 | -559,303,000 | -4,603,000 | -246,977,000 | -20,792,000 | -131,234,000 | -5,435,000 | -6,546,000 | -195,865,000 | -9,793,000 | ||
cash flows from financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings, net of debt issuance costs | -149,000 | 790,399,000 | 647,722,000 | 844,786,000 | 736,225,000 | 220,000,000 | 0 | 755,000,000 | 80,000,000 | 300,000,000 | 0 | 100,000,000 | 0 | 95,000,000 | 0 | 3,586,173,000 | 218,945,000 | 1,240,000,000 | 280,000,000 | 2,430,750,000 | 213,927,000 | 798,098,000 | 14,000 | 1,337,525,000 | 120,000,000 | 90,000,000 | 160,000,000 | -11,000 | 202,618,000 | 564,600,000 | 200,000,000 | 330,000,000 | 120,000,000 | -88,000 | 629,694,000 | 140,000,000 | 510,000,000 | 59,983,000 | 159,153,000 | 917,742,000 | 114,937,000 | 347,618,000 | 110,002,000 | 384,946,000 | 156,357,000 | -1,078,000 | 567,369,000 | 319,000,000 | ||||||||||||||||||||||
repayments of debt | -336,758,000 | -663,831,000 | 0 | 0 | -129,349,000 | -14,503,000 | -650,000,000 | -399,596,000 | -605,194,000 | -313,138,000 | -250,000,000 | -385,000,000 | -300,000,000 | -601,881,000 | 0 | -531,085,000 | -23,498,000 | -197,241,000 | -113,010,000 | -3,470,139,000 | 0 | -1,000,000,000 | 0 | -467,595,000 | 0 | -410,000,000 | 0 | -630,000,000 | -20,000,000 | -590,000,000 | 0 | -90,000,000 | -490,000,000 | -30,000,000 | -170,000,000 | 0 | -50,000,000 | -430,000,000 | -215,000,000 | -250,000,000 | 0 | 0 | -509,000,000 | -40,000,000 | 0 | -10,000,000 | ||||||||||||||||||||||||
commercial paper borrowings (repayments) | -1,000 | 0 | -99,933,000 | -510,379,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in outstanding checks | -7,543,000 | -113,000 | -3,340,000 | -16,454,000 | 13,406,000 | 766,000 | 3,757,000 | 2,710,000 | -21,719,000 | 18,768,000 | 747,000 | -11,579,000 | 20,126,000 | -7,088,000 | -9,874,000 | 17,345,000 | -7,085,000 | -22,017,000 | 20,008,000 | 5,377,000 | 2,622,000 | -7,308,000 | 10,775,000 | -3,542,000 | 228,000 | -5,890,000 | -519,000 | 2,670,000 | 1,327,000 | -6,684,000 | 2,283,000 | 6,073,000 | -3,787,000 | 1,024,000 | 3,149,000 | 244,000 | -320,000 | -994,000 | -269,000 | 845,000 | 141,000 | -2,468,000 | -1,215,000 | 391,000 | 589,000 | 1,928,000 | 1,572,000 | -1,526,000 | 999,000 | -2,808,000 | ||||||||||||||||||||
distributions to partnership unitholders | -355,253,000 | -340,996,000 | -340,914,000 | -340,859,000 | -340,858,000 | -223,438,000 | -223,432,000 | -221,442,000 | -336,987,000 | -196,569,000 | -197,065,000 | -197,744,000 | -206,197,000 | -134,749,000 | -134,862,000 | -134,662,000 | -132,969,000 | -131,265,000 | -132,255,000 | -140,900,000 | -140,893,000 | -281,786,000 | -280,880,000 | -279,959,000 | -276,324,000 | -131,910,000 | ||||||||||||||||||||||||||||||||||||||||||||
distributions to chipeta noncontrolling interest owner | -2,144,000 | -550,000 | -593,000 | -1,085,000 | -2,558,000 | -1,613,000 | -1,230,000 | -2,240,000 | -5,716,000 | -1,838,000 | -1,198,000 | -1,984,000 | -6,383,000 | -1,213,000 | -1,245,000 | -276,000 | -4,721,000 | -1,148,000 | -1,037,000 | -1,738,000 | -4,463,000 | -1,407,000 | -1,858,000 | -1,935,000 | ||||||||||||||||||||||||||||||||||||||||||||||
distributions to noncontrolling interest owner of wes operating | -7,268,000 | -6,949,000 | -6,948,000 | -6,956,000 | -6,955,000 | -4,591,000 | -4,590,000 | -7,129,000 | -6,860,000 | -4,271,000 | -4,721,000 | -11,365,000 | -6,007,000 | -2,805,000 | -5,050,000 | -4,642,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -708,718,000 | -1,032,020,000 | -358,398,000 | 420,031,000 | -567,550,000 | -774,098,000 | 378,700,000 | 88,670,000 | -238,025,000 | -297,257,000 | -499,671,000 | -221,804,000 | -518,466,000 | -158,591,000 | -489,470,000 | -516,161,000 | -142,982,000 | -603,624,000 | -177,064,000 | -242,918,000 | -261,955,000 | -162,267,000 | -61,673,000 | -49,044,000 | 1,726,000 | 2,180,564,000 | -10,018,000 | 174,653,000 | -209,021,000 | 495,184,000 | -81,210,000 | -96,043,000 | -63,952,000 | -175,797,000 | 18,473,000 | -189,324,000 | 1,931,000 | 616,761,000 | -17,933,000 | -222,690,000 | 28,908,000 | 39,509,000 | 1,576,364,000 | -39,766,000 | 81,466,000 | 435,014,000 | 125,374,000 | 17,042,000 | 253,208,000 | 285,468,000 | 591,798,000 | -51,890,000 | 235,172,000 | 242,796,000 | -30,785,000 | 169,679,000 | -10,491,000 | 266,168,000 | -54,126,000 | 455,419,000 | -26,241,000 | 189,305,000 | 446,000 | 117,581,000 | 146,961,000 | -5,353,000 | ||||
net increase in cash and cash equivalents | -318,715,000 | -642,017,000 | -34,273,000 | 780,618,000 | 48,873,000 | 22,459,000 | -216,707,000 | 275,541,000 | 101,308,000 | -174,011,000 | 127,563,000 | 61,659,000 | -150,815,000 | 46,250,000 | 102,137,000 | -205,711,000 | 249,197,000 | -388,546,000 | 306,877,000 | 78,307,000 | -92,544,000 | 52,320,000 | -17,468,000 | 21,635,000 | -4,252,000 | 7,905,000 | -40,220,000 | 77,433,000 | -468,191,000 | 442,612,000 | -73,621,000 | -35,762,000 | 65,887,000 | -235,615,000 | 213,478,000 | -13,320,000 | 49,288,000 | 10,446,000 | 24,833,000 | -14,568,000 | 29,129,000 | -8,415,000 | -783,000 | -42,792,000 | 27,538,000 | -17,637,000 | 62,364,000 | -35,816,000 | 10,664,000 | -356,465,000 | 372,487,000 | -210,558,000 | 218,434,000 | -186,941,000 | -24,899,000 | 188,763,000 | 31,854,000 | 3,767,000 | -9,326,000 | -28,002,000 | 13,961,000 | 13,397,000 | 12,562,000 | -6,010,000 | 6,916,000 | |||||
cash and cash equivalents at beginning of period | 0 | 1,090,464,000 | 0 | 0 | 0 | 272,787,000 | 0 | 0 | 0 | 286,656,000 | 0 | 0 | 0 | 201,999,000 | 0 | 0 | 0 | 444,922,000 | 0 | 0 | 0 | 99,962,000 | 0 | 0 | 0 | 92,142,000 | 0 | 0 | 0 | 78,814,000 | 0 | 0 | 0 | 357,925,000 | 0 | 0 | 0 | 98,033,000 | 0 | 0 | 0 | 67,054,000 | 0 | 0 | 0 | 100,728,000 | 0 | 0 | 0 | 419,981,000 | 0 | 0 | 0 | 226,559,000 | 0 | 0 | 0 | 27,074,000 | 0 | 0 | 0 | 69,984,000 | 0 | 2,768,000 | 0 | 33,306,000 | ||||
cash and cash equivalents at end of period | -318,715,000 | 448,447,000 | -34,273,000 | 780,618,000 | 48,873,000 | 295,246,000 | -216,707,000 | 275,541,000 | 101,308,000 | 112,645,000 | 127,563,000 | 61,659,000 | -150,815,000 | 248,249,000 | 102,137,000 | -205,711,000 | 249,197,000 | 56,376,000 | 306,877,000 | 78,307,000 | -92,544,000 | 152,282,000 | -17,468,000 | 21,635,000 | -4,252,000 | 100,047,000 | -40,220,000 | 77,433,000 | -468,191,000 | 521,426,000 | -73,621,000 | -35,762,000 | 65,887,000 | 122,310,000 | 213,478,000 | -13,320,000 | 49,288,000 | 108,479,000 | 24,833,000 | -14,568,000 | 29,129,000 | 58,639,000 | -783,000 | -42,792,000 | 27,538,000 | 83,091,000 | 62,364,000 | -35,816,000 | 10,664,000 | 63,516,000 | 372,487,000 | -210,558,000 | 218,434,000 | 39,618,000 | -24,899,000 | 188,763,000 | 31,854,000 | 30,841,000 | -9,326,000 | -28,002,000 | 9,179,000 | 55,223,000 | 13,961,000 | 16,165,000 | 12,562,000 | 27,296,000 | 6,916,000 | 602,000 | ||
supplemental disclosures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid, net of capitalized interest | 78,059,000 | 119,905,000 | 53,798,000 | 129,510,000 | 46,654,000 | 130,885,000 | 48,665,000 | 119,907,000 | 25,131,000 | 133,245,000 | 41,171,000 | 132,402,000 | 32,501,000 | 149,289,000 | 26,103,000 | 160,624,000 | 34,301,000 | 153,979,000 | 42,200,000 | 144,351,000 | 87,518,000 | 75,844,000 | 61,648,000 | 94,461,000 | 60,815,000 | 76,871,000 | 34,574,000 | 50,942,000 | 34,410,000 | 28,514,000 | 39,515,000 | 29,415,000 | 39,740,000 | 28,656,000 | 23,956,000 | 28,556,000 | 35,750,000 | 18,223,000 | 34,108,000 | 18,447,000 | 24,571,000 | 17,594,000 | 24,144,000 | 17,158,000 | 12,240,000 | 14,106,000 | 12,124,000 | 11,458,000 | 12,272,000 | 11,244,000 | 11,582,000 | |||||||||||||||||||
income taxes paid | 2,860,000 | 0 | 1,000 | 1,270,000 | 7,000 | 0 | 0 | 905,000 | 6,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued capital expenditures | -3,741,000 | 88,894,000 | -64,424,000 | 12,365,000 | -608,000 | 116,751,000 | -12,540,000 | -4,316,000 | 25,399,000 | 91,067,000 | 10,398,000 | 20,077,000 | 15,057,000 | 36,821,000 | 6,155,000 | 1,493,000 | 4,628,000 | 22,964,000 | 4,851,000 | -22,916,000 | -77,042,000 | 120,233,000 | -13,126,000 | 12,986,000 | -62,415,000 | 203,509,000 | 17,401,000 | -3,518,000 | -47,272,000 | 229,484,000 | 38,577,000 | 65,694,000 | 14,758,000 | 85,280,000 | ||||||||||||||||||||||||||||||||||||
contributions to equity investments – related parties | 0 | -1,021,000 | -22,000 | -110,000 | -733,000 | -3,859,000 | -2,970,000 | -2,070,000 | -752,000 | -175,000 | -3,422,000 | -86,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of assets to related parties | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net contributions from (distributions to) related parties | 262,000 | 377,000 | 375,000 | 409,000 | 1,860,000 | 2,165,000 | 2,881,000 | 1,627,000 | 1,792,000 | 842,000 | 1,343,000 | 20,489,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unit repurchases | 0 | -127,500,000 | -41,000 | -7,061,000 | -40,515,000 | -367,858,000 | -74,068,000 | -5,149,000 | -113,099,000 | -88,125,000 | 0 | -16,241,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment | 0 | 0 | 0 | 441,017,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid to settle interest-rate swaps | -6,440,000 | -6,418,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash unit exchange with occidental | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on interest-rate swaps | -37,640,000 | 68,389,000 | 58,947,000 | 35,638,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions from related parties | 0 | -2,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
registration expenses related to the issuance of partnership common units | 0 | 0 | 0 | -855,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
above-market component of swap agreements with anadarko | 0 | 0 | 0 | 7,407,000 | 10,896,000 | 12,601,000 | 13,839,000 | 14,282,000 | 11,832,000 | 18,049,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
finance lease payments | -1,218,000 | -1,656,000 | -1,823,000 | -1,816,000 | -1,966,000 | -1,979,000 | -8,111,000 | -2,151,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases from related parties | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxes paid | 0 | 932,000 | 0 | 0 | 0 | -384,000 | 0 | 0 | 0 | 96,000 | 2,495,000 | 0 | 0 | -87,000 | 1,005,000 | 0 | 0 | 189,000 | 771,000 | 0 | 0 | 67,000 | 0 | 0 | -138,000 | 250,000 | 0 | 0 | -340,000 | 0 | 423,000 | 0 | 72,000 | |||||||||||||||||||||||||||||||||||||
decreases to materials and supplies inventory and other | 3,256,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to noncontrolling interest owners of wes operating | -2,551,000 | -3,889,000 | -2,869,000 | -2,869,000 | -5,807,000 | -5,795,000 | -5,764,000 | -5,667,000 | -100,999,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to materials and supplies inventory and other | -616,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net distributions to (contributions from) anadarko of other assets | -1,816,000 | -997,000 | 0 | 227,000 | -360,000 | 714,000 | 381,000 | -340,000 | 4,378,000 | 348,000 | 0 | -43,000 | 1,775,000 | 3,465,000 | 4,506,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions to equity investments - related parties | -2,953,000 | -5,104,000 | -10,960,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-lived asset impairments | 10,150,000 | 155,785,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairments | 1,985,000 | 3,107,000 | 797,000 | 390,000 | 75,630,000 | 25,317,000 | 127,243,000 | 148,000 | 8,295,000 | 2,159,000 | 3,178,000 | 164,742,000 | 4,222,000 | 2,392,000 | 2,403,000 | 6,518,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity income, net – affiliates | -62,035,000 | -53,893,000 | -63,598,000 | -57,992,000 | -50,272,000 | -43,110,000 | -39,218,000 | -20,424,000 | -22,486,000 | -21,519,000 | -21,728,000 | -19,461,000 | -21,916,000 | -20,294,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions from equity-investment earnings – affiliates | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lower of cost or market inventory adjustments | 0 | 67,000 | 162,000 | 7,000 | 568,000 | 33,000 | 8,000 | 143,000 | 5,000 | 0 | 95,000 | 45,000 | 127,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions in aid of construction costs from affiliates | 1,000 | 43,000 | 33,000 | 1,310,000 | 1,208,000 | 1,073,000 | 1,485,000 | 2,369,000 | 0 | 1,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions from affiliates | -425,000 | 0 | 0 | -2,007,501,000 | 0 | 0 | 0 | 0 | -1,266,000 | -1,603,000 | -713,596,000 | -533,000 | -2,163,000 | -8,840,000 | -1,128,000 | -6,800,000 | -11,441,000 | 0 | -360,952,000 | -6,827,000 | -2,948,000 | -1,215,000 | -465,721,000 | -5,759,000 | -140,453,000 | -2,275,000 | -463,232,000 | -3,837,000 | ||||||||||||||||||||||||||||||||||||||||||
investments in equity affiliates | -20,275,000 | -30,785,000 | -40,790,000 | -36,543,000 | -65,356,000 | -40,489,000 | 0 | -97,000 | -166,000 | 0 | -335,000 | 474,000 | -2,390,000 | -2,282,000 | -1,892,000 | -4,878,000 | -1,011,000 | -4,022,000 | -31,640,000 | -27,605,000 | -6,848,000 | -15,302,000 | -24,989,000 | -4,835,000 | -715,000 | 0 | 0 | 0 | -93,000 | 0 | ||||||||||||||||||||||||||||||||||||||||
distributions from equity investments in excess of cumulative earnings – affiliates | 9,053,000 | 4,151,000 | 9,260,000 | 7,792,000 | 7,510,000 | 5,592,000 | 4,492,000 | 8,013,000 | 6,830,000 | 7,034,000 | 5,768,000 | 3,453,000 | 4,646,000 | 5,981,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from property insurance claims | 0 | 0 | -1,023,000 | 24,000,000 | -933,000 | 15,454,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of the deferred purchase price obligation – anadarko | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of wes operating common units, net of offering expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net contributions from (distributions to) anadarko | 0 | 1,881,000 | 5,347,000 | 451,591,000 | 1,233,000 | 0 | 44,000 | -14,000 | 5,844,000 | -1,876,000 | 173,000 | -27,632,000 | 23,788,000 | 0 | -7,000 | 34,475,000 | -29,960,000 | 83,151,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
finance lease payments – affiliates | -255,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accretion expense and revisions to the deferred purchase price obligation – anadarko | 0 | 0 | 0 | -4,094,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value of properties and equipment from non-cash third-party transactions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions from equity investment earnings – affiliates | 66,854,000 | 61,262,000 | 54,221,000 | 50,472,000 | 45,431,000 | 27,455,000 | 20,941,000 | 23,067,000 | 22,111,000 | 23,088,000 | 19,114,000 | 22,514,000 | 21,152,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of assets to affiliates | 0 | 10,000 | 225,000 | 0 | 3,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of common units, net of offering expenses | 0 | 0 | -25,000 | -158,000 | 0 | 0 | 25,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of series a preferred units, net of offering expenses | 0 | -3,000 | 246,940,000 | 440,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to unitholders | -230,239,000 | -225,691,000 | -221,133,000 | -216,586,000 | -212,038,000 | -207,491,000 | -196,206,000 | -185,565,000 | -181,649,000 | -176,909,000 | -160,792,000 | -152,588,000 | -146,160,000 | -139,736,000 | -133,203,000 | -126,044,000 | -111,608,000 | -105,654,000 | -98,750,000 | -92,609,000 | -83,986,000 | -79,314,000 | -70,144,000 | -65,657,000 | -56,345,000 | -52,425,000 | -46,053,000 | -43,027,000 | -40,323,000 | -36,063,000 | -33,168,000 | -30,564,000 | -26,381,000 | -24,378,000 | -22,042,000 | -21,393,000 | -18,289,000 | -17,709,000 | -17,039,000 | -17,029,000 | -16,247,000 | |||||||||||||||||||||||||||||
distributions to noncontrolling interest owner | -4,083,000 | -3,025,000 | -3,068,000 | -3,353,000 | -4,520,000 | -2,674,000 | -3,005,000 | -3,370,000 | -2,527,000 | -3,797,000 | -3,622,000 | -3,838,000 | -2,037,000 | -2,975,000 | -4,025,000 | -3,150,000 | -3,400,000 | -3,825,000 | -4,124,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
fair value of properties and equipment from non-cash third party transactions | 0 | 0 | 2,825,000 | 548,628,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
above-market component of swap extensions with anadarko | 12,297,000 | 11,038,000 | 18,417,000 | 9,552,000 | 6,813,000 | 10,533,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of common and general partner units, net of offering expenses | 0 | -23,000 | 26,301,000 | 31,075,000 | 602,987,000 | 8,914,000 | 74,299,000 | 18,289,000 | 312,977,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of class c units | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of dbjv from anadarko | 25,015,000 | -12,725,000 | 0 | 0 | 0 | 174,276,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital lease asset transfer | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity income | -16,814,000 | -12,114,000 | -21,976,000 | -18,941,000 | -18,220,000 | -16,514,000 | -19,063,000 | -13,008,000 | -9,251,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions from equity investment earnings | 19,855,000 | 21,409,000 | 21,611,000 | 20,328,000 | 18,706,000 | 19,906,000 | 16,268,000 | 16,524,000 | 10,269,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on divestiture and other | 632,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions from equity investments in excess of cumulative earnings | 4,784,000 | 3,835,000 | 3,871,000 | 5,574,000 | 2,964,000 | 3,668,000 | 4,539,000 | 7,804,000 | 2,044,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions from noncontrolling interest owner | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net contributions from anadarko | 0 | 1,371,000 | 0 | 30,096,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, amortization and impairments | 65,688,000 | 65,961,000 | 70,292,000 | 53,147,000 | 45,651,000 | 43,746,000 | 40,612,000 | 39,365,000 | 37,615,000 | 36,496,000 | 32,440,000 | 35,991,000 | 27,528,000 | 27,156,000 | 26,586,000 | 22,942,000 | 24,243,000 | 21,711,000 | 19,558,000 | 18,335,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
gain on divestiture | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accounts and natural gas imbalance payables and accrued liabilities | 15,669,000 | -10,168,000 | 10,451,000 | -62,266,000 | 8,942,000 | 2,521,000 | -1,727,000 | 15,134,000 | 6,482,000 | -20,951,000 | 21,287,000 | -59,798,000 | 62,600,000 | -425,000 | 9,245,000 | -6,300,000 | 17,453,000 | 6,302,000 | 5,887,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
debt-related amortization and other items | 691,000 | 687,000 | 678,000 | 680,000 | 693,000 | 630,000 | 566,000 | 560,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions from noncontrolling interest owners | 0 | 1,150,000 | 0 | 1,097,000 | 2,220,000 | 5,573,000 | 11,466,000 | 9,849,000 | 16,761,000 | 9,487,000 | 6,429,000 | 960,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to noncontrolling interest owners | -5,126,000 | -3,341,000 | -2,010,000 | -2,650,000 | -3,000,000 | -3,964,000 | -5,194,000 | -5,145,000 | -7,259,000 | -2,724,000 | -3,131,000 | -4,364,000 | -3,930,000 | -3,577,000 | -2,806,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net distributions to anadarko of other assets | 4,335,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capitalized interest on equity investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of assets to affiliates | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common and general partner units, net of offering expenses | 424,886,000 | 500,000 | 409,415,000 | -112,000 | -31,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of assets to third parties | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revolving credit facility issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
elimination of net deferred tax liabilities | 0 | 0 | 106,504,000 | 0 | 50,436,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer of brasada and lancaster capital expenditures | 0 | 0 | 19,197,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accrued capital expenditures | -10,906,000 | 36,419,000 | 17,752,000 | -4,134,000 | 5,404,000 | 4,963,000 | -726,000 | 586,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest received | 4,225,000 | 4,225,000 | 4,225,000 | 4,225,000 | 4,225,000 | 4,225,000 | 4,225,000 | 4,225,000 | 4,225,000 | 4,225,000 | 4,225,000 | 4,225,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net contributions from (distributions to) parent | 10,000 | 2,119,000 | 67,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net distributions of other assets to parent | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid | 16,200,000 | 1,986,000 | 15,854,000 | 1,703,000 | 3,262,000 | 5,009,000 | 6,219,000 | 4,210,000 | 3,397,000 | 2,671,000 | 4,346,000 | 3,205,000 | 367,000 | 1,454,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contribution of assets (to) from parent | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings, net of issuance costs | 10,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition from affiliates | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition from third parties | 0 | -303,602,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of assets to affiliate | 89,000 | 153,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common and general partner units | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net contributions from parent | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contribution of assets from parent | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under revolving credit facility, net of issuance costs | 556,340,000 | 209,987,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of revolving credit facility | -139,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of wattenberg term loan | -250,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common and general partner units, net of 5.4 million in offering and other incomes | 132,796,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net distributions to parent | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in natural gas imbalance receivables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loan to anadarko | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of assets to third party | 400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common and general partner units, net of 14.7 million, 5.5 million and 28.2 million in offering and other incomes for the years ended december 31, 2010, 2009 and 2008, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings on revolving credit facility, net of issuance cost | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of wattenberg term loan | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of notes payable to anadarko | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of note payable to anadarko | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reimbursement to parent from offering proceeds | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions from noncontrolling interest owners and parent | 0 | 0 | 68,000 | 1,985,000 | -483,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to noncontrolling interest owners and parent | -2,261,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
significant non-cash investing and financing transactions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contribution of initial assets from parent | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property, plant and equipment and other assets contributed by parent | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in natural gas imbalance receivable | -15,000 | -223,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accounts payable, accrued liabilities and natural gas imbalance payable | 1,346,000 | -16,680,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
wattenberg acquisition from affiliate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
white cliffs acquisition from affiliate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
white cliffs acquisition from third party | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
granger acquisition from affiliate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
chipeta acquisition from affiliate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of borrowings under revolving credit facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of note payable to anadarko | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common units, net of 4.3 million in offering and other incomes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash contribution of assets from parent | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in natural gas imbalance receivable | -58,000 | 76,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
granger acquisition | 0 | -241,680,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in equity affiliate | -118,000 | -1,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under revolving credit facility, net of repayments and issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
may 2010 equity offering, net of 4.3 million in offering and other incomes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net pre-acquisition contributions from parent | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in accrued capital expenditures | -181,000 | 358,000 | -92,000 | 1,469,000 | 169,000 | -122,000 | 1,056,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in accounts payable, accrued liabilities and natural gas imbalance payable | 9,124,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net pre-acquisition contributions from (distributions to) parent | 1,532,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -14,761,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(increase) in natural gas imbalance receivable | -590,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accounts payable, accrued expenses and natural gas imbalance payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common and general partner units, net of 5.5 million and 28.2 million in offering and other incomes for the years ended december 31, 2009 and 2008, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of note payables to anadarko | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of note payables to anadarko | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net pre-acquisition contributions from (distributions to) anadarko | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
chipeta acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common units | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net pre-acquisition distributions from anadarko | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contribution of net assets from parent | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net carrying value of chipeta assets in excess of consideration paid | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
elimination of deferred tax liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reimbursement of capital expenditures to parent | 185,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net distributions to anadarko | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accounts payable and accrued expenses | -817,000 | 4,024,000 | -487,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in other items | -112,000 | 1,115,000 | 511,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in) financing activities | -17,029,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | 12,856,000 | 7,145,000 | 6,554,000 | 6,456,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
powder river acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in equity — affiliate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common units, net of 5.9 million in offering expenses | 1,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (distributions to) contributions from parent | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contribution of initial assets to western gas partners, lp from parent | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
value of consideration paid in excess of net carrying value of powder river assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property, plant and equipment contributed by parent | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net advance to parent | 3,215,000 | 4,948,000 | -13,087,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contribution of net assets to western gas partners, lp from parent | 3,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flow from operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flow from investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flow from financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase/(decrease) in accounts payable and accrued expenses | 758,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase/(decrease) in other items | -1,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from operating activities | 19,749,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other investing activities | -2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from investing activities | -6,662,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from financing activities | -13,087,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash at beginning of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash at end of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
• |
We provide you with 20 years of cash flow statements for Western Midstream Partners LP stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Western Midstream Partners LP stock. Explore the full financial landscape of Western Midstream Partners LP stock with our expertly curated income statements.
The information provided in this report about Western Midstream Partners LP stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.