Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
  operating activities:  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  net income  | 282,186,000 | 304,618,000 | 257,266,000 | 456,800,000 | 260,670,000 | 131,634,000 | 134,722,000 | 106,342,000 | 28,635,000 | 1,798,000 | -2,653,000 | 95,672,000 | 65,751,000 | 66,194,000 | 190,336,000 | 45,757,000 | 72,192,000 | 155,278,000 | 394,978,000 | 159,216,000 | 329,380,000 | 647,932,000 | 150,040,000 | 292,302,000 | 453,555,000 | 89,304,000 | 203,442,000 | 337,610,000 | 354,738,000 | 210,749,000 | 165,474,000 | 199,254,000 | 330,458,000 | 209,422,000 | 152,771,000 | 87,854,000 | 65,200,000 | 33,608,000 | 7,181,000 | 71,799,000 | 53,507,000 | 76,871,000 | 57,458,000 | 52,355,000 | 86,208,000 | 31,810,000 | 40,347,000 | 5,779,000 | 51,064,000 | 31,694,000 | 36,838,000 | 24,686,000 | 64,758,000 | 66,645,000 | 28,594,000 | 60,521,000 | 162,397,000 | 36,599,000 | 48,946,000 | 30,846,000 | 31,937,000 | 29,673,000 | 22,959,000 | 26,812,000 | 28,001,000 | 24,978,000 | 25,296,000 | 3,831,000 | 23,239,000 | |||||||
  adjustments to reconcile net income to net cash provided from (used in) operating activities:  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  depreciation and amortization  | 509,812,000 | 495,036,000 | 485,869,000 | 403,779,000 | 382,045,000 | 365,863,000 | 339,314,000 | 341,945,000 | 339,112,000 | 342,286,000 | 353,699,000 | 310,295,000 | 304,088,000 | 284,501,000 | 267,754,000 | 240,885,000 | 244,426,000 | 242,733,000 | 255,532,000 | 265,371,000 | 274,801,000 | 272,445,000 | 248,052,000 | 243,932,000 | 115,640,000 | 111,053,000 | 74,768,000 | 62,406,000 | 49,105,000 | 47,451,000 | 43,581,000 | 41,780,000 | 41,086,000 | 40,731,000 | 41,326,000 | 42,151,000 | 41,691,000 | 39,629,000 | 39,574,000 | 40,081,000 | 40,137,000 | 35,548,000 | 33,860,000 | |||||||||||||||||||||||||||||||||
  other amortization expenses  | 14,273,000 | 13,734,000 | 14,154,000 | 15,059,000 | 15,001,000 | 13,105,000 | 10,916,000 | 10,294,000 | 9,792,000 | 7,591,000 | 9,210,000 | 5,841,000 | 5,592,000 | 5,197,000 | 5,097,000 | 4,657,000 | 4,197,000 | 3,600,000 | 2,666,000 | 3,727,000 | 3,220,000 | 3,713,000 | 3,883,000 | 5,878,000 | 4,124,000 | 3,562,000 | 4,338,000 | 3,991,000 | 5,131,000 | 4,633,000 | 3,414,000 | 4,413,000 | 3,745,000 | 3,676,000 | 3,578,000 | 2,417,000 | 4,125,000 | 1,160,000 | 2,323,000 | 1,807,000 | 1,896,000 | 1,141,000 | 1,174,000 | |||||||||||||||||||||||||||||||||
  benefit from loan losses  | 1,088,000 | -1,113,000 | -2,007,000 | 4,193,000 | 5,163,000 | 1,014,000 | 4,059,000 | 2,456,000 | 777,000 | 10,469,000 | 490,000 | 165,000 | -804,000 | -39,000 | -271,000 | 6,197,000 | 1,383,000 | 83,085,000 | 2,857,000 | 1,422,000 | 7,072,000 | 0 | 0 | 18,690,000 | 131,000 | 168,000 | 248,000 | 766,000 | 23,121,000 | 0 | 0 | 140,000 | 0 | 0 | 0 | 0 | 250,000 | 250,000 | 250,000 | 250,000 | 300,000 | 300,000 | 300,000 | |||||||||||||||||||||||||||||||||
  impairment of assets  | 3,081,000 | 19,876,000 | 52,402,000 | 23,421,000 | 2,394,000 | 43,331,000 | 7,388,000 | 1,086,000 | 12,629,000 | 13,146,000 | 2,357,000 | 1,490,000 | 23,692,000 | 23,568,000 | 9,317,000 | 23,313,000 | 75,151,000 | 27,827,000 | 18,096,000 | 0 | 0 | 202,000 | 0 | 23,350,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
  stock-based compensation expense  | 15,586,000 | 15,257,000 | 17,505,000 | 39,910,000 | 10,350,000 | 12,048,000 | 8,821,000 | 10,504,000 | 9,456,000 | 6,693,000 | 5,990,000 | 6,021,000 | 7,445,000 | 2,944,000 | 4,535,000 | 4,757,000 | 5,576,000 | 7,380,000 | 6,565,000 | 7,290,000 | 7,083,000 | 5,309,000 | 7,663,000 | 7,529,000 | 1,767,000 | 1,681,000 | 5,593,000 | 2,066,000 | 1,010,000 | 1,197,000 | 7,550,000 | 899,000 | 1,075,000 | 1,080,000 | 6,579,000 | 1,804,000 | 1,472,000 | 1,406,000 | 3,848,000 | 1,297,000 | 1,300,000 | 1,276,000 | 3,177,000 | 3,437,000 | 192,000 | |||||||||||||||||||||||||||||||
  gain on derivatives and financial instruments  | 31,682,000 | -409,000 | -3,210,000 | -9,906,000 | -5,825,000 | -3,054,000 | 2,885,000 | 1,280,000 | 930,000 | 258,000 | 6,905,000 | -1,407,000 | 2,578,000 | -830,000 | -8,078,000 | -359,000 | 1,934,000 | 569,000 | 1,395,000 | 1,434,000 | 7,651,000 | 1,244,000 | 1,913,000 | -2,487,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
  gain on extinguishment of debt  | 0 | 0 | 6,156,000 | 419,000 | 1,705,000 | 6,000 | 1,000 | 1,000 | 5,000 | 87,000 | 2,000 | 603,000 | -12,000 | -1,090,000 | -5,000 | 55,612,000 | -4,643,000 | 13,796,000 | 33,004,000 | 65,824,000 | 0 | 15,719,000 | 0 | 9,099,000 | 7,034,000 | 18,038,000 | 410,000 | 26,375,000 | 0 | -1,678,000 | 0 | -768,000 | 0 | -1,326,000 | ||||||||||||||||||||||||||||||||||||||||||
  loss (income) from unconsolidated entities  | 12,610,000 | 7,392,000 | -1,263,000 | 4,038,000 | -4,896,000 | 7,783,000 | 4,031,000 | 40,332,000 | 7,071,000 | 4,650,000 | 6,698,000 | 7,058,000 | 2,884,000 | 12,174,000 | 15,832,000 | 7,976,000 | -13,049,000 | -258,000 | 5,981,000 | -1,332,000 | 3,692,000 | -3,262,000 | 9,049,000 | 9,199,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
  rental income less than (in excess of) cash received  | -55,301,000 | -48,754,000 | -43,893,000 | -45,501,000 | 44,199,000 | -30,503,000 | -24,348,000 | -35,170,000 | -36,827,000 | -29,312,000 | -28,126,000 | -29,230,000 | -22,215,000 | -21,213,000 | -19,295,000 | -20,875,000 | 30,563,000 | 92,833,000 | -23,840,000 | -2,119,000 | -25,746,000 | -26,278,000 | -26,956,000 | -394,000 | -1,670,000 | -1,815,000 | -2,715,000 | 2,295,000 | 3,747,000 | 2,358,000 | 2,859,000 | 7,921,000 | -656,000 | 2,889,000 | -2,361,000 | 2,313,000 | 2,250,000 | -1,510,000 | -2,613,000 | 1,313,000 | 1,352,000 | 494,000 | 7,910,000 | |||||||||||||||||||||||||||||||||
  amortization related to above (below) market leases  | -419,000 | -424,000 | -385,000 | 152,000 | 19,000 | -5,000 | -188,000 | -166,000 | -82,000 | -494,000 | -396,000 | -384,000 | -419,000 | -1,491,000 | -1,119,000 | -466,000 | -460,000 | -497,000 | -365,000 | -443,000 | -565,000 | -333,000 | -116,000 | 114,000 | -532,000 | -398,000 | -658,000 | -744,000 | -816,000 | -809,000 | -487,000 | -620,000 | -368,000 | -356,000 | -214,000 | -199,000 | -263,000 | |||||||||||||||||||||||||||||||||||||||
  gain on real estate dispositions and acquisitions of controlling interests  | -4,025,000 | -14,850,000 | -51,777,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  proceeds from (payments on) interest rate swap settlements  | 0 | 0 | -59,555,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  distributions by unconsolidated entities  | 6,519,000 | 7,860,000 | 4,160,000 | 2,827,000 | 8,409,000 | 1,609,000 | 2,160,000 | 3,477,000 | 3,418,000 | 3,814,000 | -942,000 | 2,608,000 | 6,982,000 | 4,980,000 | 6,942,000 | 1,805,000 | 3,036,000 | 3,766,000 | 1,040,000 | 3,410,000 | 3,385,000 | -19,678,000 | 19,724,000 | 14,880,000 | 11,370,000 | 23,223,000 | 24,161,000 | 53,263,000 | 7,554,000 | 11,747,000 | 23,269,000 | 27,093,000 | 89,195,000 | 15,336,000 | 10,463,000 | 12,462,000 | 16,913,000 | 4,870,000 | 9,916,000 | |||||||||||||||||||||||||||||||||||||
  increase in accrued expenses and other liabilities  | 110,012,000 | 16,030,000 | -105,111,000 | 82,821,000 | 82,525,000 | -29,420,000 | 105,075,000 | -4,877,000 | -4,503,000 | -45,393,000 | 89,016,000 | 30,650,000 | -23,416,000 | -20,370,000 | 79,355,000 | 22,975,000 | -4,406,000 | -17,679,000 | 18,095,000 | 52,378,000 | -30,030,000 | -54,570,000 | 82,783,000 | -27,368,000 | -17,635,000 | -19,485,000 | 57,901,000 | 2,154,000 | 4,587,000 | -272,000 | 5,824,000 | 4,727,000 | 10,837,000 | -12,311,000 | -3,564,000 | -6,765,000 | 17,132,000 | 2,544,000 | 4,452,000 | -453,000 | 5,852,000 | -5,651,000 | -3,001,000 | -4,043,000 | 4,881,000 | -3,837,000 | 8,809,000 | 2,024,000 | 4,604,000 | -7,871,000 | ||||||||||||||||||||||||||
  decrease (increase) in receivables and other assets  | -68,748,000 | -44,219,000 | -30,908,000 | -20,762,000 | -29,897,000 | -42,343,000 | -84,678,000 | 2,058,000 | 6,392,000 | -66,630,000 | -87,194,000 | -36,613,000 | -1,000,000 | -38,311,000 | -69,537,000 | -12,690,000 | -1,579,000 | -53,834,000 | -55,622,000 | 11,589,000 | 43,284,000 | -4,938,000 | 21,931,000 | -25,248,000 | 32,304,000 | -17,222,000 | -29,973,000 | -19,122,000 | 9,834,000 | -25,167,000 | -7,494,000 | 664,000 | -4,071,000 | 900,000 | -2,940,000 | -1,390,000 | -264,000 | -63,000 | 1,643,000 | -8,748,000 | 2,266,000 | 10,143,000 | -665,000 | -13,261,000 | -2,310,000 | -1,679,000 | 2,805,000 | -1,901,000 | ||||||||||||||||||||||||||||
  net cash provided from (used in) operating activities  | 858,356,000 | 770,034,000 | 598,958,000 | 684,984,000 | 605,419,000 | 406,806,000 | 439,056,000 | 416,245,000 | 376,058,000 | 253,386,000 | 355,991,000 | 394,811,000 | 324,520,000 | 283,330,000 | 353,082,000 | 335,255,000 | 303,658,000 | 255,172,000 | 297,968,000 | 399,759,000 | 411,857,000 | 355,418,000 | 510,587,000 | 343,895,000 | 368,644,000 | 318,355,000 | 458,583,000 | 385,526,000 | 423,605,000 | 475,029,000 | 373,712,000 | 416,978,000 | 393,164,000 | 226,182,000 | 258,635,000 | 336,873,000 | 258,661,000 | 219,170,000 | 206,929,000 | 199,808,000 | 212,432,000 | 176,994,000 | 174,044,000 | 176,035,000 | 126,486,000 | 115,112,000 | 73,737,000 | 99,498,000 | 106,116,000 | 99,776,000 | 84,557,000 | 67,844,000 | 101,381,000 | 88,978,000 | 77,451,000 | 72,512,000 | 79,462,000 | 50,551,000 | 61,358,000 | 57,462,000 | 58,021,000 | 36,410,000 | 64,553,000 | 48,803,000 | 33,710,000 | 32,460,000 | ||||||||||
  investing activities:  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  cash disbursed for acquisitions, net of cash acquired  | -1,104,118,000 | -947,860,000 | -1,988,958,000 | -1,061,579,000 | -544,756,000 | -62,771,000 | -649,533,000 | -21,375,000 | -402,719,000 | -13,022,000 | -821,231,000 | -870,357,000 | -601,410,000 | -1,348,968,000 | -2,073,921,000 | -458,178,000 | -203,107,000 | -510,382,000 | -2,572,000 | 0 | -390,802,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
  cash disbursed for capital improvements to existing properties  | -263,059,000 | -232,879,000 | -240,350,000 | -241,150,000 | -165,093,000 | -132,509,000 | -129,112,000 | -113,639,000 | -91,339,000 | -160,181,000 | -115,766,000 | -109,840,000 | -90,229,000 | -116,897,000 | -71,208,000 | -65,703,000 | -28,780,000 | -61,665,000 | -61,221,000 | -52,721,000 | -69,382,000 | -82,237,000 | -67,241,000 | -56,935,000 | -46,547,000 | -65,995,000 | -51,032,000 | -42,115,000 | -53,671,000 | -52,504,000 | -35,025,000 | -55,554,000 | -37,258,000 | -29,828,000 | -31,636,000 | -27,282,000 | -27,406,000 | |||||||||||||||||||||||||||||||||||||||
  cash disbursed for construction in progress  | -95,420,000 | -112,374,000 | -126,187,000 | -173,389,000 | -227,359,000 | -231,763,000 | -256,597,000 | -247,889,000 | -226,226,000 | -168,272,000 | -177,038,000 | -148,286,000 | -138,141,000 | -154,638,000 | -118,981,000 | -70,739,000 | -73,605,000 | -74,637,000 | -33,668,000 | -44,256,000 | -48,775,000 | -102,704,000 | -100,018,000 | -55,391,000 | -22,735,000 | -49,022,000 | -79,712,000 | -69,334,000 | -75,505,000 | -183,128,000 | -66,739,000 | -50,833,000 | -54,926,000 | -59,552,000 | -45,628,000 | -42,484,000 | -52,717,000 | |||||||||||||||||||||||||||||||||||||||
  capitalized interest  | -6,150,000 | -8,653,000 | -11,520,000 | -15,668,000 | -14,478,000 | -13,809,000 | -13,947,000 | -11,870,000 | -10,335,000 | -9,762,000 | -8,863,000 | -6,387,000 | -5,479,000 | -5,325,000 | -4,669,000 | -4,862,000 | -4,496,000 | -4,238,000 | -3,947,000 | -4,541,000 | -4,746,000 | -4,148,000 | -3,929,000 | -2,327,000 | -2,336,000 | -2,545,000 | -3,359,000 | -4,129,000 | -4,766,000 | -4,306,000 | -3,037,000 | -1,865,000 | -2,059,000 | -2,387,000 | -1,779,000 | -1,700,000 | -1,605,000 | -1,706,000 | -1,386,000 | -1,606,000 | -2,555,000 | -2,138,000 | -2,420,000 | -3,111,000 | -2,314,000 | -4,665,000 | -4,784,000 | -3,656,000 | -5,276,000 | -7,076,000 | -10,304,000 | -9,975,000 | -11,026,000 | -9,865,000 | -8,435,000 | -6,364,000 | -5,063,000 | -5,167,000 | -4,468,000 | -3,162,000 | -2,569,000 | -2,327,000 | ||||||||||||||
  investment in loans receivable  | -396,385,000 | -20,572,000 | -19,672,000 | -23,474,000 | -463,356,000 | -116,789,000 | -252,157,000 | -21,566,000 | -54,831,000 | -22,866,000 | -15,614,000 | -78,364,000 | -39,201,000 | -44,443,000 | -34,599,000 | -875,259,000 | -43,148,000 | -31,236,000 | -196,769,000 | -9,097,000 | -10,441,000 | -114,556,000 | -31,379,000 | -9,532,000 | -80,427,000 | -12,864,000 | -60,766,000 | -8,036,000 | -5,324,000 | |||||||||||||||||||||||||||||||||||||||||||||||
  principal collected on loans receivable  | 46,097,000 | 61,667,000 | 100,372,000 | 112,732,000 | 101,587,000 | 36,472,000 | 21,911,000 | 30,901,000 | 15,592,000 | 23,930,000 | 11,200,000 | 71,973,000 | 89,207,000 | 92,845,000 | 1,574,000 | 245,989,000 | 2,852,000 | 17,203,000 | 1,549,000 | 2,751,000 | 10,045,000 | 7,288,000 | 9,457,000 | 17,672,000 | 17,929,000 | 39,787,000 | 10,917,000 | 7,457,000 | 24,094,000 | |||||||||||||||||||||||||||||||||||||||||||||||
  other investments, net of payments  | -23,919,000 | -6,027,000 | -59,200,000 | -12,086,000 | -25,462,000 | -11,723,000 | 453,000 | -15,271,000 | -80,548,000 | -35,834,000 | -66,544,000 | 1,518,000 | 2,401,000 | -15,710,000 | -13,915,000 | 2,366,000 | 664,000 | 9,871,000 | 1,550,000 | -83,000 | -3,612,000 | 4,336,000 | -8,184,000 | -9,456,000 | -49,279,000 | -1,580,000 | 4,146,000 | 48,311,000 | -71,734,000 | 14,109,000 | -30,773,000 | -18,780,000 | -8,405,000 | -102,126,000 | 8,656,000 | -49,645,000 | 1,787,000 | -24,640,000 | 10,029,000 | -1,978,000 | 6,605,000 | -2,291,000 | 22,438,000 | -8,269,000 | 4,558,000 | -2,815,000 | -58,545,000 | -65,298,000 | -9,937,000 | -114,000 | -16,678,000 | -16,151,000 | 10,575,000 | 121,000 | -9,801,000 | 7,106,000 | 17,056,000 | -26,819,000 | -20,806,000 | -803,000 | 1,327,000 | -2,716,000 | ||||||||||||||
  contributions to unconsolidated entities  | -39,933,000 | -211,917,000 | -50,513,000 | -72,778,000 | -42,371,000 | -103,825,000 | -61,199,000 | -93,338,000 | -112,822,000 | -111,678,000 | -82,980,000 | -192,264,000 | -115,249,000 | -117,187,000 | -45,537,000 | -139,201,000 | -94,095,000 | -110,123,000 | -75,292,000 | -88,610,000 | -137,129,000 | -75,489,000 | -92,147,000 | -26,854,000 | -14,366,000 | -8,171,000 | -52,558,000 | -13,073,000 | -2,103,000 | -26,860,000 | -12,784,000 | -22,248,000 | -33,083,000 | -83,964,000 | 0 | -31,962,000 | -214,832,000 | -20,560,000 | -1,532,000 | -359,575,000 | -181,000 | |||||||||||||||||||||||||||||||||||
  net proceeds from net investment hedge settlements  | 0 | -40,030,000 | 37,831,000 | 4,081,000 | 5,718,000 | 913,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  proceeds from sales of real property  | 111,278,000 | 93,146,000 | 317,663,000 | 16,001,000 | 84,939,000 | 44,834,000 | 82,034,000 | -19,708,000 | 21,658,000 | 75,065,000 | 20,527,000 | 30,336,000 | 73,568,000 | 128,614,000 | 495,028,000 | 172,472,000 | 274,208,000 | 777,079,000 | 1,524,862,000 | 1,196,695,000 | 801,392,000 | 1,984,251,000 | 14,088,000 | 602,732,000 | 892,209,000 | 34,069,000 | 116,708,000 | 1,087,074,000 | 407,734,000 | 144,586,000 | 345,910,000 | 177,265,000 | 301,914,000 | 64,190,000 | 26,696,000 | 294,607,000 | 145,688,000 | 124,105,000 | 32,584,000 | 12,893,000 | 164,644,000 | 44,048,000 | 84,305,000 | 80,230,000 | 16,433,000 | 38,059,000 | 21,222,000 | 70,981,000 | 61,304,000 | 25,213,000 | 182,982,000 | 99,000 | ||||||||||||||||||||||||
  net cash provided from (used in) investing activities  | -1,630,305,000 | -1,399,134,000 | -2,028,139,000 | -1,449,476,000 | -1,278,811,000 | -580,931,000 | -1,237,338,000 | -393,379,000 | -932,837,000 | -419,305,000 | -1,199,249,000 | -1,276,714,000 | -808,547,000 | -1,527,796,000 | -1,783,338,000 | -1,065,994,000 | -139,140,000 | 18,183,000 | 1,187,565,000 | 992,432,000 | 149,748,000 | 1,473,039,000 | -2,728,632,000 | 197,268,000 | 421,077,000 | -369,929,000 | -166,114,000 | 1,065,239,000 | -929,701,000 | -119,471,000 | -241,964,000 | -283,200,000 | -412,674,000 | -1,809,768,000 | -308,474,000 | -447,031,000 | -351,391,000 | -499,985,000 | -733,866,000 | -1,968,703,000 | -869,772,000 | -690,005,000 | -537,837,000 | -657,736,000 | -2,402,194,000 | -612,705,000 | -1,309,389,000 | -401,510,000 | -309,277,000 | -291,863,000 | -128,866,000 | -90,198,000 | 29,945,000 | -210,368,000 | -247,888,000 | -346,564,000 | -205,676,000 | -281,798,000 | -158,400,000 | -229,263,000 | -215,875,000 | -271,011,000 | -159,415,000 | -73,196,000 | -57,193,000 | -1,495,000 | -180,348,000 | -16,835,000 | ||||||||
  financing activities:  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  net increase under unsecured credit facility and commercial paper  | -654,715,000 | 300,715,000 | 54,032,000 | -24,967,000 | 33,939,000 | 0 | 0 | -844,985,000 | -742,612,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  net proceeds from issuance of senior unsecured notes  | 994,832,000 | 353,000 | 0 | 495,150,000 | 545,082,000 | 0 | 494,334,000 | 713,907,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  payments to extinguish senior unsecured notes  | -49,575,000 | 0 | 0 | -1,350,000,000 | 0 | 0 | 0 | -2,057,500,000 | 0 | -1,050,000,000 | -450,000,000 | 0 | 0 | -400,000,000 | -56,996,000 | -322,896,000 | -154,654,000 | -244,939,000 | -125,563,000 | -22,000 | 0 | 0 | -153,148,000 | -342,394,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
  net proceeds from the issuance of secured debt  | 836,000 | 1,493,000 | 1,379,000 | 7,907,000 | 10,562,000 | 362,900,000 | 23,379,000 | 79,460,000 | 4,959,000 | 5,385,000 | 20,876,000 | 17,134,000 | 0 | 0 | 44,921,000 | 22,885,000 | 48,806,000 | 247,163,000 | 20,326,000 | 28,660,000 | 149,263,000 | 12,536,000 | 31,549,000 | 86,856,000 | 75,136,000 | 85,811,000 | 54,077,000 | 82,724,000 | 87,410,000 | 0 | 10,690,000 | 13,800,000 | 6,318,000 | 28,395,000 | 111,000,000 | 2,000,000 | 75,179,000 | 0 | 143,206,000 | |||||||||||||||||||||||||||||||||||||
  payments on secured debt  | -18,745,000 | -183,179,000 | -134,277,000 | -122,417,000 | -100,966,000 | -132,833,000 | -337,750,000 | -61,704,000 | -39,573,000 | -136,803,000 | -93,523,000 | -110,065,000 | -116,789,000 | -78,764,000 | -20,591,000 | -40,375,000 | -57,888,000 | -156,904,000 | -192,751,000 | -313,774,000 | -31,566,000 | -55,252,000 | -50,587,000 | -128,113,000 | -197,655,000 | -30,750,000 | -197,691,000 | -822,438,000 | -190,847,000 | -150,708,000 | -130,343,000 | -145,505,000 | -115,893,000 | -208,057,000 | -66,182,000 | -90,441,000 | -129,539,000 | -501,816,000 | -54,626,000 | -18,931,000 | -18,224,000 | -211,607,000 | -42,568,000 | -8,317,000 | -7,175,000 | -5,906,000 | -40,406,000 | -169,601,000 | -4,326,000 | -3,378,000 | ||||||||||||||||||||||||||
  net proceeds from the issuance of common stock  | 2,870,097,000 | 1,975,018,000 | 1,992,403,000 | 1,242,019,000 | 1,603,861,000 | 2,416,484,000 | 1,931,148,000 | 922,876,000 | 411,032,000 | 1,482,901,000 | 827,392,000 | 808,215,000 | 549,346,000 | 981,737,000 | 1,000,000,000 | 0 | 0 | 4,312,000 | 591,001,000 | 38,949,000 | 113,613,000 | 533,543,000 | 7,214,000 | 106,541,000 | 304,800,000 | 119,651,000 | 361,035,000 | 65,599,000 | 93,433,000 | 79,631,000 | 72,803,000 | 1,489,547,000 | 1,158,939,000 | 1,038,214,000 | 63,755,000 | 62,317,000 | 1,684,858,000 | 45,377,000 | 2,415,967,000 | 32,488,000 | 1,087,777,000 | 69,186,000 | 33,377,000 | 1,388,118,000 | 508,873,000 | 449,005,000 | 19,769,000 | 17,791,000 | 20,650,000 | 434,687,000 | 25,803,000 | 223,393,000 | 44,960,000 | 580,231,000 | 18,840,000 | 138,254,000 | 164,174,000 | 17,589,000 | 285,363,000 | 24,467,000 | 16,261,000 | 19,518,000 | 127,305,000 | 18,985,000 | 19,006,000 | 14,022,000 | 13,401,000 | |||||||||
  payments for deferred financing costs and prepayment penalties  | 176,000 | -291,000 | -471,000 | -23,454,000 | 0 | -6,000 | -661,000 | -514,000 | -6,444,000 | -181,000 | -800,000 | -4,012,000 | -69,000 | -1,484,000 | 0 | -71,030,000 | -1,221,000 | -3,162,000 | -31,200,000 | -4,003,000 | -722,000 | -58,072,000 | -4,611,000 | -19,566,000 | -14,341,000 | -1,189,000 | -16,164,000 | -36,674,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
  contributions by noncontrolling interests  | 1,356,000 | 5,551,000 | 3,586,000 | 2,440,000 | 2,772,000 | 23,797,000 | 29,799,000 | 97,792,000 | 83,480,000 | 91,153,000 | 9,438,000 | 33,964,000 | 4,101,000 | 72,245,000 | 18,091,000 | 60,909,000 | 5,073,000 | 29,756,000 | 503,000 | 4,680,000 | 9,084,000 | 3,866,000 | 11,262,000 | 27,860,000 | 5,734,000 | 37,546,000 | 6,996,000 | 2,667,000 | 3,923,000 | 12,316,000 | 126,142,000 | 158,179,000 | 2,412,000 | 2,514,000 | 1,087,000 | 3,707,000 | 778,000 | 1,620,000 | 2,310,000 | 1,420,000 | 996,000 | 2,743,000 | 8,367,000 | 568,000 | 8,992,000 | 95,000 | 120,000 | 220,000 | 912,000 | 1,359,000 | 309,000 | 597,000 | 492,000 | 857,000 | ||||||||||||||||||||||
  distributions to noncontrolling interests  | -59,693,000 | -44,083,000 | -113,928,000 | -18,465,000 | -63,212,000 | -22,591,000 | -98,804,000 | -45,008,000 | -35,664,000 | -50,660,000 | -7,466,000 | -36,309,000 | -177,979,000 | -29,844,000 | -41,670,000 | -37,125,000 | -30,117,000 | -35,120,000 | -117,494,000 | -130,751,000 | -50,124,000 | -74,266,000 | -42,174,000 | -21,830,000 | -12,564,000 | -13,681,000 | -18,129,000 | -20,014,000 | -14,943,000 | -14,911,000 | -76,222,000 | -8,068,000 | -11,954,000 | -7,417,000 | -16,701,000 | -6,822,000 | -7,386,000 | -12,642,000 | -5,338,000 | -4,522,000 | -5,610,000 | -6,196,000 | -3,477,000 | -5,106,000 | -9,747,000 | -7,057,000 | -652,000 | -55,000 | -132,000 | -2,462,000 | -137,000 | -121,000 | -870,000 | -976,000 | ||||||||||||||||||||||
  cash distributions to stockholders  | -496,918,000 | -439,057,000 | -432,366,000 | -408,768,000 | -366,094,000 | -352,184,000 | -318,691,000 | -303,402,000 | -300,195,000 | -298,231,000 | -283,454,000 | -276,797,000 | -273,045,000 | -265,449,000 | -260,792,000 | -254,750,000 | -254,915,000 | -255,117,000 | -253,268,000 | -256,169,000 | -354,678,000 | -352,869,000 | -352,296,000 | -342,803,000 | -335,508,000 | -332,266,000 | -330,561,000 | -329,794,000 | -324,570,000 | -323,744,000 | -322,122,000 | -307,001,000 | -305,696,000 | -288,921,000 | -262,724,000 | -248,102,000 | -247,154,000 | -235,779,000 | -216,870,000 | -216,148,000 | -176,034,000 | -175,303,000 | -162,126,000 | -144,321,000 | -143,878,000 | -110,720,000 | -98,666,000 | -91,495,000 | -90,030,000 | -90,032,000 | -89,322,000 | -81,753,000 | -81,254,000 | -81,510,000 | -76,120,000 | -70,398,000 | -67,005,000 | -63,337,000 | -60,060,000 | -59,881,000 | -59,556,000 | -28,602,000 | -67,558,000 | -45,492,000 | -45,122,000 | -41,656,000 | -38,887,000 | -38,609,000 | -37,351,000 | |||||||
  other financing activities  | -1,035,000 | -4,788,000 | -6,782,000 | -9,652,000 | -18,736,000 | -5,479,000 | -4,509,000 | -188,000 | -5,066,000 | 200,000 | -1,144,000 | -626,000 | -5,960,000 | 104,000 | -1,694,000 | -4,692,000 | -2,936,000 | -11,250,000 | -1,428,000 | -217,000 | -9,599,000 | -3,028,000 | -899,000 | -7,716,000 | -4,555,000 | 509,000 | -903,000 | -8,022,000 | -389,000 | -333,000 | -397,000 | 139,000 | -18,825,000 | -8,428,000 | -236,000 | -521,000 | -87,000 | 362,000 | -1,080,000 | -992,000 | ||||||||||||||||||||||||||||||||||||
  net cash provided from (used in) financing activities  | 3,240,495,000 | 1,418,496,000 | 1,308,165,000 | 1,677,602,000 | 1,059,118,000 | 578,567,000 | 1,208,792,000 | 1,631,841,000 | 470,470,000 | 457,043,000 | 830,618,000 | 968,511,000 | 505,105,000 | 1,228,745,000 | 987,033,000 | -1,020,017,000 | 371,903,000 | -414,663,000 | -1,161,886,000 | 39,986,000 | -544,295,000 | -1,853,337,000 | 2,173,009,000 | -452,205,000 | -835,349,000 | -167,130,000 | -239,351,000 | -1,492,626,000 | 469,366,000 | -236,147,000 | -137,030,000 | -54,772,000 | 31,894,000 | 1,312,823,000 | 839,969,000 | 132,924,000 | 119,597,000 | -80,555,000 | 769,451,000 | 1,004,416,000 | 1,834,697,000 | 248,689,000 | 669,528,000 | 289,619,000 | -63,529,000 | 3,034,018,000 | 1,186,075,000 | 427,736,000 | 229,124,000 | 200,457,000 | -76,746,000 | 45,598,000 | 50,747,000 | -118,692,000 | 147,621,000 | 139,702,000 | 250,382,000 | 130,238,000 | 208,115,000 | 71,906,000 | 185,891,000 | 149,594,000 | 234,275,000 | 101,684,000 | 26,228,000 | -17,839,000 | -35,256,000 | 144,276,000 | -17,959,000 | |||||||
  effect of foreign currency translation on cash and cash equivalents and restricted cash  | -51,484,000 | 123,830,000 | 19,844,000 | 7,700,000 | -463,000 | -2,190,000 | -22,868,000 | 5,566,000 | 2,813,000 | 5,984,000 | -4,427,000 | -11,400,000 | -790,000 | -169,000 | -2,836,000 | 638,000 | 1,358,000 | 7,017,000 | 5,444,000 | 1,000,000 | -10,010,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
  increase in cash, cash equivalents and restricted cash  | 2,417,062,000 | 913,226,000 | -101,172,000 | 920,810,000 | 385,263,000 | 402,252,000 | 387,642,000 | 1,660,273,000 | -83,496,000 | 297,108,000 | -17,067,000 | 75,208,000 | 20,288,000 | -15,890,000 | -446,059,000 | -1,750,118,000 | 537,779,000 | -134,291,000 | 329,091,000 | 1,433,177,000 | 7,300,000 | -28,983,000 | -47,721,000 | 91,310,000 | -45,184,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
  cash, cash equivalents and restricted cash at beginning of period  | 0 | 0 | 3,711,457,000 | 0 | 0 | 2,076,083,000 | 0 | 0 | 722,292,000 | 0 | 0 | 0 | 346,755,000 | 0 | 0 | 0 | 2,021,043,000 | 1,000 | -1,000 | 0 | 385,766,000 | 0 | 0 | 316,129,000 | 309,303,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
  cash, cash equivalents and restricted cash at end of period  | 2,417,062,000 | 913,226,000 | 3,610,285,000 | 920,810,000 | 385,263,000 | 2,478,335,000 | 387,642,000 | 1,660,273,000 | 638,796,000 | 297,108,000 | -17,067,000 | 75,208,000 | 367,043,000 | -15,890,000 | -446,059,000 | -1,750,118,000 | 2,558,822,000 | -134,290,000 | 329,090,000 | 1,433,177,000 | 393,066,000 | -28,983,000 | -47,721,000 | 407,439,000 | 264,119,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
  supplemental cash flow information:  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  interest paid  | 121,331,000 | 122,975,000 | 129,033,000 | 110,372,000 | 131,270,000 | 149,007,000 | 148,348,000 | 125,580,000 | 148,399,000 | 167,327,000 | 157,314,000 | 84,019,000 | 123,012,000 | 151,608,000 | 119,840,000 | 85,347,000 | 135,947,000 | 146,324,000 | 134,498,000 | 87,416,000 | 140,216,000 | 163,809,000 | 104,227,000 | 148,487,000 | 104,246,000 | 102,712,000 | 100,746,000 | 109,438,000 | 123,560,000 | 101,989,000 | 134,872,000 | 125,626,000 | 74,148,000 | 134,737,000 | 141,194,000 | 98,242,000 | 126,302,000 | 145,759,000 | 97,778,000 | 99,202,000 | 94,786,000 | 84,034,000 | 96,426,000 | 91,037,000 | 77,630,000 | 35,081,000 | 64,101,000 | 21,079,000 | 45,812,000 | 25,215,000 | 23,781,000 | |||||||||||||||||||||||||
  income taxes paid (received)  | 3,456,000 | 7,577,000 | 11,300,000 | -742,000 | 5,866,000 | 3,259,000 | 2,935,000 | 832,000 | 325,000 | 1,263,000 | 4,831,000 | 631,000 | -634,000 | 2,774,000 | -852,000 | 657,000 | -1,613,000 | 471,000 | 2,744,000 | 2,290,000 | -250,000 | -721,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
  includes amounts attributable to redeemable noncontrolling interests.  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  gain on real estate dispositions  | -166,443,000 | -4,707,000 | -71,102,000 | 2,168,000 | -747,000 | 4,423,000 | -1,064,000 | 3,532,000 | -22,934,000 | -11,673,000 | -119,954,000 | -44,668,000 | -59,080,000 | -185,464,000 | -484,304,000 | -155,863,000 | -262,824,000 | -570,250,000 | 1,682,000 | -167,409,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  gain on loss of control of subsidiary  | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  proceeds from (payments on) derivatives  | 0 | 0 | 3,933,000 | 0 | 36,445,000 | 17,198,000 | 10,104,000 | 5,207,000 | 16,074,000 | -7,195,000 | -6,567,000 | 0 | 0 | -12,962,000 | -357,000 | 1,074,000 | -8,324,000 | 36,106,000 | 11,447,000 | 8,218,000 | 0 | 31,138,000 | 0 | 72,477,000 | 63,513,000 | 0 | -2,604,000 | 2,218,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
  adjustments to reconcile net income to net cash provided from (used in) operating  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  activities:  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  proceeds from issuance of senior unsecured notes  | 0 | 0 | 1,216,552,000 | 1,000,000,000 | 1,036,964,000 | 0 | 5,000,000 | 688,560,000 | 0 | 0 | 0 | 497,862,000 | 249,004,000 | 0 | 0 | 1,381,086,000 | 443,503,000 | 445,768,000 | 597,200,000 | 335,212,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
  repurchase of common stock  | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  income taxes paid  | 1,246,000 | 1,011,000 | 3,349,000 | 3,181,000 | 1,458,000 | 2,431,000 | 1,349,000 | 7,198,000 | 2,942,000 | 4,717,000 | 1,891,000 | 10,064,000 | 2,521,000 | 1,705,000 | 920,000 | 283,000 | 133,000 | 2,596,000 | 289,000 | 0 | 31,000 | 99,000 | 71,000 | 55,000 | 94,000 | 1,549,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
  rental income less than ( in excess of) cash received  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  cash disbursed for acquisitions  | -285,960,000 | -2,481,198,000 | -237,610,000 | -405,609,000 | -338,575,000 | -134,763,000 | -102,356,000 | -1,160,671,000 | -115,973,000 | -171,482,000 | -335,375,000 | -652,976,000 | -1,500,994,000 | -503,249,000 | -433,025,000 | -55,041,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  investment in real estate loans receivable  | -19,410,000 | -19,971,000 | -42,964,000 | -27,547,000 | -19,334,000 | -25,342,000 | -25,375,000 | -54,437,000 | -23,808,000 | -27,251,000 | -29,397,000 | -31,893,000 | -384,695,000 | -24,387,000 | -25,168,000 | -29,709,000 | -24,264,000 | -41,101,000 | -11,971,000 | -15,540,000 | -9,693,000 | -10,661,000 | -8,037,000 | -5,355,000 | -23,112,000 | -44,766,000 | -10,715,000 | -30,633,000 | -11,151,000 | -9,836,000 | -30,812,000 | -6,234,000 | -7,001,000 | -59,601,000 | -7,751,000 | |||||||||||||||||||||||||||||||||||||||||
  principal collected on real estate loans receivable  | 25,290,000 | 491,000 | 6,349,000 | 90,731,000 | 45,763,000 | 27,708,000 | 8,792,000 | 56,749,000 | 74,569,000 | 93,774,000 | 33,769,000 | 20,841,000 | 16,501,000 | 25,327,000 | 10,295,000 | 10,646,000 | 30,008,000 | 5,621,000 | 49,926,000 | 3,716,000 | 8,560,000 | 4,301,000 | 10,623,000 | 126,055,000 | 12,341,000 | 24,676,000 | 9,399,000 | 4,754,000 | 4,666,000 | 3,815,000 | 22,675,000 | 8,402,000 | 123,000 | 11,320,000 | 2,081,000 | |||||||||||||||||||||||||||||||||||||||||
  net increase in unsecured credit facility and commercial paper  | -534,602,000 | 1,449,895,000 | -727,707,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  effect of foreign currency translation on cash, cash equivalents and restricted cash  | -4,103,000 | -2,685,000 | 2,352,000 | 444,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  net increase under unsecured credit facilities  | 146,000,000 | 35,000,000 | -137,000,000 | -123,000,000 | 605,000,000 | 100,000,000 | -190,000,000 | 140,000,000 | -60,000,000 | 410,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  redemption of preferred stock  | 0 | 0 | -287,500,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  adjustments to reconcile net income to  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  net cash provided from (used in) operating activities:  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  acquisitions of noncontrolling interests  | -38,000 | 1,587,000 | 0 | 0 | -1,175,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  beginning cash, cash equivalents and restricted cash  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  net cash provided from  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  operating activities  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  investing activities  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  financing activities  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  effect of foreign currency translation  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  ending cash, cash equivalents and restricted cash  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  effect of foreign currency translation on cash and cash equivalents  | 12,667,000 | 8,806,000 | 2,843,000 | -10,584,000 | -1,238,000 | -8,775,000 | 323,000 | -6,264,000 | -4,906,000 | 3,285,000 | -690,000 | 1,194,000 | -1,340,000 | 281,000 | -13,967,000 | 13,736,000 | 116,000 | 557,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  increase in cash and cash equivalents  | -206,037,000 | 61,924,000 | -39,018,000 | -37,968,000 | 110,636,000 | -4,959,000 | 74,100,000 | 15,669,000 | -271,453,000 | 791,324,000 | 21,426,000 | 27,148,000 | -347,634,000 | 242,630,000 | -763,922,000 | 1,177,357,000 | -264,322,000 | 305,735,000 | -192,082,000 | -2,339,237,000 | 2,536,425,000 | -49,577,000 | 125,724,000 | 18,865,000 | 1,082,000 | -66,877,000 | 22,848,000 | 60,325,000 | -4,190,000 | 5,097,000 | -6,805,000 | -7,204,000 | 2,013,000 | -1,171,000 | -7,032,000 | 7,179,000 | -4,923,000 | 20,726,000 | 290,000 | -10,558,000 | -10,479,000 | 12,052,000 | -2,362,000 | -2,334,000 | ||||||||||||||||||||||||||||||||
  cash and cash equivalents at beginning of period  | 0 | 0 | 419,378,000 | 0 | 0 | 360,908,000 | 0 | 0 | 473,726,000 | 0 | 0 | 158,780,000 | 0 | 0 | 1,033,764,000 | 0 | 0 | 163,482,000 | 0 | 0 | 0 | 131,570,000 | 0 | 0 | 0 | 35,476,000 | 0 | 0 | 23,370,000 | 0 | 0 | 30,269,000 | 0 | 0 | 36,216,000 | 0 | 0 | 36,237,000 | 0 | 0 | 0 | 19,763,000 | ||||||||||||||||||||||||||||||||||
  cash and cash equivalents at end of period  | -206,037,000 | 61,924,000 | 380,360,000 | -37,968,000 | 110,636,000 | 355,949,000 | 74,100,000 | 15,669,000 | 202,273,000 | 791,324,000 | 21,426,000 | 185,928,000 | -347,634,000 | 242,630,000 | 269,842,000 | 1,177,357,000 | -264,322,000 | 469,217,000 | 26,806,000 | -192,082,000 | -2,339,237,000 | 2,667,995,000 | -49,577,000 | 125,724,000 | 18,865,000 | 36,558,000 | 22,848,000 | 60,325,000 | 19,180,000 | -6,805,000 | -7,204,000 | 32,282,000 | -7,032,000 | 7,179,000 | 31,293,000 | 290,000 | -10,558,000 | 25,758,000 | 9,118,000 | 12,052,000 | -2,362,000 | 17,429,000 | ||||||||||||||||||||||||||||||||||
  beginning cash and cash equivalents  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  cash provided from  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  ending cash and cash equivalents  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  increase in restricted cash  | -394,000 | 12,548,000 | -94,840,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  net increase under unsecured lines of credit arrangements  | 0 | -562,000,000 | 432,000,000 | 710,000,000 | -393,000,000 | 388,000,000 | -605,000,000 | 390,000,000 | 0 | -300,000,000 | 300,000,000 | -206,000,000 | -219,000,000 | 285,000,000 | -3,000,000 | -199,000,000 | 7,000,000 | -235,000,000 | 183,000,000 | -357,000,000 | 311,500,000 | 125,500,000 | 162,000,000 | -219,400,000 | -16,600,000 | 156,000,000 | -51,000,000 | 130,000,000 | -55,000,000 | 6,000,000 | -14,000,000 | 154,500,000 | 12,500,000 | |||||||||||||||||||||||||||||||||||||||||||
  investment in real property, net of cash acquired  | -754,527,000 | -749,611,000 | -1,850,578,000 | -961,530,000 | -588,066,000 | -570,200,000 | -659,847,000 | -2,685,920,000 | -684,677,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  net proceeds from the issuance of preferred stock  | -1,000 | -213,000 | 277,901,000 | 0 | -304,000 | 696,741,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  cash provided from operating activities  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  cash from investing activities  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  cash provided from (used in) financing activities  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  income from unconsolidated joint ventures  | -1,642,000 | -971,000 | -1,543,000 | -2,177,000 | -1,900,000 | -1,828,000 | -768,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  rental income in excess of cash received  | -10,292,000 | -7,886,000 | -1,418,000 | -117,000 | -1,177,000 | -2,855,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  gain on sales of properties  | -185,000 | -30,224,000 | -26,156,000 | -15,556,000 | -10,526,000 | -3,315,000 | -6,718,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  contributions to unconsolidated joint ventures  | 0 | -177,000 | -602,000 | -21,721,000 | -118,000 | -14,593,000 | -159,981,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  distributions from unconsolidated joint ventures  | 12,191,000 | 89,000 | 980,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  decrease (increase) in restricted cash  | -14,179,000 | -17,845,000 | 2,139,000 | -5,744,000 | 1,340,000 | -2,475,000 | 137,712,000 | -72,888,000 | 66,512,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  decrease (increase) in deferred loan expenses  | -14,391,000 | -3,264,000 | -8,339,000 | -1,876,000 | -106,000 | -3,922,000 | 90,000 | -3,454,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  decrease in restricted cash  | 45,797,000 | 5,545,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  other income less than (in excess of) cash received  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  deferred gain on sales of properties  | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  distributions by unconsolidated joint ventures  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  investment in real property  | -413,491,000 | -228,062,000 | -161,811,000 | -181,581,000 | -119,019,000 | -138,663,000 | -159,696,000 | -200,365,000 | -338,033,000 | -365,564,000 | -168,414,000 | -43,528,000 | -175,780,000 | -250,226,000 | -161,675,000 | -138,587,000 | -113,012,000 | -87,590,000 | -89,994,000 | -10,178,000 | -180,525,000 | -35,382,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
  increase in receivables and other assets  | -6,925,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  net cash provided from operating activities  | 92,488,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  increase in deferred loan expenses  | -639,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  adjustments to reconcile net income to net cash provided from operating activities:  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  gain on sale of investment  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  amortization of above/below market leases  | -136,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  investment in rendina/paramount, net of cash assumed  | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  proceeds from sales of properties  | 32,374,000 | 41,757,000 | 12,646,000 | 11,537,000 | 34,599,000 | 3,810,000 | 16,951,000 | 14,527,000 | 0 | 712,000 | 9,188,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  net cash provided used in investing activities  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  proceeds from issuance of secured debt  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  proceeds from derivative transactions  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  payments to extinguish liability to subsidiary trust issuing preferred securities  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  payments to extinguish secured debt  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  decrease (increase) in deferred loan expense  | -322,000 | -3,000 | -2,000 | -21,000 | 477,000 | -3,572,000 | -505,000 | -377,000 | -1,569,000 | -187,000 | -525,000 | -204,000 | -4,751,000 | -186,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  cash and cash equivalents at beginning of year  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  cash and cash equivalents at end of year  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  (gain) loss on sales of properties  | 806,000 | -10,677,000 | -17,036,000 | -12,619,000 | -118,168,000 | -26,000 | -765,000 | -1,033,000 | -977,000 | -108,000 | -929,000 | -1,553,000 | 0 | 24,000 | 110,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  other  | -262,000 | -1,588,000 | -11,664,000 | -1,956,000 | -1,808,000 | -631,000 | -4,872,000 | -607,000 | -1,652,000 | -1,150,000 | -523,000 | -1,714,000 | -364,000 | 122,000 | -496,000 | 82,000 | 117,000 | 60,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  principal payments on secured debt  | -66,844,000 | -33,585,000 | -2,206,000 | -5,544,000 | -12,438,000 | -12,836,000 | -27,776,000 | -11,264,000 | -2,009,000 | -22,591,000 | -1,894,000 | -849,000 | -773,000 | -768,000 | -643,000 | -1,171,000 | -716,000 | -6,323,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  principal payments on senior unsecured notes  | 0 | -19,796,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  minority interests share of earnings  | -2,000 | 1,000 | 65,000 | 62,000 | -169,000 | 121,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  gain on investment  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  investment in windrose, net of cash assumed  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  contributions by minority interests  | 1,947,000 | 1,366,000 | 151,000 | 92,000 | 265,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  distributions to minority interests  | -300,000 | -2,056,000 | -266,000 | -144,000 | -112,000 | -87,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  deferred (gain) loss on sales of properties  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  principal payments on unsecured senior notes  | -42,330,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  supplemental schedule of non-cash activities:  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  assets and liabilities assumed from real property acquisitions:  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  secured debt  | 0 | -140,270,000 | 13,666,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  other liabilities  | 887,000 | -8,319,000 | 2,101,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  other assets  | 0 | -3,185,000 | -2,153,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  supplemental cash flow information — interest paid  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  assets and liabilities assumed from business combinations:  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  real estate investments  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  other assets acquired  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  liability to subsidiary trust issuing preferred securities  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  minority interests  | 126,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  issuance of common stock  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  issuance of preferred stock  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  proceeds from issuance of senior notes  | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  principal payments on senior notes  | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  supplemental cash flow information-interest paid  | 12,470,000 | 44,126,000 | 21,934,000 | 29,912,000 | 17,604,000 | 29,468,000 | 17,477,000 | 20,496,000 | 15,970,000 | 26,817,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  supplemental schedule of non-cash activites:  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  increase in deferred loan expense  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  secured debt assumed from real property acquisitions  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  assets and liabilities assumed from the windrose acquisition:  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  benefit from depreciation  | 24,526,000 | 24,130,000 | 23,262,000 | 22,068,000 | 21,009,000 | 20,396,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  amortization  | 781,000 | -1,789,000 | 3,207,000 | 911,000 | 2,314,000 | 1,042,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  investment in investment securities  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  investment in equity securities  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  cash provided from (used in) operating activities  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  cash provided from (used in) investing activities  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  investment in loans receivable and subdebt investments  | -16,049,000 | -8,963,000 | -14,113,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  principal collected on loans receivable and subdebt investments  | 24,650,000 | 8,311,000 | 23,412,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  transaction fees earned greater than cash received  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  equity in losses (earnings) of affiliated companies  | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  proceeds from issuance of senior unsecured notes and secured debt  | 
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
