Workday Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Workday Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 | 2018-04-30 | 2018-01-31 | 2017-10-31 | 2017-07-31 | 2017-04-30 | 2017-01-31 | 2016-10-31 | 2016-07-31 | 2016-04-30 | 2016-01-31 | 2015-10-31 | 2015-07-31 | 2015-04-30 | 2015-01-31 | 2014-10-31 | 2014-07-31 | 2014-04-30 | 2014-01-31 | 2013-10-31 | 2013-07-31 | 2013-04-30 | 2013-01-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 228,000,000 | 68,000,000 | 333,000,000 | 61,000,000 | 25,000,000 | 107,000,000 | 1,267,291,000 | 35,049,000 | 78,524,000 | 136,000 | -292,028,000 | -10,563,000 | 38,015,000 | -102,173,000 | -14,039,000 | -62,324,000 | 152,258,000 | -46,522,000 | -258,091,000 | 3,676,000 | 130,352,000 | -158,368,000 | -364,945,000 | 4,983,000 | -4,437,000 | -116,275,000 | -264,927,000 | -67,175,000 | -11,746,000 | -74,410,000 | -235,676,000 | -3,014,000 | -18,488,000 | -64,044,000 | -294,212,000 | -6,041,000 | -27,403,000 | -80,622,000 | -212,107,000 | -8,390,000 | -7,863,000 | -61,558,000 | -188,070,000 | 9,303,000 | -9,826,000 | -59,389,000 | -124,975,000 | -11,556,000 | -2,963,000 | -33,015,000 | -77,880,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 81,000,000 | 84,000,000 | 245,000,000 | 2,000,000 | 4,000,000 | 75,000,000 | 213,386,000 | -2,801,000 | 974,000 | 70,441,000 | 272,503,000 | -841,000 | 2,849,000 | 89,846,000 | 256,596,000 | 1,744,000 | 2,920,000 | 82,463,000 | 219,793,000 | 686,000 | 1,664,000 | 71,514,000 | 204,045,000 | 4,479,000 | 6,589,000 | 61,165,000 | 140,509,000 | 15,376,000 | 3,562,000 | 38,664,000 | 101,992,000 | 961,000 | 644,000 | 33,377,000 | 85,432,000 | 3,791,000 | 538,000 | 26,124,000 | 63,679,000 | 2,372,000 | 1,319,000 | 18,569,000 | 43,523,000 | 1,208,000 | 1,951,000 | 12,523,000 | 25,334,000 | 1,310,000 | 1,482,000 | 6,569,000 | 13,261,000 |
share-based compensation expense | 392,000,000 | 459,000,000 | 9,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred costs | 72,000,000 | 68,000,000 | 187,000,000 | 2,000,000 | 3,000,000 | 59,000,000 | 158,550,000 | 2,356,000 | 3,206,000 | 48,888,000 | 129,781,000 | 2,572,000 | 2,831,000 | 39,427,000 | 103,315,000 | 1,734,000 | 2,134,000 | 31,614,000 | 83,915,000 | 1,383,000 | 1,289,000 | 26,060,000 | 67,626,000 | 1,013,000 | 1,122,000 | 20,880,000 | 53,073,000 | 1,104,000 | 701,000 | 16,360,000 | 43,043,000 | 510,000 | 372,000 | 13,637,000 | 19,070,000 | 367,000 | 267,000 | 5,873,000 | 18,088,000 | -2,346,000 | 3,110,000 | 4,625,000 | 13,548,000 | 1,319,000 | 469,000 | 3,952,000 | 9,008,000 | 455,000 | 274,000 | 2,482,000 | 8,618,000 |
non-cash lease expense | 27,000,000 | 27,000,000 | 77,000,000 | 1,000,000 | 0 | 25,000,000 | 71,546,000 | 171,000 | 409,000 | 23,874,000 | 68,391,000 | 448,000 | 863,000 | 22,048,000 | 64,828,000 | 338,000 | -1,161,000 | 22,230,000 | 62,235,000 | 2,262,000 | 1,510,000 | 18,369,000 | 50,244,000 | ||||||||||||||||||||||||||||
losses on investments | 1,000,000 | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
accretion of discounts on marketable debt securities | -18,000,000 | -20,000,000 | -85,000,000 | 1,000,000 | 4,000,000 | -33,000,000 | -109,621,000 | ||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 66,000,000 | 18,000,000 | 28,000,000 | -22,000,000 | 21,000,000 | 6,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
other | 0 | 47,000,000 | 26,000,000 | -17,000,000 | 8,000,000 | 1,000,000 | -6,963,000 | 33,835,000 | -6,284,000 | -37,588,000 | 9,394,000 | -8,162,000 | 10,704,000 | 709,000 | -17,624,000 | 11,417,000 | -11,403,000 | 3,397,000 | -3,551,000 | -21,190,000 | 8,060,000 | 4,370,000 | -37,807,000 | -8,657,000 | 2,425,000 | 8,976,000 | -22,205,000 | -26,096,000 | 4,395,000 | -9,289,000 | -8,308,000 | -3,227,000 | -745,000 | 2,678,000 | -2,060,000 | -1,840,000 | 2,236,000 | -318,000 | 999,000 | 2,167,000 | -2,856,000 | 737,000 | 1,116,000 | 1,566,000 | -362,000 | 604,000 | 592,000 | -110,000 | 222,000 | -26,000 | 45,000 |
changes in operating assets and liabilities, net of business combinations: | |||||||||||||||||||||||||||||||||||||||||||||||||||
trade and other receivables | -264,000,000 | 601,000,000 | -199,000,000 | 43,000,000 | -666,000,000 | 509,000,000 | -124,719,000 | 221,106,000 | -656,702,000 | 473,315,000 | -380,485,000 | 386,726,000 | -787,805,000 | 462,964,000 | -214,582,000 | 234,160,000 | -619,630,000 | 392,119,000 | -105,317,000 | 55,393,000 | -400,218,000 | 290,902,000 | -178,338,000 | 75,634,000 | -230,816,000 | 157,379,000 | -151,148,000 | 95,379,000 | -273,460,000 | 168,702,000 | -133,683,000 | 90,492,000 | -183,237,000 | 111,815,000 | |||||||||||||||||
deferred costs | -99,000,000 | -53,000,000 | -264,000,000 | -9,000,000 | -24,000,000 | -40,000,000 | -262,073,000 | -11,418,000 | -33,714,000 | -34,795,000 | -235,885,000 | 8,190,000 | -23,013,000 | -41,729,000 | -187,799,000 | 2,180,000 | -26,564,000 | -26,270,000 | -142,530,000 | 18,000 | -23,781,000 | -18,060,000 | -114,753,000 | -6,208,000 | -9,722,000 | -18,485,000 | -98,770,000 | -9,283,000 | -11,337,000 | -12,606,000 | -73,307,000 | 192,000 | -8,056,000 | -11,381,000 | -36,560,000 | 2,513,000 | -5,698,000 | -4,788,000 | -25,155,000 | -1,662,000 | -3,581,000 | -3,501,000 | -19,174,000 | 2,093,000 | -2,970,000 | -3,463,000 | -15,725,000 | -1,479,000 | -631,000 | -3,236,000 | -12,480,000 |
prepaid expenses and other assets | 53,000,000 | -38,000,000 | 17,000,000 | -13,000,000 | 67,000,000 | -21,000,000 | -2,644,000 | 46,197,000 | 44,259,000 | -18,812,000 | -16,505,000 | 12,320,000 | 14,112,000 | -23,997,000 | -53,203,000 | 21,581,000 | 32,035,000 | -35,566,000 | 26,219,000 | 35,035,000 | -29,114,000 | 19,977,000 | -25,199,000 | 9,142,000 | 3,428,000 | -5,107,000 | -10,359,000 | -539,000 | -13,934,000 | 8,488,000 | -57,628,000 | -2,387,000 | -5,918,000 | -3,050,000 | -19,422,000 | 10,477,000 | -11,126,000 | -776,000 | -18,844,000 | -1,716,000 | -136,000 | -7,670,000 | -17,110,000 | 4,334,000 | 4,602,000 | -7,350,000 | -23,224,000 | 3,927,000 | -3,016,000 | -3,563,000 | -6,482,000 |
accounts payable | 4,000,000 | -4,000,000 | 40,000,000 | -17,000,000 | -8,000,000 | 10,000,000 | -65,475,000 | -9,008,000 | 60,793,000 | -58,310,000 | 67,657,000 | 22,258,000 | -11,052,000 | 6,910,000 | 21,421,000 | -20,067,000 | 8,230,000 | -170,000 | -7,238,000 | -5,545,000 | 31,689,000 | -22,382,000 | 18,355,000 | 891,000 | -456,000 | 1,503,000 | 18,025,000 | -18,135,000 | -1,967,000 | 7,954,000 | 134,000 | -18,161,000 | 11,343,000 | -565,000 | 4,076,000 | 718,000 | 3,264,000 | -1,722,000 | 10,543,000 | -5,147,000 | -1,324,000 | 2,752,000 | -2,936,000 | 4,079,000 | 2,407,000 | -2,430,000 | 1,656,000 | 640,000 | -1,170,000 | 2,421,000 | 188,000 |
accrued expenses and other liabilities | 32,000,000 | -131,000,000 | -29,000,000 | -81,000,000 | 262,000,000 | -193,000,000 | -62,841,000 | -68,162,000 | 259,317,000 | -223,314,000 | 88,904,000 | 21,996,000 | 55,938,000 | -30,873,000 | 48,173,000 | 18,185,000 | -4,767,000 | -10,920,000 | -13,435,000 | 34,800,000 | -38,333,000 | -1,504,000 | -41,496,000 | 98,240,000 | -77,927,000 | 21,403,000 | -9,001,000 | 79,078,000 | -26,809,000 | 11,627,000 | 72,643,000 | -17,561,000 | 4,089,000 | 25,649,000 | |||||||||||||||||
unearned revenue | 41,000,000 | -670,000,000 | 508,000,000 | -107,000,000 | 522,000,000 | -525,000,000 | 603,533,000 | -190,133,000 | 423,720,000 | -344,120,000 | 514,806,000 | -126,491,000 | 366,279,000 | -303,001,000 | 555,007,000 | -118,096,000 | 318,184,000 | -225,579,000 | 326,022,000 | 23,908,000 | 196,157,000 | -218,707,000 | 359,773,000 | -60,216,000 | 174,559,000 | -119,098,000 | 325,039,000 | -48,789,000 | 190,223,000 | -122,055,000 | 309,114,000 | -15,964,000 | 43,706,000 | -21,272,000 | 289,101,000 | -14,557,000 | 26,802,000 | 26,269,000 | 232,086,000 | 5,054,000 | 8,986,000 | 20,679,000 | 192,521,000 | 7,128,000 | -28,848,000 | 48,378,000 | 102,154,000 | 1,471,000 | 9,002,000 | 15,678,000 | 92,471,000 |
net cash from operating activities | 616,000,000 | 457,000,000 | 2,055,000,000 | -165,000,000 | 199,000,000 | 372,000,000 | 1,698,225,000 | 25,511,000 | 147,948,000 | 277,316,000 | 1,248,527,000 | 294,310,000 | -325,359,000 | 439,717,000 | 1,266,050,000 | 186,181,000 | -253,955,000 | 452,428,000 | 974,639,000 | 136,592,000 | -106,473,000 | 263,683,000 | 606,596,000 | 157,683,000 | -108,844,000 | 209,163,000 | 492,362,000 | 56,680,000 | -126,617,000 | 184,233,000 | 321,696,000 | 128,905,000 | -164,896,000 | 180,022,000 | 277,196,000 | 65,201,000 | -155,208,000 | 161,466,000 | 203,491,000 | 39,635,000 | -78,548,000 | 94,059,000 | 60,961,000 | 50,053,000 | -30,708,000 | 21,697,000 | 39,187,000 | 19,992,000 | -30,226,000 | 17,310,000 | 20,572,000 |
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of marketable securities | -866,000,000 | -1,345,000,000 | -3,794,000,000 | 373,000,000 | -587,000,000 | -778,000,000 | -4,877,136,000 | 312,468,000 | 302,558,000 | -1,887,890,000 | -4,872,046,000 | -981,444,000 | 681,148,000 | -2,010,619,000 | -2,136,454,000 | 107,095,000 | -63,975,000 | -765,395,000 | -1,925,172,000 | -204,167,000 | -48,561,000 | -553,985,000 | -1,422,324,000 | 207,704,000 | -111,794,000 | -471,054,000 | -1,900,574,000 | 436,922,000 | 381,910,000 | -908,126,000 | -1,585,214,000 | -645,586,000 | 328,054,000 | -613,251,000 | -1,536,618,000 | 176,560,000 | 76,776,000 | -633,956,000 | -1,502,464,000 | -146,907,000 | -90,895,000 | -385,575,000 | -1,283,621,000 | -88,440,000 | 304,627,000 | -670,406,000 | -1,087,453,000 | -57,927,000 | -154,019,000 | -287,841,000 | -477,138,000 |
maturities of marketable securities | 793,000,000 | 722,000,000 | 2,998,000,000 | -187,000,000 | -61,000,000 | 1,096,000,000 | 3,394,724,000 | -115,337,000 | 7,784,000 | 1,231,829,000 | 2,767,686,000 | 1,196,260,000 | 383,412,000 | 601,475,000 | 2,129,857,000 | -97,578,000 | -85,584,000 | 857,408,000 | 1,374,424,000 | -45,106,000 | 91,618,000 | 381,398,000 | 1,192,620,000 | 108,313,000 | -74,387,000 | 460,097,000 | 1,720,922,000 | -285,434,000 | -31,471,000 | 686,676,000 | 1,219,165,000 | 918,000 | -70,399,000 | 441,870,000 | 1,536,439,000 | -89,723,000 | -86,273,000 | 625,588,000 | 1,350,588,000 | 122,084,000 | 147,779,000 | 281,407,000 | 1,050,470,000 | -45,258,000 | 61,012,000 | 353,230,000 | 727,002,000 | 86,081,000 | -236,549,000 | 406,708,000 | 91,732,000 |
sales of marketable securities | 125,000,000 | 140,000,000 | 225,000,000 | -3,000,000 | 34,000,000 | 17,000,000 | 98,310,000 | 20,195,000 | 3,312,000 | 22,183,000 | 84,336,000 | -8,249,000 | 23,107,000 | 5,130,000 | 2,372,000 | 12,457,000 | 5,279,000 | -46,397,000 | 50,948,000 | 946,582,000 | -911,550,000 | 887,579,000 | 27,359,000 | ||||||||||||||||||||||||||||
capital expenditures | -28,000,000 | -36,000,000 | -222,000,000 | 8,000,000 | 26,000,000 | -81,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
free cash flows | 588,000,000 | 421,000,000 | 1,833,000,000 | -157,000,000 | 225,000,000 | 291,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
business combinations, net of cash acquired | 0 | 0 | -523,000,000 | -292,000,000 | 502,000,000 | -512,000,000 | 517,000 | -1,129,554,000 | -679,220,000 | -26,737,000 | -1,420,863,000 | -3,670,000 | -140,539,000 | -7,859,000 | -15,616,000 | -26,317,000 | |||||||||||||||||||||||||||||||||||
purchases of non-marketable equity and other investments | -11,000,000 | -4,000,000 | -19,000,000 | 4,000,000 | -7,000,000 | 0 | -10,500,000 | -19,923,000 | -1,350,000 | 13,123,000 | -15,023,000 | -96,291,000 | -14,681,000 | 33,728,000 | -45,767,000 | -62,864,000 | 1,732,000 | 45,900,000 | -52,250,000 | -15,816,000 | -4,061,000 | -3,316,000 | -2,200,000 | -13,641,000 | -28,375,000 | 1,400,000 | -2,400,000 | ||||||||||||||||||||||||
sales of non-marketable equity and other investments | |||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | 13,000,000 | -523,000,000 | -1,331,000,000 | -104,000,000 | -88,000,000 | -258,000,000 | -1,578,991,000 | 213,334,000 | 327,633,000 | -712,976,000 | -2,337,863,000 | 318,932,000 | 983,746,000 | -1,470,741,000 | -1,440,567,000 | -27,527,000 | 722,384,000 | -861,716,000 | -778,958,000 | -260,028,000 | 74,709,000 | -277,347,000 | -929,481,000 | 353,304,000 | -253,390,000 | -67,355,000 | 425,295,000 | -2,180,386,000 | 1,196,893,000 | -284,586,000 | -383,522,000 | -796,803,000 | 424,234,000 | -222,889,000 | -73,665,000 | -64,441,000 | 30,565,000 | -61,344,000 | -232,670,000 | 6,248,000 | 50,623,000 | -124,348,000 | 370,558,000 | -352,366,000 | -422,329,000 | 41,129,000 | -418,495,000 | 117,062,000 | -400,503,000 | ||
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of common stock | -299,000,000 | -290,000,000 | -542,000,000 | 154,000,000 | -184,000,000 | -128,000,000 | -278,314,000 | -6,039,000 | |||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock from employee equity plans | 186,000,000 | -106,000,000 | 106,000,000 | 0 | 145,023,000 | -67,290,000 | 67,363,000 | 3,577,000 | 123,893,000 | -56,305,000 | 54,630,000 | 3,455,000 | 90,800,000 | -35,919,000 | 36,075,000 | 2,611,000 | 67,082,000 | -30,300,000 | 30,021,000 | 2,253,000 | 53,588,000 | -20,904,000 | 22,014,000 | 3,381,000 | 43,296,000 | -16,812,000 | 15,608,000 | 3,564,000 | 33,624,000 | -12,554,000 | 12,173,000 | 2,996,000 | |||||||||||||||||||
taxes paid related to net share settlement of equity awards | -161,000,000 | -211,000,000 | -512,000,000 | 17,000,000 | 98,000,000 | -239,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -349,000,000 | -501,000,000 | -868,000,000 | 65,000,000 | 20,000,000 | -367,000,000 | -118,442,000 | -100,962,000 | -45,436,000 | -3,160,000 | 2,352,894,000 | -1,232,160,000 | -2,194,615,000 | 2,277,702,000 | 117,774,000 | -73,821,000 | 77,306,000 | -11,008,000 | 630,955,000 | -76,686,000 | -428,551,000 | 499,331,000 | 123,522,000 | -56,349,000 | 54,589,000 | 3,362,000 | -259,415,000 | 314,082,000 | -313,932,000 | 2,554,000 | 66,948,000 | 1,007,072,000 | 30,033,000 | 2,209,000 | 54,755,000 | -20,664,000 | 21,833,000 | 3,757,000 | 42,166,000 | -16,575,000 | 15,985,000 | 2,533,000 | 17,872,000 | -5,884,000 | 12,162,000 | -4,695,000 | 1,134,386,000 | -533,293,000 | 531,697,000 | 820,000 | 331,000 |
effect of exchange rate changes | 1,000,000 | 1,000,000 | 0 | 0 | 0 | 0 | -213,000 | -1,005,000 | 347,000 | -129,000 | 325,000 | -775,000 | 540,000 | -685,000 | -755,000 | 371,000 | -507,000 | 186,000 | 1,294,000 | -731,000 | 1,036,000 | -265,000 | -330,000 | -27,000 | 402,000 | -327,000 | -401,000 | -51,000 | 258,000 | -420,000 | 1,073,000 | -1,037,000 | 847,000 | -132,000 | 522,000 | 7,000 | -782,000 | 638,000 | -407,000 | -87,000 | -258,000 | 48,000 | -242,000 | -168,000 | -54,000 | 39,000 | -104,000 | -86,000 | -10,000 | ||
net decrease in cash, cash equivalents, and restricted cash | 281,000,000 | -566,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at the beginning of period | 0 | 1,554,000,000 | 375,000,000 | -122,000,000 | -253,000,000 | 2,024,000,000 | 447,166,000 | -8,457,000 | -438,949,000 | 1,895,240,000 | -956,298,000 | -289,695,000 | 1,245,993,000 | 1,540,745,000 | 294,992,000 | 125,118,000 | -420,110,000 | 1,387,921,000 | -511,525,000 | 26,123,000 | 485,402,000 | 734,721,000 | 17,557,000 | -162,400,000 | 144,843,000 | 642,203,000 | -560,164,000 | 658,383,000 | -98,219,000 | 1,135,654,000 | |||||||||||||||||||||
cash, cash equivalents, and restricted cash at the end of period | 281,000,000 | 988,000,000 | 231,000,000 | -326,000,000 | -122,000,000 | 1,771,000,000 | 447,745,000 | 128,421,000 | -8,457,000 | 1,456,291,000 | 307,585,000 | -909,388,000 | -289,695,000 | 2,786,738,000 | 237,494,000 | 210,322,000 | 125,118,000 | 967,811,000 | 316,405,000 | -174,730,000 | 26,123,000 | 1,220,123,000 | -182,136,000 | 292,211,000 | -162,400,000 | 787,046,000 | 97,677,000 | -1,151,292,000 | 658,383,000 | 1,037,435,000 | |||||||||||||||||||||
purchase of other intangible assets | -1,000,000 | -2,000,000 | 0 | 0 | -9,300,000 | -9,500,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
sales and maturities of non-marketable equity and other investments | 5,000,000 | -5,000,000 | 1,946,000 | 7,026,000 | 4,418,000 | -6,971,000 | 7,066,000 | 3,295,000 | -1,396,000 | 3,245,000 | 25,000 | 7,204,000 | -1,537,000 | -3,077,000 | 4,638,000 | 0 | 140,000 | ||||||||||||||||||||||||||||||||||
proceeds from issuance of debt, net of debt discount | 2,978,077,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
repayments and extinguishment of debt | -693,983,000 | -1,149,592,000 | 693,923,000 | -693,953,000 | |||||||||||||||||||||||||||||||||||||||||||||||
payments for debt issuance costs | -7,220,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents, and restricted cash | -144,000,000 | -204,000,000 | 131,000,000 | -253,000,000 | 579,000 | 136,878,000 | 430,492,000 | -438,949,000 | 1,263,883,000 | -619,693,000 | -1,535,688,000 | 1,245,993,000 | -57,498,000 | 85,204,000 | 545,228,000 | -420,110,000 | 827,930,000 | -200,853,000 | -459,279,000 | 485,402,000 | -199,693,000 | 454,611,000 | -307,243,000 | 144,843,000 | 657,841,000 | -1,809,675,000 | 756,602,000 | -98,219,000 | |||||||||||||||||||||||
share-based compensation expenses | -2,000,000 | -15,000,000 | 385,000,000 | 1,066,743,000 | -2,655,000 | -17,548,000 | 369,460,000 | 980,426,000 | 6,189,000 | -3,499,000 | 311,506,000 | 821,589,000 | 14,276,000 | 84,000 | 264,635,000 | 745,022,000 | 8,596,000 | 14,564,000 | 236,672,000 | 628,569,000 | 22,090,000 | 23,677,000 | 185,235,000 | 464,494,000 | 40,908,000 | 14,404,000 | 132,659,000 | 355,946,000 | 956,000 | 13,735,000 | 107,788,000 | 272,174,000 | 11,876,000 | 9,987,000 | 78,235,000 | 181,311,000 | 3,895,000 | 17,490,000 | 47,274,000 | 109,040,000 | 6,226,000 | 11,908,000 | 28,874,000 | ||||||||
(gains) losses on investments | -7,000,000 | -4,000,000 | 7,000,000 | 9,512,000 | 10,353,000 | -9,006,000 | 8,141,000 | 34,613,000 | -20,332,000 | 8,419,000 | 8,080,000 | -120,623,000 | 81,053,000 | ||||||||||||||||||||||||||||||||||||||
owned real estate projects | -2,576,000 | -58,000 | -1,044,000 | -322,000 | -4,055,000 | 64,000 | -225,000 | -20,000 | -171,497,000 | 67,000 | 171,352,000 | -171,423,000 | -5,044,000 | 692,000 | 723,000 | -2,487,000 | -77,476,000 | 12,317,000 | 5,485,000 | -39,634,000 | -143,878,000 | 12,235,000 | -10,304,000 | -39,233,000 | -97,195,000 | -4,620,000 | 6,543,000 | -29,539,000 | -47,292,000 | -52,917,000 | |||||||||||||||||||||
capital expenditures, excluding owned real estate projects | -169,476,000 | 5,229,000 | -4,977,000 | -58,776,000 | -300,887,000 | 109,933,000 | -109,848,000 | -58,750,000 | -230,932,000 | 54,446,000 | -17,985,000 | -69,796,000 | -175,183,000 | -11,642,000 | -6,615,000 | -59,940,000 | -188,531,000 | 20,413,000 | -10,041,000 | -65,535,000 | -147,080,000 | -2,081,000 | -4,484,000 | -48,862,000 | -105,180,000 | 2,172,000 | -7,935,000 | -30,593,000 | -93,295,000 | -979,000 | |||||||||||||||||||||
proceeds from issuance of common stock from employee equity plans, net of taxes paid for shares withheld | 159,803,000 | -94,999,000 | 93,096,000 | -2,900,000 | 151,264,000 | -82,592,000 | 82,312,000 | 990,000 | 146,434,000 | -73,950,000 | 77,201,000 | -1,357,000 | |||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
amortization and writeoff of debt discount and issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt discount and issuance costs | 2,991,000 | 0 | 0 | 997,000 | 41,595,000 | -2,430,000 | -312,000 | 14,840,000 | 40,522,000 | -789,000 | 2,714,000 | 11,587,000 | 47,632,000 | -5,148,000 | -649,000 | 18,139,000 | 31,659,000 | 5,472,000 | -165,000 | 6,950,000 | 20,165,000 | 92,000 | 91,000 | 6,599,000 | 19,096,000 | 86,000 | 86,000 | 6,250,000 | 18,088,000 | 81,000 | 82,000 | 5,920,000 | 8,631,000 | 2,974,000 | |||||||||||||||||
proceeds from borrowings on term loan, net of debt discount and issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||
payments on convertible senior notes | -105,000 | 11,000 | 31,000 | -51,000 | -249,944,000 | -1,000 | -27,000 | 24,000 | -350,027,000 | 350,002,000 | |||||||||||||||||||||||||||||||||||||||||
payments on term loan | -28,125,000 | 0 | 0 | -9,375,000 | -9,375,000 | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from borrowings on term loan | -247,795,000 | 497,795,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from borrowings on convertible senior notes, net of issuance costs | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of warrants | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of convertible senior notes hedges | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
sale and maturities of non-marketable equity and other investments | |||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of cost method investment | -526,000 | 332,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
impairment of cost method investment | 592,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
accrued expense and other liabilities | -7,224,000 | 37,108,000 | -12,062,000 | 5,545,000 | 27,552,000 | 29,259,000 | -3,272,000 | 6,185,000 | -11,307,000 | 29,873,000 | -15,693,000 | 1,091,000 | |||||||||||||||||||||||||||||||||||||||
sales of available-for-sale securities | 210,841,000 | -147,977,000 | 171,789,000 | 9,074,000 | 69,952,000 | 34,688,000 | 28,452,000 | 200,000 | 33,524,000 | 49,663,000 | 9,524,000 | 10,000,000 | |||||||||||||||||||||||||||||||||||||||
purchases of cost method investments | -10,927,000 | -272,000 | -4,550,000 | -450,000 | -100,000 | -100,000 | -15,850,000 | 15,050,000 | |||||||||||||||||||||||||||||||||||||||||||
sales and maturities of cost method investments | |||||||||||||||||||||||||||||||||||||||||||||||||||
sale and maturities of cost method investments | -438,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents and restricted cash | 338,137,000 | 290,218,000 | -40,790,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at the beginning of period | 249,428,000 | -40,790,000 | 541,894,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at the end of period | 587,565,000 | 249,428,000 | 501,104,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
reconciliation of cash, cash equivalents and restricted cash to the condensed consolidated balance sheets | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 498,931,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash included in prepaid expenses and other current assets | 2,173,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
total cash, cash equivalents and restricted cash | 501,104,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow data | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest | 6,436,000 | -3,193,000 | 3,237,000 | 4,000 | 6,448,000 | -3,203,000 | 3,178,000 | 33,000 | 6,813,000 | -3,313,000 | 3,180,000 | 189,000 | 4,622,000 | -39,000 | -121,000 | 424,000 | 1,011,000 | ||||||||||||||||||||||||||||||||||
cash paid for income taxes | 1,346,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing and financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
vesting of early exercise stock options | 282,000 | -15,000 | 0 | 460,000 | 0 | 0 | 472,000 | 1,000 | -647,000 | ||||||||||||||||||||||||||||||||||||||||||
property and equipment, accrued but not paid | 32,515,000 | 14,491,000 | -10,081,000 | 21,507,000 | |||||||||||||||||||||||||||||||||||||||||||||||
non-cash additions to property and equipment | 142,000 | 2,027,000 | -327,000 | -127,000 | 521,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -68,279,000 | 35,632,000 | -157,039,000 | 101,047,000 | -90,537,000 | 12,843,000 | -87,287,000 | 59,717,000 | -78,278,000 | -17,157,000 | 5,572,000 | -7,013,000 | -5,040,000 | -13,189,000 | -13,939,000 | 7,131,000 | -20,352,000 | ||||||||||||||||||||||||||||||||||
principal payments on capital lease obligations | -2,530,000 | 353,000 | 432,000 | -1,448,000 | -8,636,000 | 3,295,000 | -1,674,000 | -2,744,000 | -9,312,000 | 118,000 | 818,000 | -3,753,000 | -7,970,000 | ||||||||||||||||||||||||||||||||||||||
shares repurchased for tax withholdings on vesting of restricted stock | 1,723,000 | -5,007,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 258,808,000 | -19,897,000 | -103,592,000 | 104,517,000 | 12,580,000 | 29,221,000 | -12,198,000 | -27,708,000 | -212,642,000 | -87,125,000 | 351,958,000 | -335,325,000 | 751,140,000 | -472,140,000 | 83,062,000 | 135,106,000 | -379,610,000 | ||||||||||||||||||||||||||||||||||
cash and cash equivalents at the beginning of period | -105,442,000 | 925,000 | 104,517,000 | 300,087,000 | 67,614,000 | -39,906,000 | -27,708,000 | 298,192,000 | 318,692,000 | 16,633,000 | -335,325,000 | 581,326,000 | -353,274,000 | 218,168,000 | 135,106,000 | 84,158,000 | 20,788,000 | ||||||||||||||||||||||||||||||||||
cash and cash equivalents at the end of period | 153,366,000 | -18,972,000 | 925,000 | 404,604,000 | 80,194,000 | -10,685,000 | -39,906,000 | 270,484,000 | 106,050,000 | -70,492,000 | 16,633,000 | 246,001,000 | 397,866,000 | -253,972,000 | 218,168,000 | 219,264,000 | -358,822,000 | ||||||||||||||||||||||||||||||||||
cash paid for taxes | 2,985,000 | 581,000 | 1,506,000 | 200,000 | -198,000 | 616,000 | |||||||||||||||||||||||||||||||||||||||||||||
vesting of early exercised stock options | 473,000 | 531,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment, accrued but not paid | -3,185,000 | -1,405,000 | 9,344,000 | 9,298,000 | -276,000 | -3,119,000 | -824,000 | 12,995,000 | 253,000 | 947,000 | -12,862,000 | 13,275,000 | |||||||||||||||||||||||||||||||||||||||
sale of cost method investment | |||||||||||||||||||||||||||||||||||||||||||||||||||
change in restricted cash | 7,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
owned real estate investments | -18,986,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures, excluding owned real estate investments | -34,478,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment | -93,387,000 | -14,488,000 | 4,388,000 | -30,180,000 | -75,947,000 | 710,000 | -18,536,000 | -9,873,000 | -43,968,000 | 12,975,000 | -27,837,000 | -1,895,000 | -15,097,000 | ||||||||||||||||||||||||||||||||||||||
proceeds from follow-on offering, net of issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment acquired under capital leases | 115,000 | 5,054,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
donation of common stock to workday foundation | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of cost method investment | |||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from initial public offering, net of issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow data: | |||||||||||||||||||||||||||||||||||||||||||||||||||
accretion of redeemable convertible preferred stock | 407,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in) investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided (used in) by operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of redeemable convertible preferred stock, net of issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds of initial public offering, net of issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 527,000 | -2,455,000 | 4,565,000 | 7,415,000 | |||||||||||||||||||||||||||||||||||||||||||||||
share-based compensation | 7,416,000 | 9,176,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
accrued and other liabilities | 15,453,000 | 14,007,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from (cash used in) operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds of initial public offering, net of issuances costs | |||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on capital lease obligations with related party | |||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment acquired under capital leases – related party |
We provide you with 20 years of cash flow statements for Workday stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Workday stock. Explore the full financial landscape of Workday stock with our expertly curated income statements.
The information provided in this report about Workday stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.