WESCO International . Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
WESCO International . Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-06-30 | 2005-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 174,800,000 | 118,300,000 | 165,900,000 | 204,600,000 | 232,800,000 | 116,100,000 | 142,500,000 | 234,000,000 | 192,400,000 | 197,200,000 | 219,132,000 | 240,210,000 | 221,149,000 | 181,631,000 | 167,768,000 | 120,196,000 | 119,284,000 | 59,154,000 | 20,286,000 | 80,038,000 | -34,460,000 | 34,175,000 | 52,693,000 | 64,341,000 | 63,214,000 | 41,950,000 | 58,066,000 | 66,645,000 | 57,673,000 | 42,971,000 | 22,218,000 | 53,581,000 | 49,534,000 | 37,800,000 | 47,753,000 | -31,020,000 | 49,853,000 | 34,534,000 | 48,560,000 | 62,382,000 | 50,638,000 | 46,793,000 | 73,978,000 | 80,817,000 | 68,787,000 | 51,855,000 | 57,956,000 | 69,118,000 | 65,350,000 | 84,094,000 | 26,496,000 | 63,391,000 | 58,932,000 | 52,940,000 | 54,838,000 | 53,890,000 | 50,207,000 | 37,305,000 | 34,823,000 | 33,661,000 | 27,793,000 | 19,200,000 | 21,753,000 | 33,619,000 | 26,454,000 | 23,262,000 | 41,867,000 | 65,867,000 | 60,127,000 | 44,830,000 | 61,032,000 | 71,774,000 | 58,307,000 | 59,385,000 | 55,178,000 | 44,450,000 | 27,439,000 | 11,344,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 48,300,000 | 48,400,000 | 45,600,000 | 46,000,000 | 46,100,000 | 45,500,000 | 44,900,000 | 45,100,000 | 46,900,000 | 44,400,000 | 43,445,000 | 42,723,000 | 45,866,000 | 46,980,000 | 53,909,000 | 56,732,000 | 46,704,000 | 41,209,000 | 41,276,000 | 45,476,000 | 18,755,000 | 16,093,000 | 16,072,000 | 15,611,000 | 15,182,000 | 15,242,000 | 15,676,000 | 15,618,000 | 15,824,000 | 15,879,000 | 16,259,000 | 16,072,000 | 15,721,000 | 15,965,000 | 16,589,000 | 16,937,000 | 16,958,000 | 16,374,000 | 16,621,000 | 16,287,000 | 16,139,000 | 15,921,000 | 17,041,000 | 17,418,000 | 17,186,000 | 16,372,000 | 16,969,000 | 16,803,000 | 17,153,000 | 16,717,000 | 11,130,000 | 9,910,000 | 8,442,000 | 8,079,000 | 8,746,000 | 7,674,000 | 7,641,000 | 7,546,000 | 6,251,000 | 5,963,000 | 5,620,000 | 6,101,000 | 6,119,000 | 6,410,000 | 6,359,000 | 7,157,000 | 6,563,000 | 6,543,000 | 6,692,000 | 6,933,000 | 9,605,000 | 9,038,000 | 9,411,000 | 6,653,000 | 6,314,000 | 6,282,000 | 3,683,000 | 3,940,000 |
stock-based compensation expense | 8,400,000 | 10,200,000 | 9,300,000 | 6,800,000 | 2,700,000 | 10,100,000 | 13,400,000 | 10,800,000 | 12,200,000 | 11,700,000 | 11,955,000 | 9,712,000 | 15,823,000 | 8,911,000 | 8,037,000 | 9,605,000 | 7,225,000 | 5,954,000 | 3,366,000 | 3,199,000 | 4,720,000 | 3,803,000 | 3,047,000 | 2,853,000 | 4,528,000 | 4,979,000 | 4,300,000 | 4,335,000 | 3,600,000 | 3,517,000 | 3,537,000 | 3,468,000 | 3,158,000 | 3,161,000 | 3,237,000 | 3,243,000 | 3,223,000 | 4,659,000 | 3,400,000 | 2,519,000 | 2,568,000 | |||||||||||||||||||||||||||||||||||||
amortization of debt issuance costs and debt discount | 3,300,000 | 3,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on divestiture | 0 | -19,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on abandonment of assets | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other operating activities | 3,500,000 | 4,600,000 | 20,900,000 | -9,900,000 | 11,500,000 | -300,000 | -1,900,000 | 400,000 | 700,000 | 300,000 | -502,000 | 1,511,000 | 1,244,000 | 1,482,000 | -1,198,000 | 5,239,000 | -2,574,000 | 5,939,000 | 8,129,000 | -9,269,000 | 5,746,000 | 1,760,000 | -22,051,000 | -1,085,000 | 6,000,000 | 5,961,000 | -15,724,000 | -3,437,000 | 5,942,000 | 5,085,000 | -12,538,000 | 4,311,000 | 3,626,000 | 4,680,000 | 835,000 | 5,676,000 | 4,717,000 | 4,790,000 | 5,043,000 | 7,665,000 | 1,731,000 | 5,522,000 | 2,202,000 | 3,590,000 | -3,936,000 | 2,831,000 | ||||||||||||||||||||||||||||||||
changes in assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade accounts receivable | -242,500,000 | -188,700,000 | 167,200,000 | 40,900,000 | -142,700,000 | -116,100,000 | 185,600,000 | 29,500,000 | -29,400,000 | -133,500,000 | 47,071,000 | -20,872,000 | -392,209,000 | -324,558,000 | -10,337,000 | -149,204,000 | -254,875,000 | -117,412,000 | 44,295,000 | -25,718,000 | 83,246,000 | -53,944,000 | 134,356,000 | 34,484,000 | -80,691,000 | -76,696,000 | -1,648,000 | -65,058,000 | -37,509,000 | -78,689,000 | -73,895,000 | -22,083,000 | 14,175,000 | -27,898,000 | 10,648,000 | -46,011,000 | ||||||||||||||||||||||||||||||||||||||||||
other accounts receivable | -52,300,000 | 65,100,000 | -26,100,000 | -32,600,000 | -18,200,000 | 78,900,000 | -15,100,000 | -37,000,000 | -35,800,000 | 91,500,000 | -39,675,000 | 241,000 | -33,152,000 | 17,814,000 | -58,932,000 | -32,957,000 | 7,563,000 | -35,178,000 | 1,240,000 | 19,236,000 | -16,700,000 | 9,725,000 | 22,425,000 | -18,571,000 | 8,444,000 | 29,986,000 | -18,584,000 | -12,004,000 | -1,826,000 | 18,251,000 | -17,152,000 | -13,918,000 | 4,579,000 | 24,863,000 | -7,651,000 | -11,678,000 | 64,496,000 | 12,075,000 | -8,880,000 | -15,451,000 | -10,196,000 | 22,868,000 | -10,403,000 | |||||||||||||||||||||||||||||||||||
inventories | -175,700,000 | -227,400,000 | 67,000,000 | -103,900,000 | 13,400,000 | 5,500,000 | -5,700,000 | 11,200,000 | 149,900,000 | -223,800,000 | 69,282,000 | -355,565,000 | -316,560,000 | -214,203,000 | -102,325,000 | -160,133,000 | -143,500,000 | -124,772,000 | 126,146,000 | 22,250,000 | 17,624,000 | 37,807,000 | -45,797,000 | 38,155,000 | 1,113,000 | -40,768,000 | -31,891,000 | 11,782,000 | 8,415,000 | 2,992,000 | -32,266,000 | -49,859,000 | -10,515,000 | -26,362,000 | 6,039,000 | -3,274,000 | 13,146,000 | -17,523,000 | 41,272,000 | -12,120,000 | -13,494,000 | -13,248,000 | 17,206,000 | -9,143,000 | -27,537,000 | -17,373,000 | 2,404,000 | 15,976,000 | -25,278,000 | -2,441,000 | -13,311,000 | 1,358,000 | -19,372,000 | 1,986,000 | 10,386,000 | -3,346,000 | -2,143,000 | -38,666,000 | 6,903,000 | -19,015,000 | -23,909,000 | 2,065,000 | -9,238,000 | 25,075,000 | 49,131,000 | 42,880,000 | 40,904,000 | -10,481,000 | -30,771,000 | 26,904,000 | -10,027,000 | -9,291,000 | 11,031,000 | -5,954,000 | -25,807,000 | -6,943,000 | -5,631,000 | 2,037,000 |
other current and noncurrent assets | 11,200,000 | -35,600,000 | -14,900,000 | -37,700,000 | -29,900,000 | -60,100,000 | -8,800,000 | 5,100,000 | -31,700,000 | -25,200,000 | -51,690,000 | -20,811,000 | -46,484,000 | -34,181,000 | -75,573,000 | 33,590,000 | -31,431,000 | 17,140,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 230,900,000 | 343,800,000 | -148,500,000 | 136,100,000 | -279,000,000 | 620,900,000 | -233,200,000 | -7,900,000 | 7,900,000 | -86,500,000 | 73,271,000 | -54,638,000 | 334,300,000 | 199,983,000 | -101,294,000 | 75,940,000 | 223,931,000 | 250,987,000 | -134,616,000 | 163,574,000 | -72,227,000 | -10,858,000 | -23,397,000 | -15,582,000 | -5,601,000 | 68,085,000 | -9,042,000 | -7,838,000 | 17,996,000 | 8,077,000 | -35,478,000 | 61,512,000 | 50,765,000 | 26,071,000 | -10,318,000 | -11,507,000 | -22,005,000 | 3,223,000 | -86,303,000 | 29,543,000 | -19,743,000 | 20,589,000 | -69,299,000 | 59,804,000 | 3,478,000 | 43,604,000 | -12,357,000 | -3,110,000 | 11,492,000 | 41,764,000 | -62,886,000 | -22,682,000 | 10,892,000 | 50,330,000 | -8,873,000 | 29,687,000 | -26,534,000 | 107,397,000 | -64,448,000 | 32,594,000 | 6,832,000 | 78,924,000 | -44,591,000 | 2,925,000 | -27,228,000 | -45,395,000 | -161,019,000 | 32,935,000 | 73,468,000 | 23,418,000 | -58,200,000 | 11,129,000 | -58,367,000 | -4,947,000 | 31,959,000 | 3,482,000 | 5,932,000 | 33,496,000 |
accrued payroll and benefit costs | 39,100,000 | -77,100,000 | 36,600,000 | 26,900,000 | 43,200,000 | -44,000,000 | 28,600,000 | 13,200,000 | 15,500,000 | -149,600,000 | 25,290,000 | 27,426,000 | 20,064,000 | -135,910,000 | 19,068,000 | 63,225,000 | 45,735,000 | -43,824,000 | 49,684,000 | 24,171,000 | 20,674,000 | -18,973,000 | -3,026,000 | 7,684,000 | -15,888,000 | -27,851,000 | 15,989,000 | 19,376,000 | 7,973,000 | -24,561,000 | 22,296,000 | 13,169,000 | 10,982,000 | -21,768,000 | 726,000 | -89,000 | 11,973,000 | -14,532,000 | 5,379,000 | 6,119,000 | 122,000 | -26,635,000 | -16,854,000 | 5,688,000 | 10,623,000 | -13,183,000 | -22,291,000 | 12,905,000 | 13,851,000 | -3,364,000 | -25,890,000 | 12,674,000 | 14,615,000 | -619,000 | -16,682,000 | 13,798,000 | 13,133,000 | 11,942,000 | -4,451,000 | 1,995,000 | 2,418,000 | -7,769,000 | -16,062,000 | 2,083,000 | 8,988,000 | 2,782,000 | -14,468,000 | 6,473,000 | 7,497,000 | 18,627,000 | 14,198,000 | 2,302,000 | -16,402,000 | -524,000 | -16,119,000 | |||
other current and noncurrent liabilities | 58,800,000 | -36,900,000 | -9,900,000 | 33,600,000 | -5,400,000 | 75,000,000 | -70,300,000 | 63,300,000 | -19,400,000 | 2,900,000 | 28,995,000 | 14,483,000 | 8,110,000 | 80,003,000 | 94,364,000 | 69,905,000 | -14,549,000 | 40,553,000 | -44,367,000 | 28,806,000 | 86,432,000 | 7,378,000 | -5,278,000 | 8,903,000 | -9,004,000 | 4,554,000 | -7,954,000 | 8,840,000 | -9,062,000 | 2,520,000 | 68,639,000 | 6,375,000 | -16,147,000 | 5,926,000 | -21,343,000 | 13,623,000 | 8,986,000 | 14,388,000 | -16,664,000 | -3,159,000 | -34,917,000 | -12,132,000 | -8,684,000 | 5,390,000 | 3,384,000 | 11,128,000 | 25,659,000 | -17,670,000 | 8,179,000 | -16,262,000 | 18,621,000 | 774,000 | 9,148,000 | -3,507,000 | -15,059,000 | -5,408,000 | -15,465,000 | -3,566,000 | -18,853,000 | 3,759,000 | 13,197,000 | -5,255,000 | 6,352,000 | 1,318,000 | -2,654,000 | -1,010,000 | 2,143,000 | 6,420,000 | -17,654,000 | 9,933,000 | -7,591,000 | 16,791,000 | -22,474,000 | 10,447,000 | -7,808,000 | 10,857,000 | -4,010,000 | 2,806,000 |
net cash from operating activities | 107,800,000 | 28,000,000 | 276,600,000 | 302,100,000 | -223,800,000 | 746,300,000 | 69,300,000 | 361,700,000 | 317,600,000 | -255,400,000 | 421,659,000 | -106,090,000 | -132,620,000 | -171,911,000 | -105,532,000 | 69,875,000 | -17,695,000 | 120,490,000 | 124,993,000 | 286,250,000 | 101,160,000 | 31,528,000 | 107,703,000 | 125,439,000 | -37,644,000 | 28,869,000 | 122,261,000 | 87,639,000 | 33,828,000 | 52,993,000 | 68,011,000 | 14,342,000 | 19,129,000 | 47,640,000 | 83,047,000 | 78,578,000 | 60,042,000 | 78,568,000 | 107,085,000 | 43,323,000 | 42,585,000 | 90,056,000 | 111,336,000 | 88,978,000 | 4,129,000 | 46,713,000 | 135,472,000 | 59,942,000 | 39,334,000 | 80,393,000 | 98,501,000 | 74,500,000 | 56,844,000 | 58,339,000 | 95,705,000 | 49,311,000 | -9,264,000 | 31,781,000 | 51,786,000 | 6,741,000 | 82,000 | 68,674,000 | 810,000 | 86,152,000 | 70,108,000 | 134,594,000 | 58,791,000 | 83,085,000 | 46,024,000 | 91,961,000 | 55,069,000 | 78,937,000 | 142,013,000 | 5,504,000 | 27,046,000 | 32,520,000 | 32,694,000 | 102,553,000 |
investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -21,800,000 | -20,400,000 | -24,300,000 | -29,200,000 | -20,800,000 | -20,400,000 | -28,700,000 | -19,300,000 | -30,400,000 | -13,900,000 | -40,046,000 | -27,725,000 | -16,394,000 | -15,247,000 | -29,576,000 | -4,979,000 | -9,980,000 | -10,211,000 | -14,109,000 | -15,399,000 | -11,401,000 | -15,762,000 | -13,744,000 | -8,921,000 | -10,574,000 | -10,828,000 | -12,461,000 | -7,365,000 | -8,722,000 | -7,662,000 | -5,537,000 | -6,175,000 | -5,305,000 | -4,490,000 | -4,774,000 | -6,097,000 | -3,478,000 | -3,608,000 | -5,416,000 | -3,618,000 | -7,598,000 | -5,026,000 | -4,512,000 | -4,251,000 | -6,773,000 | -5,012,000 | -7,353,000 | -8,722,000 | -5,776,000 | -5,974,000 | -3,615,000 | -7,135,000 | -7,825,000 | -4,509,000 | -9,381,000 | -8,109,000 | -10,298,000 | -5,559,000 | -5,009,000 | -4,101,000 | -3,776,000 | -2,246,000 | -2,465,000 | -4,281,000 | -3,368,000 | -2,856,000 | -8,337,000 | -7,344,000 | -8,284,000 | -11,319,000 | -4,947,000 | -4,538,000 | -3,487,000 | -6,175,000 | -4,491,000 | -4,206,000 | -5,184,000 | -2,703,000 |
free cash flows | 86,000,000 | 7,600,000 | 252,300,000 | 272,900,000 | -244,600,000 | 725,900,000 | 40,600,000 | 342,400,000 | 287,200,000 | -269,300,000 | 381,613,000 | -133,815,000 | -149,014,000 | -187,158,000 | -135,108,000 | 64,896,000 | -27,675,000 | 110,279,000 | 110,884,000 | 270,851,000 | 89,759,000 | 15,766,000 | 93,959,000 | 116,518,000 | -48,218,000 | 18,041,000 | 109,800,000 | 80,274,000 | 25,106,000 | 45,331,000 | 62,474,000 | 8,167,000 | 13,824,000 | 43,150,000 | 78,273,000 | 72,481,000 | 56,564,000 | 74,960,000 | 101,669,000 | 39,705,000 | 34,987,000 | 85,030,000 | 106,824,000 | 84,727,000 | -2,644,000 | 41,701,000 | 128,119,000 | 51,220,000 | 33,558,000 | 74,419,000 | 94,886,000 | 67,365,000 | 49,019,000 | 53,830,000 | 86,324,000 | 41,202,000 | -19,562,000 | 26,222,000 | 46,777,000 | 2,640,000 | -3,694,000 | 66,428,000 | -1,655,000 | 81,871,000 | 66,740,000 | 131,738,000 | 50,454,000 | 75,741,000 | 37,740,000 | 80,642,000 | 50,122,000 | 74,399,000 | 138,526,000 | -671,000 | 22,555,000 | 28,314,000 | 27,510,000 | 99,850,000 |
acquisition payments, net of cash acquired | -800,000 | -35,200,000 | -179,600,000 | 0 | 750,000 | -145,000 | 201,000 | -598,000 | -50,348,000 | -83,093,000 | 0 | 175,000 | -5,487,000 | -42,131,000 | -91,187,000 | -1,088,357,000 | -179,143,000 | 0 | -21,980,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from divestiture, net of cash transferred | 0 | 20,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other investing activities | 100,000 | 1,200,000 | -5,400,000 | 700,000 | 2,300,000 | 3,900,000 | -300,000 | 1,800,000 | -700,000 | 1,300,000 | 234,000 | 1,480,000 | 568,000 | 111,000 | -9,714,000 | 7,567,000 | -2,412,000 | 611,000 | -3,864,000 | 18,707,000 | 2,036,000 | 5,497,000 | -10,506,000 | 5,730,000 | -1,208,000 | 53,000 | -14,002,000 | 12,293,000 | 76,000 | -8,760,000 | 5,956,000 | 23,000 | 3,434,000 | 33,000 | -6,115,000 | 4,218,000 | 45,000 | -8,148,000 | 366,000 | 640,000 | 785,000 | 5,417,000 | -12,000 | 39,000 | 0 | -978,000 | -5,171,000 | 4,944,000 | -1,408,000 | 208,000 | ||||||||||||||||||||||||||||
net cash from investing activities | -22,500,000 | -54,400,000 | -209,300,000 | -19,400,000 | 285,600,000 | -16,500,000 | -28,400,000 | -17,500,000 | -31,100,000 | -12,600,000 | -226,368,000 | -26,245,000 | -15,826,000 | -15,136,000 | -34,069,000 | 4,252,000 | -12,188,000 | 44,542,000 | -11,252,000 | 4,058,000 | -3,617,690,000 | -110,265,000 | -7,310,000 | -3,191,000 | -11,782,000 | -38,517,000 | -14,002,000 | 4,928,000 | -8,646,000 | -16,422,000 | 7,185,000 | -6,152,000 | -1,871,000 | -4,457,000 | -2,673,000 | -1,678,000 | -4,031,000 | -62,104,000 | -87,277,000 | -3,252,000 | -75,460,000 | -4,241,000 | 5,210,000 | -4,321,000 | -48,916,000 | -96,160,000 | -7,027,000 | -9,100,000 | -1,066,000 | -1,030,000 | -1,090,465,000 | -186,261,000 | -7,802,000 | -26,478,000 | ||||||||||||||||||||||||
financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from short-term debt | 4,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term debt | 1,760,000,000 | 1,829,000,000 | 1,251,000,000 | 768,000,000 | 2,286,000,000 | 2,470,000,000 | 1,176,000,000 | 518,000,000 | 627,900,000 | 968,300,000 | 1,329,081,000 | 1,394,664,000 | 764,036,000 | 982,253,000 | 761,137,000 | 912,479,000 | 601,232,000 | 956,595,000 | 452,380,000 | 270,048,000 | 3,806,271,000 | 585,511,000 | 200,024,000 | 221,889,000 | 459,842,000 | 423,666,000 | 198,744,000 | 199,435,000 | 301,888,000 | 493,000,000 | 424,918,000 | 417,640,000 | 373,405,000 | 288,673,000 | 351,023,000 | 705,323,000 | 703,172,000 | 323,220,000 | 308,244,000 | 426,158,000 | 474,237,000 | 319,939,000 | 256,434,000 | 305,310,000 | 201,914,000 | 404,922,000 | 670,486,000 | 248,606,000 | 1,559,347,000 | 411,590,000 | 175,107,000 | 153,753,000 | 183,576,000 | 137,457,000 | 209,378,000 | 118,146,000 | 738,005,000 | 406,022,000 | 104,952,000 | 205,500,000 | 98,000,000 | 57,500,000 | 177,200,000 | 71,000,000 | 375,500,000 | 54,000,000 | 144,900,000 | 324,500,000 | 242,000,000 | 155,100,000 | 542,200,000 | 49,500,000 | 78,000,000 | 137,904,000 | 38,400,000 | 109,000,000 | ||
repayments of long-term debt | -1,260,100,000 | -1,729,300,000 | -1,211,100,000 | -2,468,200,000 | -789,100,000 | -2,585,100,000 | -1,248,100,000 | -668,100,000 | -705,900,000 | -723,900,000 | -1,179,300,000 | -1,239,046,000 | -561,425,000 | -792,525,000 | -629,487,000 | -652,813,000 | -546,247,000 | -736,595,000 | -467,381,000 | -465,048,000 | -280,108,000 | -300,511,000 | -290,024,000 | -273,136,000 | -276,449,000 | -377,825,000 | -237,147,000 | -232,435,000 | -333,888,000 | -515,000,000 | -479,918,000 | -384,640,000 | -349,405,000 | -342,673,000 | -408,023,000 | -812,753,000 | -729,572,000 | -373,220,000 | -307,126,000 | -407,387,000 | -376,986,000 | -344,321,000 | -358,765,000 | -348,360,000 | -146,816,000 | -390,232,000 | -766,627,000 | -289,795,000 | -552,828,000 | -279,553,000 | -226,044,000 | -185,605,000 | -265,997,000 | -165,239,000 | -159,403,000 | -140,258,000 | -588,728,000 | -406,394,000 | -162,003,000 | -262,401,000 | -111,927,000 | -123,392,000 | -303,195,000 | -118,871,000 | -207,348,000 | -142,039,000 | -136,543,000 | -404,133,000 | -230,024,000 | -187,920,000 | -147,560,000 | -49,815,000 | -98,315,000 | -167,228,000 | -69,553,000 | -227,778,000 | ||
debt issuance costs | 0 | -14,000,000 | 0 | 0 | 0 | -26,600,000 | -917,000 | -397,000 | -431,000 | 0 | -286,000 | -455,000 | -17,620,000 | -31,000 | 0 | -106,000 | -455,000 | -4,019,000 | -34,000 | -195,000 | -504,000 | -1,453,000 | -187,000 | -409,000 | -488,000 | -11,371,000 | -381,000 | 0 | -234,000 | -32,000 | -8,900,000 | 0 | -32,000 | -532,000 | ||||||||||||||||||||||||||||||||||||||||||||
payments for taxes related to net-share settlement of equity awards | -400,000 | -18,000,000 | -4,700,000 | -200,000 | -800,000 | -25,200,000 | -300,000 | -13,800,000 | -2,600,000 | -51,600,000 | -811,000 | -7,751,000 | -419,000 | -16,793,000 | -6,374,000 | -8,351,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of common stock | -25,000,000 | -25,000,000 | -50,000,000 | -25,000,000 | -300,000,000 | -50,000,000 | -25,000,000 | -4,342,000 | -869,000 | -7,000 | -459,000 | -1,566,000 | -314,000 | -13,000 | -150,150,000 | -2,572,000 | -100,114,000 | -25,164,000 | -230,000 | -1,661,000 | -50,037,000 | -50,129,000 | -6,536,000 | -3,333,000 | -72,000 | -668,000 | -75,026,000 | -53,147,000 | -27,602,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
redemption of preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of common stock dividends | -22,100,000 | -22,100,000 | -20,100,000 | -20,200,000 | -20,300,000 | -20,900,000 | -19,000,000 | -19,200,000 | -19,200,000 | -19,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of preferred stock dividends | -12,900,000 | -14,400,000 | -14,300,000 | -14,400,000 | -14,300,000 | -14,400,000 | -14,300,000 | -14,400,000 | -14,300,000 | -14,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other financing activities | -15,200,000 | -3,900,000 | -4,800,000 | -33,100,000 | 11,600,000 | -2,300,000 | -12,900,000 | 10,700,000 | 3,900,000 | -7,200,000 | -14,525,000 | 4,536,000 | -13,265,000 | 7,051,000 | -1,043,000 | -3,256,000 | -5,938,000 | -4,980,000 | 5,363,000 | 4,860,000 | -1,755,000 | -4,360,000 | -3,902,000 | 647,000 | -224,000 | -248,000 | 7,090,000 | -7,751,000 | -260,000 | -290,000 | 11,102,000 | -3,612,000 | -316,000 | -452,000 | -3,064,000 | 2,828,000 | -6,113,000 | -209,000 | -14,833,000 | 10,789,000 | -7,209,000 | -7,732,000 | -5,137,000 | 3,557,000 | -3,731,000 | -5,928,000 | 2,471,000 | |||||||||||||||||||||||||||||||
net cash from financing activities | -110,600,000 | 2,300,000 | -54,000,000 | -292,900,000 | -326,900,000 | -254,500,000 | -150,500,000 | -233,000,000 | -109,000,000 | 88,600,000 | 106,784,000 | 136,760,000 | 173,358,000 | 167,133,000 | 99,425,000 | -120,522,000 | 22,491,000 | -312,173,000 | -26,579,000 | -205,687,000 | 3,434,316,000 | 278,691,000 | -91,684,000 | -68,097,000 | 30,769,000 | 19,246,000 | -150,274,000 | -61,071,000 | -34,922,000 | -28,827,000 | -49,032,000 | -5,626,000 | -35,850,000 | -50,688,000 | -78,178,000 | -121,905,000 | -41,406,000 | -34,774,000 | 5,473,000 | -71,255,000 | 51,758,000 | -53,791,000 | -79,720,000 | 51,771,000 | 23,539,000 | -56,694,000 | -48,756,000 | -49,070,000 | 147,098,000 | -37,718,000 | -34,989,000 | |||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | 10,700,000 | 3,100,000 | -17,500,000 | 500,000 | -3,900,000 | -13,900,000 | 2,300,000 | -8,800,000 | 2,400,000 | 1,200,000 | -8,810,000 | -7,134,000 | 10,406,000 | 8,805,000 | 960,000 | 10,303,000 | -8,604,000 | 1,893,000 | 9,724,000 | 2,406,000 | 4,876,000 | -8,296,000 | 4,033,000 | -3,209,000 | -225,000 | 159,000 | -4,402,000 | 324,000 | -3,217,000 | -1,800,000 | -2,294,000 | 3,720,000 | 3,391,000 | 374,000 | -4,902,000 | -2,448,000 | -2,149,000 | 5,865,000 | 2,146,000 | -10,271,000 | 1,073,000 | -5,992,000 | -7,515,000 | 3,788,000 | -1,697,000 | -1,461,000 | -296,000 | -85,000 | -1,791,000 | 399,000 | 769,000 | 102,000 | -2,767,000 | 2,900,000 | -475,000 | -6,394,000 | 473,000 | 1,406,000 | 1,145,000 | 3,016,000 | -3,711,000 | 3,423,000 | 1,369,000 | 5,614,000 | 5,602,000 | -2,621,000 | -13,749,000 | -2,463,000 | 1,249,000 | -2,298,000 | 250,000 | -4,540,000 | 17,000 | -1,000 | -129,000 | -153,000 | ||
net change in cash and cash equivalents | -14,600,000 | -21,000,000 | -4,200,000 | -9,700,000 | -269,000,000 | 461,400,000 | -107,300,000 | 102,400,000 | 179,900,000 | -178,200,000 | 293,265,000 | -2,709,000 | 35,318,000 | -11,109,000 | -39,216,000 | -36,092,000 | -15,996,000 | -145,248,000 | 96,886,000 | 87,027,000 | -77,338,000 | 191,658,000 | 12,742,000 | 50,942,000 | -18,882,000 | 9,757,000 | -46,417,000 | 31,820,000 | -12,957,000 | 5,944,000 | 23,870,000 | 6,284,000 | -15,201,000 | -7,131,000 | -2,706,000 | -47,453,000 | 12,456,000 | -12,445,000 | 27,427,000 | -41,455,000 | 19,956,000 | 26,032,000 | 17,951,000 | 8,725,000 | 5,287,000 | -27,369,000 | 25,150,000 | -5,937,000 | -12,279,000 | 30,692,000 | -21,538,000 | 35,439,000 | 8,557,000 | -228,000 | -30,180,000 | 15,434,000 | 26,183,000 | -1,145,000 | -49,543,000 | 7,316,000 | -25,270,000 | 8,745,000 | 984,000 | 8,055,000 | -1,845,000 | 18,797,000 | -16,932,000 | -12,262,000 | 21,100,000 | 22,135,000 | 7,799,000 | -540,000 | 14,122,000 | 21,450,000 | 7,473,000 | 8,225,000 | -3,744,000 | -15,758,000 |
cash and cash equivalents at the beginning of period | 0 | 702,600,000 | 0 | 0 | 0 | 524,100,000 | 0 | 0 | 0 | 527,300,000 | 0 | 0 | 0 | 212,583,000 | 0 | 0 | 0 | 449,135,000 | 0 | 0 | 0 | 150,902,000 | 0 | 0 | 0 | 96,343,000 | 0 | 0 | 0 | 117,953,000 | 0 | 0 | 0 | 110,131,000 | 0 | 0 | 0 | 160,279,000 | 0 | 0 | 0 | 128,319,000 | 0 | 0 | 0 | 123,725,000 | 0 | 0 | 0 | 86,099,000 | 0 | 0 | 0 | 63,869,000 | 0 | 0 | 0 | 53,577,000 | 0 | 0 | 0 | 112,329,000 | 0 | 0 | 0 | 86,338,000 | 0 | 0 | 0 | 72,297,000 | 0 | 0 | 0 | 0 | 0 | 22,125,000 | 0 | 34,523,000 |
cash and cash equivalents at the end of period | -14,600,000 | 681,600,000 | -4,200,000 | -9,700,000 | -269,000,000 | 985,500,000 | -107,300,000 | 102,400,000 | 179,900,000 | 349,100,000 | 293,265,000 | -2,709,000 | 35,318,000 | 201,474,000 | -39,216,000 | -36,092,000 | -15,996,000 | 303,887,000 | 96,886,000 | 87,027,000 | -77,338,000 | 342,560,000 | 12,742,000 | 50,942,000 | -18,882,000 | 106,100,000 | -46,417,000 | 31,820,000 | -12,957,000 | 123,897,000 | 23,870,000 | 6,284,000 | -15,201,000 | 103,000,000 | -2,706,000 | -47,453,000 | 12,456,000 | 147,834,000 | 27,427,000 | -41,455,000 | 19,956,000 | 154,351,000 | 17,951,000 | 8,725,000 | 5,287,000 | 96,356,000 | 25,150,000 | -5,937,000 | -12,279,000 | 116,791,000 | -21,538,000 | 35,439,000 | 8,557,000 | 63,641,000 | -30,180,000 | 15,434,000 | 26,183,000 | 52,432,000 | -49,543,000 | 7,316,000 | -25,270,000 | 121,074,000 | 984,000 | 8,055,000 | -1,845,000 | 105,135,000 | -16,932,000 | -12,262,000 | 21,100,000 | 94,432,000 | 7,799,000 | -540,000 | 14,122,000 | 21,450,000 | 7,473,000 | 30,350,000 | -3,744,000 | 18,765,000 |
supplemental disclosures: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest | 71,400,000 | 90,500,000 | 79,800,000 | 95,400,000 | 119,000,000 | 37,000,000 | 151,800,000 | 47,300,000 | 150,100,000 | 37,600,000 | 131,764,000 | 21,401,000 | 110,375,000 | 8,892,000 | 108,060,000 | 13,383,000 | 117,478,000 | 10,733,000 | 133,585,000 | 6,207,000 | 25,799,000 | 4,029,000 | 26,928,000 | 5,560,000 | 28,204,000 | 4,583,000 | 27,564,000 | 4,758,000 | 27,773,000 | 4,607,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for income taxes | 64,500,000 | 78,600,000 | 68,300,000 | 83,500,000 | 71,200,000 | 56,700,000 | 71,900,000 | 36,400,000 | 64,788,000 | 127,198,000 | 27,840,000 | 12,876,000 | 34,797,000 | 6,086,000 | 35,100,000 | 3,649,000 | 6,245,000 | 18,715,000 | 30,311,000 | 5,018,000 | 14,952,000 | 28,287,000 | 5,505,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
right-of-use assets obtained in exchange for new operating lease liabilities | 109,700,000 | 93,300,000 | 29,700,000 | 42,200,000 | 90,000,000 | 65,300,000 | 60,900,000 | 59,900,000 | 52,631,000 | 38,754,000 | 79,113,000 | 63,636,000 | 36,788,000 | 19,960,000 | 7,489,000 | 15,952,000 | 57,185,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension settlement cost | 5,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt discount and debt issuance costs | 3,400,000 | 3,400,000 | 4,700,000 | 4,100,000 | 3,700,000 | 3,700,000 | 3,800,000 | 3,600,000 | 3,567,000 | 3,508,000 | 3,494,000 | 4,608,000 | 3,907,000 | 6,093,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | -12,400,000 | 5,200,000 | -14,400,000 | -9,700,000 | 4,600,000 | 11,600,000 | -8,482,000 | 5,982,000 | 5,735,000 | -4,471,000 | -72,945,000 | -2,381,000 | 10,115,000 | -13,074,000 | -25,277,000 | -9,323,000 | -917,000 | 1,979,000 | 8,584,000 | 2,638,000 | 1,090,000 | 893,000 | -3,057,000 | 6,094,000 | 3,364,000 | 2,736,000 | -58,829,000 | 2,029,000 | 4,114,000 | 2,290,000 | -23,332,000 | -35,267,000 | 6,952,000 | 6,473,000 | 16,511,000 | 9,622,000 | 8,868,000 | 7,849,000 | -12,868,000 | 4,128,000 | 5,855,000 | 7,864,000 | -15,851,000 | 9,726,000 | 6,667,000 | 20,093,000 | -4,249,000 | 7,978,000 | 6,711,000 | 7,245,000 | 6,671,000 | -2,706,000 | 10,488,000 | -80,000 | 25,533,000 | -762,000 | -4,081,000 | 292,000 | -13,372,000 | -20,000 | 2,896,000 | 2,537,000 | 4,350,000 | 2,594,000 | 11,236,000 | -9,797,000 | 18,380,000 | -1,253,000 | -366,000 | 1,762,000 | -773,000 | -821,000 | ||||||
repayments of short-term debt | -10,025,000 | 475,000 | -2,264,000 | -8,499,000 | -1,434,000 | 702,000 | -10,143,000 | -383,000 | -180,000 | 34,566,000 | -12,183,000 | -51,983,000 | -24,508,000 | -33,478,000 | -33,541,000 | -52,220,000 | -49,058,000 | -46,455,000 | -44,625,000 | -23,892,000 | -34,966,000 | -33,598,000 | -46,292,000 | -16,645,000 | -27,889,000 | -15,311,000 | -14,195,000 | -43,958,000 | -15,659,000 | -16,185,000 | -12,772,000 | -13,211,000 | -24,480,000 | -19,421,000 | -7,840,000 | -1,210,000 | ||||||||||||||||||||||||||||||||||||||||||
cash paid for taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition payments | -100,000,000 | 145,000 | 0 | 0 | -27,742,000 | 142,000 | -510,000 | -7,798,000 | -251,053,000 | -48,000 | -14,248,000 | -48,000 | -92,000 | -48,000 | -74,000 | -38,000 | -3,155,000 | -96,000 | 196,000 | 0 | -9,859,000 | -1,013,000 | 0 | -1,014,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of 5.50% anixter senior notes due 2023 | 0 | 0 | 0 | -58,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of senior notes due 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on curtailment of defined benefit pension plans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on divestitures | 0 | -8,927,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from divestitures | 1,664,000 | 204,000 | 54,142,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property, buildings and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of short-term debt | 11,297,000 | 23,569,000 | 25,518,000 | 28,914,000 | 29,942,000 | 57,919,000 | 44,929,000 | 61,633,000 | 39,127,000 | 30,130,000 | 21,611,000 | 26,102,000 | 42,969,000 | 20,776,000 | 26,469,000 | 15,144,000 | 11,060,000 | 49,360,000 | 21,581,000 | 16,642,000 | 14,582,000 | 18,503,000 | 29,923,000 | 17,537,000 | 3,181,000 | 4,073,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of 5.375% senior notes due 2021 | 0 | 0 | 0 | -500,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of 5.375% senior notes due 2024 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of dividends to noncontrolling interests | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(repayments) proceeds from short-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds (repayments) of short-term debt | -4,800,000 | -894,000 | 719,000 | 1,499,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of assets and divestitures | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of assets and divestitures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of dividends | -14,352,000 | -14,352,000 | -14,352,000 | -14,352,000 | -14,352,000 | -14,352,000 | -14,352,000 | -14,352,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other receivables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of assets | 1,507,000 | 17,000 | 23,000 | 11,000 | 11,000 | 27,000 | 17,000 | 42,000 | 7,000 | 747,000 | 163,000 | 15,000 | 9,000 | 13,000 | 16,000 | 82,000 | 0 | -15,000 | 3,796,000 | 13,000 | 33,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other assets | 1,423,000 | -24,953,000 | -3,125,000 | -13,010,000 | -22,784,000 | 15,074,000 | -9,222,000 | -17,683,000 | 4,817,000 | 19,849,000 | -2,155,000 | -13,230,000 | 6,870,000 | 21,832,000 | 4,150,000 | -8,178,000 | -4,597,000 | 3,535,000 | -12,452,000 | -21,074,000 | 21,474,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of deferred acquisition payable | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in bank overdrafts | 10,037,000 | 4,639,000 | 1,167,000 | -10,575,000 | -3,907,000 | 4,062,000 | -5,498,000 | 11,972,000 | -1,550,000 | -9,890,000 | -18,475,000 | 13,815,000 | -1,636,000 | -1,987,000 | 6,900,000 | 12,672,000 | -3,342,000 | -6,102,000 | 314,000 | 27,431,000 | 10,710,000 | 1,903,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing and financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property, buildings and equipment acquired through capital leases | 523,000 | 1,455,000 | 765,000 | 473,000 | 902,000 | 30,000 | 50,000 | 130,000 | 16,000 | 121,000 | 150,000 | 14,000 | 77,000 | 221,000 | 507,000 | 548,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
the accompanying notes are an integral part of the condensed consolidated financial statements. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on debt redemption | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade receivables | 9,705,000 | 85,938,000 | -52,897,000 | -66,785,000 | -55,285,000 | 60,837,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of property, buildings and equipment | 36,000 | 106,000 | 29,000 | -325,000 | 431,000 | 54,000 | 72,000 | 102,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock | -4,043,000 | -2,614,000 | -3,006,000 | -2,617,000 | -1,239,000 | -406,000 | -138,000 | -81,000 | -30,000 | -34,000 | -12,000 | 0 | -14,037,000 | -39,882,000 | -24,933,000 | -30,705,000 | -65,521,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt issuance costs | 757,000 | 633,000 | 632,000 | 633,000 | 597,000 | 2,516,000 | 667,000 | 655,000 | 602,000 | 679,000 | 668,000 | 635,000 | 632,000 | 833,000 | 1,171,000 | 858,000 | 958,000 | 954,000 | 950,000 | 948,000 | 1,297,000 | 968,000 | 843,000 | 555,000 | 570,000 | 552,000 | 253,000 | 286,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt discount | 52,000 | 797,000 | 715,000 | 696,000 | 649,000 | 639,000 | 605,000 | 606,000 | 532,000 | 1,172,000 | 1,279,000 | 1,279,000 | 1,250,000 | 2,865,000 | 3,845,000 | 3,846,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of businesses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from stock-based compensation | -5,798,000 | -1,545,000 | -2,135,000 | -1,880,000 | -1,885,000 | -144,000 | -2,362,000 | -1,017,000 | -2,504,000 | -84,000 | -221,000 | -408,000 | -1,053,000 | -42,000 | -93,000 | -62,000 | -736,000 | -49,000 | -7,840,000 | -1,568,000 | -1,160,000 | -170,000 | -8,225,000 | -2,591,000 | -16,024,000 | -8,126,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
interest related to uncertain tax positions | -83,000 | -147,000 | 73,000 | -3,214,000 | 320,000 | 323,000 | 1,131,000 | 127,000 | 4,429,000 | 861,000 | -273,000 | -37,000 | 106,000 | 266,000 | 375,000 | 222,000 | -591,000 | 325,000 | 400,000 | 232,000 | 453,000 | 238,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the exercise of stock options | 2,966,000 | 0 | 76,000 | 132,000 | 209,000 | 11,000 | -12,000 | 211,000 | 1,029,000 | 129,000 | 186,000 | 427,000 | 0 | 200,000 | 112,000 | -13,000 | 7,137,000 | 2,233,000 | 19,000 | -85,000 | 5,621,000 | 960,000 | 922,000 | 4,337,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on debt extinguishment | 0 | 1,883,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of businesses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in bank overdrafts | 1,660,000 | 3,115,000 | -4,265,000 | -5,395,000 | -1,934,000 | 2,760,000 | -11,948,000 | -14,862,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on capital lease obligations | -829,000 | -517,000 | -746,000 | -439,000 | -641,000 | -294,000 | -457,000 | -359,000 | -263,000 | -404,000 | -292,000 | -538,000 | -397,000 | -473,000 | -344,000 | -683,000 | -519,000 | -433,000 | -431,000 | -499,000 | -622,000 | -296,000 | -295,000 | -208,000 | -361,000 | -209,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of argentina business | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used) provided by financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | -2,819,000 | -12,419,000 | -19,668,000 | -13,315,000 | -43,810,000 | 7,769,000 | 30,160,000 | 10,459,000 | 1,820,000 | 2,150,000 | 5,159,000 | 12,266,000 | -3,110,000 | -747,000 | 2,859,000 | 9,289,000 | 135,000 | -3,734,000 | 6,951,000 | -3,915,000 | -2,997,000 | -4,114,000 | -1,466,000 | -15,726,000 | -2,759,000 | 17,840,000 | 8,211,000 | -27,887,000 | -2,222,000 | -7,718,000 | 12,807,000 | 11,605,000 | 13,336,000 | 6,069,000 | 3,216,000 | |||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of property, buildings and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | 3,739,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued income taxes | 13,874,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade and other receivables | -30,692,000 | -74,272,000 | 100,432,000 | -4,952,000 | -20,851,000 | -38,214,000 | 11,195,000 | -48,208,000 | -36,767,000 | -69,711,000 | 31,091,000 | -69,365,000 | -38,981,000 | -41,223,000 | 15,921,000 | 19,083,000 | 113,854,000 | -29,317,000 | -21,655,000 | -18,810,000 | -18,433,000 | -17,319,000 | -32,651,000 | -31,931,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of debt | 282,015,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of debt | -333,556,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset impairment charge | 0 | 0 | 393,000 | 3,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity income, net of distributions in 2010 of 1,864 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of subsidiary | 0 | 0 | 0 | 0 | 0 | 60,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity distribution | 0 | 0 | 2,689,000 | 1,365,000 | 1,092,000 | 289,000 | 3,088,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
collection of note receivable | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by financing activities | -76,113,000 | -19,543,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of property, buildings and equipment | 115,000 | 151,000 | 173,000 | 104,000 | 201,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of treasury stock | 0 | 0 | 960,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on debt exchange | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity income, net of distributions in 2010 and 2009 of 1,864 and 5,658, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity income, net of distributions of 0 and 1,864 in 2011 and 2010, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used) provided by investing activities | -7,940,000 | -1,412,000 | -4,071,000 | -2,361,000 | -2,848,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of common stock | -275,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity income, net of distributions of 1,864 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by investing activities | -13,315,000 | -914,000 | -29,452,000 | -3,888,000 | -534,346,000 | -1,467,000 | -14,895,000 | -5,219,000 | -5,184,000 | -3,717,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by financing activities | -21,017,000 | 961,000 | -61,469,000 | -62,438,000 | 217,000 | -79,640,000 | -75,194,000 | -110,328,000 | -88,575,000 | -21,299,000 | -116,126,000 | -71,049,000 | -4,661,000 | -19,076,000 | -31,125,000 | -114,441,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of subsidiary | 0 | 0 | 0 | 3,005,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity income, net of distributions in 2010, 2009 and 2008 of 1,864, 5,658 and 8,684 respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings | -205,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity income, net of distributions in 2010 and 2009 of 1,864 and 4,786, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by investing activities | -3,402,000 | -22,985,000 | -4,309,000 | -4,874,000 | 48,598,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity income, net of distributions in 2010 and 2009 of 1,864 and 3,395, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity income, net of distributions in 2010 and 2009 of 86 and 2,237, respectively | -2,420,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity income, net of distributions in 2009 and 2008 of 5,658 and 8,684, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade and other account receivables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of options | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property, plant and equipment acquired through capital leases | 574,000 | 703,000 | 828,000 | 706,000 | 493,000 | 301,000 | 644,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity income, net of distributions in 2009 and 2008 of 4,786 and 5,857, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of long-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reacquisition of long-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity income, net of distributions in 2009 and 2008 of 3,395 and 2,769, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity income, net of distributions in 2009 of 2,237 | 611,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term (repayments) borrowings | -50,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock option expense | 1,470,000 | 1,658,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity income, net of distributions in 2008 of 8,684 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in receivables facility | 75,500,000 | -65,000,000 | -15,000,000 | -2,000,000 | 31,500,000 | 90,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred acquisition payable related to acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity income | -2,274,000 | -2,639,000 | -2,744,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities trade and other receivables | -16,896,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on debt extinguishment, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accretion and amortization of original issue discounts and purchase discounts, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of gain on interest rate swap | -228,000 | -228,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
note issued in connection with acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on the sale of property, buildings and equipment | -22,000 | -3,386,000 | 37,000 | 21,000 | -7,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
real estate defeasance | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in deferred acquisition payable | 0 | -5,000,000 | 5,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of building | 124,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of stock options | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from interest rate swap | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
conversion of deferred acquisition payable to note | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accretion of original issue and amortization of purchase discounts | 190,000 | 493,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in fair value of outstanding interest rate swaps | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
note payable issued in connection with acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of class b common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred acquisition payable related to prior acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in fair value of outstanding interest rate swaps | 1,107,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of the effect of acquisitions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of carlton-bates, net of 1,763 cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of fastec, net of 281 cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other acquisition payments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in fair value of interest rate swap | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
conversion of acquisition payable to note payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on the sale of property, buildings and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accretion and amortizaton of original issue discounts and purchase discounts, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investing activities : | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of property, buildings and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid (refund) for taxes |
We provide you with 20 years of cash flow statements for WESCO International . stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of WESCO International . stock. Explore the full financial landscape of WESCO International . stock with our expertly curated income statements.
The information provided in this report about WESCO International . stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.