Walgreens Boots Alliance Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Walgreens Boots Alliance Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-05-31 | 2025-02-28 | 2024-11-30 | 2024-08-31 | 2024-05-31 | 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-11-30 | 2021-08-31 | 2021-05-31 | 2021-02-28 | 2020-11-30 | 2020-08-31 | 2020-05-31 | 2020-02-29 | 2019-11-30 | 2019-08-31 | 2019-05-31 | 2019-02-28 | 2018-11-30 | 2018-08-31 | 2018-05-31 | 2018-02-28 | 2017-11-30 | 2017-08-31 | 2017-05-31 | 2017-02-28 | 2016-11-30 | 2016-05-31 | 2015-08-31 | 2015-05-31 | 2015-02-28 | 2014-11-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||
net income | -196,000,000 | -4,035,000,000 | -605,000,000 | 230,000,000 | -12,322,000,000 | -278,000,000 | -14,000,000 | |||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 573,000,000 | 611,000,000 | 625,000,000 | 622,000,000 | 607,000,000 | 614,000,000 | 616,000,000 | 605,000,000 | 597,000,000 | 560,000,000 | 495,000,000 | 488,000,000 | 478,000,000 | 524,000,000 | 500,000,000 | 518,000,000 | 507,000,000 | 473,000,000 | 475,000,000 | 480,000,000 | 478,000,000 | 492,000,000 | 477,000,000 | 526,000,000 | 522,000,000 | 500,000,000 | 490,000,000 | 470,000,000 | 442,000,000 | 442,000,000 | 416,000,000 | 410,000,000 | 413,000,000 | 412,000,000 | 419,000,000 | 447,000,000 | 478,000,000 | 438,000,000 | ||
deferred income taxes | 75,000,000 | -31,000,000 | -23,000,000 | 2,159,000,000 | 89,000,000 | -1,135,000,000 | -196,000,000 | -273,000,000 | -498,000,000 | 2,000,000 | -1,602,000,000 | -198,000,000 | -262,000,000 | -70,000,000 | 164,000,000 | 443,000,000 | 54,000,000 | 84,000,000 | -348,000,000 | 59,000,000 | -57,000,000 | 17,000,000 | -62,000,000 | -9,000,000 | -52,000,000 | 137,000,000 | 24,000,000 | 60,000,000 | 92,000,000 | -411,000,000 | -63,000,000 | -223,000,000 | 15,000,000 | -165,000,000 | -61,000,000 | -79,000,000 | -272,000,000 | 59,000,000 | ||
stock compensation expense | 41,000,000 | 21,000,000 | 38,000,000 | 39,000,000 | 44,000,000 | 48,000,000 | 51,000,000 | 37,000,000 | 55,000,000 | 71,000,000 | 222,000,000 | 125,000,000 | 96,000,000 | 135,000,000 | 35,000,000 | 35,000,000 | 50,000,000 | 34,000,000 | 36,000,000 | 36,000,000 | 34,000,000 | 39,000,000 | 28,000,000 | 32,000,000 | 24,000,000 | 36,000,000 | 27,000,000 | 39,000,000 | 28,000,000 | 38,000,000 | 25,000,000 | 20,000,000 | 19,000,000 | 26,000,000 | 26,000,000 | 27,000,000 | 23,000,000 | 21,000,000 | ||
earnings from equity method investments | -45,000,000 | -51,000,000 | -42,000,000 | -89,000,000 | -48,000,000 | -63,000,000 | -82,000,000 | -61,000,000 | ||||||||||||||||||||||||||||||||
impairment of goodwill, intangibles and long-lived assets | 116,000,000 | 752,000,000 | 29,000,000 | |||||||||||||||||||||||||||||||||||||
gain on sale of equity method investments | 0 | -359,000,000 | -32,000,000 | -673,000,000 | -89,000,000 | -619,000,000 | -139,000,000 | -164,000,000 | -179,000,000 | -543,000,000 | -969,000,000 | -138,000,000 | ||||||||||||||||||||||||||||
gain on sale-leaseback transactions | -27,000,000 | -10,000,000 | -98,000,000 | -160,000,000 | -100,000,000 | |||||||||||||||||||||||||||||||||||
(gain) loss on variable prepaid forward contracts | 11,000,000 | |||||||||||||||||||||||||||||||||||||||
other | -44,000,000 | -92,000,000 | 13,000,000 | -91,000,000 | -30,000,000 | -156,000,000 | 35,000,000 | -426,000,000 | 652,000,000 | -254,000,000 | -129,000,000 | 53,000,000 | -139,000,000 | -155,000,000 | 95,000,000 | 77,000,000 | -37,000,000 | -33,000,000 | -71,000,000 | 159,000,000 | 268,000,000 | 9,000,000 | 28,000,000 | 260,000,000 | -113,000,000 | 58,000,000 | 97,000,000 | 30,000,000 | 179,000,000 | -65,000,000 | 152,000,000 | 75,000,000 | 105,000,000 | 103,000,000 | 81,000,000 | -210,000,000 | -10,000,000 | 348,000,000 | ||
changes in certain assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||
accounts receivable | -523,000,000 | 226,000,000 | -414,000,000 | 128,000,000 | 258,000,000 | -232,000,000 | -618,000,000 | 483,000,000 | -190,000,000 | -372,000,000 | 151,000,000 | 83,000,000 | 230,000,000 | 622,000,000 | -127,000,000 | -554,000,000 | -341,000,000 | -297,000,000 | -259,000,000 | 22,000,000 | 465,000,000 | -208,000,000 | -116,000,000 | -59,000,000 | 434,000,000 | -649,000,000 | -515,000,000 | 371,000,000 | -125,000,000 | -275,000,000 | -362,000,000 | 0 | -342,000,000 | 448,000,000 | -259,000,000 | 160,000,000 | -65,000,000 | 118,000,000 | ||
inventories | 663,000,000 | 1,271,000,000 | -904,000,000 | 284,000,000 | -36,000,000 | 901,000,000 | -1,180,000,000 | -39,000,000 | 563,000,000 | 681,000,000 | -918,000,000 | 77,000,000 | 293,000,000 | 549,000,000 | -1,352,000,000 | 94,000,000 | 319,000,000 | 977,000,000 | -1,225,000,000 | 290,000,000 | 15,000,000 | 857,000,000 | -1,099,000,000 | 495,000,000 | 203,000,000 | 867,000,000 | -1,424,000,000 | 101,000,000 | 544,000,000 | 704,000,000 | -1,018,000,000 | -161,000,000 | 766,000,000 | 823,000,000 | -1,330,000,000 | 72,000,000 | 40,000,000 | 573,000,000 | ||
other current assets | 9,000,000 | 10,000,000 | 36,000,000 | 24,000,000 | 5,000,000 | 95,000,000 | -42,000,000 | -4,000,000 | -77,000,000 | -39,000,000 | -68,000,000 | -14,000,000 | -21,000,000 | 21,000,000 | -58,000,000 | -64,000,000 | 27,000,000 | -45,000,000 | 36,000,000 | -90,000,000 | 3,000,000 | 61,000,000 | -5,000,000 | -32,000,000 | -19,000,000 | 22,000,000 | -83,000,000 | -18,000,000 | 62,000,000 | 88,000,000 | -154,000,000 | 5,000,000 | 126,000,000 | -109,000,000 | -12,000,000 | -32,000,000 | 33,000,000 | |||
trade accounts payable | 151,000,000 | -1,190,000,000 | 563,000,000 | 963,000,000 | 304,000,000 | -824,000,000 | 966,000,000 | 616,000,000 | -652,000,000 | 412,000,000 | 867,000,000 | -523,000,000 | 721,000,000 | -1,289,000,000 | 1,335,000,000 | -85,000,000 | 184,000,000 | -655,000,000 | 1,398,000,000 | 185,000,000 | -765,000,000 | -369,000,000 | 924,000,000 | 292,000,000 | -20,000,000 | -415,000,000 | 1,097,000,000 | 696,000,000 | 35,000,000 | -419,000,000 | 1,011,000,000 | 869,000,000 | 32,000,000 | -95,000,000 | 884,000,000 | 526,000,000 | 249,000,000 | -344,000,000 | ||
accrued expenses and other liabilities | 25,000,000 | -217,000,000 | 37,000,000 | -62,000,000 | -494,000,000 | -185,000,000 | 205,000,000 | 27,000,000 | 96,000,000 | -415,000,000 | -269,000,000 | 224,000,000 | 114,000,000 | -77,000,000 | -399,000,000 | 618,000,000 | 174,000,000 | 359,000,000 | -105,000,000 | 439,000,000 | 430,000,000 | 94,000,000 | 45,000,000 | 268,000,000 | -100,000,000 | -201,000,000 | -341,000,000 | 271,000,000 | -172,000,000 | 404,000,000 | -222,000,000 | 140,000,000 | 41,000,000 | 69,000,000 | -378,000,000 | -168,000,000 | 322,000,000 | -132,000,000 | -34,000,000 | 14,000,000 |
income taxes | 93,000,000 | -390,000,000 | 93,000,000 | -137,000,000 | -89,000,000 | 160,000,000 | 96,000,000 | 225,000,000 | 124,000,000 | -61,000,000 | 153,000,000 | -133,000,000 | -72,000,000 | 75,000,000 | 79,000,000 | 106,000,000 | 107,000,000 | -185,000,000 | 132,000,000 | 132,000,000 | 2,000,000 | -357,000,000 | 2,000,000 | -34,000,000 | 150,000,000 | -616,000,000 | 94,000,000 | -99,000,000 | -110,000,000 | 657,000,000 | 246,000,000 | 38,000,000 | -148,000,000 | -63,000,000 | 217,000,000 | 43,000,000 | -156,000,000 | -80,000,000 | ||
accrued litigation obligations | -219,000,000 | -215,000,000 | -20,000,000 | -3,000,000 | 61,000,000 | -337,000,000 | -54,000,000 | -457,000,000 | 40,000,000 | 301,000,000 | 6,494,000,000 | |||||||||||||||||||||||||||||
other non-current assets and liabilities | -143,000,000 | -173,000,000 | -39,000,000 | -95,000,000 | -77,000,000 | -404,000,000 | -67,000,000 | -49,000,000 | -54,000,000 | -67,000,000 | -58,000,000 | -183,000,000 | 467,000,000 | -111,000,000 | -36,000,000 | -168,000,000 | -108,000,000 | -86,000,000 | 74,000,000 | 86,000,000 | 17,000,000 | -120,000,000 | 1,000,000 | 17,000,000 | -67,000,000 | -50,000,000 | -54,000,000 | -158,000,000 | -45,000,000 | -81,000,000 | 9,000,000 | 54,000,000 | -153,000,000 | 169,000,000 | -3,000,000 | -50,000,000 | 105,000,000 | -22,000,000 | ||
net cash from operating activities | 584,000,000 | -199,000,000 | -140,000,000 | 1,332,000,000 | 604,000,000 | -637,000,000 | -281,000,000 | 1,039,000,000 | -20,000,000 | 746,000,000 | 493,000,000 | 86,000,000 | 1,629,000,000 | 1,085,000,000 | 1,099,000,000 | 1,245,000,000 | 1,754,000,000 | 1,361,000,000 | 1,195,000,000 | 2,086,000,000 | 914,000,000 | 1,423,000,000 | 1,061,000,000 | 2,379,000,000 | 2,020,000,000 | 735,000,000 | 460,000,000 | 2,880,000,000 | 2,209,000,000 | 2,215,000,000 | 961,000,000 | 2,014,000,000 | 1,855,000,000 | 2,857,000,000 | 525,000,000 | 2,104,000,000 | 1,505,000,000 | 1,822,000,000 | ||
capex | -248,000,000 | -219,000,000 | -284,000,000 | -246,000,000 | -277,000,000 | -352,000,000 | -506,000,000 | -484,000,000 | -525,000,000 | -498,000,000 | -610,000,000 | -493,000,000 | -371,000,000 | -416,000,000 | -454,000,000 | -378,000,000 | -309,000,000 | -261,000,000 | -431,000,000 | -412,000,000 | -257,000,000 | -318,000,000 | -387,000,000 | -456,000,000 | -453,000,000 | -323,000,000 | -470,000,000 | -384,000,000 | -317,000,000 | -288,000,000 | -378,000,000 | -439,000,000 | -273,000,000 | -261,000,000 | -378,000,000 | -247,000,000 | -361,000,000 | -247,000,000 | ||
free cash flows | 336,000,000 | -418,000,000 | -424,000,000 | 1,086,000,000 | 327,000,000 | -989,000,000 | -787,000,000 | 555,000,000 | -545,000,000 | 248,000,000 | -117,000,000 | -407,000,000 | 1,258,000,000 | 669,000,000 | 645,000,000 | 867,000,000 | 1,445,000,000 | 1,100,000,000 | 764,000,000 | 1,674,000,000 | 657,000,000 | 1,105,000,000 | 674,000,000 | 1,923,000,000 | 1,567,000,000 | 412,000,000 | -10,000,000 | 2,496,000,000 | 1,892,000,000 | 1,927,000,000 | 583,000,000 | 1,575,000,000 | 1,582,000,000 | 2,596,000,000 | 147,000,000 | 1,857,000,000 | 1,144,000,000 | 1,575,000,000 | ||
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||
additions to property, plant and equipment | -248,000,000 | -219,000,000 | -284,000,000 | -246,000,000 | -277,000,000 | -352,000,000 | -506,000,000 | -484,000,000 | -525,000,000 | -498,000,000 | -610,000,000 | -493,000,000 | -371,000,000 | -416,000,000 | -454,000,000 | -378,000,000 | -309,000,000 | -261,000,000 | -431,000,000 | -412,000,000 | -257,000,000 | -318,000,000 | -387,000,000 | -456,000,000 | -453,000,000 | -323,000,000 | -470,000,000 | -384,000,000 | -317,000,000 | -288,000,000 | -378,000,000 | -439,000,000 | -273,000,000 | -261,000,000 | -378,000,000 | -247,000,000 | -361,000,000 | -247,000,000 | ||
proceeds from sale-leaseback transactions | 0 | 125,000,000 | 46,000,000 | 300,000,000 | 427,000,000 | 218,000,000 | 607,000,000 | 533,000,000 | 409,000,000 | 499,000,000 | 334,000,000 | 273,000,000 | 202,000,000 | 194,000,000 | 210,000,000 | 221,000,000 | 231,000,000 | 224,000,000 | 186,000,000 | 147,000,000 | ||||||||||||||||||||
proceeds from sale of other assets | 282,000,000 | 605,000,000 | 164,000,000 | 1,134,000,000 | 415,000,000 | 1,007,000,000 | 304,000,000 | 697,000,000 | 537,000,000 | 1,193,000,000 | 2,068,000,000 | 358,000,000 | 943,000,000 | 47,000,000 | 137,000,000 | 240,000,000 | 29,000,000 | 38,000,000 | 15,000,000 | 15,000,000 | 22,000,000 | 22,000,000 | 41,000,000 | 24,000,000 | 30,000,000 | 434,000,000 | 203,000,000 | 5,000,000 | 13,000,000 | 20,000,000 | 17,000,000 | -4,000,000 | 26,000,000 | 31,000,000 | 113,000,000 | |||||
business, investment and asset acquisitions, net of cash acquired | -11,000,000 | -7,000,000 | -18,000,000 | -196,000,000 | 22,000,000 | -119,000,000 | -109,000,000 | -241,000,000 | -259,000,000 | -6,733,000,000 | -80,000,000 | -149,000,000 | -122,000,000 | -118,000,000 | -1,800,000,000 | -37,000,000 | -80,000,000 | -1,237,000,000 | -77,000,000 | -373,000,000 | -59,000,000 | -106,000,000 | -180,000,000 | -274,000,000 | -120,000,000 | -147,000,000 | -200,000,000 | |||||||||||||
net cash from investing activities | -82,000,000 | 418,000,000 | -76,000,000 | 772,000,000 | 204,000,000 | 817,000,000 | 85,000,000 | 155,000,000 | 334,000,000 | -5,441,000,000 | 1,858,000,000 | 198,000,000 | 919,000,000 | 5,413,000,000 | 15,000,000 | -1,097,000,000 | -259,000,000 | -637,000,000 | -43,000,000 | -215,000,000 | -402,000,000 | -738,000,000 | -523,000,000 | -411,000,000 | -635,000,000 | -390,000,000 | -955,000,000 | -3,557,000,000 | -599,000,000 | -391,000,000 | -255,000,000 | -1,409,000,000 | -392,000,000 | 824,000,000 | ||||||
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||
net change in short-term debt with maturities of 3 months or less | 12,000,000 | -1,000,000 | -427,000,000 | 271,000,000 | 155,000,000 | -148,000,000 | -981,000,000 | 1,106,000,000 | 22,000,000 | -1,000,000 | -1,299,000,000 | 352,000,000 | 937,000,000 | -2,465,000,000 | 1,206,000,000 | 697,000,000 | -347,000,000 | -357,000,000 | 851,000,000 | -263,000,000 | -392,000,000 | 237,000,000 | -37,000,000 | -731,000,000 | 1,067,000,000 | -10,000,000 | -240,000,000 | |||||||||||||
proceeds from debt | 10,413,000,000 | 11,339,000,000 | 3,229,000,000 | 8,291,000,000 | 8,073,000,000 | 11,175,000,000 | 3,826,000,000 | 1,036,000,000 | 3,524,000,000 | 1,699,000,000 | 17,000,000 | 14,000,000 | 2,016,000,000 | 1,988,000,000 | 7,940,000,000 | 6,000,000 | 6,182,000,000 | 3,228,000,000 | 3,310,000,000 | 4,031,000,000 | 6,476,000,000 | 4,788,000,000 | 5,072,000,000 | 2,142,000,000 | 3,877,000,000 | 5,329,000,000 | 1,085,000,000 | 857,000,000 | 1,954,000,000 | |||||||||||
payments of debt | -11,151,000,000 | -11,367,000,000 | -4,679,000,000 | -7,346,000,000 | -8,180,000,000 | -11,172,000,000 | -3,776,000,000 | -3,746,000,000 | -3,702,000,000 | -1,519,000,000 | -11,000,000 | -1,010,000,000 | -19,000,000 | -2,887,000,000 | -4,444,000,000 | -4,207,000,000 | -4,547,000,000 | -3,696,000,000 | -2,807,000,000 | -4,543,000,000 | -7,406,000,000 | -4,763,000,000 | -4,702,000,000 | -3,129,000,000 | -4,215,000,000 | -2,572,000,000 | -545,000,000 | -1,383,000,000 | -2,228,000,000 | -1,187,000,000 | -92,000,000 | |||||||||
proceeds from variable prepaid forward contracts | 0 | 0 | 424,000,000 | |||||||||||||||||||||||||||||||||||||
treasury stock purchases | 0 | 0 | -36,000,000 | 0 | 0 | 0 | -69,000,000 | |||||||||||||||||||||||||||||||||
cash dividends paid | 0 | -216,000,000 | -216,000,000 | -216,000,000 | -216,000,000 | -413,000,000 | -415,000,000 | -415,000,000 | -415,000,000 | -414,000,000 | -415,000,000 | -408,000,000 | -418,000,000 | -420,000,000 | -413,000,000 | -405,000,000 | -404,000,000 | -403,000,000 | -405,000,000 | -487,000,000 | -403,000,000 | -447,000,000 | -410,000,000 | -399,000,000 | -403,000,000 | -419,000,000 | -422,000,000 | -448,000,000 | -476,000,000 | -402,000,000 | -413,000,000 | -495,000,000 | -411,000,000 | -411,000,000 | -406,000,000 | -387,000,000 | -371,000,000 | -371,000,000 | ||
net cash from financing activities | -812,000,000 | -288,000,000 | -1,685,000,000 | 374,000,000 | -785,000,000 | -313,000,000 | 186,000,000 | -1,460,000,000 | -1,193,000,000 | 2,365,000,000 | -599,000,000 | -2,252,000,000 | -16,000,000 | -3,108,000,000 | 3,877,000,000 | -7,180,000,000 | -1,209,000,000 | -295,000,000 | -352,000,000 | -1,649,000,000 | -913,000,000 | -1,219,000,000 | -866,000,000 | -1,474,000,000 | -1,458,000,000 | -505,000,000 | 390,000,000 | -3,512,000,000 | -1,167,000,000 | 1,241,000,000 | -1,857,000,000 | -10,601,000,000 | -1,211,000,000 | -344,000,000 | -778,000,000 | -1,035,000,000 | -2,537,000,000 | -1,207,000,000 | -7,143,000,000 | 9,972,000,000 |
effect of exchange rate changes on cash, cash equivalents and restricted cash | 9,000,000 | 0 | -8,000,000 | 1,000,000 | 4,000,000 | -20,000,000 | -11,000,000 | -68,000,000 | 3,000,000 | 10,000,000 | 2,000,000 | -2,000,000 | -2,000,000 | 1,000,000 | 3,000,000 | -6,000,000 | ||||||||||||||||||||||||
changes in cash, cash equivalents and restricted cash: | ||||||||||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents and restricted cash | -302,000,000 | -68,000,000 | -1,910,000,000 | 25,000,000 | ||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of period | 0 | 0 | 3,218,000,000 | 0 | 0 | 856,000,000 | 0 | 1,270,000,000 | 0 | 0 | 0 | 746,000,000 | 0 | 0 | 0 | 1,207,000,000 | 0 | 0 | 0 | 975,000,000 | ||||||||||||||||||||
cash, cash equivalents and restricted cash at end of period | -302,000,000 | -68,000,000 | 1,309,000,000 | 25,000,000 | -131,000,000 | 846,000,000 | -2,241,000,000 | 4,268,000,000 | -533,000,000 | 492,000,000 | -28,000,000 | 1,339,000,000 | -197,000,000 | -45,000,000 | -12,000,000 | 1,000,000,000 | 169,000,000 | 29,000,000 | -174,000,000 | 1,183,000,000 | ||||||||||||||||||||
(earnings) income from equity method investments | 10,000,000 | |||||||||||||||||||||||||||||||||||||||
impairment of intangibles and long-lived assets | 281,000,000 | 165,000,000 | ||||||||||||||||||||||||||||||||||||||
loss on variable prepaid forward contracts | 200,000,000 | -155,000,000 | 522,000,000 | 366,000,000 | ||||||||||||||||||||||||||||||||||||
net earnings | -208,000,000 | -48,000,000 | 544,000,000 | -3,816,000,000 | -501,000,000 | 229,000,000 | 806,000,000 | 3,531,000,000 | 613,000,000 | 1,173,000,000 | 1,025,000,000 | -299,000,000 | 356,000,000 | -1,725,000,000 | 951,000,000 | 842,000,000 | 687,000,000 | 1,037,000,000 | 1,138,000,000 | 1,100,000,000 | 1,514,000,000 | 1,346,000,000 | 1,349,000,000 | 822,000,000 | 807,000,000 | 1,165,000,000 | 1,062,000,000 | 1,067,000,000 | 1,107,000,000 | 32,000,000 | 1,310,000,000 | |||||||||
adjustments to reconcile net earnings to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||
gain on previously held investment interests | 0 | 0 | 0 | -2,576,000,000 | ||||||||||||||||||||||||||||||||||||
impairment of equity method investments and investments in equity and debt securities | ||||||||||||||||||||||||||||||||||||||||
gain on variable prepaid forward contracts | ||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||
acquisition of non-controlling interests | 0 | -277,000,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||
proceeds from issuance of non-controlling interests | -10,000,000 | 212,000,000 | ||||||||||||||||||||||||||||||||||||||
proceeds from variable prepaid forwards | ||||||||||||||||||||||||||||||||||||||||
early debt extinguishment | -1,133,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash, cash equivalents, marketable securities and restricted cash | 3,000,000 | 4,000,000 | 9,000,000 | 4,000,000 | -14,000,000 | |||||||||||||||||||||||||||||||||||
changes in cash, cash equivalents, marketable securities and restricted cash | ||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents, marketable securities and restricted cash | -261,000,000 | -875,000,000 | -2,322,000,000 | 1,756,000,000 | -1,982,000,000 | |||||||||||||||||||||||||||||||||||
cash, cash equivalents, marketable securities and restricted cash at beginning of period | 0 | 0 | 0 | 2,558,000,000 | 0 | |||||||||||||||||||||||||||||||||||
cash, cash equivalents, marketable securities and restricted cash at end of period | -261,000,000 | -876,000,000 | -2,321,000,000 | 4,314,000,000 | -1,983,000,000 | |||||||||||||||||||||||||||||||||||
wba fiscal 2024 form 10-k | ||||||||||||||||||||||||||||||||||||||||
wba q3 2024 form 10-q | ||||||||||||||||||||||||||||||||||||||||
wba q2 2024 form 10-q | ||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents and restricted cash | -10,000,000 | -2,242,000,000 | 2,998,000,000 | 492,000,000 | -28,000,000 | 594,000,000 | -45,000,000 | -12,000,000 | -206,000,000 | 28,000,000 | -174,000,000 | 208,000,000 | ||||||||||||||||||||||||||||
loss on early extinguishment of debt | 2,000,000 | -5,000,000 | ||||||||||||||||||||||||||||||||||||||
proceeds from sale of business, net of cash disposed | ||||||||||||||||||||||||||||||||||||||||
proceeds from variable prepaid forward | 1,924,000,000 | |||||||||||||||||||||||||||||||||||||||
proceeds related to employee stock plans | 11,000,000 | 12,000,000 | 16,000,000 | 6,000,000 | 14,000,000 | -19,000,000 | 13,000,000 | 19,000,000 | 18,000,000 | 20,000,000 | 17,000,000 | 4,000,000 | 15,000,000 | 12,000,000 | 14,000,000 | 14,000,000 | 18,000,000 | 18,000,000 | 37,000,000 | 101,000,000 | 56,000,000 | 35,000,000 | 51,000,000 | 32,000,000 | 43,000,000 | 58,000,000 | 75,000,000 | 41,000,000 | 46,000,000 | 103,000,000 | 107,000,000 | |||||||||
wba fiscal 2023 form 10-k | ||||||||||||||||||||||||||||||||||||||||
impairment of intangible assets | ||||||||||||||||||||||||||||||||||||||||
impairment of equity method investments and investments in debt and equity securities | 0 | |||||||||||||||||||||||||||||||||||||||
stock purchases | 0 | 0 | -150,000,000 | 0 | 0 | -33,000,000 | -154,000,000 | 0 | 0 | 0 | -110,000,000 | -215,000,000 | -461,000,000 | -440,000,000 | -473,000,000 | -434,000,000 | -613,000,000 | -2,201,000,000 | -912,000,000 | -2,703,000,000 | 0 | 0 | -2,525,000,000 | -3,763,000,000 | -1,000,000,000 | 0 | -457,000,000 | 0 | -395,000,000 | -237,000,000 | ||||||||||
changes in cash, cash equivalents, marketable securities and restricted cash: | ||||||||||||||||||||||||||||||||||||||||
wba q3 2023 form 10-q | ||||||||||||||||||||||||||||||||||||||||
impairment of equity method investments and investments in equity securities | ||||||||||||||||||||||||||||||||||||||||
wba q2 2023 form 10-q | ||||||||||||||||||||||||||||||||||||||||
goodwill and intangible impairments | ||||||||||||||||||||||||||||||||||||||||
gain on sale of business | ||||||||||||||||||||||||||||||||||||||||
equity (earnings) income from equity method investments | -133,000,000 | -133,000,000 | -93,000,000 | -676,000,000 | -97,000,000 | 1,350,000,000 | -54,000,000 | 99,000,000 | ||||||||||||||||||||||||||||||||
gain on sale of equity method investment | -31,000,000 | -99,000,000 | ||||||||||||||||||||||||||||||||||||||
net cash (used for) investing activities | -1,958,000,000 | |||||||||||||||||||||||||||||||||||||||
equity loss (earnings) from equity method investments | ||||||||||||||||||||||||||||||||||||||||
changes in cash, cash equivalents and restricted cash | ||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents, and restricted cash | ||||||||||||||||||||||||||||||||||||||||
gain on previously held equity interest | 143,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||
equity earnings from equity method investments | -60,000,000 | -67,000,000 | 7,000,000 | -63,000,000 | -58,000,000 | -29,000,000 | -18,000,000 | |||||||||||||||||||||||||||||||||
goodwill and intangible asset impairment | ||||||||||||||||||||||||||||||||||||||||
proceeds from sale leaseback transactions | 8,000,000 | 0 | 0 | 436,000,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||
equity (earnings) from equity method investments | -250,000,000 | -43,000,000 | -4,000,000 | 21,000,000 | ||||||||||||||||||||||||||||||||||||
change in fair value of warrants and related amortization | 259,000,000 | 534,000,000 | -454,000,000 | |||||||||||||||||||||||||||||||||||||
proceeds from sale of businesses | ||||||||||||||||||||||||||||||||||||||||
investment in amerisourcebergen | ||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | -11,000,000 | -18,000,000 | 20,000,000 | 24,000,000 | 26,000,000 | 42,000,000 | -3,000,000 | -45,000,000 | 45,000,000 | -25,000,000 | 5,000,000 | -89,000,000 | -10,000,000 | |||||||||||||||||||||||||||
changes in cash and cash equivalents: | ||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | -1,033,000,000 | -295,000,000 | -1,449,000,000 | 1,444,000,000 | -9,603,000,000 | 9,962,000,000 | ||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 0 | 3,301,000,000 | 9,807,000,000 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | -1,033,000,000 | 69,000,000 | -81,000,000 | 1,830,000,000 | 9,598,000,000 | -295,000,000 | -1,449,000,000 | 1,444,000,000 | -6,957,000,000 | 9,962,000,000 | ||||||||||||||||||||||||||||||
business and intangible asset acquisitions, net of cash acquired | -845,000,000 | -3,110,000,000 | -265,000,000 | -25,000,000 | ||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -81,000,000 | -1,471,000,000 | -209,000,000 | |||||||||||||||||||||||||||||||||||||
proceeds and payments from short-term borrowings | 1,026,000,000 | 201,000,000 | 27,000,000 | 49,000,000 | ||||||||||||||||||||||||||||||||||||
proceeds from issuance of debt | 110,000,000 | |||||||||||||||||||||||||||||||||||||||
alliance boots acquisition, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||
proceeds and payments of short-term borrowings | ||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term debt | 6,000,000 | 0 | 2,259,000,000 | 10,020,000,000 | ||||||||||||||||||||||||||||||||||||
payments of long-term debt | -6,156,000,000 | -31,000,000 | -5,000,000 | -4,000,000 | 50,000,000 | -1,890,000,000 | -765,000,000 | |||||||||||||||||||||||||||||||||
business and intangible asset acquisitions, net of cash received | -37,000,000 | -15,000,000 | ||||||||||||||||||||||||||||||||||||||
net cash from (used) for investing activities | 89,000,000 | |||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net earnings to net cash from operating activities - | ||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities - | ||||||||||||||||||||||||||||||||||||||||
proceeds related to sale of business | ||||||||||||||||||||||||||||||||||||||||
alliance boots acquisition, net of cash received | 0 | |||||||||||||||||||||||||||||||||||||||
other business and intangible asset acquisitions, net of cash received | -29,000,000 | -20,000,000 | ||||||||||||||||||||||||||||||||||||||
payments of short-term borrowings | 25,000,000 | 79,000,000 | ||||||||||||||||||||||||||||||||||||||
proceeds from sale of business | ||||||||||||||||||||||||||||||||||||||||
purchases of short-term investments held to maturity | -8,000,000 | -12,000,000 | ||||||||||||||||||||||||||||||||||||||
proceeds from short-term investments held to maturity | 8,000,000 | 13,000,000 | ||||||||||||||||||||||||||||||||||||||
proceeds (payments) of short-term borrowings | ||||||||||||||||||||||||||||||||||||||||
loss on exercise of call option | ||||||||||||||||||||||||||||||||||||||||
equity earnings in alliance boots | 0 | 0 | ||||||||||||||||||||||||||||||||||||||
proceeds related to the sale of businesses | ||||||||||||||||||||||||||||||||||||||||
other business and intangible asset acquisitions, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||
proceeds from financing leases | ||||||||||||||||||||||||||||||||||||||||
unrealized gain from fair value adjustments | -46,000,000 | |||||||||||||||||||||||||||||||||||||||
proceeds related to the sale of business | ||||||||||||||||||||||||||||||||||||||||
proceeds from sale of assets | ||||||||||||||||||||||||||||||||||||||||
return of restricted cash | ||||||||||||||||||||||||||||||||||||||||
payment of debt issuance costs | -48,000,000 |
We provide you with 20 years of cash flow statements for Walgreens Boots Alliance stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Walgreens Boots Alliance stock. Explore the full financial landscape of Walgreens Boots Alliance stock with our expertly curated income statements.
The information provided in this report about Walgreens Boots Alliance stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.