Washington Federal, Inc(NASDAQ:WAFD)

Washington Federal, Inc. operates as the bank holding company for Washington Federal Bank, National Association that provides lending, depository, insurance, and other banking services in the United States. The company accepts deposit products, including business and personal checking accounts, and ...
Website: http://www.washingtonfederal.com
Founded: 1917
Full Time Employees: 2,080
Sector: Financial Services
Industry: Banks-Regional
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-06-30 | 2009-03-31 | 2008-12-31 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
interest income | |||||||||||||||||||||||||||||||||
loans receivable | 262,148,000 | 264,207,000 | 271,787,000 | 279,476,000 | 282,077,000 | 286,597,000 | 308,598,000 | 337,118,000 | 274,341,000 | 245,792,000 | 240,998,000 | 232,167,000 | 222,957,000 | 203,946,000 | 174,710,000 | 149,113,000 | 139,260,000 | 138,509,000 | 137,039,000 | 134,193,000 | 132,757,000 | 133,671,000 | 132,165,000 | 132,847,000 | 138,549,000 | 142,146,000 | 145,490,000 | ||||||
mortgage-backed securities | 44,341,000 | 38,902,000 | 32,953,000 | 27,855,000 | 23,926,000 | 18,337,000 | 18,088,000 | 17,523,000 | 12,905,000 | 11,266,000 | 11,695,000 | 10,454,000 | 10,422,000 | 10,613,000 | 8,263,000 | 8,618,000 | 4,659,000 | 4,792,000 | 5,294,000 | 5,488,000 | 6,696,000 | 7,230,000 | 8,516,000 | 10,843,000 | 14,341,000 | 15,612,000 | 18,719,000 | 28,341,000 | 25,312,000 | 17,312,000 | 15,725,000 | 14,368,000 | 23,568,000 |
investment securities and cash equivalents | 18,245,000 | 19,387,000 | 21,794,000 | 24,383,000 | 30,081,000 | 40,183,000 | 47,411,000 | 37,300,000 | 31,580,000 | 29,788,000 | 29,017,000 | 29,859,000 | 21,967,000 | 18,860,000 | 14,960,000 | 9,417,000 | 6,919,000 | 7,139,000 | 7,253,000 | 7,767,000 | 7,301,000 | 6,921,000 | 6,433,000 | 6,019,000 | 6,728,000 | 7,066,000 | 7,617,000 | 789,000 | 908,000 | 5,245,000 | 6,660,000 | 7,789,000 | 8,291,000 |
interest income - sum | 324,734,000 | 322,496,000 | 326,534,000 | 331,714,000 | 336,084,000 | 345,117,000 | 374,097,000 | 391,941,000 | 318,826,000 | 286,846,000 | 190,311,250 | 272,480,000 | 255,346,000 | 233,419,000 | 150,440,000 | 147,822,000 | 147,114,000 | 149,709,000 | 159,618,000 | 164,824,000 | 171,826,000 | ||||||||||||
interest expense | |||||||||||||||||||||||||||||||||
customer accounts | 125,999,000 | 136,214,000 | 143,874,000 | 146,735,000 | 151,948,000 | 162,150,000 | 165,240,000 | 154,359,000 | 116,164,000 | 96,671,000 | 83,402,000 | 70,062,000 | 52,123,000 | 31,646,000 | 17,071,000 | 9,284,000 | 8,225,000 | 8,461,000 | 8,568,000 | 8,906,000 | 10,729,000 | 14,110,000 | 18,800,000 | 21,393,000 | 28,638,000 | 31,481,000 | 32,331,000 | 51,126,000 | 55,908,000 | 47,236,000 | 41,459,000 | 38,850,000 | 26,622,000 |
borrowings and junior subordinated debentures | 21,165,000 | 15,171,000 | 27,536,000 | ||||||||||||||||||||||||||||||
interest expense - sum | 147,164,000 | 151,385,000 | 156,628,000 | 163,726,000 | 175,174,000 | 189,686,000 | 201,285,000 | 214,755,000 | 160,229,000 | 134,609,000 | 58,677,000 | 103,780,000 | 80,308,000 | 50,620,000 | 16,304,000 | 27,308,000 | 32,282,000 | 32,331,000 | 42,006,000 | 45,139,000 | 50,160,000 | ||||||||||||
net interest income | 177,570,000 | 171,111,000 | 169,906,000 | 167,988,000 | 160,910,000 | 155,431,000 | 172,812,000 | 177,186,000 | 158,597,000 | 152,237,000 | 163,697,000 | 168,700,000 | 175,038,000 | 182,799,000 | 173,619,000 | 151,746,000 | 135,088,000 | 134,136,000 | 131,956,000 | 128,605,000 | 124,034,000 | 120,514,000 | 114,832,000 | 117,378,000 | 117,612,000 | 119,685,000 | 121,666,000 | 93,482,000 | 90,012,000 | 63,606,000 | 65,476,000 | 64,062,000 | 76,617,000 |
provision for credit losses | 4,000,000 | 3,500,000 | 3,000,000 | 2,000,000 | 2,750,000 | 1,500,000 | 16,000,000 | 2,500,000 | |||||||||||||||||||||||||
net interest income after provision | 173,570,000 | 167,611,000 | 166,906,000 | 165,988,000 | 158,160,000 | 155,431,000 | 172,812,000 | 175,686,000 | 142,597,000 | 152,237,000 | 137,197,000 | 159,700,000 | 171,538,000 | 180,299,000 | 172,119,000 | 150,246,000 | 135,588,000 | 133,636,000 | 132,456,000 | 130,605,000 | 124,034,000 | 117,514,000 | 108,332,000 | 106,578,000 | 111,412,000 | 120,685,000 | 121,666,000 | ||||||
non-interest income | |||||||||||||||||||||||||||||||||
gain on sale of investment securities | 20,000 | 91,000 | 80,000 | 90,000 | 81,000 | 18,000 | 81,000 | 15,028,000 | |||||||||||||||||||||||||
gain on termination of hedging derivatives | 426,000 | 24,000 | 32,000 | 56,000 | 65,000 | 5,000 | 72,000 | 54,000 | 6,000 | 109,000 | 14,110,000 | ||||||||||||||||||||||
loan fee income | 2,216,000 | 1,354,000 | 2,081,000 | 1,650,000 | 1,812,000 | 1,345,000 | 757,000 | 594,000 | 550,000 | 844,000 | 731,000 | 1,000,000 | 652,000 | 1,502,000 | 1,154,000 | 1,618,000 | 2,475,000 | 1,921,000 | 1,887,000 | 1,748,000 | 872,000 | 2,392,000 | 1,062,000 | 1,380,000 | 3,048,000 | 1,804,000 | 1,334,000 | ||||||
deposit fee income | 7,674,000 | 7,858,000 | 7,959,000 | 7,588,000 | 7,057,000 | 7,046,000 | 7,047,000 | 6,960,000 | 6,698,000 | 6,802,000 | 6,849,000 | 6,660,000 | 6,188,000 | 6,353,000 | 6,604,000 | 6,613,000 | 6,282,000 | 6,443,000 | 6,499,000 | 6,201,000 | 5,960,000 | 6,026,000 | 5,854,000 | 5,479,000 | 6,099,000 | 6,260,000 | 6,258,000 | ||||||
other income | 9,497,000 | 11,019,000 | 8,319,000 | 8,979,000 | 9,947,000 | 7,286,000 | 7,911,000 | 9,567,000 | 6,048,000 | 6,331,000 | 6,688,000 | 7,037,000 | 3,206,000 | 6,169,000 | 6,706,000 | 9,319,000 | 6,902,000 | 10,236,000 | 10,603,000 | 5,262,000 | 7,323,000 | 5,452,000 | 4,155,000 | 6,415,000 | 5,875,000 | 38,312,000 | 6,450,000 | 3,835,000 | |||||
total non-interest income | 19,813,000 | 20,255,000 | 18,391,000 | 18,273,000 | 18,881,000 | 15,702,000 | |||||||||||||||||||||||||||
non-interest expense | |||||||||||||||||||||||||||||||||
compensation and benefits | 57,120,000 | 54,190,000 | 56,028,000 | 53,481,000 | 52,710,000 | 59,927,000 | 53,983,000 | 57,169,000 | 73,155,000 | 49,841,000 | 45,564,000 | 50,456,000 | 51,444,000 | 49,070,000 | 51,304,000 | 48,073,000 | 47,115,000 | 47,425,000 | 45,910,000 | 43,841,000 | 43,632,000 | 42,723,000 | 36,290,000 | 36,058,000 | 38,617,000 | 36,631,000 | 34,297,000 | ||||||
occupancy | 11,711,000 | 11,170,000 | 10,895,000 | 11,755,000 | 11,499,000 | 10,788,000 | 10,843,000 | 10,904,000 | 10,918,000 | 9,371,000 | 10,115,000 | 10,444,000 | 10,918,000 | 10,102,000 | 10,568,000 | 10,053,000 | 11,788,000 | 10,090,000 | 9,820,000 | 9,725,000 | 10,473,000 | 9,592,000 | 9,164,000 | 9,357,000 | 10,913,000 | 10,135,000 | 9,684,000 | 3,359,000 | 3,174,000 | 2,030,000 | 2,017,000 | 1,912,000 | 3,124,000 |
fdic insurance premiums | 5,050,000 | 5,400,000 | 4,400,000 | 5,150,000 | 5,800,000 | 4,850,000 | 6,800,000 | 7,600,000 | 7,900,000 | 6,570,000 | 7,000,000 | 5,350,000 | 4,000,000 | 3,675,000 | 2,231,000 | 2,100,000 | 2,100,000 | 3,100,000 | 3,450,000 | 3,900,000 | 3,755,000 | 3,263,000 | 3,634,000 | 2,365,000 | 2,470,000 | 2,470,000 | 2,559,000 | ||||||
product delivery | 7,110,000 | 6,574,000 | 6,558,000 | 6,621,000 | 6,907,000 | 5,785,000 | 6,306,000 | 6,090,000 | 5,581,000 | 6,009,000 | 5,819,000 | 5,217,000 | 5,316,000 | 4,621,000 | 5,104,000 | 4,667,000 | 5,044,000 | 4,721,000 | 5,092,000 | 4,075,000 | 4,401,000 | 4,937,000 | 4,450,000 | 4,397,000 | 3,897,000 | 4,267,000 | 3,912,000 | ||||||
information technology | 15,919,000 | 14,384,000 | 16,406,000 | 15,022,000 | 14,481,000 | 14,192,000 | 14,129,000 | 13,428,000 | 12,883,000 | 12,866,000 | 12,672,000 | 11,661,000 | 12,785,000 | 12,329,000 | 12,228,000 | 11,831,000 | 11,722,000 | 11,421,000 | 9,814,000 | 10,396,000 | 10,696,000 | 11,831,000 | 12,141,000 | 12,154,000 | 11,501,000 | 17,107,000 | 9,935,000 | ||||||
other expense | 12,947,000 | 14,003,000 | 12,706,000 | 12,298,000 | 13,435,000 | 15,769,000 | 15,880,000 | 14,888,000 | 23,275,000 | 11,883,000 | 11,007,000 | 11,571,000 | 12,418,000 | 12,481,000 | 11,707,000 | 10,679,000 | 10,648,000 | 12,856,000 | 11,577,000 | 11,703,000 | 9,064,000 | 12,488,000 | 10,992,000 | 12,035,000 | 12,026,000 | 10,511,000 | |||||||
total non-interest expense | 109,857,000 | 105,721,000 | 106,993,000 | 104,327,000 | 104,832,000 | 111,311,000 | |||||||||||||||||||||||||||
gain on real estate owned | 280,000 | 156,000 | -681,000 | -176,000 | -199,000 | 429,000 | -83,000 | -124,000 | -1,315,000 | 1,826,000 | -235,000 | 722,000 | -199,000 | -112,000 | -488,000 | 448,000 | 129,000 | 562,000 | 993,000 | -151,000 | 34,000 | -449,000 | 1,100,000 | -219,000 | 31,000 | -886,000 | 353,000 | ||||||
income before income taxes | 83,806,000 | 82,301,000 | 77,623,000 | 79,758,000 | 72,010,000 | 60,251,000 | 80,666,000 | 82,738,000 | 20,962,000 | 71,690,000 | 59,119,000 | 79,494,000 | 84,530,000 | 101,933,000 | 92,971,000 | 80,841,000 | 62,959,000 | 63,266,000 | 66,789,000 | 60,025,000 | 56,799,000 | 49,525,000 | 42,336,000 | 44,310,000 | 48,251,000 | 83,539,000 | 65,163,000 | 17,090,000 | 33,361,000 | 53,751,000 | 55,285,000 | 54,923,000 | 63,505,000 |
income tax expense | 18,258,000 | 18,105,000 | 17,026,000 | 17,806,000 | 15,758,000 | 12,984,000 | 19,526,000 | 18,178,000 | 5,074,000 | 13,237,000 | 8,911,000 | 17,719,000 | 18,596,000 | 22,424,000 | 19,576,000 | 17,546,000 | 13,600,000 | 12,985,000 | 14,418,000 | 12,603,000 | 11,928,000 | 10,574,000 | 9,438,750 | 9,458,000 | 10,301,000 | 17,836,000 | 11,309,000 | ||||||
net income | 65,548,000 | 64,196,000 | 60,597,000 | 61,952,000 | 56,252,000 | 47,267,000 | 61,140,000 | 64,560,000 | 15,888,000 | 58,453,000 | 50,208,000 | 61,775,000 | 65,934,000 | 79,509,000 | 73,395,000 | 63,295,000 | 49,359,000 | 50,281,000 | 52,371,000 | 47,422,000 | 44,871,000 | 38,951,000 | 34,343,000 | 34,852,000 | 37,950,000 | 65,703,000 | 53,854,000 | 11,016,000 | 21,518,000 | 35,337,000 | 36,340,000 | 36,146,000 | 40,961,000 |
yoy | 16.53% | 35.82% | -0.89% | -4.04% | 254.05% | -19.14% | 21.77% | 4.51% | -75.90% | -26.48% | -31.59% | -2.40% | 33.58% | 58.13% | 40.14% | 33.47% | 10.00% | 29.09% | 52.49% | 36.07% | 18.24% | -40.72% | -36.23% | 216.38% | 76.36% | 85.93% | 48.19% | -69.52% | -47.47% | ||||
qoq | 2.11% | 5.94% | -2.19% | 10.13% | 19.01% | -22.69% | -5.30% | 306.34% | -72.82% | 16.42% | -18.72% | -6.31% | -17.07% | 8.33% | 15.96% | 28.23% | -1.83% | -3.99% | 10.44% | 5.69% | 15.20% | 13.42% | -1.46% | -8.16% | -42.24% | 22.00% | 388.87% | -48.81% | -39.11% | -2.76% | 0.54% | -11.76% | |
dividends on preferred stock | 3,656,000 | 3,656,000 | 3,657,000 | 3,656,000 | 3,656,000 | 3,656,000 | 3,656,000 | 3,656,000 | 3,656,000 | 3,656,000 | 3,656,000 | 3,656,000 | 3,656,000 | 3,656,000 | 3,656,000 | 3,656,000 | 3,656,000 | 3,656,000 | 3,656,000 | 3,656,000 | 2,722,000 | ||||||||||||
net income available to common shareholders | 61,892,000 | 60,540,000 | 56,940,000 | 58,296,000 | 52,596,000 | 43,611,000 | 57,484,000 | 60,904,000 | 12,232,000 | 54,797,000 | 46,552,000 | 58,119,000 | 62,278,000 | 75,853,000 | 69,739,000 | 59,639,000 | 45,703,000 | 46,625,000 | 48,715,000 | 43,766,000 | 42,149,000 | 8,410,000 | 20,169,000 | ||||||||||
per share data | |||||||||||||||||||||||||||||||||
basic earnings per common share | 0.82 | 0.79 | 0.73 | 0.73 | 0.65 | 0.54 | 0.72 | 0.75 | 0.17 | 0.85 | 0.72 | 0.89 | 0.95 | 1.16 | 1.07 | 0.91 | 0.7 | 0.72 | 0.71 | 0.61 | 0.56 | ||||||||||||
diluted earnings per common share | 0.82 | 0.79 | 0.72 | 0.73 | 0.65 | 0.54 | 0.72 | 0.75 | 0.17 | 0.85 | 0.72 | 0.89 | 0.95 | 1.16 | 1.07 | 0.91 | 0.7 | 0.71 | 0.71 | 0.61 | 0.56 | ||||||||||||
dividends paid on common stock per share | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.26 | 0.26 | 0.26 | 0.26 | 0.25 | 0.25 | 0.25 | 0.25 | 0.24 | 0.24 | 0.24 | 0.24 | 0.23 | 0.23 | 0.23 | 0.23 | 0.22 | 0.22 | 0.22 | 0.22 | 0.21 | 0.2 | ||||||
basic weighted-average shares outstanding | 75,487,399 | 76,969,729 | 79,888,520 | 81,061,206 | |||||||||||||||||||||||||||||
diluted weighted-average shares outstanding | 75,574,228 | 77,015,554 | 79,907,672 | 81,105,536 | |||||||||||||||||||||||||||||
borrowings, senior debt and junior subordinated debentures | 12,754,000 | 16,991,000 | 23,226,000 | 36,045,000 | 60,396,000 | 44,065,000 | |||||||||||||||||||||||||||
basic weighted-average number of shares outstanding | 81,294,227 | 81,374,811 | 70,129,072 | 64,297,499 | 65,194,880 | 65,511,131 | 65,341,974 | 65,315,481 | 65,301,171 | 65,207,837 | 71,795,157 | 75,354,765 | 75,792,995 | 76,721,969 | 75,705,993 | 76,987,532 | 78,480,264 | 79,976,574 | 88,021,483 | 87,966,308 | |||||||||||||
diluted weighted-average number of shares outstanding | 81,401,599 | 81,393,708 | 70,164,558 | 64,312,110 | 65,212,846 | 65,551,185 | 65,430,690 | 65,395,666 | 65,445,206 | 65,350,174 | 71,901,068 | 75,393,464 | 75,798,460 | 76,731,464 | 75,712,898 | 77,007,118 | 78,535,299 | 79,992,356 | |||||||||||||||
non-interest income - sum | 11,203,500 | 17,255,000 | |||||||||||||||||||||||||||||||
non-interest expense - sum | 85,082,750 | 110,079,000 | |||||||||||||||||||||||||||||||
other income - sum | 13,392,000 | 14,167,000 | 9,466,750 | 13,771,000 | 10,072,000 | 14,024,000 | 18,681,000 | 13,870,000 | 11,071,000 | 13,274,000 | 16,241,000 | 46,376,000 | 14,042,000 | ||||||||||||||||||||
other expense - sum | 133,712,000 | 96,540,000 | 70,964,500 | 94,699,000 | 96,881,000 | 92,278,000 | 89,613,000 | 81,410,000 | 78,167,000 | 75,323,000 | 79,433,000 | 82,636,000 | 70,898,000 | ||||||||||||||||||||
borrowings | 37,938,000 | 34,611,000 | 33,718,000 | 28,185,000 | |||||||||||||||||||||||||||||
provision (release) for credit losses | 26,500,000 | 9,000,000 | 3,500,000 | 1,500,000 | 1,500,000 | -500,000 | 500,000 | -500,000 | -2,000,000 | 3,000,000 | 6,500,000 | 10,800,000 | 6,200,000 | ||||||||||||||||||||
gain on hedging derivatives | -225,000 | -926,000 | 26,000 | ||||||||||||||||||||||||||||||
fhlb advances | 18,974,000 | 7,243,000 | 6,118,000 | 7,525,000 | 7,843,000 | 9,062,000 | 9,937,000 | 11,991,000 | 13,198,000 | 13,482,000 | 10,938,000 | 13,368,000 | 13,658,000 | 17,829,000 | |||||||||||||||||||
prepayment penalty on long-term debt | -13,788,000 | -3,452,250 | -13,809,000 | ||||||||||||||||||||||||||||||
basic earnings per share | 0.51 | 0.46 | 0.46 | 0.49 | 0.84 | 0.67 | |||||||||||||||||||||||||||
diluted earnings per share | 0.51 | 0.46 | 0.46 | 0.49 | 0.84 | 0.67 | |||||||||||||||||||||||||||
provision (release) for loan losses | -1,000,000 | ||||||||||||||||||||||||||||||||
fdic loss share valuation adjustments | |||||||||||||||||||||||||||||||||
loans | 147,038,000 | 152,319,000 | 112,325,000 | 106,274,000 | 102,405,000 | ||||||||||||||||||||||||||||
fhlb advances and other borrowings | 31,560,000 | 32,619,000 | 24,040,000 | 21,724,000 | 21,650,000 | 18,941,000 | |||||||||||||||||||||||||||
benefit from loan losses | 54,000,000 | 35,000,000 | 85,000 | ||||||||||||||||||||||||||||||
net interest income after benefit from loan losses | 39,482,000 | 55,012,000 | 63,506,000 | 65,391,000 | 64,062,000 | 76,617,000 | |||||||||||||||||||||||||||
gain on sale of loans | |||||||||||||||||||||||||||||||||
gain on sale of real estate | |||||||||||||||||||||||||||||||||
other | 4,388,000 | 6,268,000 | 4,002,000 | 3,404,000 | 3,391,000 | 3,747,000 | |||||||||||||||||||||||||||
compensation and fringe benefits | 13,839,000 | 14,805,000 | 9,841,000 | 9,040,000 | 8,235,000 | 8,733,000 | |||||||||||||||||||||||||||
gain on real estate acquired through foreclosure | -1,719,000 | -1,239,000 | 39,000 | 5,000 | 139,000 | 581,000 | |||||||||||||||||||||||||||
income taxes | 6,074,000 | 11,843,000 | 18,414,000 | 18,945,000 | 18,777,000 | 22,544,000 | |||||||||||||||||||||||||||
preferred dividends accrued | 2,606,000 | 1,349,000 | |||||||||||||||||||||||||||||||
basic earnings | 0.1 | 0.23 | 0.41 | 0.42 | 0.42 | 0.47 | |||||||||||||||||||||||||||
diluted earnings | 0.1 | 0.23 | 0.4 | 0.42 | 0.41 | 0.47 | |||||||||||||||||||||||||||
cash dividends per share | 0.05 | ||||||||||||||||||||||||||||||||
diluted weighted-average number of shares outstanding, including dilutive stock options | 88,028,210 | 88,028,272 | |||||||||||||||||||||||||||||||
cash flows from operating activities | |||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities | |||||||||||||||||||||||||||||||||
amortization (accretion) of fees, discounts, premiums and intangible assets | 126 | 621 | |||||||||||||||||||||||||||||||
depreciation | 2,550 | 1,275 | 2,080 | 1,345 | 660 | 2,545 | |||||||||||||||||||||||||||
stock option compensation expense | 600 | 300 | 1,245 | 808 | 388 | ||||||||||||||||||||||||||||
gain on investment securities and real estate held for sale | 2,775 | -184 | -145 | -139 | 2,613 | ||||||||||||||||||||||||||||
decrease (increase) in accrued interest receivable | -961 | -3,068 | |||||||||||||||||||||||||||||||
increase in income taxes payable | -24,086 | 11,855 | 989 | 729 | 19,489 | ||||||||||||||||||||||||||||
fhlb stock dividends | -13 | -11 | |||||||||||||||||||||||||||||||
increase in other assets | -6,251 | -6,115 | |||||||||||||||||||||||||||||||
increase in accrued expenses and other liabilities | -25,652 | -11,251 | -4,828 | -10,356 | |||||||||||||||||||||||||||||
net cash from operating activities | 66,667 | 59,250 | 100,095 | 63,084 | 41,961 | 62,994 | |||||||||||||||||||||||||||
cash flows from investing activities | |||||||||||||||||||||||||||||||||
loans originated | |||||||||||||||||||||||||||||||||
single-family residential | -396,051 | ||||||||||||||||||||||||||||||||
construction - speculative | -46,404 | ||||||||||||||||||||||||||||||||
construction - custom | -103,035 | ||||||||||||||||||||||||||||||||
land - acquisition & development | -26,169 | -12,693 | |||||||||||||||||||||||||||||||
land - consumer lot loans | -7,213 | -3,790 | |||||||||||||||||||||||||||||||
multi-family | -49,020 | ||||||||||||||||||||||||||||||||
commercial real estate | -70,013 | -50,607 | |||||||||||||||||||||||||||||||
commercial & industrial | -114,038 | -60,229 | |||||||||||||||||||||||||||||||
heloc | -46,985 | -24,715 | |||||||||||||||||||||||||||||||
consumer | -13,973 | -12,765 | |||||||||||||||||||||||||||||||
savings account loans originated | -1,641 | -889 | -1,639 | -648 | -164 | ||||||||||||||||||||||||||||
loan principal repayments | 871,536 | 353,585 | 1,302,514 | 869,970 | 467,085 | 782,581 | |||||||||||||||||||||||||||
decrease in undisbursed loans in process | -93,172 | -55,740 | |||||||||||||||||||||||||||||||
loans purchased | -146 | -146 | -348,856 | -266,129 | -126,935 | ||||||||||||||||||||||||||||
proceeds from sale of loans | |||||||||||||||||||||||||||||||||
fhlb stock redemption | 394 | 394 | 56,208 | ||||||||||||||||||||||||||||||
available-for-sale securities purchased | -555,061 | -489,454 | -518,386 | -188,504 | -90,059 | ||||||||||||||||||||||||||||
principal payments and maturities of available-for-sale securities | 139,635 | 36,596 | 125,259 | 82,919 | 46,470 | 118,371 | |||||||||||||||||||||||||||
available-for-sale securities sold | 78,544 | ||||||||||||||||||||||||||||||||
principal payments and maturities of held-to-maturity securities | 7,282 | 2,824 | 22,382 | 15,651 | 9,908 | 12,303 | |||||||||||||||||||||||||||
net cash paid out for acquisition | |||||||||||||||||||||||||||||||||
proceeds from sales of real estate held for sale | 29,244 | 13,058 | 1,602 | 1,589 | 683 | 3,661 | |||||||||||||||||||||||||||
premises and equipment purchased | -3,424 | -2,475 | -2,867 | -1,556 | -840 | ||||||||||||||||||||||||||||
net cash used by investing activities | -478,254 | -646,177 | -1,181,533 | -625,186 | -290,197 | ||||||||||||||||||||||||||||
cash flows from financing activities | |||||||||||||||||||||||||||||||||
net increase in customer accounts | 389,817 | 115,204 | 252,454 | 128,877 | 55,822 | 112,231 | |||||||||||||||||||||||||||
net increase in borrowings | -160,555 | 367,718 | 315,000 | 215,000 | 15,000 | 300,000 | |||||||||||||||||||||||||||
proceeds from exercise of common stock options | 17 | 17 | 3,306 | 2,412 | 1,011 | 1,378 | |||||||||||||||||||||||||||
dividends paid | -7,477 | -4,553 | -52,820 | -34,882 | -17,488 | ||||||||||||||||||||||||||||
proceeds from employee stock ownership plan | 811 | 1,344 | 1,344 | 947 | |||||||||||||||||||||||||||||
proceeds from issuance of preferred stock and related warrants | 200,000 | 200,000 | |||||||||||||||||||||||||||||||
decrease in advance payments by borrowers for taxes and insurance | -7,047 | -21,014 | -9,896 | -5,123 | -15,315 | ||||||||||||||||||||||||||||
net cash from financing activities | 415,566 | 657,372 | 509,388 | 307,628 | 39,030 | ||||||||||||||||||||||||||||
increase in cash and cash equivalents | 3,979 | 70,445 | -254,474 | -209,206 | 18,917 | ||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 82,600 | 82,600 | 637,791 | 637,791 | 637,791 | 508,361 | |||||||||||||||||||||||||||
cash and cash equivalents at end of period | 86,579 | 153,045 | 65,741 | 383,317 | 428,585 | 527,278 | |||||||||||||||||||||||||||
supplemental disclosures of cash flow information | |||||||||||||||||||||||||||||||||
non-cash investing activities | |||||||||||||||||||||||||||||||||
real estate acquired through foreclosure | 79,627 | 38,938 | 708 | 201 | 109 | 676 | |||||||||||||||||||||||||||
cash paid during the period for | |||||||||||||||||||||||||||||||||
interest | 177,632 | 95,393 | 194,564 | 123,955 | 62,134 | 86,821 | |||||||||||||||||||||||||||
the following summarizes the non-cash activities relating to the first mutual acquisition: | |||||||||||||||||||||||||||||||||
fair value of assets and intangibles acquired, including goodwill | |||||||||||||||||||||||||||||||||
fair value of liabilities assumed | |||||||||||||||||||||||||||||||||
cash paid out for acquisition | |||||||||||||||||||||||||||||||||
plus cash acquired | |||||||||||||||||||||||||||||||||
cash dividends | 0.05 | 0.205 | 0.2 | 0.2 | 0.19 | ||||||||||||||||||||||||||||
loss on investment securities and real estate held for sale | 1,055 | ||||||||||||||||||||||||||||||||
decrease (increase) in other assets | 3,305 | -5,523 | -4,278 | 3,525 | |||||||||||||||||||||||||||||
single-family residential loans | -218,519 | -799,450 | -519,328 | -297,693 | |||||||||||||||||||||||||||||
construction loans - speculative | -28,573 | ||||||||||||||||||||||||||||||||
construction loans - custom | -64,752 | ||||||||||||||||||||||||||||||||
multi-family loans | -27,287 | -106,222 | -70,757 | -32,792 | |||||||||||||||||||||||||||||
benefit from (reversal of ) loan losses | 100,000 | ||||||||||||||||||||||||||||||||
loss on securities | |||||||||||||||||||||||||||||||||
deferred loan origination costs | -1,140,000 | ||||||||||||||||||||||||||||||||
weighted-average number of shares outstanding, including dilutive stock options | 87,502,860 | 87,363,894 | 87,285,174 | 87,464,540 | |||||||||||||||||||||||||||||
amortization (accretion) of fees, discounts, and premiums | 3,480 | 1,984 | 1,264 | ||||||||||||||||||||||||||||||
amortization of intangible assets | 768 | 525 | 268 | 624 | |||||||||||||||||||||||||||||
benefit from (reversal of) loan losses | 185 | ||||||||||||||||||||||||||||||||
increase in accrued interest receivable | -5,348 | -2,927 | -1,481 | ||||||||||||||||||||||||||||||
construction loans | -550,368 | -369,680 | -175,470 | ||||||||||||||||||||||||||||||
land loans | -333,321 | -199,220 | -91,146 | ||||||||||||||||||||||||||||||
increase in undisbursed loans in process | 27,819 | 20,507 | 756 | 233 | |||||||||||||||||||||||||||||
fhlb stock repurchase | |||||||||||||||||||||||||||||||||
repurchase agreement maturity | 200,000 | ||||||||||||||||||||||||||||||||
decrease in cash and cash equivalents | -572,050 | ||||||||||||||||||||||||||||||||
decrease in accrued expenses and other liabilities | -6,283 | ||||||||||||||||||||||||||||||||
gain on sale of securities | |||||||||||||||||||||||||||||||||
loans and securitized assets subject to repurchase | 90,321,000 | ||||||||||||||||||||||||||||||||
gain on securities | |||||||||||||||||||||||||||||||||
amortization of fees, discounts, and premiums | |||||||||||||||||||||||||||||||||
decrease in income taxes payable | |||||||||||||||||||||||||||||||||
held-to-maturity securities purchased | |||||||||||||||||||||||||||||||||
net cash provided (used) by financing activities | 377,146 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-03-31 | 2024-03-01 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-09-30 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2017-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2007-09-30 | 2006-09-30 | 2005-09-30 | 2004-09-30 | 2003-09-30 | 2002-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||
cash | 35,447,000 | 25,966,000 | 130,502,000 | 6,518,000 | |||||||||||||||||||||||||||||||||||
other assets | 13,588,000 | 1,721,710,000 | 1,742,509,000 | 1,706,133,000 | 18,024,000 | 1,581,368,000 | 75,645,000 | 1,535,021,000 | 1,484,271,000 | 1,445,635,000 | 1,491,981,000 | 1,500,892,000 | 5,000,000 | 1,383,146,000 | 1,284,929,000 | 1,272,163,000 | 1,279,085,000 | 1,252,122,000 | 1,307,937,000 | 1,254,061,000 | 1,294,675,000 | 1,204,060,000 | 1,160,302,000 | 1,167,575,000 | 1,155,819,000 | 1,161,408,000 | 1,102,599,000 | 195,679,000 | 223,881,000 | 258,543,000 | 275,422,000 | 235,117,000 | |||||||
investment in statutory trust | 1,857,000 | 1,857,000 | |||||||||||||||||||||||||||||||||||||
investment in wafd wealth, inc. | 2,836,000 | ||||||||||||||||||||||||||||||||||||||
investment in wafd bank | 3,042,944,000 | ||||||||||||||||||||||||||||||||||||||
total assets | 3,096,672,000 | 26,813,500,000 | 27,371,320,000 | 27,504,576,000 | 3,055,692,000 | 24,907,376,000 | 22,381,459,000 | 21,811,572,000 | 22,113,281,000 | 21,741,025,000 | 21,159,986,000 | 2,278,618,000 | 20,284,955,000 | 20,181,037,000 | 19,805,838,000 | 19,315,259,000 | 19,287,508,000 | 18,860,047,000 | 17,304,191,000 | 17,943,413,000 | 16,378,152,000 | 16,364,121,000 | 16,014,616,000 | 15,615,271,000 | 15,747,495,000 | 14,965,054,000 | 14,783,683,000 | 14,641,644,000 | 14,553,749,000 | 14,547,098,000 | 14,456,164,000 | 1,346,764,000 | 8,571,128,000 | 7,697,085,000 | 7,421,597,000 | 7,334,397,000 | 7,093,144,000 | ||
liabilities | |||||||||||||||||||||||||||||||||||||||
dividend payable on preferred stock | 3,656,000 | 3,656,000 | 3,656,000 | ||||||||||||||||||||||||||||||||||||
junior subordinated deferrable debentures | 51,645,000 | 50,718,000 | |||||||||||||||||||||||||||||||||||||
other liabilities | 1,796,000 | 294,167,000 | 278,380,000 | 323,809,000 | 1,018,000 | 328,680,000 | 312,240,000 | 296,840,000 | 275,522,000 | 290,702,000 | 304,240,000 | 702,000 | 238,842,000 | 214,851,000 | 223,421,000 | 249,134,000 | 248,210,000 | 275,834,000 | 244,203,000 | 262,108,000 | 207,358,000 | 156,557,000 | 129,396,000 | 155,950,000 | 173,495,000 | 88,912,000 | 145,720,000 | 191,070,000 | 128,131,000 | 149,478,000 | 152,206,000 | ||||||||
total liabilities | 57,097,000 | 23,782,755,000 | 24,332,299,000 | 24,489,379,000 | 55,392,000 | 22,268,893,000 | 19,933,879,000 | 19,435,110,000 | 19,716,994,000 | 19,366,341,000 | 18,856,780,000 | 4,358,000 | 18,075,861,000 | 18,015,788,000 | 17,662,136,000 | 17,125,709,000 | 17,056,928,000 | 16,822,854,000 | 15,293,894,000 | 15,953,407,000 | 14,335,128,000 | 14,353,589,000 | 14,023,961,000 | 13,609,206,000 | 12,956,992,000 | 12,594,503,000 | 28,637,000 | 7,354,953,000 | 6,542,219,000 | 6,333,857,000 | 6,185,376,000 | ||||||||
shareholders’ equity | 2,376,462,000 | 2,189,550,000 | 2,010,297,000 | 2,010,532,000 | |||||||||||||||||||||||||||||||||||
total shareholders’ equity | 3,039,575,000 | 3,000,300,000 | 2,274,260,000 | ||||||||||||||||||||||||||||||||||||
total liabilities and shareholders’ equity | 3,096,672,000 | 3,055,692,000 | 21,811,572,000 | 2,278,618,000 | 19,315,259,000 | 17,304,191,000 | 16,364,121,000 | ||||||||||||||||||||||||||||||||
100 | 8,274,000 | 3,921,000 | |||||||||||||||||||||||||||||||||||||
200 | 17,080,000 | 7,858,000 | |||||||||||||||||||||||||||||||||||||
basis point increase in interest rates | |||||||||||||||||||||||||||||||||||||||
loans receivable | 20,592,807,000 | 20,918,986,000 | 20,954,663,000 | 19,696,515,000 | 3,116,899,000 | 17,533,944,000 | 17,095,014,000 | 17,307,298,000 | 17,097,130,000 | 16,580,235,000 | 15,350,905,000 | 14,869,733,000 | 14,297,907,000 | 13,209,642,000 | 12,842,392,000 | 12,824,870,000 | 12,266,430,000 | 12,470,824,000 | 11,905,574,000 | 11,814,480,000 | 11,542,621,000 | 11,202,129,000 | 11,322,932,000 | 10,402,346,000 | 9,561,921,000 | ||||||||||||||
mortgage-backed securities | 2,708,789,000 | 2,369,535,000 | 1,882,688,000 | 1,470,581,000 | 1,337,174,000 | 1,362,415,000 | 1,349,264,000 | 1,355,403,000 | 1,368,759,000 | 1,416,212,000 | 852,134,000 | 925,028,000 | 1,290,901,000 | 1,359,631,000 | 1,582,286,000 | 2,060,804,000 | 2,554,653,000 | 2,543,796,000 | 2,561,400,000 | 3,073,180,000 | 1,232,912,000 | 867,348,000 | 632,095,000 | 689,908,000 | 1,001,550,000 | ||||||||||||||
cash & investments | 1,683,378,000 | 2,216,944,000 | 2,855,030,000 | 2,020,460,000 | 1,851,301,000 | 1,879,893,000 | 1,657,027,000 | 1,592,201,000 | 2,056,387,000 | 3,085,239,000 | 3,207,877,000 | 3,702,861,000 | 3,004,224,000 | 2,093,966,000 | 951,719,000 | 579,580,000 | 4,077,000 | 4,012,000 | 3,983,000 | 4,258,000 | 4,625,000 | ||||||||||||||||||
fhlb stock | 106,816,000 | 123,346,000 | 106,062,000 | 138,452,000 | 35,831,000 | 124,019,000 | 129,453,000 | 102,616,000 | 142,986,000 | 135,643,000 | 127,452,000 | ||||||||||||||||||||||||||||
total interest-earning assets | 25,091,790,000 | 25,628,811,000 | 25,798,443,000 | 23,326,008,000 | 20,846,438,000 | 20,327,301,000 | 20,667,646,000 | 20,249,044,000 | 19,659,094,000 | 18,901,809,000 | 18,896,108,000 | 18,533,675,000 | 18,036,174,000 | 18,035,386,000 | 17,552,110,000 | 16,050,130,000 | 16,648,738,000 | 15,174,092,000 | 15,203,819,000 | 14,847,041,000 | 14,459,452,000 | 155,072,000 | 13,803,646,000 | 133,735,000 | 135,063,000 | 135,124,000 | 13,444,499,000 | 129,300,000 | 8,375,449,000 | 7,473,204,000 | 7,163,054,000 | 7,058,975,000 | 6,858,027,000 | ||||||
liabilities and equity | |||||||||||||||||||||||||||||||||||||||
interest-bearing customer accounts | 18,769,137,000 | 18,881,290,000 | 18,743,048,000 | 15,080,002,000 | 13,248,450,000 | 12,906,383,000 | 13,019,355,000 | 12,746,827,000 | 12,611,624,000 | 12,852,849,000 | 12,882,885,000 | 12,530,492,000 | 11,962,764,000 | 11,816,399,000 | 11,619,857,000 | 10,647,044,000 | 10,692,697,000 | ||||||||||||||||||||||
borrowings | 2,226,086,000 | 2,723,664,000 | 2,899,012,000 | 4,323,454,000 | 1,432,138,000 | 3,718,207,000 | 3,595,879,000 | 3,281,945,000 | |||||||||||||||||||||||||||||||
total interest-bearing liabilities | 20,995,223,000 | 21,604,954,000 | 21,642,060,000 | 19,403,456,000 | 16,966,657,000 | 16,168,300,000 | 16,615,234,000 | 16,028,772,000 | 15,307,276,000 | 14,558,673,000 | 14,602,885,000 | 14,250,492,000 | 14,196,802,000 | 14,229,221,000 | 14,288,335,000 | 13,179,659,000 | 13,645,994,000 | 14,127,770,000 | 14,197,032,000 | 13,894,565,000 | 13,453,256,000 | 35,220,000 | 12,783,497,000 | 29,495,000 | 28,738,000 | 28,255,000 | 12,505,591,000 | 28,735,000 | 7,209,233,000 | 6,351,149,000 | 6,205,726,000 | 6,033,170,000 | |||||||
noninterest-bearing customer accounts | 2,493,365,000 | 2,448,965,000 | 2,523,510,000 | 2,536,757,000 | 2,654,982,000 | 2,969,970,000 | 2,826,238,000 | 3,046,867,000 | 3,245,264,000 | 3,278,346,000 | 3,198,052,000 | 3,188,223,000 | 2,679,773,000 | 2,579,497,000 | 2,258,685,000 | 1,870,032,000 | 2,045,305,000 | ||||||||||||||||||||||
shareholders' equity | 3,030,745,000 | 3,039,021,000 | 3,015,197,000 | 2,638,483,000 | 2,447,580,000 | 2,396,287,000 | 2,374,684,000 | 2,303,206,000 | 2,209,094,000 | 2,165,249,000 | 2,143,702,000 | 2,230,580,000 | 2,037,193,000 | 1,990,006,000 | 2,043,024,000 | ||||||||||||||||||||||||
total liabilities and equity | 26,813,500,000 | 27,371,320,000 | 27,504,576,000 | 24,907,376,000 | 22,381,459,000 | 22,113,281,000 | 21,741,025,000 | 21,159,986,000 | 20,284,955,000 | 20,181,037,000 | 19,805,838,000 | 19,287,508,000 | 18,860,047,000 | 17,943,413,000 | 16,378,152,000 | 16,014,616,000 | 15,747,495,000 | 14,783,683,000 | 14,641,644,000 | 14,553,749,000 | 14,456,164,000 | ||||||||||||||||||
net interest income/interest rate spread | 155,431,000 | 158,597,000 | 152,237,000 | 168,700,000 | 175,038,000 | 182,799,000 | 151,746,000 | 135,088,000 | 134,136,000 | 469,508,000 | 481,060,000 | 472,139,000 | 431,926,000 | 413,481,000 | 256,522,000 | 266,641,000 | 244,019,000 | 255,301,000 | 272,376,000 | ||||||||||||||||||||
net interest margin | 2,390 | 2,730 | 2,910 | 3,270 | 3,510 | 3,690 | 3,220 | 2,900 | 2,870 | 2,750 | 2,750 | 2,930 | 2,820 | 3,100 | 3,160 | 3,210 | 3,270 | 3,130 | 3,080 | 3,060 | 3,570 | 3,410 | 3,620 | 3,970 | |||||||||||||||
investment in subsidiary | 3,009,845,000 | 2,143,116,000 | 1,326,936,000 | ||||||||||||||||||||||||||||||||||||
total merger consideration | 465,504,000 | ||||||||||||||||||||||||||||||||||||||
fair value of assets acquired | |||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 627,403,000 | ||||||||||||||||||||||||||||||||||||||
investment securities | 518,878,000 | 1,634,441,000 | 496,361,000 | 971,553,000 | 1,475,807,000 | 1,492,547,000 | 516,932,000 | ||||||||||||||||||||||||||||||||
loans held for sale | 3,089,442,000 | ||||||||||||||||||||||||||||||||||||||
interest receivable | 25,697,000 | ||||||||||||||||||||||||||||||||||||||
premises and equipment | 6,436,000 | ||||||||||||||||||||||||||||||||||||||
bank owned life insurance | 17,781,000 | ||||||||||||||||||||||||||||||||||||||
intangible assets | 37,022,000 | ||||||||||||||||||||||||||||||||||||||
deferred tax asset | 125,452,000 | ||||||||||||||||||||||||||||||||||||||
total assets acquired | 7,676,486,000 | ||||||||||||||||||||||||||||||||||||||
fair value of liabilities assumed | |||||||||||||||||||||||||||||||||||||||
customer accounts | 5,640,440,000 | 11,919,451,000 | 11,663,142,000 | 11,436,685,000 | 11,068,461,000 | 11,075,998,000 | 10,615,511,000 | 10,569,479,000 | 10,558,835,000 | 10,619,654,000 | 10,635,364,000 | ||||||||||||||||||||||||||||
junior subordinated deferrable interest debentures | 50,175,000 | ||||||||||||||||||||||||||||||||||||||
senior debt | 93,514,000 | ||||||||||||||||||||||||||||||||||||||
accrued expenses and other liabilities | 100,275,000 | ||||||||||||||||||||||||||||||||||||||
total liabilities assumed | 7,316,542,000 | ||||||||||||||||||||||||||||||||||||||
net assets acquired | 359,944,000 | ||||||||||||||||||||||||||||||||||||||
goodwill | 105,560,000 | ||||||||||||||||||||||||||||||||||||||
principal of pcd loans acquired | 293,204,000 | ||||||||||||||||||||||||||||||||||||||
pcd acl at acquisition | -7,403,000 | ||||||||||||||||||||||||||||||||||||||
non-credit discount on pcd loans | -45,869,000 | ||||||||||||||||||||||||||||||||||||||
fair value of pcd loans | 239,932,000 | ||||||||||||||||||||||||||||||||||||||
interest rate on loans and mortgage-backed securities | 5,080 | 3,370 | |||||||||||||||||||||||||||||||||||||
interest rate on other interest-earning assets | 4,980 | 530 | |||||||||||||||||||||||||||||||||||||
combined, all interest-earning assets | 5,070 | 2,800 | |||||||||||||||||||||||||||||||||||||
interest rate on customer accounts | 2,120 | 230 | |||||||||||||||||||||||||||||||||||||
interest rate on borrowings | 3,980 | 1,510 | |||||||||||||||||||||||||||||||||||||
combined cost of funds | 2,460 | 350 | |||||||||||||||||||||||||||||||||||||
interest rate spread | 2,610 | 2,450 | |||||||||||||||||||||||||||||||||||||
represents the effective rate taking into consideration cash flow hedges on fhlb borrowings. | |||||||||||||||||||||||||||||||||||||||
cash and other investment securities | 1,742,806,000 | 3,412,263,000 | 1,587,602,000 | 699,340,000 | 584,145,000 | 719,175,000 | |||||||||||||||||||||||||||||||||
fhlb & frb stock | 127,066,000 | 131,191,000 | 139,484,000 | 117,899,000 | 78,305,000 | 89,002,000 | 102,863,000 | 123,368,000 | 130,502,000 | 140,730,000 | 135,294,000 | 152,122,000 | 122,320,000 | 135,346,000 | 132,305,000 | 129,382,000 | 1,432,000 | 120,725,000 | 698,000 | 1,023,000 | 1,016,000 | 138,443,000 | 430,000 | ||||||||||||||||
liabilities and shareholders’ equity | |||||||||||||||||||||||||||||||||||||||
fhlb advances | 3,261,917,000 | 2,695,652,000 | 1,705,824,000 | 1,720,000,000 | 1,720,000,000 | 2,234,027,000 | 2,412,778,000 | 2,668,478,000 | 2,532,596,000 | 2,953,297,000 | 2,208,242,000 | 2,533,890,000 | 2,457,880,000 | 2,384,795,000 | 16,333,000 | 2,167,986,000 | 16,221,000 | 15,667,000 | 15,537,000 | 1,848,904,000 | 16,250,000 | 1,410,169,000 | 1,206,267,000 | 1,539,594,000 | 1,650,023,000 | 1,558,468,000 | |||||||||||||
other borrowings | 11,000 | 44,000 | 19,000 | 77,000 | |||||||||||||||||||||||||||||||||||
interest rate contracts: | |||||||||||||||||||||||||||||||||||||||
pay fixed/receive floating swap | 64,119,000 | ||||||||||||||||||||||||||||||||||||||
receive fixed/pay floating swap | -64,119,000 | ||||||||||||||||||||||||||||||||||||||
average balance | |||||||||||||||||||||||||||||||||||||||
net interest income | 124,034,000 | 120,514,000 | 117,378,000 | 117,612,000 | 119,152,000 | 119,852,000 | 104,240,000 | 106,325,000 | 106,869,000 | 100,565,000 | |||||||||||||||||||||||||||||
mortgaged-backed securities | 1,931,826,000 | 2,194,479,000 | 2,592,535,000 | 18,022,000 | 15,297,000 | 16,846,000 | 16,986,000 | 16,995,000 | |||||||||||||||||||||||||||||||
stockholders' equity | 1,990,655,000 | 907,768,000 | |||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ equity | |||||||||||||||||||||||||||||||||||||||
stockholders’ equity | 2,006,065,000 | 2,008,062,000 | 1,952,595,000 | 1,216,175,000 | 1,154,866,000 | 1,087,740,000 | 992,634,000 | ||||||||||||||||||||||||||||||||
total liabilities and stockholders’ equity | 15,615,271,000 | 14,965,054,000 | 14,547,098,000 | 1,346,764,000 | 8,571,128,000 | 7,697,085,000 | 7,421,597,000 | ||||||||||||||||||||||||||||||||
interest rate contracts | |||||||||||||||||||||||||||||||||||||||
commercial loan hedges | |||||||||||||||||||||||||||||||||||||||
borrowings hedges | |||||||||||||||||||||||||||||||||||||||
commercial loan hedge | |||||||||||||||||||||||||||||||||||||||
long term borrowing hedge | |||||||||||||||||||||||||||||||||||||||
stockholder's equity | |||||||||||||||||||||||||||||||||||||||
loans and covered loans | 9,469,185,000 | 9,258,041,000 | 8,628,345,000 | ||||||||||||||||||||||||||||||||||||
loans | 8,598,435,000 | 6,516,723,000 | 5,531,687,000 | 4,912,166,000 | 4,740,877,000 | 5,212,093,000 | |||||||||||||||||||||||||||||||||
checking accounts | 2,458,314,000 | 221,317,000 | 201,908,000 | 198,071,000 | 213,883,000 | 181,310,000 | |||||||||||||||||||||||||||||||||
passbook and statement accounts | 659,938,000 | 176,047,000 | 209,340,000 | 227,805,000 | 166,137,000 | 145,395,000 | |||||||||||||||||||||||||||||||||
insured money market accounts | 2,541,137,000 | 828,789,000 | 919,551,000 | 970,580,000 | 1,045,571,000 | 921,984,000 | |||||||||||||||||||||||||||||||||
certificate accounts | 4,944,916,000 | 3,892,353,000 | 3,320,582,000 | 3,121,161,000 | 2,942,724,000 | 3,146,556,000 | |||||||||||||||||||||||||||||||||
repurchase agreements with customers | 52,382,000 | 29,284,000 | 35,131,000 | 48,515,000 | 73,322,000 | 69,621,000 | |||||||||||||||||||||||||||||||||
securities sold under agreements to repurchase | 630,411,000 | 458,082,000 | 100,000,000 | 100,000,000 | 4,110,000 | ||||||||||||||||||||||||||||||||||
dividend receivable | 13,310,000 | ||||||||||||||||||||||||||||||||||||||
borrowed money | 10,310,000 | ||||||||||||||||||||||||||||||||||||||
dividend payable and other liabilities | 18,327,000 | ||||||||||||||||||||||||||||||||||||||
common stock | 104,921,000 | ||||||||||||||||||||||||||||||||||||||
paid-in capital | 1,254,490,000 | ||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss, net of tax | -13,033,000 | ||||||||||||||||||||||||||||||||||||||
treasury stock | -213,934,000 | ||||||||||||||||||||||||||||||||||||||
retained earnings | 185,683,000 | ||||||||||||||||||||||||||||||||||||||
total stockholders’ equity | 1,318,127,000 | ||||||||||||||||||||||||||||||||||||||
federal funds purchased | 20,863,000 | 288,000 | 625,000 | 5,726,000 | |||||||||||||||||||||||||||||||||||
average | |||||||||||||||||||||||||||||||||||||||
balance | |||||||||||||||||||||||||||||||||||||||
liabilities and stockholders' equity | |||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders' equity | 7,093,144,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-06-30 | 2017-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2013-12-31 | 2009-03-31 | 2008-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | |||||||||||||||||||||||||||||||||||||||||
net income | 65,548,000 | 64,196,000 | 60,597,000 | 61,952,000 | 56,252,000 | 47,267,000 | 61,140,000 | 64,560,000 | 15,888,000 | 58,453,000 | 50,208,000 | 61,775,000 | 65,934,000 | 79,509,000 | 73,395,000 | 63,295,000 | 49,359,000 | 50,281,000 | 52,371,000 | 47,422,000 | 44,871,000 | 38,951,000 | 35,442,000 | 37,950,000 | 65,703,000 | 53,854,000 | 51,098,000 | 52,942,000 | 51,394,000 | 53,707,000 | 43,004,000 | 41,723,000 | 35,098,000 | 42,498,000 | 40,236,000 | 8,410,000 | 20,169,000 | 35,279,000 | 35,337,000 | 36,340,000 | 36,146,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||
depreciation, amortization, accretion and other | 8,583,000 | -1,561,000 | -1,245,000 | -13,516,000 | -19,871,000 | 44,350,000 | -60,047,000 | -11,571,000 | 227,816,000 | -22,095,000 | 7,303,000 | 14,803,000 | -749,000 | 1,613,000 | 16,652,000 | 16,288,000 | 23,166,000 | 7,944,000 | 7,585,000 | -10,279,000 | 27,397,000 | 9,211,000 | |||||||||||||||||||
stock-based compensation expense | 3,442,000 | 2,045,000 | 2,028,000 | 2,061,000 | 2,579,000 | 1,851,000 | 1,744,000 | 2,257,000 | 2,887,000 | 2,293,000 | 1,991,000 | 1,896,000 | 2,456,000 | 1,571,000 | 1,492,000 | 1,470,000 | 2,456,000 | 1,390,000 | 1,465,000 | 1,389,000 | 2,078,000 | 1,449,000 | 1,521,000 | 2,119,000 | 1,379,000 | 1,199,000 | 1,111,000 | 1,751,000 | |||||||||||||
provision (release) for credit losses | 4,000,000 | 3,500,000 | 3,000,000 | 2,000,000 | 0 | 1,500,000 | 26,500,000 | 9,000,000 | 3,500,000 | 2,500,000 | 1,500,000 | 500,000 | -500,000 | -2,000,000 | 0 | 3,000,000 | |||||||||||||||||||||||||
loss on sale of investment securities | 0 | 0 | 0 | -20,000 | -92,000 | -79,000 | -90,000 | -81,000 | -81,000 | 0 | 0 | 0 | 9,000 | ||||||||||||||||||||||||||||
net realized loss on sales of premises, equipment, and real estate owned | -40,000 | -3,825,000 | -1,000 | -168,000 | -433,000 | 36,000 | 1,004,000 | -3,571,000 | -903,000 | 100,000 | -230,000 | -355,000 | 15,000 | 71,000 | -381,000 | -32,734,000 | -719,000 | -1,325,000 | -7,054,000 | ||||||||||||||||||||||
impairment loss on premises and equipment | 954,000 | 3,000 | 1,000 | 34,000 | 0 | 0 | 370,000 | 500,000 | 0 | 5,931,000 | |||||||||||||||||||||||||||||||
decrease in accrued interest receivable | -1,206,000 | 939,000 | 635,000 | 2,554,000 | 1,369,000 | -320,000 | 583,000 | 12,074,000 | -2,765,000 | -19,000 | -2,862,000 | -3,753,000 | -11,444,000 | -1,115,000 | 908,000 | 1,128,000 | -3,916,000 | 649,000 | 2,132,000 | 2,786,000 | -2,583,000 | -912,000 | -7,515,000 | 683,000 | 688,000 | 2,170,000 | -879,000 | ||||||||||||||
decrease in federal and state income tax receivable | -1,580,000 | 8,877,000 | 2,557,000 | 5,685,000 | -10,307,000 | 8,189,000 | 9,505,000 | 18,459,000 | -17,664,000 | 8,451,000 | 3,877,000 | -3,877,000 | 5,708,000 | 0 | 0 | 1,804,000 | 8,393,000 | -509,000 | -8,414,000 | 16,577,000 | |||||||||||||||||||||
decrease in cash surrender value of bank owned life insurance | -1,976,000 | -1,962,000 | -1,938,000 | -1,900,000 | -1,848,000 | -1,840,000 | -1,814,000 | -1,776,000 | -1,704,000 | -1,639,000 | -1,511,000 | -2,459,000 | -439,000 | -1,397,000 | -1,381,000 | -1,426,000 | -1,403,000 | -1,393,000 | -1,457,000 | -1,443,000 | -1,416,000 | -1,497,000 | -2,617,000 | -1,722,000 | |||||||||||||||||
decrease in other assets | 36,743,000 | 8,127,000 | -39,474,000 | 24,302,000 | 12,423,000 | -25,136,000 | 105,586,000 | -1,979,000 | -41,159,000 | 85,553,000 | -63,482,000 | 9,706,000 | 3,134,000 | -3,422,000 | 1,989,000 | 71,923,000 | -49,672,000 | -95,542,000 | -3,793,000 | -44,506,000 | 4,644,000 | 16,816,000 | 21,869,000 | -8,344,000 | 1,649,000 | -1,245,000 | -4,278,000 | ||||||||||||||
increase in federal and state income tax liabilities | -4,654,000 | 5,124,000 | 1,478,000 | -2,632,000 | -2,635,000 | -14,959,000 | 16,920,000 | -564,000 | 5,090,000 | -2,311,000 | -7,710,000 | -6,741,000 | 981,000 | 2,873,000 | -14,167,000 | 14,067,000 | -2,848,000 | ||||||||||||||||||||||||
increase in accrued expenses and other liabilities | -29,482,000 | -24,980,000 | 30,083,000 | -25,133,000 | 28,955,000 | -24,512,000 | -19,960,000 | -20,331,000 | -29,533,000 | -18,563,000 | 29,648,000 | 4,075,000 | -14,957,000 | -26,213,000 | 53,728,000 | 21,153,000 | 26,764,000 | -35,871,000 | 8,641,000 | 17,509,000 | -38,658,000 | -36,761,000 | 38,771,000 | 58,557,000 | 8,092,000 | 45,762,000 | -15,225,000 | -10,482,000 | -49,139,000 | -87,071,000 | -4,116,000 | 33,840,000 | 15,870,000 | -14,401,000 | -11,251,000 | 1,743,000 | -10,356,000 | ||||
net cash from operating activities | 79,378,000 | 60,480,000 | 57,380,000 | 58,007,000 | 72,135,000 | 49,430,000 | 96,621,000 | 63,150,000 | 169,202,000 | 110,260,000 | 20,153,000 | 44,825,000 | 66,100,000 | 88,157,000 | 56,409,000 | 26,841,000 | 44,942,000 | 110,576,000 | 94,179,000 | 60,107,000 | -22,038,000 | 73,595,000 | 59,767,000 | 48,670,000 | 60,265,000 | 20,091,000 | 33,907,000 | 67,473,000 | 68,075,000 | 70,105,000 | 51,490,000 | 7,417,000 | 59,250,000 | 31,858,000 | 37,011,000 | 21,123,000 | 41,961,000 | ||||
capital expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
free cash flows | 79,378,000 | 60,480,000 | 57,380,000 | 58,007,000 | 72,135,000 | 49,430,000 | 96,621,000 | 63,150,000 | 169,202,000 | 110,260,000 | 20,153,000 | 44,825,000 | 66,100,000 | 88,157,000 | 56,409,000 | 26,841,000 | 44,942,000 | 110,576,000 | 94,179,000 | 60,107,000 | -22,038,000 | 73,595,000 | 59,767,000 | 48,670,000 | 60,265,000 | 20,091,000 | 33,907,000 | 67,473,000 | 68,075,000 | 70,105,000 | 51,490,000 | 7,417,000 | 59,250,000 | 31,858,000 | 37,011,000 | 21,123,000 | 41,961,000 | ||||
cash flows from investing activities | |||||||||||||||||||||||||||||||||||||||||
origination of loans and principal repayments | -148,160,000 | 253,315,000 | 194,672,000 | 661,448,000 | 163,331,000 | -46,171,000 | 99,304,000 | -119,003,000 | -246,882,000 | -81,947,000 | -122,117,000 | -131,787,000 | -274,025,000 | -802,470,000 | -562,766,000 | -431,739,000 | -406,854,000 | -347,596,000 | -289,708,000 | -74,538,000 | -100,171,000 | -91,857,000 | -800,324,000 | -51,990,000 | 20,131,000 | -79,083,000 | -195,098,000 | -222,257,000 | -108,641,000 | -488,809,000 | -86,068,000 | -141,805,000 | -179,768,000 | ||||||||
loans purchased | 0 | -10,198,000 | -3,269,000 | -2,772,000 | -3,923,000 | -133,641,000 | 0 | 0 | -2,481,000 | -77,484,000 | 0 | -50,872,000 | -112,499,000 | -413,326,000 | -75,724,000 | -339,215,000 | 0 | -21,210,000 | 0 | 0 | -51,646,000 | -96,530,000 | 0 | -146,000 | -50,910,000 | -82,727,000 | -139,194,000 | -126,935,000 | |||||||||||||
fhlb stock purchased | -185,665,000 | -177,116,000 | -113,670,000 | -144,259,000 | -97,944,000 | -204,765,000 | -156,435,000 | -156,375,000 | -138,800,000 | ||||||||||||||||||||||||||||||||
fhlb stock redeemed | 157,532,000 | 146,966,000 | 151,735,000 | 138,691,000 | 65,166,000 | 258,300,000 | 205,220,000 | 145,255,000 | |||||||||||||||||||||||||||||||||
available-for-sale securities purchased | -342,975,000 | -724,749,000 | -263,262,000 | -409,244,000 | -498,553,000 | -310,999,000 | -227,851,000 | -106,601,000 | -165,327,000 | -49,380,000 | -59,454,000 | -201,096,000 | -22,000 | -115,909,000 | -71,779,000 | -391,512,000 | -1,290,000 | -6,483,000 | -142,694,000 | -379,760,000 | -524,408,000 | -77,856,000 | -82,028,000 | -37,096,000 | -118,498,000 | -172,076,000 | -43,372,000 | -25,625,000 | -1,000 | 0 | -50,741,000 | 14,376,000 | -565,080,000 | -65,607,000 | -489,454,000 | -55,000,000 | -329,882,000 | -98,445,000 | -90,059,000 | ||
principal payments and maturities of available-for-sale securities | 119,094,000 | 128,421,000 | 149,230,000 | 172,675,000 | 125,021,000 | 114,882,000 | 116,386,000 | 119,512,000 | 86,546,000 | 64,120,000 | 80,550,000 | 161,015,000 | 78,249,000 | 100,340,000 | 126,045,000 | 96,336,000 | 116,928,000 | 170,847,000 | 153,012,000 | 154,651,000 | 181,623,000 | 157,246,000 | 168,629,000 | 63,605,000 | 69,085,000 | 88,812,000 | 37,365,000 | 38,118,000 | 51,507,000 | -85,235,000 | 124,760,000 | 213,424,000 | 114,764,000 | 219,390,000 | 76,805,000 | 103,039,000 | 36,596,000 | 64,681,000 | 42,340,000 | 36,449,000 | 46,470,000 |
proceeds from sales of available-for-sale securities | 0 | 0 | 797,000 | 2,813,000 | 173,778,000 | 2,624,000 | 0 | 0 | 4,510,000 | 0 | 0 | 0 | 491,000 | ||||||||||||||||||||||||||||
held-to-maturity securities purchased | 220,000 | -141,283,000 | -147,660,000 | 0 | 0 | -114,182,000 | 0 | 578,000 | 1,000 | 0 | -10,107,000 | ||||||||||||||||||||||||||||||
principal payments and maturities of held-to-maturity securities | 18,981,000 | 22,428,000 | 14,761,000 | 13,650,000 | 10,833,000 | 13,786,000 | 10,510,000 | 9,703,000 | 7,362,000 | 8,438,000 | 10,519,000 | 10,959,000 | 8,143,000 | 9,793,000 | 13,829,000 | 18,283,000 | 24,535,000 | 38,679,000 | 48,543,000 | 76,590,000 | 90,645,000 | 116,223,000 | 90,753,000 | 65,813,000 | 81,329,000 | 44,582,000 | 32,360,000 | 37,736,000 | 45,056,000 | 83,505,000 | 63,675,000 | 38,967,000 | 43,569,000 | -48,007,000 | 23,117,000 | 4,458,000 | 2,824,000 | 5,384,000 | 6,731,000 | 5,743,000 | 9,908,000 |
proceeds from sales of real estate owned | 982,000 | 2,963,000 | 0 | 0 | 1,019,000 | 1,846,000 | 531,000 | 0 | 1,509,000 | 4,762,000 | 4,477,000 | 1,905,000 | 66,000 | 744,000 | 1,698,000 | 2,105,000 | 292,000 | 2,883,000 | 1,251,000 | 1,452,000 | 280,000 | 357,000 | 223,000 | 1,296,000 | 820,000 | 2,662,000 | 1,907,000 | 3,915,000 | 5,157,000 | -37,325,000 | 15,226,000 | 11,683,000 | 26,664,000 | ||||||||
equity method investments purchased | 714,000 | 0 | -575,000 | -3,000,000 | |||||||||||||||||||||||||||||||||||||
net cash received in business combinations | -3,400,000 | -2,000,000 | 0 | 0 | 0 | -360,000 | 0 | -2,190,000 | 626,523,000 | -750,000 | |||||||||||||||||||||||||||||||
proceeds from sales of premises and equipment | 3,750,000 | 6,000 | 0 | 0 | 0 | 1,689,000 | 0 | 0 | 920,000 | 421,000 | 143,000 | 283,000 | 0 | 664,000 | 0 | 0 | 39,000 | 2,000 | 0 | 0 | 1,423,000 | 0 | 53,790,000 | 47,000 | 1,389,000 | 10,233,000 | 0 | ||||||||||||||
premises and equipment purchased and reo improvements | -11,410,000 | -10,441,000 | -11,776,000 | -4,931,000 | -5,554,000 | -6,446,000 | -7,199,000 | -4,859,000 | -4,428,000 | -8,195,000 | -3,846,000 | -6,208,000 | -2,792,000 | -2,217,000 | -3,078,000 | -2,974,000 | -2,967,000 | -2,771,000 | -4,714,000 | -4,498,000 | -11,872,000 | -8,388,000 | -11,773,000 | -5,937,000 | -4,931,000 | -4,508,000 | -7,775,000 | -18,562,000 | -9,785,000 | 19,815,000 | -1,028,000 | -17,065,000 | -17,183,000 | -12,278,000 | -9,232,000 | ||||||
net cash from investing activities | -391,051,000 | -511,688,000 | -58,759,000 | 468,891,000 | -213,969,000 | -514,577,000 | 362,947,000 | 2,515,279,000 | 480,019,000 | -71,027,000 | -149,483,000 | -204,992,000 | -932,039,000 | -954,931,000 | -481,187,000 | -546,772,000 | -184,075,000 | -34,021,000 | -202,180,000 | -1,080,966,000 | 166,230,000 | 136,471,000 | 19,616,000 | -251,150,000 | -330,802,000 | -61,878,000 | 112,546,000 | 3,123,000 | -118,249,000 | 758,586,000 | |||||||||||
cash flows from financing activities | |||||||||||||||||||||||||||||||||||||||||
net increase in customer accounts | -292,819,000 | -20,666,000 | 51,065,000 | -40,855,000 | -11,351,000 | 64,807,000 | 193,455,000 | -149,009,000 | -337,410,000 | -31,542,000 | -50,095,000 | 259,476,000 | -99,087,000 | -69,535,000 | 63,950,000 | -425,028,000 | 488,602,000 | 359,934,000 | 303,754,000 | 418,937,000 | 652,880,000 | 386,917,000 | 1,021,173,000 | 156,283,000 | -58,626,000 | 77,883,000 | 160,746,000 | 174,623,000 | 148,693,000 | 287,171,000 | 35,532,000 | -107,735,000 | 19,492,000 | -1,795,000 | 274,613,000 | 115,204,000 | 27,767,000 | 123,577,000 | 73,055,000 | 55,822,000 | |
proceeds from borrowings | 4,125,000,000 | 3,875,750,000 | 3,126,050,000 | 2,525,343,000 | 3,200,000,000 | 2,168,400,000 | 1,100,300,000 | 4,548,846,000 | 5,337,889,000 | 6,050,000,000 | 3,600,000,000 | 3,900,000,000 | 5,275,000,000 | 4,400,000,000 | 3,095,000,000 | 1,550,000,000 | 1,300,000,000 | 1,400,000,000 | 1,300,000,000 | 1,399,993,000 | 2,000,000,000 | 2,700,007,000 | 3,050,000,000 | 3,100,000,000 | 1,930,000,000 | 3,270,000,000 | 3,640,000,000 | 4,105,000,000 | 3,735,000,000 | 3,672,000,000 | 100,000,000 | 614,000,000 | 204,000,000 | 625,000,000 | |||||||
repayments of borrowings | -3,499,999,000 | -3,205,751,000 | -3,301,050,000 | -3,350,344,000 | -3,301,499,000 | -2,575,001,000 | -1,770,299,000 | -5,947,717,000 | -5,299,509,000 | -5,825,000,000 | -3,700,000,000 | -3,950,000,000 | -4,550,000,000 | -3,450,000,000 | -2,670,000,000 | -1,570,000,000 | -1,300,000,000 | -1,400,000,000 | -1,530,000,000 | -1,599,993,000 | -2,463,788,000 | -2,800,007,000 | -3,300,000,000 | -2,313,809,000 | -1,930,000,000 | -3,375,000,000 | -3,570,000,000 | -3,895,000,000 | -3,690,000,000 | -3,777,000,000 | 0 | -562,000,000 | -106,000,000 | -625,000,000 | |||||||
proceeds from stock-based awards | 475,000 | 488,000 | 372,000 | 620,000 | 441,000 | 2,510,000 | 2,699,000 | 516,000 | 752,000 | 1,220,000 | 50,000 | 16,000 | 258,000 | 765,000 | 275,000 | 187,000 | 533,000 | 828,000 | 0 | 9,000 | 300,000 | 30,000 | 26,000 | 65,000 | 50,000 | 159,000 | 94,000 | 459,000 | |||||||||||||
dividends paid on common stock | -20,157,000 | -20,362,000 | -20,854,000 | -21,244,000 | -21,618,000 | -20,923,000 | -20,863,000 | -20,932,000 | -16,483,000 | -15,989,000 | -15,966,000 | -15,998,000 | -16,243,000 | -15,585,000 | -15,561,000 | -15,559,000 | -15,557,000 | -14,899,000 | -15,445,000 | -16,518,000 | -17,336,000 | -16,577,000 | -16,561,000 | -16,941,000 | -16,433,000 | -15,974,000 | -16,137,000 | -14,638,000 | -14,236,000 | -37,104,000 | -12,680,000 | -12,699,000 | -12,036,000 | -12,114,000 | -10,179,000 | ||||||
dividends paid on preferred stock | -3,657,000 | -3,656,000 | -3,656,000 | -3,656,000 | -3,657,000 | -3,656,000 | -3,656,000 | -3,655,000 | -3,658,000 | -3,656,000 | -3,657,000 | -3,655,000 | -3,657,000 | -3,656,000 | -3,656,000 | -3,657,000 | -3,656,000 | -3,656,000 | -3,656,000 | ||||||||||||||||||||||
proceeds from employee stock purchases | 253,000 | 184,000 | |||||||||||||||||||||||||||||||||||||||
treasury stock purchased | -87,207,000 | -58,017,000 | -28,839,000 | -48,341,000 | -21,341,000 | -3,410,000 | -250,000 | -9,515,000 | -240,000 | -17,064,000 | -13,000 | -28,614,000 | -108,000 | -1,728,000 | -48,000 | -77,000 | -162,000 | -2,973,000 | -140,576,000 | -118,303,000 | -89,071,000 | -701,000 | -40,000 | -78,610,000 | -33,479,000 | -34,287,000 | -20,718,000 | -48,930,000 | -39,962,000 | -28,326,000 | -25,601,000 | -34,509,000 | -9,938,000 | -23,679,000 | -18,945,000 | ||||||
increase in advances payments by borrowers for taxes and insurance | 24,668,000 | -39,157,000 | -10,816,000 | 24,308,000 | -41,142,000 | -10,452,000 | 30,106,000 | -33,306,000 | 26,686,000 | -32,425,000 | -9,175,000 | 21,875,000 | -29,465,000 | -8,759,000 | 20,750,000 | -33,923,000 | |||||||||||||||||||||||||
net cash from financing activities | 246,557,000 | 528,813,000 | -949,107,000 | -134,440,000 | -408,220,000 | -1,591,696,000 | -288,224,000 | 124,892,000 | 150,429,000 | 632,849,000 | 827,836,000 | -473,309,000 | 491,635,000 | 309,769,000 | 72,644,000 | 411,170,000 | 235,746,000 | 743,525,000 | 867,577,000 | -145,419,000 | -69,109,000 | 198,659,000 | 285,262,000 | 130,898,000 | 107,518,000 | -100,471,000 | 72,084,000 | -241,806,000 | 657,372,000 | 201,760,000 | 268,598,000 | 39,030,000 | |||||||||
increase in cash and cash equivalents | -65,116,000 | 77,605,000 | -151,942,000 | -422,209,000 | -276,274,000 | -873,367,000 | -111,402,000 | 986,733,000 | 360,997,000 | 164,125,000 | -158,994,000 | 21,099,000 | 472,682,000 | -38,103,000 | 76,544,000 | -1,340,083,000 | 66,857,000 | -210,162,000 | -161,149,000 | -66,489,000 | 487,725,000 | 127,745,000 | -277,334,000 | 1,011,769,000 | 64,647,000 | 10,274,000 | -3,821,000 | 14,725,000 | 89,111,000 | -383,304,000 | 253,971,000 | -29,875,000 | 21,910,000 | -65,501,000 | 763,785,000 | -66,466,000 | 70,445,000 | -45,268,000 | -209,206,000 | ||
cash, cash equivalents and restricted cash at beginning of period | 0 | 657,310,000 | 0 | 0 | 2,381,102,000 | 0 | 0 | 980,649,000 | 0 | 0 | 683,965,000 | 0 | 0 | 2,090,809,000 | 0 | 0 | 1,702,977,000 | 0 | 0 | 419,158,000 | 0 | 0 | 268,650,000 | ||||||||||||||||||
cash, cash equivalents and restricted cash at end of period | -65,116,000 | 734,915,000 | -422,209,000 | -276,274,000 | 1,507,735,000 | 986,733,000 | 360,997,000 | 1,144,774,000 | 21,099,000 | 472,682,000 | 645,862,000 | -1,340,083,000 | 66,857,000 | 1,880,647,000 | -66,489,000 | 487,725,000 | 1,830,722,000 | -277,334,000 | 1,011,769,000 | 483,805,000 | 10,274,000 | -3,821,000 | 283,375,000 | ||||||||||||||||||
gain on settlements of bank owned life insurance | |||||||||||||||||||||||||||||||||||||||||
net realized loss on sales of premises, equipment and real estate owned | |||||||||||||||||||||||||||||||||||||||||
fhlb & frb stock purchase | |||||||||||||||||||||||||||||||||||||||||
fhlb & frb stock redeemed | 148,055,000 | 155,003,000 | 182,000,000 | 138,000,000 | 106,800,000 | 62,800,000 | 75,990,000 | 56,000,000 | 61,200,000 | 64,000,000 | 98,000,000 | 112,000,000 | 132,000,000 | 92,000,000 | 77,200,000 | 135,000,000 | 142,800,000 | 155,800,000 | 147,600,000 | ||||||||||||||||||||||
proceeds from sales of available-for-sale investment securities | |||||||||||||||||||||||||||||||||||||||||
proceeds from settlements of bank owned life insurance | |||||||||||||||||||||||||||||||||||||||||
proceeds from sales of loans | 392,065,000 | ||||||||||||||||||||||||||||||||||||||||
principal payments and maturities of senior debt | |||||||||||||||||||||||||||||||||||||||||
proceeds from employee stock purchase | 184,000 | 186,000 | 277,000 | 195,000 | 212,000 | 222,000 | 329,000 | 229,000 | |||||||||||||||||||||||||||||||||
increase in advance payments by borrowers for taxes and insurance | 30,748,000 | 9,346,000 | 19,568,000 | ||||||||||||||||||||||||||||||||||||||
net cash from (used by) financing activities | |||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | |||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | |||||||||||||||||||||||||||||||||||||||||
increase in intangible assets | |||||||||||||||||||||||||||||||||||||||||
loans held for sale | |||||||||||||||||||||||||||||||||||||||||
proceeds from settlement of bank owned life insurance | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
purchase of strategic investments | -3,000,000 | ||||||||||||||||||||||||||||||||||||||||
proceeds from the early termination of long term borrowing hedge | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
gain on sale of investment securities | 0 | ||||||||||||||||||||||||||||||||||||||||
prepayment penalty on early extinguishment of debt | |||||||||||||||||||||||||||||||||||||||||
gain on early termination of long term borrowing hedge | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
net realized (gain) loss on sales of premises, equipment and real estate owned | |||||||||||||||||||||||||||||||||||||||||
decrease (increase) in accrued interest receivable | -4,545,000 | -411,000 | 2,107,000 | -3,068,000 | |||||||||||||||||||||||||||||||||||||
decrease (increase) in federal and state income tax receivable | 4,327,000 | ||||||||||||||||||||||||||||||||||||||||
decrease (increase) in cash surrender value of bank owned life insurance | -1,383,000 | ||||||||||||||||||||||||||||||||||||||||
decrease (increase) in other assets | -22,308,000 | 3,305,000 | |||||||||||||||||||||||||||||||||||||||
net cash provided (used) by operating activities | |||||||||||||||||||||||||||||||||||||||||
net cash received (paid) in business combinations | |||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by investing activities | |||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of preferred stock | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
net cash provided (used) by financing activities | |||||||||||||||||||||||||||||||||||||||||
gain on bank owned life insurance | 0 | 0 | -821,000 | 0 | |||||||||||||||||||||||||||||||||||||
equity securities purchased | -66,000 | 66,000 | -7,500,000 | ||||||||||||||||||||||||||||||||||||||
increase in advanced payments by borrowers for taxes and insurance | |||||||||||||||||||||||||||||||||||||||||
fhlb & frb stock purchased | -176,000,000 | -62,000,000 | -52,000,000 | -56,000,000 | -56,034,000 | -80,000,000 | -108,001,000 | -122,000,000 | -124,000,000 | -77,200,000 | -130,800,000 | -145,600,000 | -164,200,000 | -149,400,000 | -4,018,000 | -25,520,000 | -6,809,000 | ||||||||||||||||||||||||
net realized (gain) loss on sales of premises, equipment, and real estate owned | -590,000 | ||||||||||||||||||||||||||||||||||||||||
prepayment penalty from repayment of borrowings | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
cash paid for acquisitions | -33,000 | -1,052,000 | -1,725,000 | 0 | |||||||||||||||||||||||||||||||||||||
increase in borrower advances related to taxes and insurance | -11,073,000 | 20,589,000 | -36,931,000 | 8,110,000 | 4,674,000 | -36,252,000 | -8,653,000 | ||||||||||||||||||||||||||||||||||
depreciation, amortization, and accretion expense | -14,811,000 | 15,275,000 | 5,682,000 | 7,536,000 | 7,388,000 | 12,224,000 | |||||||||||||||||||||||||||||||||||
provision (release) for loan losses | 6,200,000 | -1,000,000 | 0 | 750,000 | -500,000 | 1,000,000 | 1,050,000 | ||||||||||||||||||||||||||||||||||
cash received from (paid to) fdic under loss share agreements | 0 | ||||||||||||||||||||||||||||||||||||||||
stock based compensation expense | 1,100,000 | ||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of common stock options and related tax benefit | 56,000 | 918,000 | 921,000 | 357,000 | 5,042,000 | 394,000 | |||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 0 | 284,049,000 | 0 | 203,563,000 | 0 | 82,600,000 | 0 | 0 | 637,791,000 | ||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | 89,111,000 | 253,971,000 | -29,875,000 | 305,959,000 | -65,501,000 | 967,348,000 | -66,466,000 | 153,045,000 | -317,576,000 | -45,268,000 | 428,585,000 | ||||||||||||||||||||||||||||||
depreciation, amortization and accretion expense | |||||||||||||||||||||||||||||||||||||||||
cash received from (paid to) fdic under loss share | -1,242,000 | -327,000 | 178,000 | 1,975,000 | |||||||||||||||||||||||||||||||||||||
stock compensation expense | |||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | |||||||||||||||||||||||||||||||||||||||||
decrease in fdic loss share receivable | 0 | ||||||||||||||||||||||||||||||||||||||||
net realized loss on sales of premises and equipment and real estate owned | |||||||||||||||||||||||||||||||||||||||||
purchase of bank owned life insurance | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
repurchase of warrants | |||||||||||||||||||||||||||||||||||||||||
depreciation, amortization, accretion and restricted stock expense | 14,495,000 | ||||||||||||||||||||||||||||||||||||||||
stock option compensation expense | 300,000 | 300,000 | 300,000 | -668,000 | 300,000 | 300,000 | 300,000 | -126,000 | 437,000 | 420,000 | 388,000 | ||||||||||||||||||||||||||||||
loss on sale of investment securities and real estate owned | |||||||||||||||||||||||||||||||||||||||||
fhlb & frb stock redemption | 0 | 23,439,000 | 2,901,000 | ||||||||||||||||||||||||||||||||||||||
proceeds on available-for-sale securities sold | |||||||||||||||||||||||||||||||||||||||||
release of provision for loan losses | |||||||||||||||||||||||||||||||||||||||||
loss on investment securities and real estate owned | |||||||||||||||||||||||||||||||||||||||||
depreciation, amortization and accretion | 2,934,000 | ||||||||||||||||||||||||||||||||||||||||
reversal of provision for loan losses | |||||||||||||||||||||||||||||||||||||||||
gain on investment securities and real estate held for sale | -2,310,000 | -139,000 | |||||||||||||||||||||||||||||||||||||||
increase in cash surrender value of bank owned life insurance | -785,000 | ||||||||||||||||||||||||||||||||||||||||
increase in other assets | -3,754,000 | ||||||||||||||||||||||||||||||||||||||||
decrease in advance payments by borrowers for taxes and insurance | -28,476,000 | -24,652,000 | 13,967,000 | -21,014,000 | -4,773,000 | 10,192,000 | -15,315,000 | ||||||||||||||||||||||||||||||||||
depreciation and amortization expense | |||||||||||||||||||||||||||||||||||||||||
cash received from fdic under loss share | 1,295,000 | ||||||||||||||||||||||||||||||||||||||||
provision for (reversal of) loan losses | 350,000 | ||||||||||||||||||||||||||||||||||||||||
loss on investment securities and real estate held for sale | -2,711,000 | 1,055,000 | -4,000 | -39,000 | |||||||||||||||||||||||||||||||||||||
decrease in income taxes receivable | |||||||||||||||||||||||||||||||||||||||||
net (loan originations) principal collections | |||||||||||||||||||||||||||||||||||||||||
available-for-sale securities sold | |||||||||||||||||||||||||||||||||||||||||
net cash received from acquisition | 1,280,077,000 | ||||||||||||||||||||||||||||||||||||||||
proceeds from sales of real estate held for sale and investment | |||||||||||||||||||||||||||||||||||||||||
proceeds from sales of covered reo | 1,041,000 | 6,098,000 | |||||||||||||||||||||||||||||||||||||||
net (decrease) in customer accounts | |||||||||||||||||||||||||||||||||||||||||
proceeds from long-term borrowings | |||||||||||||||||||||||||||||||||||||||||
repayments of long-term borrowings | |||||||||||||||||||||||||||||||||||||||||
net cash (used) by financing activities | |||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | |||||||||||||||||||||||||||||||||||||||||
decrease in federal and state income tax | |||||||||||||||||||||||||||||||||||||||||
increase in cash surrender value in bank owned life insurance | |||||||||||||||||||||||||||||||||||||||||
decrease in accrued expenses and other liabilities | -12,768,000 | ||||||||||||||||||||||||||||||||||||||||
net loan originations | |||||||||||||||||||||||||||||||||||||||||
net cash received from acquisitions | |||||||||||||||||||||||||||||||||||||||||
proceeds from sales of real estate owned and held for investment | |||||||||||||||||||||||||||||||||||||||||
net decrease in customer accounts | |||||||||||||||||||||||||||||||||||||||||
amortization of fees, discounts, premiums and intangible assets | 1,057,000 | ||||||||||||||||||||||||||||||||||||||||
depreciation | 2,700,000 | 1,275,000 | 1,275,000 | 731,000 | 735,000 | 685,000 | 660,000 | ||||||||||||||||||||||||||||||||||
benefit from (reversal of) loan losses | -4,600,000 | ||||||||||||||||||||||||||||||||||||||||
gain on real estate held for sale | -597,000 | ||||||||||||||||||||||||||||||||||||||||
decrease (increase) in income taxes receivable | 22,629,000 | ||||||||||||||||||||||||||||||||||||||||
net principal collections | -68,870,000 | ||||||||||||||||||||||||||||||||||||||||
fhlb stock redemptions | 1,376,000 | ||||||||||||||||||||||||||||||||||||||||
proceeds from sales of real estate held for sale | 12,566,000 | 16,186,000 | 13,058,000 | 1,212,000 | 13,000 | 906,000 | 683,000 | ||||||||||||||||||||||||||||||||||
proceeds from sales of real estate held for investment | 1,729,000 | ||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of common stock options | 9,280,000 | 0 | 17,000 | 894,000 | 1,401,000 | 1,011,000 | |||||||||||||||||||||||||||||||||||
net cash used by financing activities | -46,291,000 | ||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities | |||||||||||||||||||||||||||||||||||||||||
amortization (accretion) of fees, discounts, premiums and intangible assets | -495,000 | 621,000 | |||||||||||||||||||||||||||||||||||||||
benefit from loan losses | 54,000,000 | 35,000,000 | |||||||||||||||||||||||||||||||||||||||
gain on sale of loans | |||||||||||||||||||||||||||||||||||||||||
increase in income taxes payable | -35,941,000 | 11,855,000 | -2,876,000 | 260,000 | -18,760,000 | 19,489,000 | |||||||||||||||||||||||||||||||||||
fhlb stock dividends | -2,000 | -11,000 | |||||||||||||||||||||||||||||||||||||||
loans originated | |||||||||||||||||||||||||||||||||||||||||
single-family residential | |||||||||||||||||||||||||||||||||||||||||
construction - speculative | |||||||||||||||||||||||||||||||||||||||||
construction - custom | |||||||||||||||||||||||||||||||||||||||||
land - acquisition & development | -13,476,000 | -12,693,000 | |||||||||||||||||||||||||||||||||||||||
land - consumer lot loans | -3,423,000 | -3,790,000 | |||||||||||||||||||||||||||||||||||||||
multi-family | |||||||||||||||||||||||||||||||||||||||||
commercial real estate | -19,406,000 | -50,607,000 | |||||||||||||||||||||||||||||||||||||||
commercial & industrial | -53,809,000 | -60,229,000 | |||||||||||||||||||||||||||||||||||||||
heloc | -22,270,000 | -24,715,000 | |||||||||||||||||||||||||||||||||||||||
consumer | -1,208,000 | -12,765,000 | |||||||||||||||||||||||||||||||||||||||
savings account loans originated | -752,000 | -889,000 | -939,000 | -991,000 | -484,000 | -164,000 | |||||||||||||||||||||||||||||||||||
loan principal repayments | 517,951,000 | 353,585,000 | 392,016,000 | 432,544,000 | 402,885,000 | 467,085,000 | |||||||||||||||||||||||||||||||||||
decrease in undisbursed loans in process | -37,432,000 | -55,740,000 | |||||||||||||||||||||||||||||||||||||||
proceeds from sale of loans | |||||||||||||||||||||||||||||||||||||||||
fhlb stock redemption | 0 | 394,000 | |||||||||||||||||||||||||||||||||||||||
net cash paid out for acquisition | |||||||||||||||||||||||||||||||||||||||||
premises and equipment purchased | -949,000 | -2,475,000 | 1,184,000 | -1,311,000 | -716,000 | -840,000 | |||||||||||||||||||||||||||||||||||
net cash used by investing activities | 167,923,000 | -646,177,000 | -245,872,000 | -556,347,000 | -334,989,000 | -290,197,000 | |||||||||||||||||||||||||||||||||||
net increase in borrowings | -528,273,000 | 367,718,000 | 100,000,000 | 200,000,000 | 15,000,000 | ||||||||||||||||||||||||||||||||||||
dividends paid | -2,924,000 | -4,553,000 | -17,888,000 | -17,938,000 | -17,394,000 | -17,488,000 | |||||||||||||||||||||||||||||||||||
proceeds from employee stock ownership plan | 477,000 | 0 | |||||||||||||||||||||||||||||||||||||||
proceeds from issuance of preferred stock and related warrants | 0 | 200,000,000 | |||||||||||||||||||||||||||||||||||||||
supplemental disclosures of cash flow information | |||||||||||||||||||||||||||||||||||||||||
non-cash investing activities | |||||||||||||||||||||||||||||||||||||||||
real estate acquired through foreclosure | 40,689,000 | 38,938,000 | 507,000 | 92,000 | 109,000 | ||||||||||||||||||||||||||||||||||||
cash paid during the period for | |||||||||||||||||||||||||||||||||||||||||
interest | 82,239,000 | 95,393,000 | 70,609,000 | 61,821,000 | 62,134,000 | ||||||||||||||||||||||||||||||||||||
income taxes | 44,842,000 | 275,000 | 18,154,000 | ||||||||||||||||||||||||||||||||||||||
the following summarizes the non-cash activities relating to the first mutual acquisition: | |||||||||||||||||||||||||||||||||||||||||
fair value of assets and intangibles acquired, including goodwill | |||||||||||||||||||||||||||||||||||||||||
fair value of liabilities assumed | |||||||||||||||||||||||||||||||||||||||||
cash paid out for acquisition | |||||||||||||||||||||||||||||||||||||||||
plus cash acquired | |||||||||||||||||||||||||||||||||||||||||
single-family residential loans | -218,519,000 | -304,549,000 | -280,122,000 | -221,635,000 | -297,693,000 | ||||||||||||||||||||||||||||||||||||
construction loans - speculative | -28,573,000 | ||||||||||||||||||||||||||||||||||||||||
construction loans - custom | -64,752,000 | ||||||||||||||||||||||||||||||||||||||||
multi-family loans | -27,287,000 | -29,274,000 | -35,465,000 | -37,965,000 | -32,792,000 | ||||||||||||||||||||||||||||||||||||
accretion (amortization) of fees, discounts, premiums and intangible assets | |||||||||||||||||||||||||||||||||||||||||
increase in accrued interest receivable | -2,908,000 | -2,421,000 | -1,446,000 | -1,481,000 | |||||||||||||||||||||||||||||||||||||
loans and contracts originated | |||||||||||||||||||||||||||||||||||||||||
construction loans | -153,946,000 | -180,688,000 | -194,210,000 | -175,470,000 | |||||||||||||||||||||||||||||||||||||
land loans | -125,217,000 | -134,101,000 | -108,074,000 | -91,146,000 | |||||||||||||||||||||||||||||||||||||
commercial real estate loans | |||||||||||||||||||||||||||||||||||||||||
other loans | |||||||||||||||||||||||||||||||||||||||||
loans and contracts originated - sum | |||||||||||||||||||||||||||||||||||||||||
increase in undisbursed loans in process | 9,486,000 | 7,312,000 | 19,751,000 | 756,000 | |||||||||||||||||||||||||||||||||||||
repurchase agreements matured | |||||||||||||||||||||||||||||||||||||||||
fhlb stock repurchased | |||||||||||||||||||||||||||||||||||||||||
net cash paid for acquisition | |||||||||||||||||||||||||||||||||||||||||
net increase in short term borrowings | |||||||||||||||||||||||||||||||||||||||||
net increase in short-term borrowings | |||||||||||||||||||||||||||||||||||||||||
amortization of fees, discounts, and premiums | 1,496,000 | 720,000 | 1,264,000 | ||||||||||||||||||||||||||||||||||||||
amortization of intangible assets | 243,000 | 257,000 | 268,000 | ||||||||||||||||||||||||||||||||||||||
fhlb stock repurchase | |||||||||||||||||||||||||||||||||||||||||
repurchase agreement maturity | |||||||||||||||||||||||||||||||||||||||||
decrease in cash and cash equivalents | |||||||||||||||||||||||||||||||||||||||||
provision for loan losses | |||||||||||||||||||||||||||||||||||||||||
cash from acquisition | |||||||||||||||||||||||||||||||||||||||||
net proceeds from (repayments of) long-term borrowings | |||||||||||||||||||||||||||||||||||||||||
loss (gain) on investment securities and real estate held for sale | |||||||||||||||||||||||||||||||||||||||||
decrease in income taxes payable |
